SCHEDULE 14A

                                 (Rule 14a-101)

                     INFORMATION REQUIRED IN PROXY STATEMENT

                            SCHEDULE 14A INFORMATION

                Proxy Statement Pursuant to Section 14(a) of the
                         Securities Exchange Act of 1934

Filed by the Registrant [X]
Filed by a Party other than the Registrant [_]

Check the appropriate box:

[_]  Preliminary Proxy Statement          [_]  Soliciting Material Under Rule
[_]  Confidential, For Use of the              14a-12
     Commission Only (as permitted
     by Rule 14a-6(e)(2))
[X]  Definitive Proxy Statement
[_]  Definitive Additional Materials




                             Denbury Resources Inc.
- --------------------------------------------------------------------------------
                (Name of Registrant as Specified In Its Charter)

- --------------------------------------------------------------------------------
    (Name of Person(s) Filing Proxy Statement, if Other Than the Registrant)


Payment of Filing Fee (Check the appropriate box):

[X]  No fee required.
[_]  Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11.

1)   Title of each class of securities to which transaction applies:

________________________________________________________________________________
2)   Aggregate number of securities to which transaction applies:

________________________________________________________________________________

3)   Per unit price or other underlying value of transaction  computed  pursuant
     to Exchange  Act Rule 0-11 (set forth the amount on which the filing fee is
     calculated and state how it was determined):

________________________________________________________________________________
4)   Proposed maximum aggregate value of transaction:

________________________________________________________________________________
5)   Total fee paid:

________________________________________________________________________________
[_]  Fee paid previously with preliminary materials:

________________________________________________________________________________
[_]  Check box if any part of the fee is offset as provided by Exchange Act Rule
     0-11(a)(2)  and identify the filing for which the  offsetting  fee was paid
     previously.  Identify the previous filing by registration statement number,
     or the form or schedule and the date of its filing.

     1)   Amount previously paid:
________________________________________________________________________________
     2)   Form, Schedule or Registration Statement No.:
________________________________________________________________________________
     3)   Filing Party:
________________________________________________________________________________
     4)   Date Filed:
________________________________________________________________________________




[GRAPHIC OMITTED]





                            NOTICE OF ANNUAL MEETING
                                 OF SHAREHOLDERS


                                 April 10, 2002


To the Shareholders:

     You are hereby  notified that the 2002 Annual  Meeting of  Shareholders  of
Denbury  Resources  Inc., a Delaware  corporation  ("Denbury" or the "Company"),
will be held at the Denbury  offices  located at 5100  Tennyson  Parkway,  Suite
3000, Plano, Texas 75024, at 3:00 P.M., CDT, on Wednesday, May 22, 2002, for the
following purpose:

     (1)  to elect  nine  directors,  each to serve  until  their  successor  is
          elected and qualified;

     (2)  to increase  the number of shares  that may be issued  under our stock
          option plan;

     (3)  to increase the number of shares that may be issued under our employee
          stock purchase plan;

and to  transact  such other  business  as may  properly  come before the annual
meeting or any adjournment or postponement thereof.

     Only  shareholders of record at the close of business on April 8, 2002, are
entitled to notice of and to vote at the annual meeting.

     Shareholders are urged to vote their proxy promptly by either returning the
enclosed  proxy,  voting by telephone or voting via the  internet,  each as more
fully described in the enclosed Proxy  Statement,  whether or not they expect to
attend the annual meeting in person.

                                              /s/ Phil Rykhoek
                                              Phil Rykhoek
                                              Chief Financial Officer and
                                              Secretary

IT IS IMPORTANT THAT PROXIES BE RETURNED PROMPTLY.  THEREFORE,  SHAREHOLDERS ARE
URGED TO VOTE  THEIR  PROXY  WHETHER  OR NOT THEY  EXPECT TO ATTEND  THE  ANNUAL
MEETING IN PERSON. YOUR PROXY MAY BE REVOKED AT ANY TIME BEFORE IT IS VOTED.



                             DENBURY RESOURCES INC.

                                 PROXY STATEMENT

                         ANNUAL MEETING OF SHAREHOLDERS
                      TO BE HELD ON WEDNESDAY, MAY 22, 2002


     THE ENCLOSED PROXY IS FURNISHED IN CONNECTION WITH THE SOLICITATION
OF VOTES BY THE MANAGEMENT OF DENBURY RESOURCES INC., a Delaware corporation
("Denbury" or the "Company") for use at the annual meeting of the shareholders
of Denbury to be held on the 22nd day of May, 2002 at the our offices at 5100
Tennyson Parkway, Suite 3000, Plano, Texas at 3:00 P.M. CDT, or at any
adjournment thereof.

     We  anticipate  that this proxy  statement,  proxy card and our 2001 annual
report to shareholders will be mailed around April 10th, 2002.

                    RECORD DATE AND COMMON STOCK OUTSTANDING

     Our board of directors has fixed the record date for the annual  meeting as
of the close of business on Monday,  April 8, 2002. Only shareholders of Denbury
of record as of the record date are entitled to receive notice of and to vote at
the meeting.  As of the record date, there were approximately  53,100,000 shares
of common stock of Denbury outstanding.

                             VOTING OF COMMON STOCK

     A proxy  card  accompanies  the  Notice of Annual  Meeting  and this  Proxy
Statement. In order to be valid and acted upon at the annual meeting, your proxy
card must be  received by the  Secretary  of Denbury or by the  transfer  agent,
American Stock Transfer and Trust,  40 Wall Street,  New York, NY 10005,  before
the time set for the holding of the meeting or any adjournment  thereof. You may
also vote your shares by phone,  (800)-PROXIES,  or may vote via the internet at
www.voteproxy.com.

     If you submit a proxy, you may revoke it any time prior to the meeting,  or
if you attend the meeting personally, you may revoke your proxy at that time and
vote in person. In addition,  regardless of which method you used to submit your
proxy, you may revoke it by any later-dated vote via the telephone, the internet
or in writing and  deposited at either our  registered  office or our  principal
place  of  business,  at any  time up to the  time of the  meeting,  or with the
Chairman  of the  meeting on the day of the  meeting.  You should note that your
mere  presence at the meeting,  however,  will not  constitute a revocation of a
previously submitted proxy.

          In order for us to have a quorum at our annual  meeting,  we must have
at least  one-third  of our  issued  and  outstanding  shares  of  common  stock
represented  in  person or by proxy at the  meeting.  If you are a holder of our
common  stock,  you are  entitled  to one vote at the  meeting for each share of
common  stock  that you held as of the record  date.  You will not be allowed to
cumulate  your votes for the election of  directors.  If you do not wish to vote
for a particular nominee,  you must clearly identify the exception on your proxy
card.  It  requires a majority  of the votes cast in person or by proxy to elect
each  nominee for  director  and to approve  each item at the  meeting.  We will
include  abstentions  in the vote  totals,  which  means that they have the same
effect on each proposal as a negative vote. However,  broker non-votes,  if any,
will not be included in the vote totals and therefore will not have any effect.

                                        2







     We will vote all proxies that have been properly executed at the meeting in
accordance with the direction on the proxy. YOU SHOULD NOTE THAT IF NO DIRECTION
IS  INDICATED,  THE SHARES WILL BE VOTED FOR ALL THE  DIRECTOR  NOMINEES AND FOR
APPROVAL OF THE  INCREASE  IN THE NUMBER OF SHARES THAT MAY BE ISSUED  UNDER THE
STOCK OPTION AND STOCK PURCHASE  PLANS.  Our board has designated Ron Greene and
Gareth  Roberts to serve as proxies.  We do not know of any matters,  other than
those matters listed on the Notice of Annual Meeting of Shareholders,  that will
be brought  before the  meeting.  However,  if any other  matters  are  properly
presented  for action at the  meeting,  we intend for Ron Greene  and/or  Gareth
Roberts,  as  proxies  named  in the  enclosed  proxy  card,  to vote  at  their
discretion on such matters.

                         PERSONS MAKING THE SOLICITATION

     We will bear all the costs incurred in the  preparation  and mailing of the
proxy, Proxy Statement and Notice of Annual Meeting. In addition to solicitation
by mail,  our directors,  officers or employees may solicit  proxies by personal
interviews,  telephone  or other means of  communication.  If they do so,  these
individuals will not receive any special  compensation for these services.  Even
though we have not made any  provision  to do so, we may also  contract  for the
distribution and solicitation of proxies for the meeting at our expense.

                     BUSINESS TO BE CONDUCTED AT THE MEETING

PROPOSAL ONE:
- -------------

ELECTION OF DIRECTORS

     Our Bylaws  provide that our board of directors  shall consist of a minimum
of three and a maximum of fifteen  directors.  Each of the directors are elected
annually  and  hold  office  until  the  close  of the next  annual  meeting  of
shareholders  unless he resigns from that position or ceases to be a director by
operation of law. On July 10, 2001, the date of our  acquisition of Matrix Oil &
Gas,  Inc.,  our board was increased  from eight to nine  directors and David B.
Miller was elected to fill the vacancy. We presently have nine directors, all of
whom are serving terms that expire at the meeting.

     Unless you mark a proxy to the  contrary,  we plan to vote the  proxies for
the election of the nine  nominees as directors  as listed  herein.  All nine of
these individuals are current members of the board. We do not foresee any reason
why any of these nominees would become  unavailable,  but if they should, we may
either vote your proxy for a substitute that is nominated by the board or reduce
the size of our board accordingly.

