SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q [X] Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the quarterly period ended June 30, 2003 [ ] Transition report under Section 13 or 15(d) of the Securities Exchange Act of 1934 Commission file number 1-13445. CAPITAL SENIOR LIVING CORPORATION --------------------------------- (Exact name of Registrant as specified in its charter) DELAWARE 75-2678809 -------- ---------- (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 14160 Dallas Parkway, Suite 300, Dallas, Texas 75254 (Address of principal executive offices) 972-770-5600 (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes No x ---- ----- As of August 11, 2003, the Registrant had outstanding 19,746,901 shares of its Common Stock, $.01 par value. CAPITAL SENIOR LIVING CORPORATION INDEX Page Number Part I. Financial Information Item 1. Financial Statements Consolidated Balance Sheets - - June 30, 2003 and December 31, 2002 3 Consolidated Statements of Income - - Three and Six Months Ended June 30, 2003 and 2002 4 Consolidated Statements of Cash Flows - - Six Months Ended June 30, 2003 and 2002 5 Notes to Consolidated Financial Statements 6 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 13 Item 3. Quantitative and Qualitative Disclosures About Market Risk 23 Item 4. Controls and Procedures 23 Part II. Other Information Item 1. Legal Proceedings 24 Item 4. Submission of Matters to a Vote of Securities Holders 24 Item 6. Exhibits and Reports on Form 8-K 25 Signature 2 PART I. FINANCIAL INFORMATION Item 1. Financial Statements CAPITAL SENIOR LIVING CORPORATION CONSOLIDATED BALANCE SHEETS (in thousands) June 30, December 31, 2003 2002 ------------ --------- (Unaudited) (Note 1) ASSETS Current assets: Cash and cash equivalents..................................... $ 6,268 $ 11,768 Restricted cash............................................... 4,490 4,490 Accounts receivable, net...................................... 1,156 1,461 Accounts receivable from affiliates........................... 424 218 Federal and state income taxes receivable..................... -- 1,171 Deferred taxes................................................ 462 399 Assets held for sale.......................................... 1,739 -- Prepaid expenses and other.................................... 4,728 1,164 --------- --------- Total current assets.................................. 19,267 20,671 Property and equipment, net..................................... 144,150 153,544 Deferred taxes.................................................. 6,842 7,106 Due from affiliates............................................. 456 513 Notes receivable from affiliates................................ 92,886 86,470 Investments in limited partnerships............................. 1,712 1,238 Assets held for sale............................................ 2,392 4,131 Other assets, net............................................... 4,568 4,578 --------- --------- Total assets.......................................... $ 272,273 $ 278,251 ========= ========= LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Accounts payable.............................................. $ 1,533 $ 2,322 Accrued expenses.............................................. 4,132 4,638 Current portion of notes payable.............................. 10,408 9,715 Federal and state income taxes payable........................ 680 -- Customer deposits............................................. 939 1,023 ---------- ---------- Total current liabilities............................. 17,692 17,698 Deferred income................................................. -- 7 Deferred income from affiliates................................. 916 1,194 Notes payable, net of current portion........................... 130,649 140,385 Minority interest in consolidated partnership................... 443 686 Commitments and contingencies Shareholders' equity: Preferred stock, $.01 par value: Authorized shares -- 15,000; no shares issued or outstanding -- -- Common stock, $.01 par value: Authorized shares -- 65,000 Issued and outstanding shares-- 19,747 and 19,737 at June 30, 2003 and December 31, 2002, respectively..... 197 197 Additional paid-in capital.................................... 92,014 91,990 Retained earnings............................................. 30,362 26,094 ---------- ---------- Total shareholders' equity............................ 122,573 118,281 ---------- ---------- Total liabilities and shareholders' equity............ $ 272,273 $ 278,251 ========== ========== See accompanying notes. 3 CAPITAL SENIOR LIVING CORPORATION CONSOLIDATED STATEMENTS OF INCOME (in thousands, except per share data) Three Months Ended Six Months Ended June 30, June 30, --------------------------------- --------------------------------- 2003 2002 2003 2002 --------------- --------------- --------------- --------------- (Unaudited) (Unaudited) (Unaudited) (Unaudited) Revenues: Resident and healthcare revenue........... $ 13,309 $ 15,329 $ 26,517 $ 30,908 Rental and lease income................... -- -- -- 37 Unaffiliated management services revenue.. -- 212 295 578 Affiliated management services revenue.... 892 444 1,802 854 Affiliated development fees............... 69 216 137 399 ----------- ----------- ------------ ------------ Total revenues........................ 14,270 16,201 28,751 32,776 Expenses: Operating expenses........................ 8,219 8,882 15,843 17,654 General and administrative expenses....... 2,551 2,958 5,267 6,115 Depreciation and amortization............. 1,339 1,534 2,686 3,180 ----------- ----------- ------------ ------------ Total expenses........................ 12,109 13,374 23,796 26,949 ----------- ----------- ------------ ------------ Income from operations.......................... 2,161 2,827 4,955 5,827 Other income (expense): Interest income........................... 1,784 1,434 3,421 2,863 Interest expense.......................... (2,577) (2,748) (5,170) (5,576) Equity in the gains of affiliates......... 20 20 73 31 Gain (loss) on sale of assets............. 3,491 (354) 3,491 1,929 ----------- ----------- ------------ ------------ Income before income taxes and minority interest in consolidated partnership.................. 4,879 1,179 6,770 5,074 Provision for income taxes...................... (1,867) (460) (2,612) (1,584) ----------- ----------- ------------ ------------ Income before minority interest in consolidated partnership............................... 3,012 719 4,158 3,490 Minority interest in consolidated partnership... 55 59 110 (901) ----------- ----------- ------------ ------------ Net income...................................... $ 3,067 $ 778 $ 4,268 $ 2,589 =========== =========== ============ ============ Net income per share: Basic..................................... $ 0.16 $ 0.04 $ 0.22 $ 0.13 ============ ============ ============ ============ Diluted................................... $ 0.15 $ 0.04 $ 0.21 $ 0.13 ============ ============ ============ ============ Weighted average shares outstanding - basic 19,747 19,721 19,742 19,719 =========== =========== ============ ============ Weighted average shares outstanding - diluted 19,897 19,978 19,880 20,000 =========== =========== ============ ============ See accompanying notes. 4 CAPITAL SENIOR LIVING CORPORATION CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) Six Months Ended June 30, 2003 2002 ------------ ---------- (Unaudited) (Unaudited) Operating Activities Net income....................................................... $ 4,268 $ 2,589 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation................................................... 2,686 3,180 Amortization of deferred financing charges..................... 506 442 Minority interest in consolidated partnership.................. (110) 901 Deferred income from affiliates................................ (278) (250) Deferred income................................................ (7) 30 Deferred income taxes.......................................... 201 201 Equity in the earnings of affiliates........................... (73) (31) Gain on sale of properties..................................... (3,491) (1,929) Non-cash compensation.......................................... -- 14 Changes in operating assets and liabilities, net of acquisitions: Accounts receivable.......................................... 310 283 Accounts receivable from affiliates.......................... (206) (314) Prepaid expenses and other................................... (3,580) (3,272) Other assets................................................. (529) (46) Accounts payable and accrued expenses........................ (1,295) 1,138 Federal and state income taxes receivable.................... 1,856 278 Customer deposits............................................ (84) (119) ----------- ----------- Net cash provided by operating activities........................ 174 3,095 Investing Activities Capital expenditures............................................. (1,072) (804) Proceeds from sale of assets..................................... 408 5,187 Proceeds from sale of assets to BRE/CSL.......................... 3,089 7,287 Advances to affiliates........................................... (6,452) (11,545) Proceeds from limited partnerships............................... 93 6,903 ----------- ----------- Net cash (used in) provided by investing activities.............. (3,934) 7,028 Financing Activities Proceeds from notes payable...................................... 3,873 4,098 Repayments of notes payable...................................... (5,494) (3,248) Restricted cash.................................................. -- (5,390) Cash proceeds from the exercise of stock options................. 14 11 Distributions to minority partners............................... (133) (1,348) Deferred loan charges paid....................................... -- (169) ----------- ----------- Net cash used in financing activities............................ (1,740) (6,046) ----------- ----------- (Decrease) increase in cash and cash equivalents................. (5,500) 4,077 Cash and cash equivalents at beginning of period................. 11,768 9,975 ----------- ----------- Cash and cash equivalents at end of period....................... $ 6,268 $ 14,052 =========== =========== Supplemental Disclosures Cash paid during the period for: Interest....................................................... $ 4,691 $ 5,119 =========== =========== Income taxes................................................... $ 894 $ 1,325 =========== =========== See accompanying notes. 