UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)
[X]               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended: July 7, 2001

                                       OR

[ ]               TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                         Commission file number: 0-19848


                                  FOSSIL, INC.
             (Exact name of registrant as specified in its charter)


                  Delaware                                   75-2018505
          (State or other jurisdiction of                 (I.R.S. Employer
          incorporation or organization)                 Identification No.)


                   2280 N. Greenville, Richardson, Texas 75082
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (972) 234-2525
              (Registrant's telephone number, including area code)

     Indicate by check mark whether  registrant  (1) has filed all reports to be
filed by Section 13 or 15(d) of the  Securities  Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days.

Yes   X    No
    -----      -----

     The number of shares of Registrant's common stock, outstanding as of August
17, 2001: 30,162,470.





                         PART 1 - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS





                          FOSSIL, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                      (In thousands, except share amounts)

                                                                               July 7,               December 30,
                                                                                2001                     2000
                                                                            (Unaudited)
                                                                                               
ASSETS
Current assets:
   Cash and cash equivalents                                                 $   67,252              $   79,501
   Short-term marketable investments                                              5,328                  11,312
   Accounts receivable - net                                                     56,003                  62,876
   Inventories                                                                   97,930                  81,118
   Deferred income tax benefits                                                   7,500                   7,779
   Prepaid expenses and other current assets                                     10,192                  10,245
                                                                             ----------              ----------

          Total current assets                                                  244,205                 252,831

Investment in joint venture                                                       5,896                   5,935
Property, plant and equipment - net                                              51,429                  42,252
Intangible and other assets - net                                                10,601                   6,573
                                                                             ----------              ----------

                                                                             $  312,131              $  307,591
                                                                             ==========              ==========
LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Notes payable                                                             $    4,651              $    5,107
   Accounts payable                                                              14,933                  18,325
   Accrued expenses:
       Co-op advertising                                                         10,947                  14,320
       Compensation                                                               5,285                   6,179
       Other                                                                     18,981                  19,145
   Income taxes payable                                                          20,238                  19,964
                                                                             ----------              ----------

            Total current liabilities                                            75,035                  83,040

Minority interest in subsidiaries                                                 2,933                   3,852
Stockholders' equity:
   Common stock, 30,162,791 and 30,136,824 shares
       issued and outstanding, respectively                                         301                     301
   Additional paid-in capital                                                    13,730                  14,214
   Retained earnings                                                            225,712                 208,429
   Accumulated other comprehensive loss                                          (5,580)                 (2,245)
                                                                             ----------              ----------

            Total stockholders' equity                                          234,163                 220,699
                                                                             ----------              ----------

                                                                             $  312,131              $  307,591
                                                                             ==========              ==========


See notes to condensed consolidated financial statements.


                                       -1-








                          FOSSIL, INC. AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                            AND COMPREHENSIVE INCOME
                                    UNAUDITED
                    (In thousands, except per share amounts)



                                                               For the 13         For the 13         For the 27          For the 26
                                                              Weeks Ended        Weeks Ended        Weeks Ended         Weeks Ended
                                                                 July 7,            July 1,            July 7,            July 1,
                                                                  2001               2000               2001                2000
                                                                  ----               ----               ----                ----

                                                                                                            
Net sales                                                     $  112,357         $  113,393          $  233,462         $  216,962
Cost of sales                                                     55,453             56,833             116,823            106,743
                                                              ----------         ----------          ----------         ----------
   Gross profit                                                   56,904             56,560             116,639            110,219

Operating expenses:
   Selling and distribution                                       34,545             27,329              67,127             51,512
   General and administrative                                     10,775              8,779              21,587             17,096
                                                              ----------         ----------          ----------         ----------
     Total operating expenses                                     45,320             36,108              88,714             68,608
                                                              ----------         ----------          ----------         ----------

Operating income                                                  11,584             20,452              27,925             41,611
Interest expense                                                      27                 18                  51                 45
Other income (expense) - net                                         588               (185)                932                 88
                                                              ----------         ----------          ----------         ----------
   Income before income taxes                                     12,145             20,249              28,806             41,654
Provision for income taxes                                         4,862              8,301              11,523             17,078
                                                              ----------         ----------          ----------         ----------
   Net income                                                 $    7,283         $   11,948          $   17,283         $   24,576

Other comprehensive income, net of taxes:

   Currency translation adjustment                                (2,603)               841              (4,123)            (1,188)
   Unrealized (loss) gain on  short-term investments                  (5)               (33)                 76                 44
   Forward contracts as hedge of intercompany
     foreign currency payments:
     Cumulative effect of implementing SFAS No. 133                    -                  -                (400)                 -
     Change in fair values                                           431                  -               1,112                  -
                                                              ----------         ----------          ----------         ----------
   Total comprehensive income                                 $    5,106         $   12,756          $   13,948         $   23,432
                                                              ==========         ==========          ==========         ==========