                                 David Bonderman
                                Ronald G. Greene
                                David I. Heather
                                 David B. Miller
                              William S. Price, III
                                 Gareth Roberts
                                  Jeffrey Smith
                              Wieland F. Wettstein
                                Carrie A. Wheeler


                                       3


          The names, ages, offices held, period of time served as a director and
the principal occupation of each person nominated for election as a director are
as follows:



                                                                Officer or
                                                 Offices         Director
             Name                  Age            Held             Since               Principal Occupation
- -------------------------------  --------  ------------------- -------------  ---------------------------------------
                                                                  
Ronald G. Greene (1)(2)             53        Chairman and         1995       Principal Shareholder, Officer and
                                                Director                      Director of Tortuga Investment Corp.

David Bonderman                     59          Director           1996       Principal of the Texas Pacific Group

David I. Heather (1)                60          Director           2000       President of The Scotia Group

David B. Miller (1)                 52          Director           2001       Senior Managing Director of EnCap
                                                                                  Investments L.L.C.

William S. Price, III(2)            45          Director           1995       Principal of the Texas Pacific Group

Gareth Roberts                      49      President, Chief       1992       President and Chief Executive Officer,
                                            Executive Officer                      Denbury Resources Inc.
                                               and Director

Jeffrey Smith                       40          Director           2001       Principal of the Texas Pacific Group

Wieland F. Wettstein(1)             52          Director           1990       Executive Vice-President, Finex
                                                                                   Financial Corporation Ltd.

Carrie A. Wheeler                   30          Director           2000       Principal of the Texas Pacific Group

    (1)       Member of the Audit Committee.
    (2)       Member of the Compensation, Stock Option Plan and Stock Purchase Plan Committees.


DIRECTORS

     Ronald G.  Greene has been  Chairman of the board and a director of Denbury
since 1995. Mr. Greene was the founder and Chairman of the board of directors of
Renaissance  Energy Ltd. and was Chief Executive Officer of Renaissance from its
inception in 1974 until May 1990. He is also the principal shareholder,  officer
and director of Tortuga  Investment  Corp., a private  investment  company.  Mr.
Greene also serves on the board of directors of WestJet  Airlines Ltd., a public
Canadian  scheduled airline and Husky Energy Inc., a public Canadian oil and gas
company.

     David Bonderman has been a director of Denbury since 1996. Mr. Bonderman is
a founding  partner of the Texas  Pacific  Group  ("TPG") and has been  Managing
General Partner of TPG for more than seven years.  Mr.  Bonderman also serves on
the board of directors of  Continental  Airlines,  Inc.;  Co-Star  Realty Group,
Inc.;  Ducati Motor Holdings,  S.p.A.;  Magellan Health Services,  Inc.;  Oxford
Health Plans, Inc.;  Paradyne Networks,  Inc.;  ProQuest,  Inc.; Ryanair Ltd; ON
Semiconductor Corporation; and Washington Mutual, Inc.


                                        4



     David I. Heather has been a director of Denbury since 2000.  Mr. Heather is
the founding partner and President of The Scotia Group, an independent petroleum
engineering  group in Dallas,  Texas,  founded in 1981. His experience  includes
reservoir and economic  analysis in almost every  producing area  throughout the
world.  Mr.  Heather is a Chartered  Engineer of Great  Britain and received his
Bachelor of Science degree in Chemical Engineering from the University of London
in 1963.

     David B. Miller has been a director of Denbury since 2001.  Mr. Miller is a
co-founder  and  Senior  Managing  Director  of  EnCap  Investments  L.L.C.,  an
investment  manager and provider of private  equity  capital to the  independent
sector of the oil and gas industry.  Prior to forming EnCap in 1988,  Mr. Miller
was Co-Chief  Executive Officer of MAZE Exploration Inc., an oil and natural gas
company he co-founded in 1981.  Mr. Miller also serves on the board of directors
of 3TEC Energy  Corporation,  First Permian LLC and Cordillera  Energy Partners,
LLC., Sawtooth Energy Partners, LLC and Ovation Energy Partners, LLC.

     William S. Price,  III has been a director of Denbury since 1995. Mr. Price
is a  founding  partner  of TPG.  Before  forming  TPG in 1992,  Mr.  Price  was
Vice-President of Strategic Planning and Business  Development for G.E. Capital,
and from 1985 to 1991 was employed by the management  consulting  firm of Bain &
Company,  attaining  officer  status  and  acting as  co-head  of the  Financial
Services  Practice.  Mr. Price also serves on the board of directors of Belden &
Blake Corporation;  Continental Airlines, Inc.; Del Monte Foods Company; Gemplus
International,  S.A. and Verado Holdings. Mr. Price also serves on the boards of
several private companies.

     Gareth Roberts has been President,  Chief Executive  Officer and a director
since 1992. Mr. Roberts founded Denbury  Management,  Inc., the former operating
subsidiary of the Company in April 1990.  Mr.  Roberts has more than 20 years of
experience in the  exploration and development of oil and natural gas properties
with Texaco, Inc., Murphy Oil Corporation and Coho Resources, Inc. His expertise
is  particularly  focused in the Gulf Coast region where he  specializes  in the
acquisition  and  development of old fields with low  productivity.  Mr. Roberts
holds honors and masters degrees in Geology and Geophysics from St. Edmund Hall,
Oxford University. Mr. Roberts also serves on the board of directors of Belden &
Blake Corporation.

     Jeffrey  Smith,  a director  since 2001,  joined the Texas Pacific Group in
2000 in the capacity of Portfolio Company Operations.  Mr. Smith has 10 years of
experience  in  management  consulting,  serving  most  recently  as a  Strategy
Consultant  with Bain & Company,  a consulting  firm,  from 1993 to 1999. He was
also previously  employed by the consulting  firms of The L|E|K  Partnership and
McKinsey & Co. , Exxon USA as a Senior Engineer,  and conducted  research at the
R&D  Division of Conoco,  Inc.  Mr.  Smith  received his Bachelor of Science and
Master of Science degrees in Petroleum Engineering from the University of Texas.
He received  his Master of Business  Administration  from the Wharton  School of
Business.

     Wieland  F.  Wettstein  has been a  director  of Denbury  since  1990.  Mr.
Wettstein is the Executive  Vice  President of, and  indirectly  controls 50% of
Finex  Financial  Corporation  Ltd.,  a merchant  banking  company  in  Calgary,
Alberta,  a position  he has held for more than five  years.  Mr.  Wettstein  is
Chairman  of the board of  directors  of a Canadian  public oil and  natural gas
company, BXL Energy Ltd., and a private technology firm.

     Carrie A. Wheeler has been a director of Denbury  since 2000.  Ms.  Wheeler
has been a  principal  with the  Texas  Pacific  Group  since  1996 and prior to
joining the Texas Pacific Group was with Goldman, Sachs & Co. for three years.

     OUR BOARD OF DIRECTORS  RECOMMENDS THAT  SHAREHOLDERS  VOTE FOR EACH OF THE
FOREGOING DIRECTORS.

                                        5



PROPOSAL TWO:
- -------------

INCREASE IN NUMBER OF SHARES THAT MAY BE ISSUED UNDER OUR STOCK OPTION PLAN

     The second proposal before the shareholders is the approval of an amendment
to our stock option plan previously  approved by our board,  which increases the
number of shares that may be issued under the plan by 1,600,000 shares.  Without
shareholder approval of the proposed increase, there are no shares remaining for
future grants under the plan and 431,512 of the 765,436  stock  options  granted
between January 1, 2002 and March 15, 2002 will need to be revoked.

     When we first  adopted the Plan in August of 1995,  a maximum of  1,050,000
shares of common stock were reserved for the plan.  Subsequent amendments by the
board and  shareholders  have increased the maximum shares to 5,745,587.  If you
approve the second  proposal,  the maximum  shares  available  for the plan will
further  increase to  7,345,587.  As further  outlined in the  following  table,
912,693  shares of the revised new maximum  share total have already been issued
as a result of prior  exercises of stock options,  leaving  6,432,894  shares of
common stock  available  for past and future  option  issuances.  Of this total,
5,264,406 options are currently  outstanding  (2,390,687 of which were currently
exercisable),  which would leave  1,168,488  stock options  available for future
grants as of March 15, 2002.

     We granted  1,222,141  options  during  2001,  which was more  options than
normal in a single year as a result of the acquisition of Matrix Oil & Gas, Inc.
and the resulting increase in employees. At December 31, 2001, 4,616,333 options
were outstanding at prices ranging from $3.77 to $22.25, with a weighted average
price of $8.40. Of the total outstanding options as of year-end 2001,  1,858,072
options were exercisable.

     Since  August  9,  1995,  the  effective  date of the Plan,  the  following
activity  has taken place,  assuming  the second  proposal to increase the total
number of shares available under the plan is approved:





                                           Actual Stock           Stock Options          Total Shares
                                              Options             Available for          Reserved For
                                            Outstanding           Future Grants        Future Issuance
                                       ---------------------   -------------------   --------------------

                                                                                       
Balance - August 9, 1995                             614,425               435,575              1,050,000
       Granted                                     6,319,535            (6,319,535)                     -
       Exercised                                    (912,693)                    -               (912,693)
       Canceled                                     (756,861)              756,861                      -
       Authorized increases (1)                            -             6,295,587              6,295,587
                                       ---------------------   -------------------   --------------------

Balance - March 15, 2002                           5,264,406             1,168,488              6,432,894
                                       =====================   ===================   ====================


Percent of common shares
       outstanding - March 15, 2002                     9.9%                  2.2%                  12.1%
                                       =====================   ===================   ====================

(1) Includes 1,600,000 shares authorized by the board that are subject to shareholder approval.


