UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                 2003 FORM 10-K
         (Mark One)

    [X]   Annual  report  pursuant  to  Section  13 or 15(d)  of the  Securities
          Exchange Act of 1934

                   For the fiscal year ended December 31, 2003

                                       OR

    [ ]  Transition  report pursuant to Section 13 or 15(d) of the Securities
         Exchange Act of 1934

               For the transition period from _________ to________

                         Commission file number 1-12935

                             DENBURY RESOURCES INC.
             (Exact name of Registrant as specified in its charter)

           Delaware                                       20-0467835
(State or other jurisdiction                           (I.R.S. Employer
of incorporation or organization)                     Identification No.)


       5100 Tennyson Parkway,
        Suite 3000, Plano, TX                               75024
(Address of principal executive offices)                  (Zip Code)

Registrant's telephone number, including area code:     (972) 673-2000

Securities registered pursuant to Section 12(b) of the Act:


================================================================================
      Title of Each Class              Name of Each Exchange on Which Registered
- --------------------------------------------------------------------------------
                                            
Common Stock $.001 Par Value                   New York Stock Exchange
================================================================================


Securities registered pursuant to Section 12(g) of the Act:    None

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No__

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

     Indicate by check mark whether the registrant is an  accelerated  filer (as
defined in Rule 12b-2 of the Act). [X]

     As of June 30, 2003, the aggregate market value of the registrant's  Common
Stock held by non-affiliates was approximately $466,620,000.

     The number of shares  outstanding  of the  registrant's  Common Stock as of
March 1, 2004, was 54,460,365.



                                          DOCUMENTS INCORPORATED BY REFERENCE

Document                                                                   Incorporated as to
                                                                        
1. Notice and Proxy  Statement  for the Annual  Meeting of                 1.  Part III, Items 10, 11, 12, 13, 14
   Shareholders to be held May 12, 2004.
2. Annual Report to Shareholders for the year                              2.  Part I, Item 1 and Part II, Items 5, 6,
   ended  December 31, 2003.                                                   7, 7A, 8






                                               Denbury Resources Inc.
                                          2003 Annual Report on Form 10-K
                                                 Table of Contents


Item                                                                                          Page
- ----                                                                                          ----
                                                     PART I


                                                                                            
1.               Business.....................................................................  3
2.               Properties................................................................... 11
3.               Legal Proceedings............................................................ 11
4.               Submission of Matters to a Vote of Security Holders.......................... 11

                                                     PART II

5.               Market for the Common Stock and Related Matters.............................. 11
6.               Selected Financial Data...................................................... 12
7.               Management's Discussion and Analysis of Financial Condition
                    and Results of Operations................................................. 12
7A.              Quantitative and Qualitative Disclosures About Market Risk................... 12
8.               Financial Statements and Supplementary Data.................................. 12
9.               Changes in and Disagreements with Accountants on Accounting
                    and Financial Disclosure.................................................. 12
9A.              Controls and Procedures...................................................... 12

                                                    PART III

10.              Directors and Executive Officers of the Company.............................. 12
11.              Executive Compensation ...................................................... 13
12.              Security Ownership of Certain Beneficial Owners and Management............... 13
13.              Certain Relationships and Related Transactions............................... 13
14.              Principal Accountant Fees and Services....................................... 13

                                                     PART IV

15.              Exhibits, Financial Statement Schedules and Reports on Form 8-K.............. 14
                 Signatures....................................................................16


                                       2

                             Denbury Resources Inc.

                                     PART I

Item 1. Business
- ----------------

Website Access to Reports

     We make our  annual  report on Form 10-K,  quarterly  reports on Form 10-Q,
current reports on Form 8-K, and amendments to those reports, filed or furnished
pursuant  to  section  13(a)  or 15(d) of the  Securities  Exchange  Act of 1934
available free of charge on or through our internet website, www.denbury.com, as
soon as reasonably  practicable after we electronically file such material with,
or furnish it to, the SEC.

The Company

     Denbury Resources Inc. is a Delaware corporation,  organized under Delaware
General  Corporation  Law  ("DGCL")  engaged  in the  acquisition,  development,
operation and  exploration  of oil and natural gas  properties in the Gulf Coast
region of the United States, primarily in Louisiana, Mississippi and in the Gulf
of Mexico. Our corporate headquarters is located at 5100 Tennyson Parkway, Suite
3000, Plano, Texas 75024, and our phone number is 972-673-2000.  At December 31,
2003, we had 374 employees, 249 of which were employed in field operations or at
the field offices.  Our employee count does not include 200 employees of Genesis
Energy, Inc. as of December 31, 2003 as its employees  exclusively carry out the
business activities of Genesis Energy,  L.P., which we do not consolidate in our
financial statements (See Note 1 to the Consolidated Financial Statements).