5 CAPITAL SENIOR LIVING CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS June 30, 2003 1. BASIS OF PRESENTATION Capital Senior Living Corporation, a Delaware corporation (the "Company"), was incorporated on October 25, 1996. The accompanying consolidated financial statements include the financial statements of Capital Senior Living Corporation and its subsidiaries. All material intercompany balances and transactions have been eliminated in consolidation. The accompanying consolidated balance sheet, as of December 31, 2002, has been derived from audited consolidated financial statements of the Company for the year ended December 31, 2002, and the accompanying unaudited consolidated financial statements, as of June 30, 2003 and 2002, have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and note disclosures normally included in the annual financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to those rules and regulations. For further information, refer to the financial statements and notes thereto for the year ended December 31, 2002 included in the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 28, 2003. In the opinion of the Company, the accompanying consolidated financial statements contain all adjustments (all of which were normal recurring accruals) necessary to present fairly the Company's financial position as of June 30, 2003, results of operations for the three and six months ended June 30, 2003 and 2002, respectively, and cash flows for the six months ended June 30, 2003 and 2002. The results of operations for the three and six months ended June 30, 2003 are not necessarily indicative of the results for the year ending December 31, 2003. In January 2003, the Financial Accounting Standards Board issued FASB Interpretation No. 46 "Consolidation of Variable Interest Entities" an interpretation of ARB No. 51, effective immediately for variable interest entities created after January 31, 2003 and effective for the first fiscal year or interim period beginning after June 15, 2003 for variable interest entities that existed prior to February 1, 2003. The Company will adopt the provisions of this interpretation in the third quarter of 2003 as a cumulative effect adjustment, and its adoption will result in the Company consolidating the financial statements of the five partnerships affiliated with Triad Senior Living, Inc. (the "Triad Entities"), currently accounted for separately under the equity method of accounting. The Company expects the implementation of FASB Interpretation No. 46 will have a material effect on the Company's earnings and financial position. However, see Note 2 for a description of the Company's purchase of the partnership interests in Triads II, III, IV and V owned by non-Company parties. 2. TRANSACTIONS WITH AFFILIATES Triad Entities: The Triad Entities own and finance the construction of new senior living communities. The Company entered into development and management agreements with the Triad Entities for the development and management of senior living communities. These communities are primarily Waterford communities. The development of senior living communities typically involves a substantial commitment of capital over an approximate 12-month construction period, during which time no revenues are generated, followed by a 24 to 36 month lease up period. The Company has opened, in connection with its management agreements, seventeen new Waterford and Wellington communities and two expansions pursuant to arrangements with the Triad Entities. The Company has an approximate 1% limited partnership interest in each of the Triad Entities and is accounting for these investments under the equity method of accounting based on the provisions of the Triad Entities partnership agreements. The Company defers 1% of its interest income, development fee income and management fee income earned from the Triad Entities. As of June 30, 2003, the Company had deferred income of $0.8 million relating to the Triad Entities. 6 CAPITAL SENIOR LIVING CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) The Company has loan commitments to the Triad Entities for construction and pre-marketing expenses, in addition to requirements to fund the Triad Entities' operating deficits through operating deficit guarantees provided for in its management agreements with the Triad Entities and other advances, totaling $91.9 million at June 30, 2003. The Company evaluates the carrying value of these receivables by comparing the cash flows expected from the operations of the Triad Entities to the carrying value of the receivables. These cash flow models consider lease-up rates, expected operating costs, debt service requirements and various other factors. The Company entered into a support agreement with the Triad Entities, whereby each of Triad II, Triad III, Triad IV and Triad V agreed to loan excess cash flow of such Triad to any one or more of Triad I, Triad II, Triad III, Triad IV and Triad V. The carrying value of the notes receivable from the Triad Entities could be adversely affected by a number of factors, including the Triad communities experiencing slower than expected lease-up, lower than expected lease rates, higher than expected operating costs, increases in interest rates, issues involving debt service requirements, general adverse market conditions, other economic factors and changes in accounting guidelines. Management believes that the carrying value of the notes receivable are fully recoverable, based on the support agreement, factors within its control and the future achievement of the assumptions used in these cash flow models, which are consistent with the Company's operating experience. Deferred interest income is being amortized into income over the life of the loan commitment that the Company has with each of the Triad Entities. Deferred development and management fee income is being amortized into income over the expected remaining life of the Triad partnerships. The following table sets forth, as of June 30, 2003, the capital invested in each of the Triad Entities, information related to loans made by the Company to each Triad Entity and information on deferred income related to each Triad Entity (dollars in thousands): Notes Receivable Deferred Income Development/ Capital Committed Interest Note Deficit Management Entity Investment Amount Rate Maturity Balance Funding Interest Fees Triad Senior Living I, L.P. March 31, (Triad I) $ -- $13,000 8.0% 2008 $13,000 $ 5,266 $ 19 $ 192 Triad Senior Living II, L.P. March 31, (Triad II) -- 15,000 8.0 2008 15,000 11,072 29 113 Triad Senior Living III, L.P. March 31, (Triad III) -- 26,000 8.0 2008 26,000 3,833 61 224 Triad Senior Living IV, L.P. March 31, (Triad IV) -- 10,000 8.0 2008 10,000 1,704 76 90 Triad Senior Living V, L.P. March 31, (Triad V) -- 10,000 8.0 2008 5,594 -- 14 20 The Company could be required in the future to revise the terms of its notes with the Triad Entities to extend the maturity dates, change the interest rate earned on the notes or modify other terms and conditions of the notes. The Company has typically received a development fee of 4% of project costs, as well as reimbursement of expenses and overhead not to exceed 4% of project costs. These fees were recorded over the term of the development project on a basis approximating the percentage of completion method. In addition, when the properties became operational, the Company typically receives management fees in an amount equal to the greater of 5% of gross revenues or $5,000 per month per community, plus overhead expenses. The Company has the option, but not the obligation, to purchase the partnership interests of the other partners in the Triad Entities, except for Triad I, for 7 CAPITAL SENIOR LIVING CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) an amount equal to the amount paid for the partnership interest by the other partners, plus a noncompounded return of 12% per annum. In addition, each Triad Entity except Triad I provides the Company with an option, but not the obligation, to purchase the communities developed by the applicable partnership upon their completion for an amount equal to the fair market value (based on a third-party appraisal but not less than hard and soft costs and lease-up costs) of the applicable community. See below for a description of the Company's purchase of the partnership interests in Triads II, III, IV and V owned by non-Company parties. The Company has the option, but not the obligation, to purchase the Triad I communities for an amount specified in the partnership agreement. Furthermore, Lehman Brothers has agreed to withdraw as a partner in the Triad I partnership to the extent it has received, on or before November 1, 2004, distributions in an amount equal to its capital contributions of $12.4 million. In January 2003, the Financial Accounting Standards Board issued FASB Interpretation No. 46 "Consolidation of Variable Interest Entities" an interpretation of ARB No. 51, effective immediately for variable interest entities created after January 31, 2003 and effective for the first fiscal year or interim period beginning after June 15, 2003 for variable interest entities that existed prior to February 1, 2003. The Company will adopt the provisions of this interpretation in the third quarter of 2003 as a cumulative effect adjustment, and its adoption will result in the Company consolidating the financial statements of the Triad Entities, currently accounted for separately under the equity method of accounting. The Company expects the implementation of FASB Interpretation No. 46 will have a material effect on the Company's earnings and financial position. However, see below for a description of the Company's purchase of the partnership interests in Triads II, III, IV and V owned by non-Company parties. Each of the Triad Entities finances the development of new communities through a combination of equity funding, traditional construction loans and permanent financing with institutional lenders secured by first liens on the communities and unsecured loans from the Company. The Company loans may be prepaid without penalty. The financings from institutional lenders are secured by first liens on the communities, as well as assignment to the lenders of the construction contracts and the development and management agreements with the Company. Each development and management agreement assigned to an institutional lender is also guaranteed by the Company and those guarantees are also assigned to the lenders. The Company's management agreements contain an obligation of the Company to fund operating deficits to the Triad Entities if the other financing sources of the Triad Entities have been fully utilized. These operating deficit-funding obligations are guaranteed by the Company and include making loans to fund debt service obligations to the Triad Entities' lenders. Amounts funded to date under these operating deficit agreements are disclosed in the table above. The Company expects to be required to fund additional amounts under these operating deficit agreements in the future. Set forth below is information on the construction/permanent loan facilities entered into by each of the Triad Entities as of June 30, 2003 (dollars in thousands): Loan Facilities to Triads Number of Amount Entity Communities Commitment Outstanding Type Lender Triad I 7 $50,000 $48,024 take-out GMAC Triad II 3 $26,900 $26,003 mini-perm Key Corporate Capital, Inc. Triad III 6 $56,300 $56,270 mini-perm Guaranty Bank Triad IV 2 $18,600 $18,627 mini-perm Compass Bank Triad V 1 $ 8,903 $ 8,698 mini-perm Bank of America At December 31, 2002, Triad II was in violation of a certain financial covenant with its lender. The lender and Triad II subsequently signed a loan modification in March 2003. 