     Our board is proposing to increase the number of shares available under the
plan in order to issue  shares upon  exercise of the options  which have already
been granted,  subject to shareholder approval, and to ensure that there will be
sufficient shares available under the plan for option grants to employees during
the next twelve  months.  Stock  options are a vital  element of our  employees'
compensation and we believe they are necessary

                                        6



to recruit  and  maintain  our  employees,  our most  valuable  asset.  See also
"Statement of Executive  Compensation - Board  Compensation  Committee Report on
Executive  Compensation."  We generally issue stock options to all new employees
when they begin  their  employment  with us and  thereafter,  stock  options are
generally issued on an annual basis during the month of January.

     SUMMARY OF THE KEY TERMS OF THE PLAN. Our stock option plan is designed to
provide  employees and officers with an added incentive;  to help us attract and
retain  personnel  of  outstanding  competence;  and to align the  interests  of
employees with those of the  shareholders by providing them with the opportunity
to  acquire  an  increased   proprietary   interest  in  Denbury.  Our  plan  is
administered by the Stock Option Plan Committee of the board, which is comprised
of Messrs.  Price and  Greene.  Our plan  terminates  on August 9, 2005  (unless
sooner  terminated  by the board),  except with  respect to stock  options  then
outstanding. Our board may amend the plan, except that shareholders must approve
(i) an  increase  in the  number of  shares  reserved  under the plan,  (ii) the
maximum  period during which options may be  exercised,  (iii)  amendment of the
plan more frequently than every six months,  (iv) material  modifications in the
requirements  for  eligibility  to  participate  in the  plan,  or (v)  material
increases in the benefits accruing to participants in the plan.  Pursuant to the
plan, we may grant either non-qualified or incentive stock options to directors,
officers  and  full-time  employees  of Denbury.  Although the plan allows us to
issue options to directors, none of our non-employee directors have options, nor
are there any current plans to issue any to such directors. All of our employees
are participants in the stock option plan. For the most recent year, the options
were  allocated  among the  employees in  approximately  the same ratio as their
bonuses.  See also  "Statement of Executive  Compensation  - Board  Compensation
Committee  Report on Executive  Compensation - Stock Options." The top five most
highly  compensated  officers  received  approximately  5.3% of the total option
grants  during 2001.  See also  "Statement  of Executive  Compensation  - Option
Grants in 2001."

     Our board sets the term,  vesting  and  exercisability  of options  granted
under the plan,  provided that if they fail to specify a vesting schedule to the
contrary,  the options vest over a four year period at the rate of 25% per year.
Generally,  options  that have been  granted to new  employees  at their time of
employment  have  vested 25% per year,  but  options  that have been  granted to
existing  employees on an annual basis  generally  vest 100% four years from the
date of grant. The exercise price of the options is based on market price at the
time of the grant, which is defined as the average closing price on the New York
Stock  Exchange  ("NYSE") for the ten trading  days prior to the grant date.  If
there are stock dividends,  combinations or other recapitalizations,  mergers or
spin-offs  that occur of part of our business,  we will make  adjustments to the
option  exercise price and number of shares for any existing  stock options.  We
cannot  grant an option for a period  longer  than 10 years from the date of the
grant and the stock options are not transferable.

     If there is a change of  control  of  Denbury,  all  outstanding  unexpired
options will  immediately  vest. A change of control  includes a tender offer, a
change in a majority of the incumbent directors or majority of our common stock,
certain  mergers  and  a  sale  of  substantially  all  our  assets.  If a  plan
participant  becomes  disabled or retires,  all  outstanding  unexercised  stock
options  vest  immediately  and  are  exercisable  for  a 90  day  period.  If a
participant  dies, the options also vest  immediately  and are exercisable for a
365 day  period.  All  option  agreements  granted  under  the  plan  must be in
accordance with the policies and procedures of the NYSE.


                                        7



BOARD OF DIRECTORS' RECOMMENDATION

     Pursuant  to NYSE  regulations,  this  increase  in the number of shares of
common stock  reserved for issuance under our stock option plan must be approved
by the shareholders.  This amendment requires a simple majority of votes cast at
the meeting,  provided that there is a quorum.  OUR BOARD OF DIRECTORS  BELIEVES
THAT OUR STOCK OPTION PLAN IS AN INTEGRAL PART OF OUR OVERALL  COMPENSATION PLAN
AND RECOMMENDS THAT YOU VOTE FOR THE AMENDMENT.  Unless otherwise  directed by a
proxy marked to the  contrary,  it is the  intention of  management  to vote the
proxies for the approval of the amendment.

PROPOSAL THREE:
- ---------------

INCREASE  IN NUMBER  OF SHARES  THAT MAY BE  ISSUED  UNDER  OUR  EMPLOYEE  STOCK
PURCHASE PLAN

     The third proposal before the  shareholders is the approval of an amendment
to our  employee  stock  purchase  plan  previously  passed by our board,  which
increases  the  number of shares  that may be issued  under the plan by  500,000
shares. Without shareholder approval of the proposed increase, there are 292,950
shares  remaining  for future  grants  under the plan which may not be enough to
cover the grants until next year's annual meeting. Without shareholder approval,
once these remaining  available  shares are issued,  the plan will be terminated
and any employee contributions that remain will be refunded to them.

     When we first adopted the employee  stock  purchase plan in 1996, a maximum
of  250,000  shares of  common  stock  were  reserved  for the plan.  Subsequent
amendments by the board and  shareholders  have  increased the maximum shares to
1,250,000.  If you approve this proposal,  the maximum shares  available for the
plan will further  increase to 1,750,000,  leaving 792,950 shares  available for
future issuance as of March 15, 2002.

     Our board is proposing to increase the number of shares available under the
plan to ensure that there will be sufficient shares available under the plan for
employees  during the next twelve  months.  The stock  purchase  plan is a vital
element of our  employees'  compensation  and helps  align the  interest  of our
employees  with you,  our  shareholders.  We also believe that the plan helps us
recruit and maintain employees.  See also "Statement of Executive Compensation -
Board Compensation Committee Report on Executive Compensation."

     SUMMARY OF THE KEY TERMS OF THE PLAN.  Our employee  stock  purchase  plan,
adopted as of  February  1996,  is designed  to provide  our  employees  with an
opportunity  to purchase our common stock,  aligning  their  interests  with our
shareholders' interests. In addition, with its partial matching provisions,  the
plan provides  additional  compensation to our employees,  helping us to attract
and retain personnel of outstanding competence.  Our plan is administered by the
Stock Purchase Plan Committee of the board, which is comprised of Messrs.  Price
and Greene.  Our plan,  which  originally  was to expire in 2001,  was  recently
extended by the board to expire in August 2005.

     The stock  purchase  plan provides  that  full-time  employees may elect to
participate  in the plan before the beginning of each quarter,  although if they
should  elect not to  participate,  they  must  wait for a period of six  months
before  participating  again. The employees may elect to contribute up to 10% of
their  salary  to the plan  either  by  payroll  deductions  or by making a cash
payment prior to the end of each quarter. At each quarter-end,  we contribute an
amount  equal to 75% of the  employee's  contributions  and convert the combined
funds into shares of our common stock for the account of the employee calculated
by using the current  market price at that time.  The market price is defined as
the  average  closing  price on the NYSE for the ten  trading  days prior to the
issue date. In addition,  we pay the income tax on the Company  matching portion
for employees that are below a certain salary  threshold,  generally  lower-paid
employees that are not in the professional group.

                                        8



     To date, we have issued new,  previously unissued shares of common stock to
our employees  under the plan,  although the plan does allow us to purchase such
shares on the open  market.  The shares of common stock are held by our transfer
agent  for the  employee  for one year  after  issuance,  after  which  time the
employee  is able to sell the shares at his or her  discretion.  Even though the
employee  may not sell the shares  during the first  year,  the shares are fully
vested at the time of  issuance.  If an  employee is  terminated  for any reason
prior to the  quarter-end or makes an election to withdraw  during the quarterly
period,  any contributions made by such employee during the quarter is refunded,
without interest, and such employee does not receive our matching contribution.

     As the shares are immediately vested upon issuance, there are no provisions
for a change of control in the plan.  Any  change in the  capitalization  of our
Company such as stock dividends, stock splits, mergers, etc., will be taken into
account at the time of issuance at each quarter-end. The funds contributed by us
and the employee  will be combined to purchase  shares each quarter based on the
capital  structure  in place at that point in time.  This plan must also  comply
with the policies and procedures of the NYSE.

BOARD OF DIRECTORS' RECOMMENDATION

     Although approval of this increase is not required by NYSE regulations, our
board has  elected to  present it to the  shareholders  for  approval.  A simple
majority of votes cast at the meeting will approve the amendment,  provided that
there is a quorum.  OUR BOARD OF  DIRECTORS  BELIEVES  THAT THE  EMPLOYEE  STOCK
PURCHASE  PLAN  IS AN  INTEGRAL  PART  OF  OUR  OVERALL  COMPENSATION  PLAN  AND
RECOMMENDS THAT YOU VOTE FOR THE AMENDMENT. Unless otherwise directed by a proxy
marked to the  contrary,  it is the  intention of management to vote the proxies
for the approval of the amendment.

