UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)
[X]             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended: April 6, 2002

                                       OR

[ ]             TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                         Commission file number: 0-19848


                                  FOSSIL, INC.
             (Exact name of registrant as specified in its charter)


              Delaware                                    75-2018505
      (State or other jurisdiction of                  (I.R.S. Employer
       incorporation or organization)                 Identification No.)


                   2280 N. Greenville, Richardson, Texas 75082
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (972) 234-2525
              (Registrant's telephone number, including area code)

         Indicate by check mark whether  registrant (1) has filed all reports to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

Yes   X    No
    -----     -------

         The number of shares of  Registrant's  common stock,  outstanding as of
May 17, 2002: 30,610,578





                         PART 1 - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                          FOSSIL, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                      (In thousands, except share amounts)



                                                                             April 6,               January 5,
                                                                               2002                    2002
                                                                           (Unaudited)
                                                                                             
ASSETS
Current assets:
   Cash and cash equivalents                                                $  66,193              $  67,491
   Short-term marketable investments                                            5,428                  5,360
   Accounts receivable - net                                                   72,190                 74,035
   Inventories                                                                 95,036                103,662
   Deferred income tax benefits                                                10,194                  8,718
   Prepaid expenses and other current assets                                   13,805                 10,251
                                                                            ---------              ---------

            Total current assets                                              262,846                269,517

Investments in joint ventures                                                   1,170                  1,099
Property, plant and equipment - net                                            92,782                 90,036
Intangible and other assets - net                                               7,552                  7,814
Goodwill - net                                                                 12,397                 12,397
                                                                            ---------              ---------

                                                                            $ 376,747              $ 380,863
                                                                            =========              =========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Notes payable                                                            $      51              $  15,955
   Accounts payable                                                            21,492                 21,266
   Accrued expenses:
       Co-op advertising                                                       12,266                 14,838
       Compensation                                                             6,641                  8,594
       Other                                                                   22,894                 27,679
   Income taxes payable                                                        21,199                 17,905
                                                                            ---------              ---------

            Total current liabilities                                          84,543                106,237

Deferred income tax liability                                                  10,695                  7,318
Other long-term liabilities                                                       404                      -
Minority interest in subsidiaries                                               3,146                  3,285
Stockholders' equity:
   Common stock, 30,471,583 and 30,284,369 shares issued and
   30,470,211 and 30,284,369 shares outstanding, respectively                     305                    303
   Treasury stock, 1,372 shares, at cost                                         (36)                      -
   Additional paid-in capital                                                  20,014                 15,241
   Retained earnings                                                          263,926                252,112
   Accumulated other comprehensive loss                                       (4,146)                (3,633)
   Deferred compensation                                                      (2,104)                     -
                                                                            ---------              ---------

            Total stockholders' equity                                        277,959                264,023
                                                                            ---------              ---------

                                                                            $ 376,747              $ 380,863
                                                                            =========              =========


See notes to condensed consolidated financial statements.


                                       1




                          FOSSIL, INC. AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                            AND COMPREHENSIVE INCOME
                                    UNAUDITED
                    (In thousands, except per share amounts)




                                                                            For the 13              For the 14
                                                                           Weeks Ended              Weeks Ended
                                                                             April 6,                April 7,
                                                                               2002                    2001
                                                                               ----                    ----
                                                                                              
Net sales                                                                   $ 143,680               $ 121,105
Cost of sales                                                                  72,188                  61,370
                                                                            ---------               ---------
   Gross profit                                                                71,492                  59,735

Operating expenses:
   Selling and distribution                                                    39,756                  32,582
   General and administrative                                                  12,472                  10,812
                                                                            ---------               ---------
            Total operating expenses                                           52,228                  43,394
                                                                            ---------               ---------

   Operating income                                                            19,264                  16,341
Interest expense                                                                   85                      24
Other income - net                                                                189                     345
                                                                            ---------               ---------
   Income before income taxes                                                  19,368                  16,662
Provision for income taxes                                                      7,553                   6,661
                                                                            ---------               ---------
   Net income                                                               $  11,815               $  10,001