8 CAPITAL SENIOR LIVING CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) In March 2003, the Company made the election to exercise its options to purchase the partnership interests owned by non-Company parties in the Triad Entities, with the exception of Triad I. The Company and the other partners of the Triad Entities, with the exception of Triad I, entered into Partnership Interest Purchase Agreements ("Purchase Agreements") on March 25, 2003, whereby the Company agreed to purchase the partnership interests of the general partners and the other third party limited partners for an aggregate of approximately $1.7 million. Effective July 1, 2003, the Company completed these transactions and now wholly owns each of the Triad Entities, other than Triad I. These Triad Entities own twelve communities with a capacity of approximately 1,670 residents. These transactions were treated as a purchase of real estate and therefore the Company did not record any goodwill or other intangibles. Summary financial information regarding the financial position of the Triad Entities as of June 30, 2003 and 2002 and results of operations for the six months ended June 30, 2003 and 2002 of the Triad Entities is presented below. The Company is also presenting unaudited pro forma financial information as if the Company's purchase of the Triad Entities (except Triad I) were effective January 1, 2003. In addition, the unaudited pro forma financial information includes consolidating Triad I as if the provisions of FASB Interpretation No. 46 were effective January 1, 2003. Beginning in the third quarter of 2003, FASB Interpretation No. 46 will require the Company to consolidate the financial position and results of operations of Triad I with the Company's financial information. The unaudited pro forma financial information, which may not be indicative of future results, includes the elimination of significant intercompany balances and assumes incomes taxes at a 39% effective tax rate (in thousands): Company Triad Entities Pro Forma June 30, June 30, June 30, 2003 2002 2003 --------- ---------- ----------- Current assets........................... $ 3,876 $ 3,447 $ 21,242 Property and equipment, net.............. 182,521 188,656 388,529 Other assets............................. 10,904 10,784 31,169 -------- -------- ---------- Total assets......................... $197,301 $202,887 $ 440,940 ======== ======== ========== Current liabilities...................... $ 26,392 $ 13,455 $ 22,090 Long-term debt........................... 232,455 224,075 288,271 Other long-term liabilities.............. -- -- 8,006 Partnership deficit / shareholders' equity................................. (61,546) (34,643) 122,573 -------- -------- ---------- Total liabilities and partnership deficit / shareholders' equity..... $ 197,301 $202,887 $ 440,940 ========= ======== ========== Six Months Six Months Ended Ended June 30, June 30, June 30, 2003 2002 2003 --------- ----------- ---------- Net revenue.............................. $ 17,061 $ 11,980 $ 45,812 Operating and general & administrative... 16,039 13,556 37,148 Depreciation............................. 2,799 2,732 5,486 Operating (loss) income.................. (1,777) (4,308) 3,178 Net loss................................. (8,518) (10,397) (1,557) The unaudited pro forma consolidated amounts are presented for informational purposes only and do not necessarily reflect the financial position or results of operations of the Company that would have actually occurred had the transactions occurred on January 1, 2003. BRE/CSL: The Company formed three joint ventures ("BRE/CSL") with an affiliate of Blackstone Real Estate Advisors ("Blackstone") and the joint ventures seek to acquire in excess of $200 million of senior housing properties. BRE/CSL is owned 90% by Blackstone and 10% by the Company. Pursuant to the terms of the joint ventures, each of the Company and Blackstone must approve any acquisitions made by BRE/CSL. Each party must also contribute its pro rata portion of the costs of any acquisition. In December 2001, BRE/CSL acquired Amberleigh, a 394 resident capacity independent living facility. In connection with the acquisition of Amberleigh by BRE/CSL, the Company contributed $1.8 million to BRE/CSL. During the second 9 CAPITAL SENIOR LIVING CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) quarter of 2002, BRE/CSL obtained permanent financing for the Amberleigh community and the Company recovered $1.4 million of its contribution to BRE/CSL. On June 13, 2002, the Company contributed to BRE/CSL four of its senior living communities with a capacity of approximately 600 residents. As a result of the contribution, the Company repaid $29.1 million of long-term debt to GMAC Commercial Mortgage Corporation ("GMAC"), received $7.3 million in cash from BRE/CSL, has a 10% equity interest in BRE/CSL of $1.2 million and wrote-off $0.5 million in deferred loan costs, resulting in the recognition of a loss of $0.5 million. In addition, on June 30, 2003 the Company contributed to BRE/CSL its Cottonwood facility with a capacity of approximately 182 residents. As a result of the contribution, the Company repaid $7.4 million of long-term debt to Bank One, NA, received $3.1 million in cash from BRE/CSL, has a 10% equity interest in BRE/CSL of $0.4 million and recognized a gain of $3.4 million. As part of the Cottonwood contribution to BRE/CSL, the Company guaranteed 25% or $1.9 million of BRE/CSL's debt with Bank One. The Company made this guarantee to induce Bank One to allow the Cottonwood debt to be assumed by BRE/CSL. The Company's performance under this debt guarantee would be triggered by an event of default under the loan agreement by BRE/CSL. The Company estimates the carrying value of its obligation under the guarantee as nominal. In addition, the Company maintains a right of first offer to purchase the BRE/CSL communities as well as an option to purchase Blackstone's interest in the ventures at fair market value. In the event any of the BRE/CSL communities are sold by BRE/CSL, the Company's receipt of proceeds from the sale would be subject to certain terms and conditions, including, Blackstone receiving a certain internal rate of return. The Company manages the six communities owned by BRE/CSL under long-term management contracts. The Company accounts for the BRE/CSL investments under the equity method of accounting. As of June 30, 2003, the Company has deferred $77,000 of management fee income as a result of its 10% interest in the BRE/CSL joint venture. Spring Meadows Communities: During the fourth quarter of 2002, the Company acquired the interest of affiliates of LCOR Incorporated ("LCOR") in four joint ventures in which LCOR was a member from LCOR. These joint ventures own four independent and assisted living communities (the "Spring Meadows Communities"). The Company's interests in the four joint ventures include interests in certain loans made by LCOR to the joint ventures for $0.9 million in addition to funding $0.4 million to the ventures for working capital and anticipated negative cash requirements of the communities and an approximate 19% member interest in each venture. As of June 30, 2003, the Company had notes and accrued interest receivable from the Spring Meadows Communities of $1.4 million. The Company has managed the Spring Meadows Communities since the opening of each community in late 2000 and early 2001 and will continue to manage the communities under long-term management contracts. In addition, the Company receives an asset management fee relating to each of the four communities. The Company recorded its initial advances of $1.3 million to the ventures as notes receivable as the amount assigned for the 19% member interests were nominal. The Company accounts for its investment in the Spring Meadows Communities under the equity method of accounting based on the provisions of the partnership agreements. The Company has the obligation to fund certain future operating deficits of the Spring Meadows Communities to the extent of its 19% member interest. 3. NET INCOME PER SHARE AND STOCK OPTIONS Basic net income per share is calculated by dividing net income by the weighted average number of common shares outstanding during the period. Diluted net income per share considers the dilutive effect of outstanding options calculated using the treasury stock method. 10 CAPITAL SENIOR LIVING CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) The following table sets forth the computation of basic and diluted earnings per share (in thousands, except for per share amounts): Three Months Ended Six Months Ended June 30, June 30, --------------------------- ------------------------- 2003 2002 2003 2002 --------- --------- --------- --------- Net income............................... $ 3,067 $ 778 $ 4,268 $ 2,589 Weighted average shares outstanding - basic 19,746 19,721 19,742 19,719 Effect of dilutive securities: Employee stock options................ 151 257 138 281 --------- --------- --------- --------- Weighted average shares outstanding - diluted 19,897 19,978 19,880 20,000 ========= ========= ========= ========= Basic earnings per share................. $ 0.16 $ 0.04 $ 0.22 $ 0.13 ========= ========= ========= ========= Diluted earnings per share............... $ 0.15 $ 0.04 $ 0.21 $ 0.13 ========= ========= ========= ========= Options to purchase 0.5 million shares of common stock at prices ranging from $3.13 to $10.50 per share were not included in the computation of diluted earnings per share because the average daily price of the common stock during the second quarter and first six months of fiscal 2003 did not exceed the exercise price of the options, and therefore, the effect would not be dilutive. For the second quarter and first six months of fiscal 2002, options to purchase 1.1 million shares of common stock at prices ranging from $3.63 to $13.50 per share were not included in the computation of diluted earnings per share because the average daily price of the common stock did not exceed the exercise price of the options, and therefore, the effect would not be dilutive. On January 16, 2003, the Company granted options to certain employees to purchase 22,000 shares of the Company's common stock at an exercise price of $2.73. On April 29, 2003, the Company granted options to certain employees to purchase 16,000 shares of the Company's common stock at an exercise price of $3.37. On May 22, 2003, the Company granted options to certain directors to purchase 9,000 shares of the Company's common stock at an exercise price of $3.02. In addition, during the first six months of fiscal 2003, the Company issued 10,064 shares of common stock pursuant to the exercise of stock options by certain employees of the Company. In May 2003, certain employees of the Company elected to forfeit 452,500 options originally priced at $7.06. These options were added back to the pool of options available to grant. Pro forma information regarding net income per share has been determined as if the Company had accounted for its employee stock options under the fair value method. The fair value for these options was estimated at the date of grant using the Black-Scholes option-pricing model. The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because the Company's employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management's opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its employee stock options. 