                    BOARD MEETINGS, ATTENDANCE AND COMMITTEES

     The board met nine times during the year ended December 31, 2001, including
telephone meetings. All incumbent directors, except for Mr. Bonderman,  attended
at least 75% of the  meetings.  The board took all other  actions  by  unanimous
written consent during 2001. In addition, all directors attended at least 75% of
all meetings of each of the  committees  on which they served.  The board has an
Audit Committee,  a Compensation  Committee, a Stock Option Plan Committee and a
Stock Purchase Plan Committee.  The board does not have a nominating  committee.
The entire board acts in that  capacity.  On occasion,  the board appoints other
committees  to deal with certain  matters.  During 2001,  the board  appointed a
pricing  committee  relating  to  our  sale  of  subordinated  debentures.  This
committee met twice during 2001.

AUDIT COMMITTEE REPORT

     The Audit  Committee is comprised  of four outside  independent  directors,
Messrs.  Greene,  Heather,  Miller and Wettstein,  with Mr.  Wettstein acting as
Chairman. Mr. Miller first joined the Audit Committee in December 2001 while the
other members were on the committee  during the entire year. The Audit Committee
meets regularly with financial management,  the internal auditor and independent
auditors to review financial  reporting and accounting and financial controls of
the Company.  The Audit Committee  reviews and gives prior approval for fees and
non-audit  related services of the independent  auditors.  The internal auditor,
independent  auditors and independent  engineers all have unrestricted access to
the  Audit  Committee  and meet  with the  Audit  Committee  without  management
representatives  present to discuss the results of their  examinations and their
opinions. The Audit Committee also meets with the independent reserve engineers,
has  the  power  to  conduct  internal  audits  and   investigations,   receives
recommendations  or  suggestions  for  changes  in  accounting  procedures,  and
initiates or supervises any special  investigations  it may choose to undertake.
Each year, the Audit  Committee  recommends to the board the selection of a firm
of independent  auditors and a firm of independent reserve engineers.  The Audit
Committee met three times during 2001.

                                        9





     The NYSE  has  established  standards,  which  have  been  accepted  by the
Securities and Exchange Commission (the "SEC"), with respect to independence and
financial  experience of the members of the audit committee.  The NYSE standards
require that all of the members of audit committees be independent and that they
all be able to read and understand  fundamental financial statements,  including
balance sheets,  income  statements and cash flow statements.  Additionally,  at
least one  member of the  committee  must have  past  employment  experience  in
finance or accounting or other  comparable  experience  or  background,  such as
being or having been a chief executive officer, chief financial officer or other
senior officer with  financial  oversight  responsibilities.  The members of the
Denbury  Audit  Committee  satisfy the NYSE criteria for both  independence  and
experience.

     The Audit  Committee  reports to the board on its  activities and findings.
The board  has  adopted a written  charter  for the Audit  Committee.  The board
reviews and approves changes to the Audit Committee Charter.

     The Audit  Committee  reports as follows  with  respect to our 2001 audited
financial statements:

     o    The  Committee  has reviewed and discussed  with  management  our 2001
          audited financial statements;

     o    The Committee has discussed with the independent  auditors (Deloitte &
          Touche  LLP) the  matters  required  to be  discussed  by SAS 61 which
          includes,  among other  items,  matters  related to the conduct of the
          audit of our financial statements;

     o    The Committee has received written disclosures and the letter from the
          independent  auditors required by ISB Standard No. 1 (which relates to
          the auditors'  independence from Denbury and its related entities) and
          has  discussed  with the  auditors  the  auditors'  independence  from
          Denbury; and

     o    Based  on  review  and  discussions  of  our  2001  audited  financial
          statements  with  management  and  discussions  with  the  independent
          auditors,  the Audit Committee  recommended to the board that our 2001
          audited financial statements be included in Denbury's Annual Report on
          Form 10-K.

                                               The Audit Committee
                                               Wieland F. Wettstein, Chairman
                                               Ronald G. Greene
                                               David I. Heather
                                               David B. Miller


                                       10



COMPENSATION COMMITTEE

     The Compensation  Committee is comprised of Messrs.  Greene and Price, with
Mr.  Price  acting  as  its   Chairman.   The   Compensation   Committee   makes
recommendations  to our board  with  respect  to the  nature  and  amount of all
compensation of our officers,  reviews our benefit plans, including reports from
the Stock  Option Plan and Stock  Purchase  Plan  Committees  and our health and
other benefit  plans,  and at least annually  prepares a compensation  report in
accordance  with  the  rules  and  regulations   promulgated   under  applicable
securities laws. The Compensation Committee met one time during 2001.

     The board also has  appointed  a Stock  Option Plan  Committee  and a Stock
Purchase Plan Committee to administer  the two  respective  benefit plans and to
report and  coordinate  their  efforts  with the  Compensation  Committee.  Both
committees are comprised of Messrs.  Greene and Price,  with Mr. Price acting as
their  Chairman.  These  committees  met as part of the  Compensation  Committee
during 2001.

                            COMPENSATION OF DIRECTORS

     Information  regarding the  compensation  received from Denbury,  including
options,  during  the  fiscal  year  ended  December  31,  2001 by Mr.  Roberts,
President,  Chief Executive Officer and a director of the Company,  is disclosed
under the heading  "Statement of Executive  Compensation - Summary  Compensation
Table."

DIRECTORS FEES

     During  2000,   we  adopted  a  Director   Compensation   Plan  to  provide
compensation to our independent directors (who were not employees or affiliates)
so as to attract,  motivate and retain experienced and knowledgeable  persons to
serve  as our  directors  and  to  promote  identification  of  such  directors'
interests  with you,  our  shareholders.  In February  2001,  the board voted to
expand  the  eligibility  of the  directors  plan to  include  all  non-employee
directors,  including the directors affiliated with the Texas Pacific Group, our
largest shareholder.

     Under the directors  plan,  our  non-employee  directors are paid an annual
retainer fee of $20,000,  plus $2,000 per board meeting  attended and $1,000 per
telephone conference attended. In addition, the Chairman of the Audit Committee,
Compensation  Committee and the Chairman of the board are paid an additional fee
of $5,000 per year.  The  directors  plan allows each director to make an annual
election to receive his or her  compensation  either in cash or in shares of our
common stock and to elect to defer receipt of such  compensation,  if they wish.
We also reimburse our directors for out-of-pocket  travel expenses in connection
with each board meeting  attended.  We have reserved 100,000 shares for issuance
under the directors plan and through December 31, 2001, had issued 10,373 shares
pursuant to the plan.

DIRECTORS OPTIONS

     No  directors  were  issued  options  during  2001 for their  services as a
director  and, as of December 31, 2001,  none of the  directors,  other than Mr.
Roberts,  held any options.  The options held by Mr. Roberts are disclosed under
the heading "Statement of Executive Compensation."


                                       11


         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The following table lists, as of March 15, 2002, the  shareholders of which
we are aware that  beneficially  own more than 5% of our issued and  outstanding
common stock and the common stock held by our executive  officers and directors,
individually  and as a  group.  Unless  otherwise  indicated,  each  shareholder
identified  in the table is believed to have sole  voting and  investment  power
with respect to the shares  beneficially  held. The table  includes  shares that
were  acquirable  within 60 days following March 15, 2002 under our Stock Option
Plan. You should note that some shares are listed as being beneficially owned by
more than one shareholder.


                                                                              Beneficial Ownership of
                                                                                Common Stock as of
                                                                                  March 15, 2002
                                                                     -----------------------------------------
                      Name and Address of                                                        Percent of
                        Beneficial Owner                                     Shares              Outstanding
- ---------------------------------------------------------------      ----------------------    ---------------
                                                                                              
Ronald G. Greene...............................................                 937,717 (1)          1.8%
David Bonderman................................................              27,624,314 (2)         52.1%
      301 Commerce Street, Suite 3300
      Ft. Worth, TX  76102
William S. Price, III..........................................              27,310,314 (3)         51.5%
       345 California Street, Suite 3300
       San Francisco, CA   94104
David I. Heather...............................................                   6,500 (4)           *
David B. Miller................................................                       -               *
Wieland F. Wettstein...........................................                  22,156 (5)           *
Carrie A. Wheeler..............................................                     500               *
Jeffrey Smith..................................................                       -               *
Gareth Roberts.................................................                 671,796 (6)          1.3%
Ronald T. Evans................................................                  22,997 (7)           *
Phil Rykhoek...................................................                 105,525 (7)           *
Mark A. Worthey................................................                 101,300 (7)           *
Mark C. Allen..................................................                  22,800 (7)           *
Ron Gramling...................................................                  75,475 (7)           *
Lynda Perrard..................................................                  67,081 (7)           *
All of the executive officers and directors as a group (15
     persons)..................................................              29,694,161 (8)         55.5%
Texas Pacific Group............................................              27,274,314 (9)         51.5%
      301 Commerce Street, Suite 3300
      Ft. Worth, TX  76102
EnCap Energy Capital Fund III .................................              3,941,960 (10)         7.4%
      1100 Louisiana, Suite 3150
      Houston, TX  77002


*     Less than 1%.
(1) Includes  30,150 shares of common stock held by Mr.  Greene's  spouse in her
retirement  plan,  900 shares  held in trust for Mr.  Greene's  minor  children,
34,000 held in the Greene  Family  Charitable  Foundation of which Mr. Greene is
the  trustee,  and 554,703  shares held by Tortuga  Investment  Corp.,  which is
solely owned by Mr. Greene.