Earnings per share:
   Basic                                                      $     0.24         $     0.37          $     0.57         $     0.77
                                                              ==========         ==========          ==========         ==========
   Diluted                                                    $     0.23         $     0.36          $     0.55         $     0.74
                                                              ==========         ==========          ==========         ==========
Weighted average common shares outstanding:
   Basic                                                          30,073             32,107              30,125             32,108
                                                                  ======             ======              ======             ======
   Diluted                                                        31,259             33,236              31,221             33,255
                                                                  ======             ======              ======             ======




See notes to condensed consolidated financial statements.

                                      -2-








                          FOSSIL, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                    UNAUDITED
                                 (In thousands)

                                                                                     For the 27          For the 26
                                                                                    Weeks Ended         Weeks Ended
                                                                                       July 7,             July 1,
                                                                                         2001                2000
                                                                                         ----                ----
                                                                                                    
Operating activities:
   Net income                                                                         $  17,283           $  24,576
   Noncash items affecting net income:
       Minority interest in subsidiaries                                                    658               1,028
       Equity in losses of joint ventures                                                   204                 385
       Depreciation and amortization                                                      4,258               2,936
       Increase in allowance for doubtful accounts                                          251                 468
       Decrease in allowance for returns -
          net of related inventory in transit                                            (1,058)               (533)
       Deferred income tax benefits                                                         279                (364)
   Changes in operating assets and liabilities:
       Accounts receivable                                                               10,604                  70
       Inventories                                                                      (16,574)            (32,840)
       Prepaid expenses and other current assets                                             56              (2,699)
       Accounts payable                                                                  (7,891)             11,192
       Accrued expenses                                                                  (5,465)             (9,592)
       Income taxes payable                                                                 983               1,005
                                                                                      ---------           ---------

               Net cash from (used in) operating activities                               3,588              (4,368)

Investing activities:
   Additions to property, plant and equipment                                           (13,207)             (7,006)
   Sale of marketable investments                                                         5,984               6,080
   Net assets acquired in business combinations                                          (5,121)                  -
   Investment in joint venture                                                             (165)             (2,000)
   Increase in intangible and other assets                                                 (244)               (321)
                                                                                      ---------           ---------

               Net cash used in investing activities                                    (12,753)             (3,247)
Financing activities:
   Issuance of common or treasury stock for stock option exercises                        1,671                 498
   Acquisition and retirement of common stock                                            (3,539)                  -
   Purchase of treasury stock                                                                 -                (267)
   Distribution of minority interest earnings                                              (676)               (493)
   Repayments of notes payable-banks                                                       (456)               (185)
                                                                                      ---------           ---------

               Net cash used in financing activities                                     (3,000)               (447)

Effect of exchange rate changes on cash and cash equivalents                                (84)               (997)
                                                                                      ---------           ---------
Net decrease in cash and cash equivalents                                               (12,249)             (9,059)

Cash and cash equivalents:
   Beginning of period                                                                   79,501              90,908
                                                                                      ---------           ---------

   End of period                                                                      $  67,252           $  81,849
                                                                                      =========           =========


See notes to condensed consolidated financial statements.


                                      -3-





                          FOSSIL, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                    UNAUDITED

1.   FINANCIAL STATEMENT POLICIES

Basis of Presentation.  The condensed  consolidated financial statements include
the accounts of Fossil,  Inc., a Delaware  corporation,  and its  majority-owned
subsidiaries (the "Company").  The condensed  consolidated  financial statements
reflect all  adjustments  that are, in the opinion of  management,  necessary to
present a fair statement of the Company's financial position as of July 7, 2001,
and the results of operations  for the thirteen- week periods ended July 7, 2001
and July 1, 2000,  respectively  and the  twenty-seven  week and twenty-six week
periods ended July 7, 2001 and July 1, 2000,  respectively.  All adjustments are
of a normal, recurring nature.

These  interim  financial  statements  should  be read in  conjunction  with the
audited  financial  statements and the notes thereto included in Form 10-K filed
by the Company  pursuant  to the  Securities  Exchange  Act of 1934 for the year
ended  December 30, 2000.  Operating  results for the thirteen and  twenty-seven
week periods ended July 7, 2001 are not necessarily indicative of the results to
be achieved for the full year.

Business. The Company designs, develops, markets and distributes fashion watches
and other accessories,  principally under the "FOSSIL" and "RELIC" brands names.
The Company's  products are sold primarily  through  department stores and other
major retailers, both domestically and in over 80 countries worldwide.