Other comprehensive income (loss), net of taxes:
   Currency translation adjustment                                              (576)                 (1,520)
   Unrealized (loss) gain on short-term marketable investments                   (11)                      81
   Forward contracts as hedge of intercompany
      foreign currency payments:
       Cumulative effect of implementing SFAS No. 133                               -                   (400)
       Increase in fair values                                                     74                     681
                                                                            ---------               ---------
   Total comprehensive income                                               $  11,302               $   8,843
                                                                            =========               =========

Earnings per share:
   Basic                                                                    $    0.39               $    0.33
                                                                            =========               =========
   Diluted                                                                  $    0.37               $    0.32
                                                                            =========               =========
Weighted average common shares outstanding:
   Basic                                                                       30,340                  30,134
                                                                            =========               =========
   Diluted                                                                     31,768                  31,145
                                                                            =========               =========




See notes to condensed consolidated financial statements.

                                       2



                          FOSSIL, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                    UNAUDITED
                                 (In thousands)



                                                                              For the 13           For the 14
                                                                              Weeks Ended          Weeks Ended
                                                                             April 6, 2002        April 7, 2001
                                                                             -------------        -------------
                                                                                              
Operating activities:
   Net income                                                                   $  11,815           $  10,001
   Noncash items affecting net income:
       Minority interest in subsidiaries                                              302                 548
       Equity in net income of joint ventures                                        (71)                (95)
       Depreciation and amortization                                                2,792               2,025
       Tax benefit derived from exercise of stock options                             914                 151
       Loss on disposal of assets                                                     321                   -
       Increase in allowance for doubtful accounts                                    446                 313
       Decrease in allowance for returns -
          net of related inventory in transit                                       (708)               (779)
       Deferred income taxes                                                        1,902                 320
   Changes in operating assets and liabilities:
       Accounts receivable                                                          2,844               5,594
       Inventories                                                                  7,887             (8,691)
       Prepaid expenses and other current assets                                  (3,553)                 395
       Accounts payable                                                               260             (1,352)
       Accrued expenses                                                           (9,410)             (6,541)
       Income taxes payable                                                         3,293               5,044
                                                                                ---------           ---------

               Net cash from operating activities                                  19,034               6,933

Investing activities:
   Additions to property, plant and equipment                                     (5,322)             (3,054)
   (Purchase) sale of short-term marketable investments                              (68)               6,049
   Investments in joint ventures                                                        -               (165)
   Decrease (increase) in intangible and other assets                                 215               (313)
                                                                                ---------           ---------

               Net cash (used in) from investing activities                       (5,175)               2,517

Financing activities:
   Common stock issued upon exercise of stock options                               1,780                 314
   Acquisition and retirement of common stock                                        (23)             (3,539)
   Net acquisition of treasury stock                                                 (36)                   -
   Distribution of minority interest earnings                                       (441)               (677)
   Net decrease in notes payable                                                 (15,890)               (373)
                                                                                ---------           ---------

               Net cash used in financing activities                             (14,610)             (4,275)

Effect of exchange rate changes on cash and cash equivalents                        (547)                   7
                                                                                ---------           ---------
Net (decrease) increase in cash and cash equivalents                              (1,298)               5,182

Cash and cash equivalents:
   Beginning of period                                                             67,491              79,501
                                                                                ---------           ---------

   End of period                                                                $  66,193           $  84,683
                                                                                =========           =========



See notes to condensed consolidated financial statements.

                                       3



                          FOSSIL, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                    UNAUDITED

1.       FINANCIAL STATEMENT POLICIES

Basis of Presentation.  The condensed  consolidated financial statements include
the  accounts  of  Fossil,  Inc.,  a  Delaware  corporation,  and its wholly and
majority-owned   subsidiaries  (the  "Company").   The  condensed   consolidated
financial  statements  reflect  all  adjustments  that are,  in the  opinion  of
management,  necessary to present a fair  statement of the  Company's  financial
position  as  of  April  6,  2002,   and  the  results  of  operations  for  the
thirteen-week  period ended April 6, 2002, and fourteen-week  period ended April
7, 2001. All adjustments are of a normal, recurring nature.  Reclassification of
certain amounts for the fourteen-week period ended April 7, 2001, have been made
to conform to the presentation for the thirteen-week period ended April 6, 2002.