11 CAPITAL SENIOR LIVING CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) For purposes of pro forma disclosures, the estimated fair value of the stock options is amortized to expense over the options' vesting periods (in thousands, except per share data). Three Months Ended Six Months Ended June 30, June 30, --------------------------- ------------------------- 2003 2002 2003 2002 --------- --------- --------- --------- Net income As reported.................................. $ 3,067 $ 778 $ 4,268 $ 2,589 Less: fair value stock compensation expense, net of tax................................. 62 186 250 372 --------- --------- --------- --------- Pro forma.................................... 3,005 592 4,018 2,217 ========= ========= ========= ========= Net income per share - basic As reported.................................. $ 0.16 $ 0.04 $ 0.22 $ 0.13 Less: fair value stock compensation expense, net of tax................................. $ 0.01 $ 0.01 $ 0.02 $ 0.02 --------- --------- --------- --------- Pro forma.................................... $ 0.15 $ 0.03 $ 0.20 $ 0.11 ========= ========= ========= ========= Net income per share - diluted As reported.................................. $ 0.15 $ 0.04 $ 0.21 $ 0.13 Less: fair value stock compensation expense, net of tax................................. $ 0.00 $ 0.01 $ 0.01 $ 0.02 --------- --------- --------- --------- Pro forma.................................... $ 0.15 $ 0.03 $ 0.20 $ 0.11 ========= ========= ========= ========= 4. CONTINGENCIES In the fourth quarter of 2002, the Company (and two of its management subsidiaries), Buckner Retirement Services, Inc. ("Buckner"), and a related Buckner entity, and other unrelated entities were named as defendants in a lawsuit in district court in Fort Bend County, Texas brought by the heir of a former resident who obtained nursing home services at Parkway Place from September 1998 to March 2001. The Company managed Parkway Place for Buckner through December 31, 2001. The plaintiff alleges gross negligence, malice and intentional injury in the treatment of the resident at Parkway Place and seeks various damages including wrongful death and punitive damages. The Company's insurers have hired counsel to investigate and defend this claim. The insurers have issued reservation of rights letters, subject to certain exclusions in the applicable insurance policies. The parties are currently going through initial discovery. The Company is unable at this time to estimate its liability, if any, related to this claim. The Company has other pending claims not mentioned above ("Other Claims") incurred in the course of its business. Most of these Other Claims are believed by management to be covered by insurance, subject to normal reservations of rights by the insurance companies and possibly subject to certain exclusions in the applicable insurance policies. Whether or not covered by insurance, these claims, in the opinion of management, based on advice of legal counsel, should not have a material effect on the financial statements of the Company if determined adversely to the Company. 12 CAPITAL SENIOR LIVING CORPORATION Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Overview The following discussion and analysis addresses (i) the Company's results of operations for the three and six months ended June 30, 2003 and 2002, respectively, and (ii) liquidity and capital resources of the Company and should be read in conjunction with the Company's consolidated financial statements contained elsewhere in this report. The Company is one of the largest operators of senior living communities in the United States in terms of resident capacity. The Company's operating strategy is to provide high quality senior living services at affordable prices to its residents, while achieving and sustaining a strong, competitive position within its chosen markets, as well as to continue to enhance the performance of its operations. The Company provides a wide array of senior living services to the elderly at its communities, including independent living, assisted living (with special programs and living units at some of its communities for residents with Alzheimer's and other forms of dementia), skilled nursing and home care services. The Company generates revenue from a variety of sources. For the three months ended June 30, 2003, the Company's revenue was derived as follows: 93.3% from the operation of 14 owned senior living communities that are operated by the Company; 6.2% from management fees arising from management services provided for 28 affiliate owned senior living communities and 0.5% derived from the recognition of deferred development fees. For the six months ended June 30, 2003, the Company's revenue was derived as follows: 92.2% from the operation of 14 owned senior living communities that are operated by the Company; 6.3% from management fees arising from management services provided for 28 affiliate owned senior living communities, 1.0% from management fees arising from management services provided for a third party and 0.5% derived from the recognition of deferred development fees. The Company believes that the factors affecting the financial performance of communities managed under contracts with affiliates and third parties do not vary substantially from the factors affecting the performance of owned communities, although there are different business risks associated with these activities. The Company's management service fees are primarily based on a percentage of gross revenues. As a result, the cash flows and profitability of such contracts to the Company are more dependent on the revenues generated by such communities and less dependent on net cash flow than for owned communities. Further, the Company is not responsible for capital investments in managed communities. While the management contracts are generally terminable only for cause, in certain cases the contracts can be terminated upon the sale of a community, subject to the Company's rights to offer to purchase such community. The Company's current management contracts expire on various dates through September 2022 and provide for management fees based generally upon 5% of gross revenues. In addition, certain of the contracts provide for supplemental incentive fees that vary by contract based upon the financial performance of the managed community. The Company's development fees are generally based upon a percentage of construction cost and are earned over the period commencing with the initial development activities and ending with the opening of the community. The Company owns 57% of Healthcare Properties, L.P. ("HCP") and the assets, liabilities, minority interest and results of operations of HCP have been consolidated into the Company's financial statements. HCP owns one community that is currently classified as held for sale. Subsequent to the end of the Company's second fiscal quarter of 2003, HCP entered into an Agreement to Sell and Purchase Real Estate ("Agreement") relating to the sale of its Crenshaw Creek facility for $1.1 million. HCP expects this transaction to close during the third quarter of fiscal 2003. 13 CAPITAL SENIOR LIVING CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued) The Company formed BRE/CSL with Blackstone and the joint ventures seek to acquire in excess of $200 million of senior housing properties. BRE/CSL is owned 90% by Blackstone and 10% by the Company. Pursuant to the terms of the joint ventures, each of the Company and Blackstone must approve any acquisitions made by BRE/CSL. Each party must also contribute its pro rata portion of the costs of any acquisition. In December 2001, BRE/CSL acquired Amberleigh, a 394 resident capacity independent living facility. In connection with the acquisition of Amberleigh by BRE/CSL, the Company contributed $1.8 million to BRE/CSL. During the second quarter of 2002, BRE/CSL obtained permanent financing for the Amberleigh community, and the Company recovered $1.4 million of its contribution to BRE/CSL. On June 13, 2002, the Company contributed to BRE/CSL four of its senior living communities with a capacity of approximately 600 residents. As a result of the contribution, the Company repaid $29.1 million of long-term debt to GMAC, received $7.3 million in cash from BRE/CSL, has a 10% equity interest in BRE/CSL of $1.2 million and wrote-off $0.5 million in deferred loan costs, resulting in the recognition of a loss of $0.5 million. In addition, on June 30, 2003 the Company contributed to BRE/CSL its Cottonwood facility with a capacity of approximately 182 residents. As a result of the contribution, the Company repaid $7.4 million of long-term debt to Bank One, received $3.1 million in cash from BRE/CSL, has a 10% equity interest in BRE/CSL of $0.4 million and recognized a gain of $3.4 million. As part of the Cottonwood contribution to BRE/CSL, the Company guaranteed 25% or $1.9 million of BRE/CSL's debt with Bank One. The Company made this guarantee to induce Bank One to allow the Cottonwood debt to be assumed by BRE/CSL. The Company's performance under this debt guarantee would be triggered by an event of default under the loan agreement by BRE/CSL. The Company estimates the carrying value of its obligation under the guarantee as nominal. In addition, the Company maintains a right of first offer to purchase the BRE/CSL communities as well as an option to purchase Blackstone's interest in the ventures at fair market value. In the event any of the BRE/CSL communities are sold by BRE/CSL, the Company's receipt of proceeds from the sale would be subject to certain terms and conditions, including, Blackstone receiving a certain internal rate of return. The Company manages the six communities owned by BRE/CSL under long-term management contracts. The Company accounts for the BRE/CSL investments under the equity method of accounting. As of June 30, 2003, the Company has deferred $77,000 of management fee income as a result of its 10% interest in the BRE/CSL joint venture. During the fourth quarter of 2002, the Company acquired the interest of affiliates of LCOR in four joint ventures in which LCOR was a member from LCOR. These joint ventures own the four Spring Meadows Communities. The Company's interests in the four joint ventures include interests in certain loans made by LCOR to the joint ventures for $0.9 million in addition to funding $0.4 million to the ventures for working capital and anticipated negative cash requirements of the communities and an approximate 19% member interest in each venture. As of June 30, 2003, the Company had notes and accrued interest receivable from the Spring Meadows Communities of $1.4 million. The Company has managed the Spring Meadows Communities since the opening of each community in late 2000 and early 2001 and will continue to manage the communities under long-term management contracts. In addition, the Company receives an asset management fee relating to each of the four communities. The Company recorded its initial advances of $1.3 million to the ventures as notes receivable as the amount assigned for the 19% member interests were nominal. The Company accounts for its investment in the Spring Meadows Communities under the equity method of accounting based on the provisions of the partnership agreements. The Company has the obligation to fund certain future operating deficits of the Spring Meadows Communities to the extent of its 19% member interest. 