(2)  Includes  350,000  shares  of  common  stock in a family  partnership  100%
controlled by Mr. Bonderman. Mr. Bonderman is also a director, executive officer
and  shareholder of TPG Advisors,  Inc. and TPG Advisors II, Inc.. TPG Advisors,
Inc. is the general  partner of TPG GenPar,  L.P.,  which in turn is the general
partner of both TPG  Partners,  L.P.,  and TPG  Parallel I, L.P.,  which are the
direct  beneficial  owners of 8,721,438 shares of common stock attributed to Mr.
Bonderman.  TPG  Advisors  II, Inc.  is the  general  partner of TPG 1999 Equity
Partners II, L.P. and also the general partner of TPG GenPar II, L.P.,  which in
turn is the sole general  partner of each of TPG Partners II, L.P., TPG Parallel
II, L.P. and TPG Investors II, L.P., which are the direct  beneficial  owners of
18,552,876 shares of common stock attributed to Mr. Bonderman.

                                       12



(3) Includes  7,000  shares of common stock held by Mr. Price and 29,000  shares
held by Mr. Price's spouse. Mr. Price is also a director,  executive officer and
shareholder of TPG Advisors,  Inc., and TPG Advisors II, Inc. TPG Advisors, Inc.
is the general partner of TPG GenPar, L.P., which in turn is the general partner
of both TPG  Partners,  L.P.,  and TPG  Parallel  I, L.P.,  which are the direct
beneficial  owners of 8,721,438  shares of common stock attributed to Mr. Price.
TPG  Advisors  II, Inc. is the general  partner of TPG 1999 Equity  Partners II,
L.P. and also the general  partner of TPG GenPar II, L.P.,  which in turn is the
sole general partner of each of TPG Partners II, L.P., TPG Parallel II, L.P. and
TPG Investors  II, L.P.,  which are the direct  beneficial  owners of 18,552,876
shares of common stock attributed to Mr. Price.

(4) Shares are held in a family trust of which Mr. Heather is a trustee.

(5) Includes 7,700 shares of common stock held by S.P. Hunt Holdings Ltd., which
is solely owned by a trust of which Mr.  Wettstein is a trustee.  Also  includes
7,556  shares of  Common  stock  held by Finex  Corporation  Ltd.,  of which Mr.
Wettstein  is  an  officer,  director  and  indirectly  controls  50%  of  Finex
Corporation Ltd.

(6)  Includes  138,330  shares of common  stock held by a  corporation  which is
solely owned by Mr. Roberts,  2,228 shares held by his spouse and 135,125 shares
which Mr.  Roberts has the right to acquire  pursuant to stock options which are
currently  vested or which vest  within 60 days from March 15,  2002.  Ownership
also  includes  38,000  shares of  common  stock  held in a  private  charitable
foundation which he and his spouse control, but in which they have no beneficial
interest.

(7) Includes  12,500;  102,625;  72,296;  17,250;  64,200;  and 59,450 shares of
common stock which Mr. Evans, Mr. Rykhoek, Mr. Worthey, Mr. Allen, Mr. Gramling,
and Ms.  Perrard,  respectively,  have the right to  acquire  pursuant  to stock
options  that are  currently  vested or that vest  within 60 days from March 15,
2002.

(8) Includes  463,446 shares of common stock which the officers and directors as
a group have the right to acquire  pursuant to stock options which are currently
vested or which vest within 60 days from March 15,  2002.  Beneficial  ownership
also includes the shares held by  affiliates of TPG,  although Mr. Price and Mr.
Bonderman,  who are directors of Denbury,  are not the owners of record of these
securities. (See also Footnote 9).

(9) These shares are held by affiliates of the Texas  Pacific  Group.  Mr. Price
and Mr. Bonderman,  directors of Denbury, are directors,  executive officers and
shareholders of TPG Advisors,  Inc. and TPG Advisors II, Inc. TPG Advisors, Inc.
is the general  partner of TPG GenPar,  L.P.,  which in turn is the sole general
partner of both TPG  Partners,  L.P.  and TPG  Parallel  I, L.P.,  which are the
direct  beneficial  owners of 8,721,438 shares of common stock. TPG Advisors II,
Inc. is the general  partner of TPG 1999 Equity  Partners  II, L.P. and also the
general  partner  of TPG  GenPar  II,  L.P.,  which in turn is the sole  general
partner  of each of TPG  Partners  II,  L.P.,  TPG  Parallel  II,  L.P.  and TPG
Investors II, L.P., which are the direct  beneficial owners of 18,552,876 shares
of common stock.

(10) These  shares are held by Energy  Capital  Investment  Company  PLC,  EnCap
Energy Capital Fund III-B,  L.P., BOCP Energy  Partners,  L.P., and EnCap Energy
Capital Fund III,  L.P.,  all  affiliates of the EnCap  Investments  L.L.C.  Mr.
Miller is Senior Managing Director and co-founder of EnCap  Investments  L.L.C.,
but disclaims any beneficial ownership of these shares of common stock.



                                       13



                                   MANAGEMENT

     The names of our  officers,  the offices held by them and the period during
which such offices have been held are set forth below. Each officer holds office
until his successor is duly elected and qualified in accordance with the Bylaws.




               Name                      Age   Position
               ----                      ---   --------
                                         
               Gareth Roberts             49   President and Chief Executive Officer
               Ronald T. Evans            39   Vice President, Reservoir Engineering
               Phil Rykhoek               45   Chief Financial Officer, Vice President, Secretary and Treasurer
               Mark A. Worthey            44   Vice President, Operations
               Mark C. Allen              34   Controller & Chief Accounting Officer
               Ron Gramling               56   Vice President, Marketing
               Lynda Perrard              58   Vice President, Land


     Set forth below is a description of the business  experience of each of the
officers other than Gareth Roberts. See "Business to be Conducted at the Meeting
- - Election of Directors"  for a discussion of the business  experience of Gareth
Roberts.

     Ronald T. Evans, Vice President of Reservoir  Engineering,  is a registered
Professional  Engineer who joined us in September 1999.  Before joining Denbury,
he was employed in a similar capacity with Matador  Petroleum  Corporation for 3
years  and  employed  by  Enserch  Exploration,  Inc.  for 12 years  in  various
positions.  Mr.  Evans  received  his  Bachelor of Science  degree in  Petroleum
Engineering  from  the  University  of  Oklahoma  in 1984  and his MBA  from the
University of Texas at Dallas in 1995.

     Phil Rykhoek,  a Certified Public  Accountant,  is Chief Financial Officer,
Vice  President,  Secretary and Treasurer of Denbury.  Before joining us in June
1995,  Mr.  Rykhoek  was  co-founder  and  an  executive  officer  of  Petroleum
Financial,  Inc.  ("PFI"),  a  private  company  formed  in May 1991 to  provide
accounting,  financial,  and  management  services on a contract  basis to other
entities.  While at PFI,  Mr.  Rykhoek  was also an  officer  of  Amerac  Energy
Corporation,  where he had been  employed in various  positions for eight years,
most recently as Vice President and Chief Accounting Officer.

     Mark  A.  Worthey,  Vice  President,  Operations,  is a  geologist  and  is
responsible  for all aspects of  operations in the field.  Before  joining us in
September  1992, Mr. Worthey was with Coho  Resources,  Inc. as an  exploitation
manager,  beginning his employment  there in 1985.  Mr.  Worthey  graduated from
Mississippi  State  University  with a Bachelor of Science  degree in  petroleum
geology in 1984.

     Mark C. Allen, a Certified  Public  Accountant,  joined us in April 1999 as
Controller and Chief Accounting Officer. Prior to joining Denbury, Mr. Allen was
Manager  of  Financial  Reporting  for  ENSCO  International  Incorporated  from
November 1996 to April 1999.  Prior to November 1996, Mr. Allen was a manager in
the accounting firm of Price Waterhouse LLP.

     Ron Gramling is Vice  President,  Marketing  and President of our marketing
subsidiary.  He joined us in May 1996 when we purchased the subsidiary's assets.
Before becoming  affiliated with Denbury,  he was employed by Hadson Gas Systems
as Vice  President  of term  supply.  Mr.  Gramling  has 30 years of  marketing,
transportation  and supply experience in the natural gas and crude oil industry.
He received his Bachelor of Business  Administration  degree from Central  State
University, Edmond, Oklahoma in 1970.

     Lynda Perrard is Vice President, Land, of Denbury. Ms. Perrard joined us in
April 1994 and has over 30 years of  experience in the oil and gas industry as a
petroleum  landman.  Before joining  Denbury,  Ms. Perrard was the President and
Chief  Executive  Officer of Perrard  Snyder,  Inc.,  a  corporation  performing
contract land  services.  Ms. Perrard also served as Vice  President,  Land, for
Snyder Exploration Company from 1986 to 1991.

                                       14



                       STATEMENT OF EXECUTIVE COMPENSATION

SUMMARY COMPENSATION TABLE

     The following  table sets out a summary of executive  compensation  for our
President and Chief Executive Officer and our next four most highly  compensated
executive officers for each the last three completed fiscal years (collectively,
the "Named Executive Officers").