Incorporation and Organization

     Denbury was originally incorporated in Canada in 1951. In 1992, we acquired
all of the shares of a United States operating company, Denbury Management, Inc.
("DMI"),  and subsequent to the merger we sold all of its Canadian assets. Since
that time, all of our operations have been in the United States.

     In April 1999, our stockholders  approved a move of our corporate  domicile
from Canada to the United States as a Delaware corporation. Along with the move,
our wholly  owned  subsidiary,  DMI,  was merged  into the new  Delaware  parent
company, Denbury Resources Inc. This move of domicile did not have any effect on
our operations or assets.

     Effective  December 29, 2003,  Denbury Resources Inc. changed its corporate
structure  to a holding  company  format.  The  purposes of creating the holding
company structure were to better reflect the operating  practices and methods of
Denbury,  to improve its economics,  and to provide greater  administrative  and
operational  flexibility.  As part of this  restructure,  Denbury Resources Inc.
(predecessor  entity) merged into a newly formed limited liability company,  and
survived as, Denbury Onshore,  LLC, a Delaware limited  liability company and an
indirect subsidiary of the newly formed holding company,  Denbury Holdings, Inc.
Denbury Holdings, Inc. subsequently assumed the name Denbury Resources Inc. (new
entity).  The  reorganization  was  structured as a tax free  reorganization  to
Denbury's  stockholders and all outstanding capital stock of the original public
company was  automatically  converted  into the identical  number of and type of
shares of the new public holding company.  Stockholders'  ownership interests in
the business did not change as a result of the new  structure  and shares of the
Company remain publicly traded under the same symbol (DNR) on the New York Stock
Exchange.  The new  parent  holding  company is  co-obligor  (or  guarantor,  as
appropriate)  regarding  the payment of  principal  and  interest  on  Denbury's
outstanding debt securities.

Business Strategy

     As part of our corporate strategy,  we believe in the following fundamental
principles:

     o    remain focused in specific regions;

     o    acquire  properties  where we believe  additional value can be created
          through a combination of  exploitation,  development,  exploration and
          marketing;

                                       3

                             Denbury Resources Inc.


     o    acquire  properties  that  give us a  majority  working  interest  and
          operational control or where we believe we can ultimately obtain it;

     o    maximize the value of our  properties  by  increasing  production  and
          reserves while reducing cost; and

     o    maintain a highly  competitive  team of experienced  and  incentivized
          personnel.

Acquisitions

     Information as to recent acquisitions by Denbury is set forth under Note 2,
"Acquisitions," to the Consolidated  Financial  Statements.  Such information is
incorporated herein by reference.

Oil and Gas Operations

     Information  regarding  selected  operating  data and a  discussion  of our
significant  operating areas and the primary properties within those three areas
are set forth under "Selected  Operating  Data," appearing on pages 9 through 13
of the Annual Report to Shareholders  and the Operations  Sections  appearing on
pages 17 through 30 of the  Annual  Report.  Such  information  is  incorporated
herein by reference.

Oil and Gas Acreage, Productive Wells, Drilling Activity

     Information  regarding oil and gas acreage,  productive  wells and drilling
activity are set forth under "Selected  Operating Data," appearing on page 13 of
the Annual Report.

Title to Properties

     Customarily  in  the  oil  and  gas  industry,  only  a  perfunctory  title
examination  is  conducted  at the time  properties  believed to be suitable for
drilling  operations  are first  acquired.  Prior to  commencement  of  drilling
operations,  a thorough drill site title examination is normally conducted,  and
curative  work  is  performed  with  respect  to  significant  defects.   During
acquisitions,  title reviews are performed on all  properties;  however,  formal
title opinions are obtained on only the higher value properties. We believe that
we have good  title to our oil and  natural  gas  properties,  some of which are
subject to minor encumbrances, easements and restrictions.

Production

     Information  regarding average  production rates, unit sale prices and unit
costs per BOE are set forth  under  "Management's  Discussion  and  Analysis  of
Financial Condition and Results of Operations"  appearing on pages 43 through 46
of the Annual Report.

Geographic Segments

     All of our operations are in the United States.