14 CAPITAL SENIOR LIVING CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued) Results of Operations The following table sets forth for the periods indicated, selected statements of income data in thousands of dollars and expressed as a percentage of total revenues. Three Months Ended Six Months Ended June 30, June 30, --------------------------------------- ---------------------------------------- 2003 2002 2003 2002 ------------------ ------------------ ------------------ --------------------- $ % $ % $ % $ % ---------- -------- --------- --------- ---------- --------- ---------- -------- Revenues: Resident and healthcare revenue $ 13,309 93.3 $ 15,329 94.6 $26,517 92.2 $30,908 94.3 Rental and lease income..... -- -- -- -- -- -- 37 0.1 Unaffiliated management service revenue................ -- -- 212 1.3 295 1.0 578 1.8 Affiliated management service revenue.................. 892 6.2 444 2.8 1,802 6.3 854 2.6 Unaffiliated development fees -- -- -- -- -- -- -- -- Affiliated development fees. 69 0.5 216 1.3 137 0.5 399 1.2 ---------- -------- --------- --------- ---------- --------- ---------- -------- Total revenue............. 14,270 100.0 16,201 100.0 28,751 100.0 32,776 100.0 Expenses: Operating expenses.......... 8,219 57.6 8,882 54.8 15,843 55.1 17,654 53.9 General and administrative expenses................... 2,551 17.9 2,958 18.3 5,267 18.3 6,115 18.7 Depreciation and amortization 1,339 9.4 1,534 9.5 2,686 9.4 3,180 9.7 ---------- -------- --------- --------- ---------- --------- ---------- -------- Total expenses............ 12,109 84.9 13,374 82.6 23,796 82.8 26,949 82.2 ---------- -------- --------- --------- ---------- --------- ---------- -------- Income from operations ........ 2,161 15.1 2,827 17.4 4,955 17.2 5,827 17.8 Other income (expense): Interest income............. 1,784 12.5 1,434 8.9 3,421 11.9 2,863 8.7 Interest expense............ (2,577) (18.1) (2,748) (17.0) (5,170) (18.0) (5,576) (17.0) Equity in the earnings of affiliates................. 20 0.1 20 0.1 73 0.3 31 0.1 Gain (loss) on sales of assets 3,491 24.5 (354) (2.2) 3,491 12.1 1,929 5.9 ---------- -------- --------- --------- ---------- --------- ---------- -------- Income before income taxes and minority interest in consolidated partnership............ 4,879 34.2 1,179 7.3 6,770 23.5 5,074 15.5 Provision for income taxes.. (1,867) (13.1) (460) (2.8) (2,612) (9.1) (1,584) (4.8) ---------- -------- --------- --------- ---------- --------- ---------- -------- Income before minority interest in consolidated partnership.... 3,012 21.1 719 4.4 4,158 14.4 3,490 10.6 Minority interest in consolidated Partnership................. 55 0.4 59 (0.4) 110 0.4 (901) (2.7) ---------- -------- --------- --------- ---------- --------- ---------- -------- Net income..................... $ 3,067 21.5 $ 778 4.8 $ 4,268 14.8 $ 2,589 7.9 ========== ======== ========= ========= ========== ========= ========== ======== Three Months Ended June 30, 2003 Compared to the Three Months Ended June 30, 2002 Revenues. Total revenues were $14.3 million in the three months ended June 30, 2003 compared to $16.2 million for the three months ended June 30, 2002, representing a decrease of approximately $1.9 million or 11.9%. This decrease in revenue is primarily the result of a $2.0 million decrease in resident and healthcare revenue, a $0.2 million decrease in unaffiliated management services revenue and a $0.1 million decrease in affiliated development fee revenue offset by an increase in affiliated management fees of $0.4 million. The decrease in resident and healthcare revenue reflects the loss of revenue on four communities contributed to BRE/CSL in June of 2002 of $2.3 million offset by an overall increase at the Company's other communities of $0.3 million. Unaffiliated management services revenue decreased $0.2 million primarily due to the Company acquiring an interest in the Spring Meadows Communities. Affiliated management services revenue increased by $0.4 million primarily as a result of higher management fees earned on the Triad communities along with management services revenue earned on the BRE/CSL and the Spring Meadows communities. Development fee income decreased as a result of the completion of the Company's development projects during fiscal 2002. 15 CAPITAL SENIOR LIVING CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued) Expenses. Total expenses were $12.1 million in the second quarter of fiscal 2003 compared to $13.4 million in the second quarter of fiscal 2002, representing a decrease of $1.3 million or 9.5%. This decrease is primarily the result of a $0.7 million decrease in operating expenses, a $0.4 million decrease in general and administrative expenses and a $0.2 million decrease in depreciation and amortization expense. The contribution of the four communities to BRE/CSL resulted in a decrease in operating expenses of $1.1 million, a decrease in general and administrative expenses of $0.3 million and a decrease in depreciation and amortization expense of $0.2 million. Other income and expense. Interest income increased $0.4 million or 24.4% to $1.8 million in fiscal 2003 compared to $1.4 million in fiscal 2002. Interest income primarily represents interest earned on loans the Company has made to the Triad Entities and the Spring Meadows Communities. Interest expense decreased $0.2 million to $2.6 million in the second quarter of 2003 compared to $2.8 million in the second quarter of 2002. This 6.2% decrease in interest expense is the result of lower debt outstanding in the second quarter of fiscal 2003 compared to the second quarter of fiscal 2002 primarily resulting from the payoff of debt relating to the communities contributed to BRE/CSL. Equity in the earnings of affiliates represents the Company's share of the earnings and losses from the Company's investments in BRE/CSL and the Triad Entities. Gain on sale of assets in fiscal 2003 reflects the sale/contribution of the Cottonwood community to BRE/CSL and one parcel of land for net proceeds of $3.5 million, which resulted in the recognition of a $3.5 million gain on sale. Gain on sale of assets in fiscal 2002 reflects the sale of two communities by HCP for net proceeds of $4.4 million, which resulted in the recognition of a $2.3 million gain on sale. Provision for income taxes. Provision for income taxes in the second quarter of fiscal 2003 was $1.9 million or 37.8% of taxable income, compared to $0.5 million or 37.2% of taxable income in the comparable quarter for 2002. The effective tax rates for the first quarter of 2003 and 2002 differ from the statutory tax rates because of state income taxes and permanent tax differences. Minority interest. Minority interest results from the losses incurred at HCP in both fiscal 2003 and 2002. Net income. As a result of the foregoing factors, net income increased $2.3 million to $3.1 million for the three months ended June 30, 2003, as compared to $0.8 million for the three months ended June 30, 2002. Six Months Ended June 30, 2003 Compared to the Six Months Ended June 30, 2002 Revenues. For the six months ended June 30, 2003, total revenues were $28.8 million compared to $32.8 million for the six months ended June 30, 2002, representing a decrease of $4.0 million or 12.3%. This decrease in revenue is primarily the result of a $4.4 million decrease in resident and healthcare revenue, a decrease of $0.3 million in unaffiliated management services revenue and a decrease of $0.3 million in affiliated development fees offset by an increase in affiliated management services revenue of $1.0 million. The decrease in resident and healthcare revenue reflects the loss of revenue on four communities contributed to BRE/CSL in June of 2002 of $5.1 million offset by an overall increase at the Company's other communities of $0.7 million. Affiliated management services revenue increased by $1.0 million primarily as the result of increase revenue at the Triad Entities and the Company's management of the BRE/CSL communities and the Spring Meadows Communities. Unaffiliated management services revenue decreased $0.3 million primarily due to the Company acquiring an interest in the Spring Meadows Communities. Development fee income decreased as a result of the completion of the Company's development projects during fiscal 2002. Expenses. Total expenses decreased $3.2 million or 11.7% to $23.8 million in the first six months of fiscal 2003 compared to $27.0 million in the first six months of fiscal 2002. This decrease in expenses is the result of a $1.8 million decrease in operating expenses, a $0.9 million decrease in general and administrative expenses and a decrease in depreciation expense of $0.5 million. The contribution of the four communities to BRE/CSL resulted in a decrease in operating expenses of $2.4 million, a decrease in general and administrative expenses of $0.8 million and a decrease in depreciation and amortization expense of $0.5 million. Other income and expense. Interest income increased $0.5 million or 19.5% to $3.4 million in the first six months of fiscal 2003 compared to $2.9 million in 16 CAPITAL SENIOR LIVING CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued) the first six months of fiscal 2002. Interest income primarily represents interest earned on loans the Company has made to the Triad Entities and the Spring Meadows Communities. Interest expense decreased $0.4 million to $5.2 million in the first six months of 2003 compared to $5.6 million in the first six months of 2002. This 7.3% decrease in interest expense is the result of lower debt outstanding in the second quarter of fiscal 2003 compared to the second quarter of fiscal 2002 primarily resulting from the payoff of debt relating to the communities contributed to BRE/CSL. Equity in the earnings of affiliates represents the Company's share of the earnings and losses from the Company's investments in BRE/CSL and