2.   INVENTORIES

         Inventories consist of the following:

                                                  July 7,           December 30,
(In thousands)                                     2001                2000
                                                   ----                ----


Components and parts                             $  5,460             $  6,258
Work-in-process                                     3,139                1,182
Finished merchandise on hand                       65,193               48,113
Merchandise at Company stores                      13,363               13,296
Merchandise in-transit from estimated
  customer returns                                 10,775               12,269
                                                 --------             --------

                                                 $ 97,930             $ 81,118
                                                 ========             ========

3.   FOREIGN CURRENCY HEDGING INSTRUMENTS

The Company periodically enters into forward contracts  principally to hedge the
future  payment  of  intercompany   inventory  transactions  with  its  non-U.S.
subsidiaries.  At July 7, 2001,  the  Company had hedge  contracts  to sell 18.4
million Euro for approximately $17.0 million, expiring through December 2001. If
the Company were to settle its Euro based contracts at that date, the net result
would be a gain of  approximately  $712,000,  net of taxes for the  twenty-seven
week  period  ended July 7, 2001.  This net  unrealized  gain is  recognized  in
accounts payable and other comprehensive  income under SFAS No. 133, "Accounting
for Derivative Instruments and Hedging Activities."

                                      -4-







4.   GEOGRAPHIC INFORMATION
          (In thousands)



                                              For the 13 Weeks Ended              For the 13 Weeks Ended
                                                   July 7, 2001                        July 1, 2000
                                                   ------------                        ------------
                                                             Operating                            Operating
                                             Net Sales        Income             Net Sales          Income
                                             ---------        ------             ---------          ------
                                                                                       
U.S.- exclusive of  Stores:
  External customers                         $ 58,965         $ 6,292             $ 62,813         $ 8,890
  Intergeographic                              14,275               -               13,317               -
Far East and Export:
  External customers                           11,255           7,215               16,354           9,361
  Intergeographic                              49,162               -               54,787               -
Stores                                         14,307          (2,373)              11,199           1,961
Europe                                         26,805             814               21,257             (17)
Japan                                           1,025            (364)               1,763             257
Intergeographic items                         (63,437)              -              (68,097)              -
                                             --------         -------             --------         -------
Consolidated                                 $112,357         $11,584             $113,393         $20,452
                                             ========         =======             ========         =======




                                              For the 27 Weeks Ended              For the 26 Weeks Ended
                                                   July 7, 2001                        July 1, 2000
                                                   ------------                        ------------
                                                             Operating                            Operating
                                             Net Sales        Income             Net Sales          Income
                                             ---------        ------             ---------          ------

U.S.- exclusive of  Stores:
  External customers                         $127,290         $19,233             $128,010         $19,299
  Intergeographic                              34,630               -               30,417               -
Far East and Export:
  External customers                           24,036          14,010               24,572          17,393
  Intergeographic                              93,627               -               97,487               -
Stores                                         25,096          (5,544)              18,243           1,151
Europe                                         54,472             661               42,929           4,025
Japan                                           2,568            (435)               3,208            (257)
Intergeographic items                        (128,257)              -             (127,904)              -
                                             --------         -------             --------         -------
Consolidated                                 $233,462         $27,925             $216,962         $41,611
                                             ========         =======             ========         =======




                                      -5-







5.   EARNINGS PER SHARE

The following  table  reconciles  the numerators  and  denominators  used in the
computations of both basic and diluted EPS:


                                                         For the 13         For the 13         For the 27         For the 26
(In thousands, except per share data)                    Weeks Ended       Weeks Ended        Weeks Ended        Weeks Ended
                                                          July 7,            July 1,            July 7,            July 1,
                                                            2001               2000               2001               2000
                                                            ----               ----               ----               ----
                                                                                                       
Basic EPS computation:
  Numerator:
     Net income                                           $   7,283           $ 11,948           $ 17,283          $ 24,576
                                                          ---------           --------           --------          --------
  Denominator:
     Weighted average common
      shares outstanding                                     30,073             32,107             30,125            32,108
                                                          ---------           --------           --------          --------

Basic EPS                                                 $    0.24           $   0.37           $   0.57          $   0.77
                                                          =========           ========           ========          ========
Diluted EPS computation:
  Numerator:
     Net income                                           $   7,283           $ 11,948           $ 17,283          $ 24,576
                                                          ---------           --------           --------          --------
  Denominator:
     Weighted average common
      shares outstanding                                     30,073             32,107             30,125            32,108
     Stock option conversion                                  1,186              1,129              1,096             1,147
                                                          ---------           --------           --------          --------
                                                             31,259             33,236             31,221            33,255
                                                          ---------           --------           --------          --------