These  interim  financial  statements  should  be read in  conjunction  with the
audited  financial  statements and the notes thereto included in Form 10-K filed
by the Company  pursuant  to the  Securities  Exchange  Act of 1934 for the year
ended  January 5, 2002.  Operating  results for the  thirteen-week  period ended
April 6, 2002, are not necessarily  indicative of the results to be achieved for
the full year.

The condensed consolidated financial statements have been prepared in accordance
with generally accepted accounting  principles which require the Company to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities at the date of the  consolidated  financial  statements and revenues
and expenses during the periods reported. Actual results could differ from those
estimates.  The  Company  has not made any  changes in its  critical  accounting
policies from those disclosed in its most recent annual report.

Business. The Company designs, develops, markets and distributes fashion watches
and other accessories,  principally under the "FOSSIL" and "RELIC" brands names.
The Company's  products are sold primarily  through  department stores and other
major retailers, both domestically and in over 90 countries worldwide.


2.       INVENTORIES



         Inventories consist of the following:
                                                                       April 6,            January 5,
                (In thousands)                                           2002                2002
                                                                         ----                ----
                                                                                     

                Components and parts                                     $ 5,596           $  4,659
                Work-in-process                                            3,635              3,855
                Finished merchandise on hand                              61,747             70,547
                Merchandise at Company stores                             11,646             11,365
                Merchandise in-transit from estimated
                  customer returns                                        12,412             13,236
                                                                         -------           --------

                                                                         $95,036           $103,662
                                                                         =======           ========



3.       FOREIGN CURRENCY HEDGING INSTRUMENTS

The Company periodically enters into forward contracts  principally to hedge the
future  payment  of  intercompany   inventory  transactions  with  its  non-U.S.
subsidiaries.  At April 6, 2002,  the Company had hedge  contracts  to sell 31.3
million Euro for approximately $27.4 million, expiring through December 2002. If
the Company were to settle its Euro based  contracts at the  reporting  date the
net result would be a net gain of approximately  $95,000,  net of taxes, for the
thirteen-week  period ended April 6, 2002. This

                                       4


unrealized gain is recognized in other comprehensive  income under SFAS No. 133,
"Accounting for Derivative Instruments and Hedging Activities."

In implementing SFAS No. 133, as of December 31, 2000, the Company  recognized a
net unrealized loss of approximately $400,000 in other comprehensive income. The
net increase in fair value for the thirteen-week period ended April 6, 2002, and
the  fourteen-week  period  ended April 7, 2001,  of  approximately  $74,000 and
$681,000, respectively, are included in other comprehensive income (loss).

4.       SEGMENT AND GEOGRAPHIC INFORMATION
           (In thousands)




                                                    For the 13 Weeks                 For the 14 Weeks
                                                   Ended April 6, 2002              Ended April 7, 2001
                                                   -------------------              -------------------
                                                                 Operating                        Operating
                                                 Net Sales         Income           Net Sales       Income
                                                 ---------       ---------          ---------     ---------
                                                                                         

           U.S.- exclusive of  Stores:
             External customers                      $ 78,860       $ 17,359          $  68,326      $ 12,941
             Intergeographic                           23,190              -             20,355             -
           Far East and Export:
             External customers                        12,042          5,277             12,781         6,795
             Intergeographic                           39,540              -             44,465             -
           Stores                                      14,090        (4,636)             11,119       (3,474)
           Europe                                      38,688          1,264             27,336           150
           Japan                                            -              -              1,543          (71)
           Intergeographic items                     (62,730)              -           (64,820)             -
                                                     --------       --------          ---------      --------
           Consolidated                              $143,680       $ 19,264          $ 121,105      $ 16,341
                                                     ========       ========          =========      ========