the Triad Entities. Gain on sale of assets in fiscal 2003 reflects the sale/contribution of the Cottonwood community to BRE/CSL and one parcel of land for net proceeds of $3.5 million, which resulted in the recognition of a $3.5 million gain on sale. Gain on sale of assets in the first six months of fiscal 2002 reflects the sale/contribution of six communities and one parcel of land for net proceeds of $12.5 million, which resulted in the recognition of a $1.9 million gain on sale. Provision for income taxes. Provision for income taxes in the first six months of fiscal 2003 was $2.6 million or 38.0% of taxable income, compared to $1.6 million or 38.0% of taxable income in the comparable period of fiscal 2002. The effective tax rates for the first six months of fiscal 2003 and 2002 differ from the statutory tax rates because of state income taxes and permanent tax differences. Minority interest. Minority interest decreased primarily due to the sale of two HCP communities in fiscal 2002. The sale of the two HCP communities increased minority interest in fiscal 2002 by approximately $1.0 million. Net income. As a result of the foregoing factors, net income increased $1.7 million to $4.3 million for the six months ended June 30, 2003, as compared to $2.6 million for the six months ended June 30, 2002. Liquidity and Capital Resources In addition to approximately $6.3 million of cash balances on hand as of June 30, 2003, the Company's principal source of liquidity is expected to be cash flows from operations, proceeds from the sale of assets, cash flows from BRE/CSL and/or additional financing. Of the $6.3 million in cash balances, $0.1 million relates to cash held by HCP. The Company expects its available cash and cash flows from operations, proceeds from the sale of assets, cash flows from BRE/CSL and/or additional financing to be sufficient to fund its short-term working capital requirements. The Company's long-term capital requirements, primarily for acquisitions, the payment of operating deficit guarantees, and other corporate initiatives, will be dependent on its ability to access additional funds through joint ventures and the debt and/or equity markets. There can be no assurance that the Company will continue to generate cash flows at or above current levels or that the Company will be able to obtain the capital necessary to meet the Company's short and long-term capital requirements. The Company had net cash provided by operating activities of $0.2 million in the first six months of fiscal 2003 compared to $3.1 million in the first six months of fiscal 2002. In the first six months of fiscal 2003, net cash provided by operating activities was primarily derived from net income of $4.3 million and a decrease in federal and state income taxes receivable of $1.9 million offset by net noncash benefits of $0.6 million, an increase in prepaid and other assets of $3.6 million, an increase in other assets of $0.5 million and a decrease in accounts payable and accrued expenses of $1.3 million. In the first six months of fiscal 2002, net cash provided by operating activities was primarily derived from net income of $2.6 million, net non-cash charges of $2.5 million, a decrease in federal and state income tax receivable of $0.3 million, an increase in accounts payable and accrued expenses of $1.1 million offset by an increase in prepaid expenses of $3.3 million and a decrease in customer deposits of $0.1 million. The Company had net cash used in investing activities of $3.9 million in the first six months of fiscal 2003 compared to net cash provide by investing activities of $7.0 million in the first six months of fiscal 2002. In the first six months of fiscal 2003, net cash used in investing activities was primarily the result of advances to affiliates of $6.5 million, and capital expenditures of $1.1 million offset by net proceeds $0.4 million from the sale of one parcel of land, net proceeds of $3.1 million from the contribution of Cottonwood to BRE/CSL and $0.1 million relating to distributions from BRE/CSL. Advances to affiliates include loans made to the Triad Entities along with interest earned 17 on loans to the Triad Entities and the Spring Meadows Communities. In the first six months of fiscal 2002, net cash provided by investing activities resulted from net proceeds of $5.2 million from the sale of two senior living communities and one parcel of land, net proceeds of $7.3 million from the contribution of four senior living communities to BRE/CSL, proceeds of $6.9 million from the NHP Pension Note redemption and distributions from BRE/CSL offset by advances to the Triad Entities of $11.5 million and capital expenditures of $0.8 million. The Company had net cash used in financing activities of $1.7 million in the first six months of fiscal 2003 compared to $6.0 million in the first six months of 2002. For the first six months of fiscal 2003, net cash used in financing activities primarily results from repayments of notes payable of $5.5 million and distributions to minority partners of $0.1 million offset by proceeds from the issuance of notes payable of $3.9 million. Net cash used in financing activities in the first six months of fiscal 2002, primarily resulted from repayment of notes payable of $3.2 million, cash restricted under loan agreements of $5.4 million, distributions to minority partners of $1.3 million and deferred loan charges paid of $0.2 million offset by proceeds from the issuance of notes payable of $4.1 million. The Company derives the benefits and bears the risks related to the communities it owns. The cash flows and profitability of owned communities depends on the operating results of such communities and are subject to certain risks of ownership, including the need for capital expenditures, financing and other risks such as those relating to environmental matters. The Company believes that the factors affecting the financial performance of communities managed under contracts with affiliates and third parties do not vary substantially from the factors affecting the performance of owned communities, although there are different business risks associated with these activities. The Company's management service fees are primarily based on a percentage of gross revenues. As a result, the cash flows and profitability of such contracts to the Company are more dependent on the revenues generated by such communities and less dependent on net cash flow than for owned communities. Further, the Company is not responsible for capital investments in managed communities. While the management contracts are generally terminable only for cause, in certain cases the contracts can be terminated upon the sale of a community, subject to the Company's rights to offer to purchase such community. The Company's current management contracts expire on various dates through September 2022 and provide for management fees based generally upon 5% of gross revenues. In addition, certain of the contracts provide for supplemental incentive fees that vary by contract based upon the financial performance of the managed community. The Company's development fees are generally based upon a percentage of construction cost and are earned over the period commencing with the initial development activities and ending with the opening of the community. The Company owns 57% of Healthcare Properties, L.P. ("HCP") and the assets, liabilities, minority interest and results of operations of HCP have been consolidated into the Company's financial statements. HCP owns one community that is currently classified as held for sale. Subsequent to the end of the Company's second fiscal quarter of 2003, HCP entered into an Agreement to Sell and Purchase Real Estate ("Agreement") relating to the sale of its Crenshaw Creek facility for $1.1 million. HCP expects this transaction to close during the third quarter of fiscal 2003. The Company formed BRE/CSL with Blackstone and the joint ventures seek to acquire in excess of $200 million of senior housing properties. BRE/CSL is owned 90% by Blackstone and 10% by the Company. Pursuant to the terms of the joint ventures, each of the Company and Blackstone must approve any acquisitions made by BRE/CSL. Each party must also contribute its pro rata portion of the costs of any acquisition. In December 2001, BRE/CSL acquired Amberleigh, a 394 resident capacity independent living facility. In connection with the acquisition of Amberleigh by BRE/CSL, the Company contributed $1.8 million to BRE/CSL. During the second quarter of 2002, BRE/CSL obtained permanent financing for the Amberleigh community, and the Company recovered $1.4 million of its contribution to BRE/CSL. On June 13, 2002, the Company contributed to BRE/CSL four of its senior 18 CAPITAL SENIOR LIVING CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued) living communities with a capacity of approximately 600 residents. As a result of the contribution, the Company repaid $29.1 million of long-term debt to GMAC, received $7.3 million in cash from BRE/CSL, has a 10% equity interest in BRE/CSL of $1.2 million and wrote-off $0.5 million in deferred loan costs, resulting in the recognition of a loss of $0.5 million. In addition, on June 30, 2003 the Company contributed to BRE/CSL its Cottonwood facility with a capacity of approximately 182 residents. As a result of the contribution, the Company repaid $7.4 million of long-term debt to Bank One, received $3.1 million in cash from BRE/CSL, has a 10% equity interest in BRE/CSL of $0.4 million and recognized a gain of $3.4 million. As part of the Cottonwood contribution to BRE/CSL, the Company guaranteed 25% or $1.9 million of BRE/CSL's debt with Bank One. The Company made this guarantee to induce Bank One to allow the Cottonwood debt to be assumed by BRE/CSL. The Company's performance under this debt guarantee would be triggered by an event of default under the loan agreement by BRE/CSL. The Company estimates the carrying value of its obligation under the guarantee as nominal. In addition, the Company maintains a right of first offer to purchase the BRE/CSL communities as well as an option to purchase Blackstone's interest in the ventures at fair market value. In the event any of the BRE/CSL communities are sold by BRE/CSL, the Company's receipt of proceeds from the sale would be subject to certain terms and conditions, including, Blackstone receiving a certain internal rate of return. The Company manages the six communities owned by BRE/CSL under long-term management contracts. The Company accounts for the BRE/CSL investments under the equity method of accounting. As of June 30, 2003, the Company has deferred $77,000 of management fee income as a result of its 10% interest in the BRE/CSL joint venture. During the fourth quarter of 2002, the Company acquired the interest of affiliates of LCOR in four joint ventures in which LCOR was a member from LCOR. These joint ventures own the four Spring Meadows Communities. The Company's interests in the four joint ventures include interests in certain loans made by LCOR