                                                    Annual Compensation (1)     Long Term Compensation
                                                -----------------------------   ----------------------
                                                                                  Number of Securities
                                                                                   Underlying Options          All Other
        Name and Principal Position             Year      Salary    Bonuses (2)          Granted            Compensation (3)
        ---------------------------             ----      ------    -------              -------            ---------------
                                                                                                
Gareth Roberts                                  2001    $ 299,000   $ 125,350            18,700                $  13,488
        President and Chief Executive Officer   2000      282,000     118,223            21,200                   12,949
                                                1999      275,000      60,288            71,500                   15,188

Ronald T. Evans (4)                             2001    $ 195,000  $   81,750            12,200                $  24,775
        Vice President, Reservoir Engineering   2000      138,500      62,885             9,500                   18,220


Phil Rykhoek                                    2001    $ 195,000  $   81,750            12,200                $  19,291
        Chief Financial Officer and Secretary   2000      183,750      77,054            13,800                   15,937
                                                1999      175,000      38,365            45,500                   13,936

Mark A. Worthey                                 2001    $ 195,000  $   81,750            12,200                $  24,775
        Vice President, Operations              2000      183,750      77,054            13,800                   16,626
                                                1999      175,000      38,365            45,500                   11,201

Ron Gramling                                    2001    $ 155,000  $   64,981             9,700                $  21,619
        Vice President, Marketing               2000      136,500      57,225            10,200                   17,554
                                                1999      130,000      28,500            33,800                   15,654


     (1)  The aggregate  amount of all other non-cash  annual  compensation  was
          less  than 10% of the total  annual  salary  and  bonus of each  Named
          Executive Officer for each year.

     (2)  Bonuses  represent the amounts earned based on our performance for the
          year  indicated,  even though they are actually paid in the subsequent
          year. Bonuses also include a Christmas bonus that is equivalent to one
          week's  salary and has been paid to all employees for each of the last
          three years.

     (3)  Amounts in this column for 2001 include our matching  contributions to
          the Employee  Stock  Purchase  Plan,  401(k) Plan and group term life,
          long-term disability and short-term disability insurance premiums paid
          on behalf of the Named Executive Officers as follows:



                             Stock Purchase                            Insurance
                                  Plan            401(k) Plan          Premiums
                            -----------------    -------------     -----------------
                                                          
Gareth Roberts              $          11,213      $         -     $           2,275
Ronald T. Evans                        14,625            7,875                 2,275
Phil Rykhoek                            9,141            7,875                 2,275
Mark A. Worthey                        14,625            7,875                 2,275
Ron Gramling                           11,625            7,875                 2,119


     (4)  Mr.  Evans  was  appointed  by the  board  in  May  2000  as our  Vice
          President,  Reservoir Engineering.  Mr. Evans was first employed by us
          in September 1999.


                                       15



OPTION GRANTS IN 2001

     The following  table  represents the options granted to the Named Executive
Officers during 2001 and the value of such options as of the date of grant:




                                                   Individual Grants
                             --------------------------------------------------------------
                                                 % of
                                              Total Options
                             Number of         Granted to          Exercise
                              Options         Employees in           Price         Expiration               Grant Date
Name                          Granted             2001             ($/Share)         Date               Present Value $(1)
- ----                          -------             ----             ---------         -----               --------------
                                                                                             
Gareth Roberts              18,700 (2)            1.5%            $  9.28           1/02/11                 $100,318
Ronald T. Evans             12,200 (2)            1.0%               9.28           1/02/11                   65,448
Phil Rykhoek                12,200 (2)            1.0%               9.28           1/02/11                   65,448
Mark A. Worthey             12,200 (2)            1.0%               9.28           1/02/11                   65,448
Ron Gramling                 9,700 (2)            0.8%               9.28           1/02/11                   52,037


     (1)  As permitted by the  Securities  and Exchange  Commission  rules,  the
          Grant Date  Present  Value of the  options  set forth in this table is
          calculated in accordance with the Black-Scholes  option pricing model,
          using the following  assumptions;  expected volatility computed using,
          as of the date of grant,  the prior five year  monthly  average of the
          our  common  stock  listed on the  NYSE,  which  was  63.5%;  expected
          dividend yield - 0%; expected  option term - 5 years;  and a risk-free
          rate of return as of the date of grant of 4.8%,  based on the yield of
          five year U.S.  treasury  securities.  The real  value of the  options
          presented  in this table  depends upon the actual  performance  of the
          common stock during the applicable period in which they are exercised.
          The  dollar  amounts  in this  column  are not  intended  to  forecast
          potential future appreciation, if any, of the common stock.

     (2)  These options cliff vest 100% on January 2, 2005.

OPTION EXERCISES AND HOLDINGS

     The  following  table  sets  forth  information  with  respect to the Named
Executive Officers  concerning  unexercised  options held by them as of December
31, 2001. No options were exercised by the Named Executive Officers during 2001.



                                            AGGREGATED OPTION EXERCISES IN 2001
                                            AND DECEMBER 31, 2001 OPTION VALUES

                                                          Number of Common Shares
                       Shares                              Underlying Unexercised            Value of Unexercised In-the
                     Acquired on         Value                   Options at                        Money Options at
      Name            Exercise         Realized              December 31, 2001                  December 31, 2001 (1)
- -----------------   -------------     -----------     --------------------------------     --------------------------------
                                                         Exercisable      Unexercisable       Exercisable      Unexercisable
                                                         -----------      -------------       -----------      -------------
                                                                                       
Gareth Roberts            -                -               100,750            92,150          $  107,783        $  171,237
Ronald T. Evans           -                -                12,500            34,200              36,364            66,479
Phil Rykhoek              -                -                80,750            59,250              75,640           109,949
Mark A. Worthey           -                -                51,104            58,567              67,421           109,949
Ron Gramling              -                -                47,950            44,600              49,179            81,513


     (1)  Based on the  average  of the high and low sales  price of the  common
          stock on  December  31,  2001,  of $7.15 per share as  reported by the
          NYSE.  A conversion  exchange  rate of Cdn.  $1.4461 = U.S.  $1.00 was
          assumed  in the  calculation  as 6,250 of Mr.  Rykhoek's  options  are
          denominated in Canadian dollars.

                                       16


BOARD COMPENSATION COMMITTEE REPORT ON EXECUTIVE COMPENSATION

     The  Compensation  Committee of the board (the  "Committee") is responsible
for making  recommendations  to the board  regarding  the  general  compensation
policies of the Company, the compensation plans and specific compensation levels
for officers and certain other managers.  The Committee also administers,  along
with the specific  stock option and stock  purchase plan  committees,  our stock
option and stock purchase plans for all employees.

     The basic policy  adopted by the board is to ensure that salary  levels and
compensation incentives are designed to attract and retain qualified individuals
in  key   positions   and  are   commensurate   with  the  level  of   executive
responsibility,  the  type  and  scope  of our  operations,  and  our  financial
condition and performance.  The overall compensation  philosophy is, (i) that we
pay base salaries which will attract and retain  outstanding  talent,  generally
around the median salaries of comparable companies,  (ii) that the main focus of
compensation be in long-term incentives,  (iii) that all employees be encouraged
to be  shareholders,  and  (iv)  that the  primary  focus  of  compensation  for
employees  be for the  effort  and  results  of the team or  Company as a whole,
rather than a focus on individual performance. The components of this philosophy
consist of:

     (i)   competitive base salaries;
     (ii)  a stock purchase plan for all employees;
     (iii) stock options for all employees, but with a higher level for the
           professionals; and
     (iv)  a profit sharing plan or bonus plan.

     BASE SALARIES.  In determining an executives'  salary, the Committee weighs
individual performance,  overall corporate performance, the executive's position
and responsibility in the organization, the executive's experience and expertise
and compensation  for comparable  positions at comparable  companies.  In making
recommendations,  the Committee exercises  subjective judgment using no specific
weights for these  factors.  The  Committee  believes  that base  salaries  that
average at or near the median of comparable companies, as determined from salary
surveys and other data,  are generally  appropriate  as a frame of reference for
base pay decisions.  The specific  compensation  for individual  executives will
vary from these levels as a result of the  subjective  judgment of the Committee
and based on the  recommendation  of the Chief Executive  Officer with regard to
the other  executives.  This is the  primary  part of the  compensation  package
whereby a distinction is made for individual performance as the other components
of the compensation plan are generally  consistent among employee groups and are
proportional to salaries.

     STOCK  PURCHASE  PLAN. To encourage  ownership in the Company by all of the
employees,  we  have a  stock  purchase  plan  which  allows  all  employees  to
contribute up to 10% of their base compensation with the Company matching 75% of
such  contributions.  The combined  funds are used at the end of each quarter to
purchase  common stock at the current  market  price.  In  addition,  we pay the
income tax on the matching portion for employees that are below a certain salary
threshold,  generally the employees that are not in the professional  group. The
stock purchase plan requires each employee to hold these shares for a minimum of
one year  before  disposition.  The top five most  highly  compensated  officers
received  approximately  9% of the total Company  matching  compensation  during
2001.

     STOCK OPTIONS. Stock options have been awarded to all employees. To further
encourage the team concept,  at the time of each grant the options are allocated
among employees as a percentage of salary, generally allocated in the same ratio
as bonuses.  The executive officers receive stock options at the same percentage
of salary as the other employees in the management and professional group. These
options  are  designed  to retain  and  motivate  the  grantees  and to  improve
long-term Company  performance by making executive rewards consistent with those
of all shareholders.  All options are granted at the prevailing market price and

                                       17


will only have value if the market price of the common stock increases after the
date  of  grant.  The  top  five  most  highly  compensated   officers  received
approximately  5.3% of the total option grants during 2001. See also  "Statement
of Executive Compensation - Option Grants in 2001."