Diluted EPS                                               $    0.23           $   0.36           $   0.55          $   0.74
                                                          =========           ========           ========          ========



6.   ACQUISITIONS/JOINT VENTURES

     On July 3, 2001, Fossil (East) Limited ("Fossil East") increased its equity
     interest in Pulse Time,  Ltd. to 90% by acquiring an additional  30% of the
     capital  stock from its  minority  holders in  exchange  for  approximately
     24,000   shares  of  the   Company's   common  stock  valued  at  $450,000.
     Additionally, on July 3, 2001, Fossil East increased its equity interest in
     Trylink,  Ltd. to 85% by acquiring an  additional  34% of the capital stock
     from  its   minority   holders  in  exchange   for  $225,000  in  cash  and
     approximately  14,000  shares  of the  Company's  common  stock  valued  at
     $225,000. Both these acquisitions have been accounted for as a purchase and
     no goodwill was recorded in connection with either transaction.

     On July 9, 2001,  the  Company  sold 50% of the equity of its  wholly-owned
     subsidiary in Japan to Seiko Instruments  Incorporated  (SII) pursuant to a
     joint venture  agreement for the  marketing,  distribution  and sale of the
     Company's  products in Japan.  The Company  accounted  for this  investment
     based upon the equity  method from the effective  date of the  transaction.
     The Company does not expect this change in accounting to materially  affect
     the results of operations for the remainder of its fiscal year.

     On July 9, 2001, the Company acquired 80% of the capital stock of FSLA,Pty.
     Limited,  the Company's  current  distributor in Australia,  for a purchase
     price of  approximately  $300,000.  This  acquisition will be recorded as a
     purchase and, in connection therewith,  the Company will record goodwill of
     approximately $200,000.

     In August 2001, the Company acquired 99.6% of the outstanding capital stock
     of Vedette Industries, SA, the Company's current distributor in France, for
     a purchase price of  approximately  $5.3 million paid in cash. The terms of
     this  transaction  include a future earnout payment of an amount up to $1.5
     million  in the  event  that  sales and  operating  income  objectives  are
     achieved. The acquisition will be recorded as a purchase and, in connection
     therewith,  the Company will record goodwill of approximately $1.0 million,
     including amounts relating to the earnout provision.


                                      -6-




     The results of these business combinations are included in the accompanying
     consolidated financial statements since the dates of their acquisition. The
     proforma  effects,  as if transactions had occurred at the beginning of the
     years presented, are not significant.


7.   RECENT ACCOUNTING PRONOUNCEMENTS

     In July 2001, the Financial Accounting Standards Board issued Statement No.
     141 (SFAS No. 141),  "Business  Combinations,"  and Statement No. 142 (SFAS
     No.  142),  "Goodwill  and  Other  Intangible  Assets."  SFAS 142  includes
     requirements to test goodwill and indefinite  lived  intangible  assets for
     impairment  rather than amortize them.  These  standards will be adopted in
     fiscal  2002.  The Company is  currently  evaluating  the impact that these
     standards will have on its financial statements.


                                      -7-



                          FOSSIL, INC. AND SUBSIDIARIES


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

The  following  is a  discussion  of the  financial  condition  and  results  of
operations of Fossil,  Inc. and its majority owned  subsidiaries (the "Company")
for the thirteen and  twenty-seven  week periods ended July 7, 2001 (the "Second
Quarter" and "Year To Date Period,"  respectively),  as compared to the thirteen
and  twenty-six  week periods  ended July 1, 2000 (the "Prior Year  Quarter" and
"Prior  Year YTD  Period,"  respectively).  This  discussion  should  be read in
conjunction with the Condensed Consolidated Financial Statements and the related
Notes attached hereto.

General

The Company is a leader in the design,  development,  marketing and distribution
of contemporary,  high quality fashion watches and accessories. The FOSSIL brand
name was developed by the Company to convey a distinctive  fashion,  quality and
value  message  and a brand  image  reminiscent  of  "America in the 1950s" that
suggests a time of fun,  fashion and humor.  Since its  inception  in 1984,  the
Company has grown from its original flagship FOSSIL watch product into a company
offering a diversified  range of accessories and apparel.  The Company's current
product  offerings  include an extensive line of fashion  watches sold under the
FOSSIL and RELIC  brands,  complementary  lines of small leather  goods,  belts,
handbags,   sunglasses,  jewelry  and  FOSSIL  brand  apparel.  In  addition  to
developing its own brands,  the Company leverages its development and production
expertise by designing and manufacturing private label and licensed products for
some  of the  most  prestigious  companies  in  the  world,  including  national
retailers, entertainment companies and fashion designers.