5.       EQUITY AND EARNINGS PER SHARE

Under the Company's stock-based compensation plan, a limited number of shares of
restricted  common  stock may be granted at no cost to certain key  officers and
employees.  These  shares carry voting and  dividend  rights;  however,  sale or
transfer of the shares is restricted.  These restricted stock awards vest over a
specific  period  of time.  During  March  2002,  the  Chairman  of the Board of
Directors  donated  77,500  shares of common stock to the Company.  These shares
were  subsequently  reissued as restricted  stock,  which  generally vest over a
period of five to nine years and have a zero exercise price.  Approximately $2.1
million  was  recorded as deferred  compensation  and an increase to  additional
paid-in  capital  based  upon the fair value of the shares at the date of grant.
The  deferred  compensation  expense will be amortized  into  earnings  over the
vesting period.







                                       5




The following  table  reconciles  the numerators  and  denominators  used in the
computations of both basic and diluted EPS:



                                                           For the 13       For the 14
        (In thousands, except per share data)             Weeks Ended       Weeks Ended
                                                           April 6,          April 7,
                                                              2002             2001
                                                              ----             ----
                                                                        

        Numerator:
             Net income                                       $ 11,815        $ 10,001
                                                              --------        --------

        Denominator:
        Basic EPS computation:
             Weighted average common
                shares outstanding                              30,340          30,134
                                                              --------        --------

        Basic EPS                                             $   0.39        $   0.33
                                                              ========        ========

        Diluted EPS computation:
             Basic weighted average common
                shares outstanding                              30,340          30,134
             Stock option conversion                             1,428           1,011
                                                              --------        --------
                                                                31,768          31,145
                                                              --------        --------

        Diluted EPS                                           $   0.37        $   0.32
                                                              ========        ========



6.       RECENT ACCOUNTING PRONOUNCEMENTS

In July 2001, the Financial  Accounting Standards Board ("FASB") issued SFAS No.
141,  "Business  Combinations," and SFAS No. 142, "Goodwill and Other Intangible
Assets." These standards were adopted by the Company on July 1, 2001. Under SFAS
No. 142, all goodwill and intangible  assets with  indefinite  lives will not be
amortized but will be tested for impairment annually and also in the event of an
impairment  indication.  As required  by SFAS No.  142,  the results for periods
prior to its adoption have not been restated.  The pro forma effect, if SFAS No.
142 had been  adopted  effective  December  31,  2000,  would  not have  changed
previously  reported basic or diluted  earnings per share for the  fourteen-week
period ended April 7, 2001.

The FASB  also  issued  SFAS No.  144,  "Accounting  for the  Impairment  or the
Disposal of  Long-Lived  Assets,"  which was  effective  January 6, 2002 for the
Company.  SFAS No. 144 supersedes SFAS No.121  "Accounting for the Impairment of
Long-Lived  Assets and for Long-Lived Assets to be Disposed of." The Company has
evaluated the impact of the  provisions of SFAS No. 144, and the results of such
evaluation  did not result in any material  adjustments to the carrying value of
its long-lived assets as of the balance sheet date.

7.       SUBSEQUENT EVENT

On May 14, 2002, the Board of Directors of the Company  declared a 3-for-2 stock
split  ("Stock  Split") of the Company's  $0.01 par value common stock  ("Common
Stock"),  which will be in the form of a 50% stock  dividend  payable on June 7,
2002 to stockholders of record on May 24, 2002. Retroactive effect will be given
to the Stock Split in  stockholders'  equity  accounts  and in all share and per
share data in subsequent consolidated financial statements and notes thereto.


                                       6




                          FOSSIL, INC. AND SUBSIDIARIES


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

The  following  is a  discussion  of the  financial  condition  and  results  of
operations of Fossil,  Inc. and its wholly and majority-owned  subsidiaries (the
"Company")  for the  thirteen-week  period  ended  April  6,  2002  (the  "First
Quarter"),  as compared  to the  fourteen-week  period  ended April 7, 2001 (the
"Prior Year Quarter").  This discussion  should be read in conjunction  with the
Condensed  Consolidated  Financial  Statements  and the related  Notes  attached
hereto.