Significant Oil and Gas Purchasers and Product Marketing

     Oil and gas sales are made on a day-to-day basis under short-term contracts
at the current area market price.  The loss of any single purchaser would not be
expected to have a material  adverse effect upon our  operations;  however,  the
loss of a large single  purchaser could  potentially  reduce the competition for
our oil and natural gas production,  which in turn could  negatively  impact the
prices we receive.  For the year ended December 31, 2003, we had two significant
purchasers  that each  accounted  for more than 10% of our total oil and natural
gas revenues:  Hunt Refining (15%) and Genesis Energy,  L.P. (12%). For the year
ended December 31, 2002,  two  purchasers  each accounted for 10% or more of our
oil and natural gas  revenues:  Hunt Refining  (14%) and  Genesis  Energy,  L.P.
(11%).  For the year ended December 31, 2001, four purchasers each accounted for
10% or more of our oil and natural gas  revenues:  Conoco  (14%),  Hunt Refining
(13%),  EOTT  Energy  (12%),  and Dynegy  (12%).

                                       4


                             Denbury Resources Inc.


     Our ability to market oil and natural  gas depends on many  factors  beyond
our control,  including the extent of domestic production and imports of oil and
gas, the proximity of our gas production to pipelines, the available capacity in
such pipelines,  the demand for oil and natural gas, the effects of weather, and
the effects of state and federal  regulation.  Our  production is primarily from
developed  fields  close  to  major  pipelines  or  refineries  and  established
infrastructure.  As a result,  we have not experienced any difficulty to date in
finding  a  market  for all of our  production  as it  becomes  available  or in
transporting  our  production to those markets;  however,  there is no assurance
that we will always be able to market all of our production or obtain  favorable
prices.

Oil Marketing

     The  quality of our crude oil  varies by area as well as the  corresponding
price received.  In Heidelberg  Field,  our single largest field,  and our other
Eastern Mississippi properties,  our oil production is primarily light to medium
sour crude and sells at a significant  discount to the NYMEX prices.  In Western
Mississippi,  our  CO2  operations,  and in  Louisiana,  our oil  production  is
primarily  light sweet crude,  which typically sells at a small discount or even
at a premium to NYMEX.  For the year ended  December 31, 2003,  the discount for
our oil  production  from  Heidelberg  Field  averaged $5.92 per Bbl and for our
Eastern  Mississippi  properties as a whole the discount  averaged $5.50 per Bbl
relative to NYMEX oil prices.  For Little  Creek  Field,  the largest of our CO2
properties in Western  Mississippi,  we averaged a premium of $0.70 per Bbl over
NYMEX oil  prices,  and for our Western  Mississippi  properties  and  Louisiana
properties as a whole, we averaged a discount of $0.29 per Bbl relative to NYMEX
oil prices.

Natural Gas Marketing

     Virtually all of our natural gas production is close to existing  pipelines
and  consequently,  we generally have a variety of options to market our natural
gas. We sell the majority of our natural gas on one year  contracts  with prices
fluctuating  month-to-month  based on  published  pipeline  indices  with slight
premiums or discounts to the index.

Product Price Derivative Hedging Contracts

     To reduce our  exposure  to  fluctuations  in the prices of oil and natural
gas, we currently  and may in the future enter into hedging  arrangements  for a
portion of our oil and natural gas production. Hedging arrangements expose us to
risk of financial loss in some circumstances, including when:

     o    production is less than expected;

     o    the  counter-party  to the hedging  contract  defaults on its contract
          obligations (as was the case with respect to our hedges placed in 2001
          with an  Enron  subsidiary  as  counterparty,  which  resulted  in our
          suffering a loss); or

     o    there is a change in the expected  differential between the underlying
          price in the hedging agreement and actual prices received.

     In  addition,  these  hedging  arrangements  may limit the benefit we would
receive from increases in the prices for oil and natural gas.  Information as to
these  activities is set forth under  "Management's  Discussion  and Analysis of
Financial  Condition  and  Results  of  Operations  - Market  Risk  Management,"
appearing on pages 51 through 52 of the Annual Report and in Note 9, "Derivative
Hedging Contracts," to the Consolidated  Financial Statements.  Such information
is incorporated herein by reference.


                                       5

                             Denbury Resources Inc.