The Company's  products are sold  primarily to  department  stores and specialty
retail stores in over 80 countries worldwide through Company-owned foreign sales
subsidiaries and through a network of 47 independent distributors. The Company's
foreign operations include a presence in Asia, Australia, Canada, the Caribbean,
Europe,  Central  and South  America  and the  Middle  East.  In  addition,  the
Company's products are offered at Company-owned  retail locations throughout the
United States and in  independently-owned,  authorized  FOSSIL retail stores and
kiosks  located  in  several  major  airports,  on cruise  ships and in  certain
international  markets.  The Company's successful expansion of its product lines
worldwide  and  leveraging  of  its  infrastructure   have  contributed  to  its
increasing net sales and operating profits during the last five fiscal years.

Second Quarter and Year To Date Period Highlights

     o    Despite  a strong  U.S.  dollar,  sales  from the  Company's  European
          operations increased 26% and 27% during the Second Quarter and Year To
          Date Period, respectively.

     o    Sales from the  Company's  licensed  watch line surpassed  $40 million
          during the Year To Date Period, a 34% increase over the Prior Year YTD
          Period.

     o    Leather  product sales increased by 24% over the Prior Year YTD Period
          as FOSSIL  handbags and RELIC brand  leather  lines  continued to gain
          market share.

     o    Excluding the impact of an $8.3 million non-branded premium watch sale
          in the prior year, which did not reoccur,  other  international  sales
          which  consist of export sales and sales from the  Company's  Far East
          operations increased 27% and 37% during the Second Quarter and Year To
          Date Period, respectively.

     o    The Company operated 78 retail locations  consisting of 43 outlet,  18
          accessory  and 17  jeanswear  stores at the end of the Second  Quarter
          compared to 52 stores (35 outlet and 17  accessory)  at the end of the
          Prior Year Quarter. This retail store expansion generated sales volume
          growth in excess of 37% for the Year To Date Period.


                                      -8-





     o    The Company acquired The Avia Watch Company,  increasing its sales and
          marketing presence in the U.K. and  providing  opportunities  for  the
          Company to leverage its existing infrastructure in this market.

     o    The  Company  acquired  additional  equity  interests in  two  of  its
          majority-owned factories in the Far East.

Results of Operations



The following table sets forth, for the periods indicated, (i) the percentages
of the Company's net sales represented by certain line items from the Company's
condensed consolidated statements of income and (ii) the percentage changes in
these line items between the current periods and the comparable periods of the
prior year.


                                    Percentage of           Percentage                 Percentage of                Percentage
                                      Net Sales               Change                     Net Sales                    Change
                                      ---------               ------                     ---------                    ------

                                      For the 13            For the 13         For the 27         For the 26         For the 27
                                      Weeks Ended           Weeks Ended        Weeks Ended        Weeks Ended        Weeks Ended
                                      -----------           -----------        -----------        -----------        -----------
                                  July 7,       July 1,         July 7,            July 7,            July 1,            July 7,
                                   2001          2000            2001               2001               2000              2001
                                   ----          ----            ----               ----               ----              ----
                                                                                                      
Net sales                         100.0%        100.0%          (0.9)%             100.0%             100.0%              7.6%
Cost of sales                      49.4          50.1           (2.4)               50.0               49.2               9.4
                                  ------        ------                             ------             ------
Gross profit                       50.6          49.9            0.6                50.0               50.8               5.8
Selling and distribution
  expenses                         30.7          24.1            26.4               28.8               23.7               30.3
General and administrative
  expenses                          9.6           7.7            22.7                9.2                7.9               26.3
                                  ------        ------                             ------             ------
Operating income                   10.3          18.1           (43.4)              12.0               19.2              (32.9)
Interest expense                    0.0           0.0            48.4                0.0                0.0               13.1
Other income
  (expenses)- net                   0.5          (0.2)         (418.6)               0.3                0.0              953.8
                                  ------        ------                             ------             ------
Income before income taxes         10.8          17.9           (40.0)              12.3               19.2              (30.8)
Income taxes                        4.3           7.4           (41.4)               4.9                7.9              (32.5)
                                  ------        ------                             ------             ------

Net income                          6.5%         10.5%          (39.0)%              7.4%              11.3%             (29.7)%
                                  ======        ======                             ======             ======




                                      -9-







Net Sales. The following table sets forth certain components of the Company's
consolidated net sales and the percentage relationship of the components to
consolidated net sales for the periods indicated (in millions, except percentage
data):