General

Fossil  is a  design,  development,  marketing  and  distribution  company  that
specializes  in consumer  products  predicated on fashion and value.  The FOSSIL
brand name was developed by the Company to convey a distinctive fashion, quality
and value message and a brand image  reminiscent  of "America in the 1950s" that
suggests a time of fun,  fashion and humor.  Since its  inception  in 1984,  the
Company has grown from its original flagship FOSSIL watch product into a company
offering a diversified range of accessories and apparel. The Company's principle
offerings  include an extensive  line of watches sold under the FOSSIL and RELIC
brands as well as complementary lines of small leather goods,  belts,  handbags,
sunglasses,  jewelry and FOSSIL brand apparel. In addition to developing its own
brands,  the Company  leverages  its  development  and  production  expertise by
designing and manufacturing  private label and licensed products for some of the
most  prestigious   companies  in  the  world,   including  national  retailers,
entertainment companies and fashion designers. During 2001, the Company acquired
certain   businesses   located  in   Switzerland   that  provide  the  necessary
infrastructure to design, source and produce fine quality Swiss-made timepieces.
The Company anticipates launching its initial Swiss watch offering in late 2002.

The Company's  products are sold  primarily to  department  stores and specialty
retail stores in over 90 countries worldwide through Company-owned foreign sales
subsidiaries  and through a network of independent  distributors.  The Company's
foreign  operations,  including  distributors,   include  a  presence  in  Asia,
Australia,  Canada,  the  Caribbean,  Europe,  Central and South America and the
Middle East. In addition,  the Company's  products are offered at  Company-owned
retail  stores   primarily   located   throughout   the  United  States  and  in
independently-owned,  authorized  FOSSIL  retail  stores and  kiosks  located in
several major airports,  on cruise ships and in certain  international  markets.
The Company's successful expansion of its product lines worldwide and leveraging
of its infrastructure have contributed to its increasing net sales and operating
profits during the last five fiscal years.

First Quarter Highlights

          o    The  Company  achieved  record  First  Quarter  net sales of $144
               million  with  increases  in  virtually  all business and product
               categories.
          o    Domestic watch sales increased 8.5% to $42 million primarily as a
               result of a 25% increase in FOSSIL watches.
          o    The Company further expanded its RELIC accessories  business with
               continued roll-out of leather and sunglass products.
          o    Sales generated from the Company's European-based operations grew
               41% including $7 million in sales from recent acquisitions.
          o    The  Company  operated  91 retail  locations  (44  outlet  and 47
               accessory) at the end of the First Quarter, compared to 77 stores
               (39  outlet  and 38  accessory)  at the  end  of the  Prior  Year
               Quarter.  This  retail  store  expansion  and 3% same store sales
               growth generated sales increases of 27% for the First Quarter.
          o    The Company  revised its sales and  earnings  guidance for fiscal
               2002,  estimating sales increases slightly above 15% and earnings
               per share in a range from $1.75 - $1.80, on a diluted basis.

                                       7


Results of Operations

The following table sets forth, for the periods  indicated,  (i) the percentages
of the Company's net sales  represented by certain line items from the Company's
condensed  consolidated  statements of income and (ii) the percentage changes in
these line items  between  the First  Quarter and the  comparable  period of the
Prior Year Quarter.




                                             Percentage of               Percentage
                                               Net Sales                   Change
                                               ---------                   ------
                                    For the 13        For the 14        For the 13
                                    Weeks Ended       Weeks Ended       Weeks Ended
                                      April 6,          April 7,         April 6,
                                        2002              2001             2002
                                        ----              ----             ----
                                                                   

Net sales                                100.0%            100.0%            18.6%
Cost of sales                             50.2              50.7             17.6
                                         -----             -----
Gross profit margin                      49.8              49.3              19.7
Selling and distribution
  expenses                               27.7              26.9              22.0
General and administrative
  expenses                                8.7               8.9              15.4
                                        -----             -----
Operating income                         13.4              13.5              17.9
Interest expense                          0.0               0.0               n/a
Other income - net                        0.1               0.3             (45.4)
                                        -----             -----
Income before income taxes               13.5              13.8              16.2
Provision for Income taxes                5.3               5.5              13.4
                                        -----             -----
Net income                                8.2%              8.3%             18.1%
                                        =====             =====