     Since  1997,  we have  granted  options to our  employees  at their time of
employment  with such options  vesting 25% per year over a period of four years.
Additional options have also been granted on an annual basis to the professional
group (and for the last four years to all employees)  which  generally vest 100%
four  years from the date of grant.  The net  effect  was that the  professional
employee  would always have  options  vesting each year for the next four years.
The annual  grants  made in early 1999 were an  exception  to the normal  annual
vesting  schedule  as these  grants  vested  25% per year  over a period of four
years.  In addition to a  modification  of the normal  vesting  parameters,  the
Committee  authorized  a larger than normal  grant at that time in order to give
the employees  renewed  long-term  incentives  in light of the  depressed  stock
prices and in lieu of any salary increases or bonuses for 1998.

     All of the options  granted under the Option Plan expire ten years from the
date of grant and, to the extent  allowed under the United States federal income
tax laws, are granted as incentive  stock options.  In determining  the specific
level of option grants, the Committee takes into  consideration  several factors
without giving particular weight to any one factor.  These factors include,  (i)
the total options relative to the total common stock outstanding, (ii) the level
of  compensation  for  each  option  based  on  option  pricing  models  such as
Black-Scholes,  (iii) the number of option grants made by  comparable  companies
for  similar  positions,  (iv) the  perceived  incentive  value  of the  options
currently held by the employees,  and (v) the overall  compensation  package for
that year.

     BONUS PLAN. All of our employees participate in the profit sharing or bonus
plan.  Bonuses are  recommended  by the  Committee and awarded by the board each
year based on our overall results and the achievement of predetermined goals and
objectives.  The bonus plan currently has four levels of compensation whereby at
the base level,  which  includes all  employees,  bonuses range from zero to ten
percent of base  salaries.  There is an  additional  compensation  layer for all
employees  in the  professional  group  whereby  these  employees  could earn an
additional bonus of up to ten percent of salaries, or a total bonus ranging from
zero to twenty percent.  In addition,  certain members of the professional group
that were part of management  or were  exceptional  performers  were eligible to
earn an  additional  bonus of up to ten  percent of  salaries,  or a total bonus
ranging  from zero to thirty  percent.  Lastly,  our  officers  and other senior
management  are eligible for an additional  ten percent of salaries,  or a total
bonus  ranging  from zero to forty  percent.  In addition to the  aforementioned
profit  sharing plan, we have usually paid a Christmas  bonus each year which is
equivalent to one week of each employees' base salary.

     The Committee recommended that bonuses be awarded at the maximum end of the
range for 2001, which were paid in early 2002. During 2001, the Company achieved
record levels of production,  proved  reserves,  pre-tax  earnings and cash flow
from operations. Furthermore, the Committee recognized that most of the improved
financial results in 2001 over 2000 were related to the increased production, as
commodity prices actually decreased from 2000 levels.  The Committee  recognized
that the Company  achieved a 46%  increase in its average  daily BOE  production
rates  between 2000 and 2001,  completed  the  acquisition  of Matrix Oil & Gas,
Inc., a significant  acquisition  for us, and increased its reserves by 25% year
over year.  The Company also  generally met its stated  objectives and goals for
the year and met or exceeded its  forecasts in almost every area.  As such,  the
Committee  recommended  that  bonuses be awarded  for 2001,  to be paid in early
2002,  equal to ten percent of salaries for all  employees,  an  additional  ten
percent for all members of the professional group, an additional ten percent for
certain  professionals,  and an additional  ten percent for our top managers and
officers.  These bonuses were at the highest point of each range.  The President
and Chief Executive  Officer and all other Named Executive  Officers  received a
bonus equal to 40% of their salaries.

                                       18



     In 2001, the Committee also approved salary increases, effective January 1,
2002, to reward  employees for the improved  financial and operating  results in
2001,  to keep our salaries  competitive  with our peers,  and to recognize  the
overall wage inflation in the industry. These salary increases averaged 4.1% for
the  Company as a whole,  3.5% for the Named  Executive  Officers as a group and
3.5% for the President and Chief Executive Officer.

     The foregoing  report has been  furnished by the  following  members of the
Committee.  None of the Committee  members are former or current officers of our
Company or any of its subsidiaries,  nor has any member of the Committee had any
Compensation Committee interlocks during the year.

                                           The Compensation Committee
                                           William S. Price, III, Chairman
                                           Ronald G. Greene

SEVERANCE PROTECTION PLAN

     In December 2000, the board approved a severance protection plan for all of
our employees. Under the terms of the severance plan, an employee is entitled to
receive a severance payment if a change of control in the Company occurs and the
employee is terminated within two years of the change of control.  The severance
plan  will not  apply to any  employee  that is  terminated  for  cause or by an
employee's  own decision for other than good reason (e.g.,  change of job status
or a required  move of more than 25 miles).  If entitled to  severance  payments
under the terms of the severance  plans,  the Chief Executive  Officer and other
senior officers that are members of our investment  committee will receive three
times their annual salary and bonus,  all of our other officers will receive two
and  one-half  times their annual  salary and bonus,  certain  other  members of
management  will receive two times their annual salary and bonus,  and all other
employees  will  receive from  one-third to one and one-half  times their annual
salary and bonus  depending on their salary level and length of service with us.
All employees will also receive medical and dental benefits for a period of time
equal to 50% of the  number  of  months  during  which  they  receive  severance
benefits.

     The  severance  plan also  provides that if our officers are subject to the
"parachute payment" excise tax, then the Company will pay the employee under the
severance  plan an  additional  amount to  "gross  up" the  payment  so that the
employee will receive the full amount due under the terms of the severance  plan
after payment of the excise tax.


                                       19



                             SHARE PERFORMANCE GRAPH

     The  following  graph  illustrates  changes over the five year period ended
December 31, 2001 in cumulative  total  shareholder  return on our common stock,
assuming an initial investment of $100 on December 31, 1996, as measured against
the  cumulative  total  return of the S&P 500 and the Dow Jones Oil -  Secondary
Indexes.



                                CUMULATIVE TOTAL RETURN ON $100 INVESTMENT
                                (DECEMBER 31, 1996 - DECEMBER 31, 2001)

                                    1996       1997       1998       1999       2000       2001
                                   -------   --------   --------   --------   --------   --------
                                                                     
Denbury                          $   100   $    310   $    105   $     72   $    183   $    122
S&P 500                              100        158        200        239        214        186
Dow Jones Oil -Secondary             100        122         83         94        147        134



                                [GRAPHIC OMITTED]






                                       20



                 INTERESTS OF INSIDERS IN MATERIAL TRANSACTIONS

     Other than as described below, there are no material  interests,  direct or
indirect,  of any of our directors,  officers or shareholders  who  beneficially
owns,  directly or indirectly,  or exercises control or direction over more than
10% of our outstanding  common stock,  or any known family member,  associate or
affiliate of such persons,  in any transaction within the last three years or in
any proposed transaction that has materially affected or would materially affect
the  Company  or any of its  subsidiaries.  We  believe  that  the  terms of the
transactions  described  below were as favorable to us as terms that  reasonably
could have been obtained from non-affiliated third parties.

TPG INVESTMENTS

     TPG has made  several  different  investments  in the  Company.  Its  $40.0
million initial investment in December 1995 was comprised of a private placement
of  securities,  which  included  4.2 million  shares of common  stock,  625,000
warrants and 1.5 million shares of convertible  preferred stock. The convertible
preferred  stock was converted  into 2.8 million  shares of common stock in 1996
and the warrants were exercised in January 1998.  TPG also  purchased  shares in
two of our public stock offerings.  TPG purchased 800,000 shares of common stock
in October  1996 at an  aggregate  cost of $9.6  million and  313,400  shares of
common stock in February  1998 at an  aggregate  cost of $5.0  million.  Both of
these  acquisitions were made at the same price that the shares were sold by the
Company to the underwriters.

     In April 1999, TPG purchased 18,552,876 shares of common stock at $5.39 per
share  for an  aggregate  consideration  of $100  million.  As a result  of this
investment,  TPG's  ownership  increased  from  approximately  32% to 60% of our
issued and outstanding  common stock.  Since that time, TPG's ownership has been
diluted to 51.5% as of March 15, 2002. By virtue of their 51.5% ownership of us,
TPG has  sufficient  voting  power to control  the  election  of  directors,  to
determine our corporate and  management  policies and to effect the  shareholder
approval of a merger,  consolidation or sale of all or substantially  all of our
assets.

     In addition, as part of TPG's $100 million investment in 1999, we agreed to
execute a new  registration  rights  agreement  with TPG.  The new  registration
rights agreement covers all of the shares owned by TPG, or a total of 27,274,314
shares of common stock.  The  agreement  provides TPG  "piggyback"  registration
rights and also gives TPG the right to cause  Denbury to file up to four  demand
registrations,  including one shelf registration.  These demand rights expire in
April 2005 and are subject to customary  exceptions  and black-out  periods.  We
will bear the  expenses of each  "piggyback"  registration  and the  expenses of
three of four demand registrations.  Under the registration rights agreement, we
cannot grant any registration rights to any other person on terms more favorable
than those  granted to TPG. We have also agreed to indemnify  TPG for  specified
items  with  regard  to the  registration  statements.  To date,  TPG has  never
exercised these registration rights.