                                                Amounts                            % of Total
                                                -------                            ----------
                                         For the 13 Weeks Ended              For the 13 Weeks Ended
                                         ----------------------              ----------------------
                                       July 7,            July 1,            July 7,            July 1,
                                        2001               2000               2001               2000
                                        ----               ----               ----               ----
                                                                                     
International:
  Europe                               $ 26.8            $ 21.2                24 %               19 %
  Other                                  12.3              18.1                11                 16
                                       ------            ------               ---                ---
     Total International                 39.1              39.3                35                 35
                                       ------            ------               ---                ---
Domestic:
   Watch products                        37.4              43.6                33                 38
   Other products                        21.6              19.2                19                 17
                                       ------            ------               ---                ---
      Total                              59.0              62.8                52                 55
    Stores                               14.3              11.3                13                 10
                                       ------            ------               ---                ---
      Total Domestic                     73.3              74.1                65                 65
                                       ------            ------               ---                ---
Total Net Sales                        $112.4            $113.4               100 %              100 %
                                       ======            ======               ===                ===




                                                Amounts                            % of Total
                                                -------                            ----------
                                      For the 27        For the 26         For the 27        For the 26
                                      ----------        ----------         ----------        ----------
                                     Weeks Ended       Weeks Ended        Weeks Ended       Weeks Ended
                                     -----------       -----------        -----------       -----------
                                       July 7,            July 1,            July 7,            July 1,
                                        2001               2000               2001               2000
                                        ----               ----               ----               ----

International:
  Europe                               $ 54.5            $ 42.9                23 %               20 %
  Other                                  26.6              27.8                12                 13
                                       ------            ------               ---                ---
     Total International                 81.1              70.7                35                 33
                                       ------            ------               ---                ---

Domestic:
   Watch products                        76.3              85.0                32                 39
   Other products                        51.0              43.0                22                 20
                                       ------            ------               ---                ---
      Total                             127.3             128.0                54                 59
    Stores                               25.1              18.3                11                  8
                                       ------            ------               ---                ---
      Total Domestic                    152.4             146.3                65                 67
                                       ------            ------               ---                ---
Total Net Sales                        $233.5            $217.0               100 %              100 %
                                       ======            ======               ===                ===



The Company's net sales  increased 9% during the Second  Quarter,  excluding the
$8.3 million  non-branded  premium  watch sale in the Prior Year Quarter and the
effects of a weaker Euro.  Excluding  the impact of the weaker Euro,  sales from
the Company's  European  based  operations  grew 35% in the Second  Quarter as a
result of increased  licensed brand watch sales,  further  penetration of FOSSIL
jewelry that was launched in the first  quarter of 2001 and sales in the U.K. by
The Avia Watch  Company that was acquired in May 2001.  Other  domestic  product
sales grew 13% to $22 million as FOSSIL brand  leather  goods  continued to gain
market  share and  eyewear  sales  increased  as a result of the launch of RELIC
eyewear.  Additionally,  sales from the  Company's  retail  stores grew 27% from
additional store openings.  Excluding the $8.3 million sale and the effects of a
weaker Euro,  the Year To Date Period net sales  increased  13% due primarily to
increases in sales from the Company's  international  operations,  retail stores
and leather  business.  Net sales from the  Company's  international  businesses
benefited from increasing  licensed watch product sales and the launch of FOSSIL
jewelry.  Net sales from the Company's  retail  stores  increased 37% during the
Year To Date Period from additional  store openings while the Company's  leather
business grew 27% primarily due to increased  handbag sales and increased  sales
from RELIC leather.  The Second  Quarter and Year To Date Period  increases were
offset by a 14% and 10% decline,  respectively,  in the Company's domestic watch
business resulting from a slowdown in

                                      -10-





consumer spending and a decrease in retail inventory levels related primarily to
the Company's department store customers.

Gross Profit.  Gross margins for the Second Quarter  increased to 50.6% compared
to 49.9% in the Prior Year  Quarter  while  Year To Date  Period  gross  margins
decreased to 50.0% compared to 50.8% in the Prior Year YTD Period. Gross margins
for both the Second Quarter and the Year To Date Period were favorably  impacted
from the  non-recurrence  of the $8.3  million  sale that carried a gross margin
lower than the Company's  historical  consolidated  gross margin.  Excluding the
effects of this sale, gross margins  decreased  approximately  140 and 180 basis
points in the Second  Quarter and the Year To Date Period,  respectively.  These
decreases  were  primarily  a result of  increased  markdowns  in the  Company's
leather and eyewear product divisions and a weaker Euro. The Year To Date Period
was further  impacted  unfavorably  by an  increase in sales from the  Company's
leather products business that generates gross margins  substantially  below the
Company's  historical  consolidated  gross margin.  Positively  impacting  gross
profit  margins for both  periods,  was an increase in the sales mix of licensed
watch and retail store sales that both  generate  gross margins in excess of the
Company's  historical  consolidated gross margin.  Management believes its gross
margins  will be  slightly  higher in the second half of 2001 as compared to the
second half of 2000 due to a more favorable Euro comparison,  based upon current
Euro rates, and a continued higher mix of licensed watch and retail store sales.