Net Sales.  The following  table sets forth certain  components of the Company's
consolidated  net sales and the  percentage  relationship  of the  components to
consolidated net sales for the periods indicated (in millions, except percentage
data):




                                         Amounts                          % of Total
                                         -------                          ----------
                              For the 13        For the 14       For the 13        For the 14
                              Weeks Ended      Weeks Ended       Weeks Ended      Weeks Ended
                                April 6,         April 7,          April 6,         April 7,
                                 2002              2001             2002              2001
                                 ----              ----             ----              ----
                                                                             

International:
  Europe                          $ 38.7            $ 27.4              27   %            23  %
  Other                             12.0              14.3               8                12
                                  ------            ------             ---               ---
     Total International            50.7              41.7              35                35
                                  ------            ------             ---               ---


Domestic:
   Watch products                   42.2              38.9              29                32
   Other products                   36.7              29.4              26                24
                                  ------            ------             ---               ---
      Total Domestic                78.9              68.3              55                56
                                  ------            ------             ---               ---

    Stores                          14.1              11.1              10                 9
                                  ------            ------             ---               ---

Total Net Sales                   $143.7            $121.1             100  %            100  %
                                  ======            ======             ===               ===




Sales from the Company's domestic watch business increased 8.5% during the First
Quarter primarily due to a 25% increase in sales of FOSSIL watches and increases
in licensed  watch sales.  The FOSSIL watch  increase  resulted  from  increased
orders from retailers to replenish lower year-end inventory levels and continued
strong  sell-throughs  relating to new styles launched during the second half of
2001.  These increases were partially offset by sales decreases in the Company's
private label and premiums business.

                                       8


Sales from the Company's domestic leather and sunglass businesses  increased 25%
over the Prior Year Quarter.  Continued  product  roll-outs of RELIC leather and
sunglasses and sales increases across most FOSSIL leather categories fueled this
growth.  Sales from the Company's  international  operations grew 22% during the
First  Quarter  led  by a 41%  increase  in  European  sales  or a 16%  increase
excluding  recent  acquisitions.  The 16% sales increase in Europe was primarily
related to  continued  growth in licensed  watch sales and further  expansion of
FOSSIL jewelry. Sales from the Company's retail stores increased 27% as a result
of an  increase  in the average  number of stores  opened  during the period and
blended same store sales increases of 3%.

Gross  Profit.  Gross  profit  margin  increased  to 49.8% in the First  Quarter
compared to 49.3% in the Prior Year  Quarter.  Gross profit margin was favorably
impacted by a higher sales mix of FOSSIL watch,  international  and retail store
sales  all of which  generate  margins  in excess  of the  Company's  historical
average gross profit margin.  These increases in gross profit margin were offset
by the effects of a higher mix of RELIC leather sales,  which generally  produce
margins below the Company's  consolidated gross profit margin, and a 5% decrease
in the average Euro rate which had the effect of reducing gross profit margin by
approximately 40 basis points.

Operating Expenses.  Operating expenses, as a percentage of net sales, increased
in the First Quarter to 36.4%  compared to 35.8% in the Prior Year Quarter.  The
$8.8 million increase was primarily related to increases in variable expenses to
support net sales  increases,  expenses  relating to expansion of the  Company's
administrative   facilities   and  expenses   relating  to  the   Company's  new
distribution facility.  Operating expenses relating to businesses acquired after
the Prior Year Quarter were $2.7 million.

Operating  Income.  The  increase  in gross  profit  margin and the  increase in
operating  expenses as a percentage of net sales resulted in an operating profit
margin of 13.4% for the First  Quarter,  compared  to a 13.5%  operating  profit
margin in the Prior Year Quarter.

Other Income - net.  Other  income - net  decreased  by  approximately  $150,000
during the First  Quarter.  This decrease was primarily due to reduced  interest
income resulting from lower average cash balances invested during the period and
lower yields due to substantial decreases in interest rates since the Prior Year
Quarter.