                                       21




                              SHAREHOLDER PROPOSALS

     All  future  shareholder  proposals  must be  submitted  in writing to Phil
Rykhoek,  Chief Financial Officer and Secretary,  5100 Tennyson  Parkway,  Suite
3000, Plano, Texas 75024. In order for a shareholder  proposal to be included in
the proxy  materials for the 2003 Annual Meeting of  Shareholders,  the proposal
must be received by the Company no later than December 11, 2002. These proposals
must also meet other  requirements of the Securities and Exchange Act of 1934 to
be eligible for inclusion.

     The form of Proxy for the annual meeting of shareholders  grants  authority
to the persons  designated therein as proxies to vote in their discretion on any
other matters that come before the meeting, or any adjournment thereof, that are
not set forth in our Proxy  Statement,  except  for  those  matters  as to which
adequate  notice is  received.  In order for a notice to be deemed  adequate for
purposes of the 2003 annual meeting of  shareholders,  it must be received prior
to February 24, 2003.

                RELATIONSHIP WITH INDEPENDENT PUBLIC ACCOUNTANTS

     The board has  selected  Deloitte  & Touche  LLP,  which  has  audited  the
Company's  books  annually  since 1991,  as  independent  accountants  for 2002.
Representatives  of  Deloitte  & Touche  LLP are  expected  to be present at the
annual  meeting  and will  have an  opportunity  to make a  statement  and/or to
respond to appropriate questions.

AUDIT FEES

     Audit  fees  billed  to us by  Deloitte  & Touche  LLP for its audit of our
annual  financial  statements  for the year ended December 31, 2001, and for its
review of our financial  statements  included in our  Quarterly  Reports on Form
10-Q filed with the SEC for 2001 totaled $134,000.

ALL OTHER FEES

     Fees  billed to us by Deloitte & Touche LLP during our 2001 fiscal year for
all other  non-audit  service  rendered  to us were  $171,203.  Of this  amount,
$113,736  in fees were for  attestation  services  relating  to matters  such as
comfort letters and consents for SEC and other registration statements, employee
benefit plan audits, and consultation on accounting  standards and transactions.
The remaining  $57,467 in fees were for tax planning and tax compliance  related
services.  There were no other  professional  services  rendered  by  Deloitte &
Touche LLP during 2001.

     In connection with the recently  revised  standards for independence of our
independent public  accountants  promulgated by the SEC, the Audit Committee has
reviewed  and is  satisfied  that the  additional  services  did not  affect the
independence of Deloitte & Touche LLP.

             SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

     Section  16(a)  of the  Securities  Exchange  Act of  1934  and  the  rules
thereunder  require our executive  officers and  directors,  and persons who own
more than ten percent (10%) of a registered class of our equity  securities,  to
file  reports of  ownership  and changes in ownership  with the  Securities  and
Exchange  Commission  and stock  exchanges and to furnish us with copies.  Based
solely  on  our  review  of  the  copies  of  such  forms  received  by  us,  or
representations  made to us, we are aware of four late  filings of these  forms.
Mr. Ron  Gramling,  VP of  Marketing,  was late in filing a Form 4 relating to a
sale of stock in August, 2001, Mr. Jeffrey Smith, a director, was late in filing
a Form 3 after he became a director in May of 2001,  and Messrs.  Ronald


                                       22



Greene and  Wieland  Wettstein  were late in filing  their  Forms 5 relating  to
shares acquired during 2001 pursuant to the Director's Compensation Plan. We are
not  aware of any  other  late  filings  or  filings  that  were not made by our
officers or directors.

                                  OTHER MATTERS

     We know of no other matter to come before the annual meeting other than the
matters  referred  to in the  Notice of Annual  Meeting.  However,  if any other
matter properly comes before the meeting,  the accompanying  proxy will be voted
on such matter at the discretion of the person or persons voting the proxy.

     All  information   contained  in  this  Proxy  Statement  relating  to  the
occupations,  affiliations and securities holdings of our directors and officers
and  their  relationship  and  transactions  with us is based  upon  information
received from the individual directors and officers. All information relating to
any  beneficial  owner  of more  than  5% of our  common  stock  is  based  upon
information contained in reports filed by such owner with the SEC.

     WE HAVE  PROVIDED TO EACH PERSON WHOSE PROXY IS SOLICITED  HEREBY A COPY OF
OUR 2001 ANNUAL REPORT TO SHAREHOLDERS FOR THE YEAR ENDED DECEMBER 31, 2001. THE
ANNUAL REPORT TO SHAREHOLDERS DOES NOT CONSTITUTE A PART OF THE PROXY SOLICITING
MATERIAL. A COPY OF OUR ANNUAL REPORT ON FORM 10-K FILED WITH THE SECURITIES AND
EXCHANGE  COMMISSION  MAY BE  OBTAINED  WITHOUT  CHARGE BY  WRITING  TO  DENBURY
RESOURCES INC., ATTN:  INVESTOR  RELATIONS,  5100 TENNYSON PARKWAY,  SUITE 3000,
PLANO, TEXAS 75024, OR BY E-MAIL TO INVREL@DENBURY.COM.


                                   By order of the board of directors

                                   /s/ Phil Rykhoek
                                   Phil Rykhoek
                                   Chief Financial Officer and Secretary


                                       23


                               *** PROXY CARD ***

                             DENBURY RESOURCES INC.

                         ANNUAL MEETING OF STOCKHOLDERS
                                   to be held
                             Wednesday, May 22, 2002

                           -------------------------
                           PROXY VOTING INSTRUCTIONS
                           -------------------------


TO VOTE BY MAIL
- ---------------
Please date, sign and mail your proxy card in the envelope provided as soon as
possible.

TO VOTE BY TELEPHONE (TOUCH-TONE PHONE ONLY)
- -------------------------------------------
Please call toll-free 1-800-PROXIES and follow the instructions. Have your
control number, which is presented below, available when you call.

TO VOTE BY INTERNET
- -------------------
Please  access the web page at  "www.voteproxy.com"  and  follow  the  on-screen
instructions. Have your control number, which is presented below, available when
you access the web page.

YOUR CONTROL NUMBER IS ->             [      ]

          Please Detach and mail in the Envelope Provided


  [X]         Please mark your
              votes as in this
              example




                                                                                                
1. Proposal to elect directors.                                              FOR      AGAINST    FOR, except vote
Nominees:                                                                                        withheld from the
     Ronald G. Greene                                                                            following nominees:
     David Bonderman                                                         [ ]     [ ]                [ ]
     David I. Heather                                                                            ------------------
     David B. Miller                                                                             ------------------
     William S. Price, III                                                                       ------------------
     Gareth Roberts                                                                              ------------------
     Jeffrey Smith                                                                               ------------------
     Wieland F. Wettstein                                                                        ------------------
     Carrie A. Wheeler



                                                                             FOR      AGAINST     ABSTAIN

2. Proposal to increase the number of shares that may be                     [ ]        [ ]         [ ]
issued under Denbury's Employee Stock Option Plan by
1,600,000 shares of Common Stock.

                                                                             FOR      AGAINST     ABSTAIN

3. Proposal to increase the number of shares that may be                     [ ]        [ ]         [ ]
issued under Denbury's Employee Stock Purchase Plan by
500,000 shares of Common Stock.


Signature:_________________________Date:___________________Signature:___________________________ Date:___________________
                                                                       (If held Jointly)






                               *** PROXY CARD ***

                             DENBURY RESOURCES INC.

       THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS FOR THE
             ANNUAL MEETING OF STOCKHOLDERS TO BE HELD MAY 22, 2002


     By signing this proxy, I appoint Ronald G. Greene, Chairman of the Board of
Denbury,  and Gareth Roberts,  President and Chief Executive Officer of Denbury,
and each of them  acting  singly,  my  attorney  and  proxy,  with full power of
substitution,  to vote on my behalf all of the shares of Denbury  Resources Inc.
common stock that I am entitled to vote at the Annual Meeting of Stockholders to
be held on May 22, 2002,  and at any  adjournments  of the  meeting.  This proxy
revokes any earlier proxy I have signed with respect to these shares.

     IF THIS PROXY IS PROPERLY  EXECUTED,  YOUR SHARES OF DENBURY RESOURCES INC.
COMMON STOCK  REPRESENTED BY THIS PROXY WILL BE VOTED IN THE MANNER YOU SPECIFY.
IF NO SPECIFICATION IS MADE, YOUR SHARES OF DENBURY RESOURCES INC. STOCK WILL BE
VOTED FOR EACH OF THE NINE NOMINEES FOR  DIRECTOR,  FOR THE PROPOSAL TO INCREASE
THE NUMBER OF SHARES  ISSUABLE  UNDER THE STOCK OPTION PLAN AND FOR THE PROPOSAL
TO INCREASE  THE NUMBER OF SHARES  ISSUABLE  UNDER THE EMPLOYEE  STOCK  PURCHASE
PLAN. THE PROXIES ARE AUTHORIZED TO VOTE YOUR SHARES,  IN THEIR  DISCRETION,  ON
ANY OTHER MATTER THAT IS PROPERLY BROUGHT BEFORE THE MEETING.

                     PLEASE SIGN AND MAIL YOUR PROXY TODAY.