Operating Expenses.  Operating expenses, as a percentage of net sales, increased
to 40.3% in the Second Quarter compared to 31.8% in the Prior Year Quarter.  For
the Year To Date Period,  operating  expenses as a percentage of sales increased
to 38.0%  compared  to 31.6% in the Prior Year YTD  Period.  For both the Second
Quarter  and  Year  To  Date  Period,   operating   expenses  increased  due  to
infrastructure costs added primarily in the latter half of fiscal 2000 and costs
attributable  to the  growth  in  the  Company's  retail  store  locations.  The
infrastructure  increases  include  the  addition  of key  personnel,  increased
distribution  capacity  and other costs  necessary  to support  initiatives  for
future sales growth.  Operating expenses,  as a percentage of net sales, related
to the retail stores are  significantly  higher than the Company's  consolidated
average  during  the  first  half of the year as  retail  stores  sales are more
heavily  weighted  toward the second half of the year.  On a percentage of sales
basis,  management believes operating expenses in the second half of fiscal 2001
will be less than the  corresponding  period  in the prior  year as it begins to
anniversary the increases discussed above.

Operating  Income.  Management  believes  the Company  will  achieve a full year
operating profit margin in the 16% plus range. Although operating income margins
were below this level  during the first half of the year,  the Company  believes
earnings will be more heavily  back-end  weighted due to the significance of the
(i) Company's growing retail operations,  (ii) weaker Euro on a comparable basis
in the first half of fiscal  year 2001 and (iii)  infrastructure  costs added in
the latter half of fiscal year 2000.

Other  Income  (Expense).   Other  income  (expense)   increased   favorably  by
approximately $770,000 during the Second Quarter and $844,000 during the Year To
Date Period.  These increases were primarily related to: (i) a one-time fee paid
by a customer  to the  Company for web design  consultation  and (ii)  decreased
minority interest expense resulting from the Company's acquisition of additional
equity interests in its majority-owned factories.

Liquidity and Capital Resources

The  Company's  general  business  operations  historically  have  not  required
substantial  cash needs  during  the first  several  months of its fiscal  year.
Generally,  starting  in the second  quarter the  Company's  cash needs begin to
increase,  typically  reaching  its peak in the  September-November  time frame.
During the Second Quarter, the Company's cash holdings and short-term marketable
securities  decreased to $73 million in  comparison to $87 million at the end of
Prior Year Quarter.  This decrease is primarily related to the Company acquiring
in excess of $30  million of its common  stock  during the second half of fiscal
2000 and the first  quarter of fiscal  2001.  Approximately  475,000  shares are
still available for repurchase under the previous buyback authorizations.


                                      -11-




Accounts  receivable and inventory  levels  increased 10% and 1%,  respectively,
over last year's comparable quarter. Days sales outstanding increased to 45 days
in the Second Quarter compared to 41 days in the previous year quarter. However,
when excluding the $8.3 million sale which  occurred and was fully  collected in
the Prior Year Quarter,  days sales  outstanding were virtually  unchanged at 42
days.  Inventory levels remained  relatively  unchanged,  although the Company's
retail store  inventories  increased by  approximately $5 million as a result of
additional  stores being  opened.  Excluding the increase from retail stores and
inventory  associated  with the  acquisition  of The Avia Watch  Company in May,
inventory levels decreased approximately 6%.

At the end of the  Second  Quarter,  the  Company  had  working  capital of $169
million  compared to working capital of $174 million and $170 million at the end
of the Prior Year Quarter and fiscal 2000  year-end,  respectively.  The Company
had outstanding borrowings of $4.7 million against its combined $43 million bank
credit facilities at the end of the Second Quarter. The Company anticipates that
during September it will spend  approximately $20 million for the acquisition of
a new 500,000  square foot  distribution  facility  located  near its  corporate
headquarters.  Additionally,  from the acquisition date until such time that the
distribution center opens (tentatively scheduled for the first quarter 2002) the
Company  expects to spend  approximately  $10  million  on related  distribution
systems  and  equipment.  Management  believes  that cash  flow from  operations
combined  with  existing  cash on hand and  amounts  available  under its credit
facility  will  be  sufficient  to  satisfy  the  cash  requirements  of its new
distribution  facility and other working capital  expenditures  for at least the
next eighteen months.