Provision For Income Taxes. The Company's effective income tax rate decreased to
39%  during  the First  Quarter  compared  to 40% in the Prior  Year  Quarter to
reflect the lower worldwide effective tax rate being achieved by the Company.

Liquidity and Capital Resources

The  Company's  general  business  operations  historically  have  not  required
substantial  cash needs  during  the first  several  months of its fiscal  year.
Generally,  starting  in the second  quarter the  Company's  cash needs begin to
increase,  typically reaching their peak in the  September-November  time frame.
The Company's cash holdings and short-term  marketable securities of $72 million
at the end of the First Quarter remained virtually unchanged from year-end 2001.
Net cash generated from operating activities of approximately $19 million during
the First  Quarter  was used to  finance  approximately  $6  million  of capital
additions  and to pay  off  approximately  $16  million  outstanding  under  the
Company's short-term credit facility.

Accounts  receivable  increased  22% over the Prior  Year  Quarter.  Days  sales
outstanding decreased to 46 days in the First Quarter compared to 47 days in the
Prior Year  Quarter.  Inventory  increased 7% over the Prior Year Quarter to $95
million.  This  increase  was  substantially  below the First  Quarter net sales
increase of 18.6% and below the $104  million of  inventory at the end of fiscal
2001.

At the end of the First Quarter, the Company had working capital of $178 million
compared to working  capital of $174  million and $163 million at the end of the
Prior Year Quarter and fiscal 2001  year-end,  respectively.  The Company had no
outstanding  borrowings  against its $40 million bank credit facility at the end
of the First  Quarter.  Management  believes  that  cash  flow  from  operations
combined  with  existing

                                       9


cash on hand and amounts  available under its credit facility will be sufficient
to satisfy working capital requirements for at least the next eighteen months.

Forward-Looking Statements

Included  within  management's  discussion of the Company's  operating  results,
"forward-looking  statements"  were  made  within  the  meaning  of the  Private
Securities  Litigation  Reform Act of 1995 regarding  expectations for 2002. The
actual   results  may  differ   materially   from  those   expressed   by  these
forward-looking  statements.  Significant factors that could cause the Company's
2002  operating  results  to  differ   materially  from   management's   current
expectations  include,  among  other  items,  significant  changes  in  consumer
spending  patterns or preferences,  competition in the Company's  product areas,
international  in comparison to domestic sales mix,  changes in foreign currency
valuations in relation to the United  States  dollar,  principally  the European
Union's, an inability of management to control operating expenses in relation to
net sales without damaging the long-term  direction of the Company and the risks
and  uncertainties  set forth in the Company's  current report on Form 8-K dated
March 30, 1999.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As a  multinational  enterprise,  the  Company  is exposed to changes in foreign
currency  exchange  rates.  The Company employs a variety of practices to manage
this market risk,  including its operating and financing  activities  and, where
deemed  appropriate,  the  use  of  derivative  financial  instruments.  Forward
contracts have been utilized by the Company to mitigate  foreign  currency risk.
The Company's most  significant  foreign  currency risks relate to the Euro. The
Company uses derivative financial  instruments only for risk management purposes
and does not use them for speculation or for trading.  There were no significant
changes in how the Company  managed  foreign  currency  transactional  exposures
during the First Quarter and  management  does not  anticipate  any  significant
changes  in such  exposures  or in the  strategies  it  employs  to manage  such
exposures in the near future.







                                       10




                           PART II - OTHER INFORMATION


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits

         None

(b)      Reports on Form 8-K

         No reports on Form 8-K were  filed  during the period covered  by  this
         Report.













                                       11



                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                         FOSSIL, INC.



Date: May 20, 2002                       /s/ Mike L. Kovar
                                        ----------------------------------------
                                        Mike L. Kovar
                                        Senior Vice President and Chief
                                        Financial Officer
                                        (Principal financial and accounting
                                        officer duly authorized to sign on
                                        behalf of Registrant)






                                       12









                                  EXHIBIT INDEX

Exhibit
Number                              Document Description
- ------                              --------------------

None