to the joint ventures for $0.9 million in addition to funding $0.4 million to the ventures for working capital and anticipated negative cash requirements of the communities and an approximate 19% member interest in each venture. As of June 30, 2003, the Company had notes and accrued interest receivable from the Spring Meadows Communities of $1.4 million. The Company has managed the Spring Meadows Communities since the opening of each community in late 2000 and early 2001 and will continue to manage the communities under long-term management contracts. In addition, the Company receives an asset management fee relating to each of the four communities. The Company recorded its initial advances of $1.3 million to the ventures as notes receivable as the amount assigned for the 19% member interests were nominal. The Company accounts for its investment in the Spring Meadows Communities under the equity method of accounting based on the provisions of the partnership agreements. The Company has the obligation to fund certain future operating deficits of the Spring Meadows Communities to the extent of its 19% member interest. The Triad Entities own and finance the construction of new senior living communities. The Company entered into development and management agreements with the Triad Entities for the development and management of senior living communities. These communities are primarily Waterford communities. The development of senior living communities typically involves a substantial commitment of capital over an approximate 12-month construction period, during which time no revenues are generated, followed by a 24 to 36 month lease up period. The Company has opened, in connection with its management agreements, seventeen new Waterford and Wellington communities and two expansions pursuant to arrangements with the Triad Entities. The Company has an approximate 1% limited partnership interest in each of the Triad Entities and is accounting for these investments under the equity method of accounting based on the provisions of the Triad Entities partnership agreements. The Company defers 1% of its interest income, development fee income and management fee income earned from the Triad Entities. As of June 30, 2003, the Company had deferred income of $0.8 million relating to the Triad Entities. 19 CAPITAL SENIOR LIVING CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued) The Company has loan commitments to the Triad Entities for construction and pre-marketing expenses, in addition to requirements to fund the Triad Entities' operating deficits through operating deficit guarantees provided for in its management agreements with the Triad Entities and other advances, totaling $91.9 million at June 30, 2003. The Company evaluates the carrying value of these receivables by comparing the cash flows expected from the operations of the Triad Entities to the carrying value of the receivables. These cash flow models consider lease-up rates, expected operating costs, debt service requirements and various other factors. The Company entered into a support agreement with the Triad Entities, whereby each of Triad II, Triad III, Triad IV and Triad V agreed to loan excess cash flow of such Triad to any one or more of Triad I, Triad II, Triad III, Triad IV and Triad V. The carrying value of the notes receivable from the Triad Entities could be adversely affected by a number of factors, including the Triad communities experiencing slower than expected lease-up, lower than expected lease rates, higher than expected operating costs, increases in interest rates, issues involving debt service requirements, general adverse market conditions, other economic factors and changes in accounting guidelines. Management believes that the carrying value of the notes receivable are fully recoverable, based on the support agreement, factors within its control and the future achievement of the assumptions used in these cash flow models, which are consistent with the Company's operating experience. Deferred interest income is being amortized into income over the life of the loan commitment that the Company has with each of the Triad Entities. Deferred development and management fee income is being amortized into income over the expected remaining life of the Triad partnerships. The following table sets forth, as of June 30, 2003, the capital invested in each of the Triad Entities, information related to loans made by the Company to each Triad Entity and information on deferred income related to each Triad Entity (dollars in thousands): Notes Receivable Deferred Income ---------------------------------------------------------- -------------------------- Development/ Capital Committed Interest Note Deficit Management Entity Investment Amount Rate Maturity Balance Funding Interest Fees - ---------------- ---------- --------- -------- -------- --------- ------- -------- ------------- Triad Senior Living I, L.P. March 31, (Triad I) $ -- $13,000 8.0% 2008 $13,000 $ 5,266 $ 19 $ 192 Triad Senior Living II, L.P. March 31, (Triad II) -- 15,000 8.0 2008 15,000 11,072 29 113 Triad Senior Living III, L.P. March 31, (Triad III) -- 26,000 8.0 2008 26,000 3,833 61 224 Triad Senior Living IV, L.P. March 31, (Triad IV) -- 10,000 8.0 2008 10,000 1,704 76 90 Triad Senior Living V, L.P. March 31, (Triad V) -- 10,000 8.0 2008 5,594 -- 14 20 The Company could be required in the future to revise the terms of its notes with the Triad Entities to extend the maturity dates, change the interest rate earned on the notes or modify other terms and conditions of the notes. The Company has typically received a development fee of 4% of project costs, as well as reimbursement of expenses and overhead not to exceed 4% of project costs. These fees were recorded over the term of the development project on a basis approximating the percentage of completion method. In addition, when the properties became operational, the Company typically receives management fees in an amount equal to the greater of 5% of gross revenues or $5,000 per month per community, plus overhead expenses. The Company has the option, but not the obligation, to purchase the partnership interests of the other partners in the Triad Entities, except for Triad I, for 20 CAPITAL SENIOR LIVING CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued) an amount equal to the amount paid for the partnership interest by the other partners, plus a noncompounded return of 12% per annum. In addition, each Triad Entity except Triad I provides the Company with an option, but not the obligation, to purchase the communities developed by the applicable partnership upon their completion for an amount equal to the fair market value (based on a third-party appraisal but not less than hard and soft costs and lease-up costs) of the applicable community. See below for a description of the Company's purchase of the partnership interests in Triads II, III, IV and V owned by non-Company parties. The Company has the option, but not the obligation, to purchase the Triad I communities for an amount specified in the partnership agreement. Furthermore, Lehman Brothers has agreed to withdraw as a partner in the Triad I partnership to the extent it has received, on or before November 1, 2004, distributions in an amount equal to its capital contributions of $12.4 million. In January 2003, the Financial Accounting Standards Board issued FASB Interpretation No. 46 "Consolidation of Variable Interest Entities" an interpretation of ARB No. 51, effective immediately for variable interest entities created after January 31, 2003 and effective for the first fiscal year or interim period beginning after June 15, 2003 for variable interest entities that existed prior to February 1, 2003. The Company will adopt the provisions of this interpretation in the third quarter of 2003 as a cumulative effect adjustment, and its adoption will result in the Company consolidating the financial statements of the Triad Entities, currently accounted for separately under the equity method of accounting. The Company expects the implementation of FASB Interpretation No. 46 will have a material effect on the Company's earnings and financial position. However, see below for a description of the Company's purchase of the partnership interests in Triads II, III, IV and V owned by non-Company parties. Each of the Triad Entities finances the development of new communities through a combination of equity funding, traditional construction loans and permanent financing with institutional lenders secured by first liens on the communities and unsecured loans from the Company. The Company loans may be prepaid without penalty. The financings from institutional lenders are secured by first liens on the communities, as well as assignment to the lenders of the construction contracts and the development and management agreements with the Company. Each development and management agreement assigned to an institutional lender is also guaranteed by the Company and those guarantees are also assigned to the lenders. The Company's management agreements contain an obligation of the Company to fund operating deficits to the Triad Entities if the other financing sources of the Triad Entities have been fully utilized. These operating deficit-funding obligations are guaranteed by the Company and include making loans to fund debt service obligations to the Triad Entities' lenders. Amounts funded to date under these operating deficit agreements are disclosed in the table above. The Company expects to be required to fund additional amounts under these operating deficit agreements in the future. Set forth below is information on the construction/permanent loan facilities entered into by each of the Triad Entities as of June 30, 2003 (dollars in thousands): Loan Facilities to Triads -------------------------------------------------------- Number of Amount Entity Communities Commitment Outstanding Type Lender ----------- ----------- ---------- ----------- ---------- ------------------ Triad I 7 $50,000 $48,024 take-out GMAC Triad II 3 $26,900 $26,003 mini-perm Key Corporate Capital, Inc. Triad III 6 $56,300 $56,270 mini-perm Guaranty Bank Triad IV 2 $18,600 $18,627 mini-perm Compass Bank Triad V 1 $ 8,903 $ 8,698 mini-perm Bank of America At December 31, 2002, Triad II was in violation of a certain financial covenant with its lender. The lender and Triad II subsequently signed a loan modification in March 2003. 