Forward-Looking Statements

Included  within  management's  discussion of the Company's  operating  results,
"forward-looking  statements"  were  made  within  the  meaning  of the  Private
Securities  Litigation  Reform Act of 1995 regarding  expectations for 2001. The
actual   results  may  differ   materially   from  those   expressed   by  these
forward-looking  statements.  Significant factors that could cause the Company's
2001  operating  results  to  differ   materially  from   management's   current
expectations  include,  among  other  items,  significant  changes  in  consumer
spending  patterns or preferences,  competition in the Company's  product areas,
international  in comparison to domestic sales mix,  changes in foreign currency
valuations in relation to the United  States  dollar,  principally  the European
Union's  Euro,  an  inability of  management  to control  operating  expenses in
relation to net sales without  damaging the  long-term  direction of the Company
and the risks and  uncertainties  set forth in the Company's  current  report on
Form 8-K dated March 30, 1999.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As a  multinational  enterprise,  the  Company  is exposed to changes in foreign
currency  exchange  rates.  The Company employs a variety of practices to manage
this market risk,  including its operating and financing  activities  and, where
deemed  appropriate,  the  use  of  derivative  financial  instruments.  Forward
contracts have been utilized by the Company to mitigate  foreign  currency risk.
The Company's most  significant  foreign  currency risks relate to the Euro. The
Company uses derivative financial  instruments only for risk management purposes
and does not use them for speculation or for trading.  There were no significant
changes in how the Company  managed  foreign  currency  transactional  exposures
during the Second  Quarter and management  does not  anticipate any  significant
changes  in such  exposures  or in the  strategies  it  employs  to manage  such
exposures in the near future.


                                      -12-





                           PART II - OTHER INFORMATION

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Company held its annual meeting of  stockholders  (the "Meeting") on May 24,
2001. At the Meeting,  the stockholders voted upon (i) a proposal to elect three
(3) Class  III  directors  of the  Company  to serve  for a term of three  years
("Proposal  1"); and (ii) a proposed  amendment to the 1993 Long-Term  Incentive
Plan of Fossil to increase the number of shares of common stock that may be made
the  subject of grants  ("Proposal  2"). No other  matters  were voted on at the
Meeting. A total of 29,126,703 shares were represented at the Meeting.

The number of shares that were voted for, and that were withheld  from,  each of
the director nominees in Proposal 1 is as follows:

         Director Nominee                   For                        Withheld
         ----------------                   ---                        --------
         Tom Kartsotis                      27,103,513                 2,023,190
         Jal S. Shroff                      27,104,033                 2,022,670
         Donald J. Stone                    27,901,021                 1,225,682


     The  directors  whose  term of office  as a  director  continued  after the
Meeting are Kosta  Kartsotis,  Michael W. Barnes,  Richard H. Gundy,  Kenneth W.
Anderson, Alan J. Gold, Junichi Hattori and Michael Steinberg.

The number of shares that were voted for,  against and abstained from Proposal 2
is as follows:

         For                        Against                            Abstain
         ----                       -------                            -------
         21,646,654                 7,467,788                          12,261


                                      -13-





ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)      Exhibits

                  4.1 (1)  Third Amendment to the Fossil, Inc. 1993 Long-Term
                           Incentive Plan.

                  10.1     Agreement for the Sale and Purchase of the Avia Watch
                           Company Limited between Roventa-Henex S.A. and Fossil
                           (UK) Holdings Limited  and Fossil, Inc.  dated May 4,
                           2001.

                  (1)      Management contract or  compensatory plan or arrange-
                           ment.

         (b)      Reports on Form 8-K

         No reports on  Form 8-K were filed  during the period  covered by  this
         Report.


                                      -14-





                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                                     FOSSIL, INC.



Date: August 20, 2001                                /s/ Mike L. Kovar
                                                     ---------------------------
                                                     Mike L. Kovar
                                                     Senior Vice President and
                                                     Chief Financial Officer
                                                     (Principal financial and
                                                     accounting officer duly
                                                     authorized to sign on
                                                     behalf of Registrant)





                                      -15-



                                  EXHIBIT INDEX

Exhibit
Number                         Document Description
- -------                        --------------------

4.1 (1)  Third Amendment to the Fossil, Inc. 1993 Long-Term Incentive Plan.

10.1     Agreement for the Sale and Purchase  of the Avia Watch  Company Limited
         between Roventa-Henex S.A. and Fossil (UK) Holdings Limited and Fossil,
         Inc. dated May 4, 2001.

(1)      Management contract or compensatory plan or arrangement.



                                      -16-