21 CAPITAL SENIOR LIVING CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued) In March 2003, the Company made the election to exercise its options to purchase the partnership interests owned by non-Company parties in the Triad Entities, with the exception of Triad I. The Company and the other partners of the Triad Entities, with the exception of Triad I, entered into Partnership Interest Purchase Agreements ("Purchase Agreements") on March 25, 2003, whereby the Company agreed to purchase the partnership interests of the general partners and the other third party limited partners for an aggregate of approximately $1.7 million. Effective July 1, 2003, the Company completed these transactions and now wholly owns each of the Triad Entities, other than Triad I. These Triad Entities own twelve communities with a capacity of approximately 1,670 residents. These transactions were treated as a purchase of real estate and therefore the Company did not record any goodwill or other intangibles. Summary financial information regarding the financial position of the Triad Entities as of June 30, 2003 and 2002 and results of operations for the six months ended June 30, 2003 and 2002 of the Triad Entities is presented below. The Company is also presenting unaudited pro forma financial information as if the Company's purchase of the Triad Entities (except Triad I) were effective January 1, 2003. In addition, the unaudited pro forma financial information includes consolidating Triad I as if the provisions of FASB Interpretation No. 46 were effective January 1, 2003. Beginning in the third quarter of 2003, FASB Interpretation No. 46 will require the Company to consolidate the financial position and results of operations of Triad I with the Company's financial information. The unaudited pro forma financial information, which may not be indicative of future results, includes the elimination of significant intercompany balances and assumes incomes taxes at a 39% effective tax rate (in thousands): Company Triad Entities Pro Forma June 30, June 30, June 30, 2003 2002 2003 --------- ---------- ----------- Current assets........................... $ 3,876 $ 3,447 $ 21,242 Property and equipment, net.............. 182,521 188,656 388,529 Other assets............................. 10,904 10,784 31,169 -------- -------- ---------- Total assets......................... $197,301 $202,887 $ 440,940 ======== ======== ========== Current liabilities...................... $ 26,392 $ 13,455 $ 22,090 Long-term debt........................... 232,455 224,075 288,271 Other long-term liabilities.............. -- -- 8,006 Partnership deficit / shareholders' equity.................................. (61,546) (34,643) 122,573 -------- -------- ---------- Total liabilities and partnership deficit / shareholders' equity..... $ 197,301 $202,887 $ 440,940 ========= ======== ========== Six Months Six Months Ended Ended June 30, June 30, June 30, 2003 2002 2003 --------- ----------- -------- Net revenue.............................. $ 17,061 $ 11,980 $ 45,812 Operating and general & administrative... 16,039 13,556 37,148 Depreciation............................. 2,799 2,732 5,486 Operating (loss) income.................. (1,777) (4,308) 3,178 Net loss................................. (8,518) (10,397) (1,557) The unaudited pro forma consolidated amounts are presented for informational purposes only and do not necessarily reflect the financial position or results of operations of the Company that would have actually occurred had the transactions occurred on January 1, 2003. 22 CAPITAL SENIOR LIVING CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued) Forward-Looking Statements Certain information contained in this report constitutes "Forward-Looking Statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which can be identified by the use of forward-looking terminology such as "may," "will," "expect," "anticipate," "estimate" or "continue" or the negative thereof or other variations thereon or comparable terminology. The Company cautions readers that forward-looking statements, including, without limitation, those relating to the Company's future business prospects, revenues, working capital, liquidity, the purchase of the Triad Entities, capital needs, interest costs and income, are subject to certain risks and uncertainties that could cause actual results to differ materially from those indicated in the forward-looking statements, due to several important factors herein identified. These factors include the Company's ability to find suitable acquisition properties at favorable terms, financing, licensing, business conditions, risks of downturns in economic condition generally, satisfaction of closing conditions such as those pertaining to licensure, availability of insurance at commercially reasonable rates, and changes in accounting principles and interpretations among others, and other risks and factors identified from time to time in the Company's reports filed with the Securities and Exchange Commission. Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. The Company's primary market risk is exposure to changes in interest rates on debt instruments. As of June 30, 2003 the Company had $141.1 million in outstanding debt comprised of various fixed and variable rate debt instruments of $55.1 million and $86.0 million, respectively. Changes in interest rates would affect the fair market value of the Company's fixed rate debt instruments but would not have an impact on the Company's earnings or cash flows. Fluctuations in interest rates on the Company's variable rate debt instruments, that are tied to either LIBOR or the prime rate, would affect the Company's earnings and cash flows but would not affect the fair market value of the variable rate debt. For each percentage point change in interest rates, the Company's annual interest expense would increase by approximately $0.9 million based on the Company's outstanding variable debt as of June 30, 2003. In addition, an increase in interest rates could result in operating deficit obligations, relating to the Triad Entities, that could require funding by the Company. The Triad Entities, as of June 30, 2003, have $157.6 million in outstanding bank debt comprised of various fixed and variable rate debt instruments of $26.0 million and $131.6 million, respectively. Item 4. CONTROLS AND PROCEDURES. The Company's management, including its Chief Executive Officer and Chief Financial Officer, after evaluating the effectiveness of the Company's disclosure controls and procedures (as defined in Rules 13a-14(c) and 15d-14(c) under the Securities Exchange Act of 1934) as of a date (the "Evaluation Date"), which was within 90 days of this quarterly report on Form 10-Q, have concluded in their judgment that, as of the Evaluation Date, the Company's disclosure controls and procedures were adequate and designed to ensure that material information relating to the Company and its subsidiaries would be made known to them. There were no significant changes in the Company's internal controls or, to its knowledge, in other factors that could significantly affect its disclosure controls and procedures subsequent to the Evaluation Date. 23 CAPITAL SENIOR LIVING CORPORATION PART II. OTHER INFORMATION PART II. OTHER INFORMATION Item 1. LEGAL PROCEEDINGS In the fourth quarter of 2002, the Company (and two of its management subsidiaries), Buckner Retirement Services, Inc. ("Buckner"), and a related Buckner entity, and other unrelated entities were named as defendants in a lawsuit in district court in Fort Bend County, Texas brought by the heir of a former resident who obtained nursing home services at Parkway Place from September 1998 to March 2001. The Company managed Parkway Place for Buckner through December 31, 2001. The plaintiff alleges gross negligence, malice and intentional injury in the treatment of the resident at Parkway Place and seeks various damages including wrongful death and punitive damages. The Company's insurers have hired counsel to investigate and defend this claim. The insurers have issued reservation of rights letters, subject to certain exclusions in the applicable insurance policies. The parties are currently going through initial discovery. The Company is unable at this time to estimate its liability, if any, related to this claim. The Company has other pending claims not mentioned above ("Other Claims") incurred in the course of its business. Most of these Other Claims are believed by management to be covered by insurance, subject to normal reservations of rights by the insurance companies and possibly subject to certain exclusions in the applicable insurance policies. Whether or not covered by insurance, these claims, in the opinion of management, based on advice of legal counsel, should not have a material effect on the financial statements of the Company if determined adversely to the Company. Item 2. CHANGES IN SECURITIES (and use of proceeds) Not Applicable Item 3. DEFAULTS UPON SENIOR SECURITIES Not Applicable Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS The Company's Annual Meeting of Stockholders was held on May 22, 2003. At the meeting, the stockholders voted to re-elect two directors of the Company, James A. Stroud and Keith N. Johannessen, to hold office until the annual meeting to be held in 2005 or until each person's successor is duly elected and qualified ("Proposal 1"). The stockholders failed to re-elect Dr. Gordon I. Goldstein as a director. The other directors whose terms continue after the annual meeting are Lawrence A. Cohen, Craig F. Hartberg, James A. Moore and Dr. Victor Nee. In addition, the stockholders were asked to consider and act upon a proposal to ratify Ernst & Young, LLP as the independent public accountants for the Company for the year 2003 ("Proposal 2"). No other matters were voted on at the annual meeting. A total of 19,438,537 shares were represented at the meeting in person or by proxy. The number of shares that were voted for and that were withheld from, each of the director nominees in Proposal 1 was as follows: Director Nominee For Withheld ---------------- --- -------- James A. Stroud 13,471,614 5,966,923 Keith N. Johannessen 13,468,564 5,969,973 Dr. Gordon I. Goldstein 9,019,674 10,418,863 In Proposal 2, Ernst & Young LLP was ratified as the independent public accountants for the Company for fiscal 2003, with 12,782,814 shares voting for, 6,653,323 shares voting against and 2,400 shares abstaining. 24 CAPITAL SENIOR LIVING CORPORATION PART II. OTHER INFORMATION Item 5. OTHER INFORMATION Not Applicable Item 6. EXHIBITS AND REPORTS ON FORM 8-K (A) Exhibits: 10.1 Contribution Agreement dated June 30, 2003 between Capital Senior Living Properties, Inc. and BRE/CLS Holdings II, L.L.C. 10.2 BRE/CSL II L.L.C. Limited Liability Company Agreement. 10.3 Management Agreement between Capital Senior Living, Inc. and BRE/Cottonwood L.L.C. 31.1 Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. 31.2 Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. 32 Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (B) Reports on Form 8-K Current Report on Form 8-K filed with the Commission on May 6, 2003 reporting the issuance of a press release to report the Company's earnings for the first quarter of 2003. 25 CAPITAL SENIOR LIVING CORPORATION June 30, 2003 Signature Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Capital Senior Living Corporation (Registrant) By: /s/ Ralph A. Beattie ---------------------------------------- Ralph A. Beattie Executive Vice President and Chief Financial Officer (Principal Financial Officer and Duly Authorized Officer) Date: August 11, 2003 26