Operating Environment Risk Factors

Oil and Natural Gas Price Volatility

     Our future  financial  condition,  results of  operations  and the carrying
value of our oil and natural gas properties depends primarily upon the prices we
receive  for our oil and  natural  gas  production.  Oil and  natural gas prices
historically  have been  volatile and likely will continue to be volatile in the
future,  especially given current world geopolitical  conditions.  Our cash flow
from  operations  is highly  dependent on the prices that we receive for oil and
natural  gas.  This price  volatility  also  affects the amount of our cash flow
available  for capital  expenditures  and our  ability to borrow  money or raise
additional capital.  The amount we can borrow or have outstanding under our bank
credit facility is subject to semi-annual  redeterminations.  In the short-term,
our  production  is  relatively  balanced  between  oil  and  natural  gas,  but
long-term,  oil  prices  are  likely to affect us more than  natural  gas prices
because  approximately  71% of our  reserves  are oil.  The  prices  for oil and
natural gas are subject to a variety of  additional  factors that are beyond our
control. These factors include:

     o    the level of consumer demand for oil and natural gas;

     o    the domestic and foreign supply of oil and natural gas;

     o    the ability of the members of the Organization of Petroleum  Exporting
          Countries to agree to and maintain oil price and production controls;

     o    the price of foreign oil and natural gas;

     o    domestic governmental regulations and taxes;

     o    the price and availability of alternative fuel sources;

     o    weather conditions;

     o    market uncertainty;

     o    political  conditions  in  oil  and  natural  gas  producing  regions,
          including the Middle East; and

     o    worldwide economic conditions.

     These factors and the  volatility of the energy  markets  generally make it
extremely  difficult to predict future oil and natural gas price  movements with
any  certainty.  Also,  oil and  natural gas prices do not  necessarily  move in
tandem.  Declines in oil and natural gas prices  would not only reduce  revenue,
but  could  reduce  the  amount  of oil and  natural  gas  that  we can  produce
economically  and, as a result,  could have a material  adverse  effect upon our
financial condition, results of operations, oil and natural gas reserves and the
carrying  values of our oil and natural gas  properties.  If the oil and natural
gas industry experiences significant price declines, we may, among other things,
be unable to meet our financial obligations or make planned expenditures.

     Since the end of 1998,  oil prices have gone from near  historic low prices
to higher prices not experienced  for over ten years. At the end of 1998,  NYMEX
oil prices were at historic  lows of  approximately  $12.00 per Bbl,  but during
1999 and 2000 NYMEX oil prices increased to an average of  approximately  $19.30
and $30.25 per Bbl,  respectively.  During 2001, NYMEX oil prices declined to an
average of approximately $26.00 per Bbl and were at $19.84 per Bbl at the end of
2001. In 2002,  NYMEX oil prices increased to average  approximately  $26.10 per
Bbl and ended the year at $31.20  per Bbl.  Throughout  2003,  NYMEX oil  prices
remained at these  higher  prices,  averaging  approximately  $31.00 per Bbl and
ending the year at $32.52 per Bbl.

     Natural gas prices have experienced even more volatility over the same five
year period. During 1999 natural gas prices averaged approximately $2.35 per Mcf
and  increased  to an  average  of  approximately  $4.05  per Mcf  during  2001,

                                       6


                             Denbury Resources Inc.


primarily  due to low storage  levels.  At December 31, 2000,  NYMEX natural gas
prices were almost $10.00 per Mcf but declined  steadily during 2001 as supplies
of natural gas increased.  As of year-end 2001,  natural gas prices  declined to
$2.57 per Mcf.  For 2002 and  2003,  natural  gas  prices  generally  increased,
averaging  approximately $3.35 and $5.45 per Mcf, respectively,  and ending 2002
at $4.79 per Mcf, and ending 2003 at $6.19 per Mcf.

Oil and Natural Gas Drilling and Producing Operations

     Drilling  activities are subject to many risks,  including the risk that no
commercially productive reservoirs will be discovered. There can be no assurance
that new wells  drilled by us will be  productive or that we will recover all or
any portion of our  investment  in such wells.  Drilling for oil and natural gas
may involve  unprofitable  efforts,  not only from dry wells but also from wells
that are  productive  but do not  produce  sufficient  net  reserves to return a
profit after deducting drilling, operating and other costs. The seismic data and
other  technologies  used by us do not provide  conclusive  knowledge,  prior to
drilling  a  well,  that  oil or  natural  gas  is  present  or may be  produced
economically.  The cost of drilling,  completing  and  operating a well is often
uncertain,  and cost factors can  adversely  affect the  economics of a project.
Further,  our drilling  operations  may be  curtailed,  delayed or canceled as a
result of numerous factors, including:

     o    unexpected drilling conditions;

     o    title problems;

     o    pressure or irregularities in formations;

     o    equipment failures or accidents;

     o    adverse weather conditions;

     o    compliance with environmental and other governmental requirements; and

     o    cost of, or shortages or delays in the availability of, drilling rigs,
          equipment and services.

     Our  operations  are  subject  to all the risks  normally  incident  to the
operation and  development of oil and natural gas properties and the drilling of
oil and natural gas wells, including  encountering well blowouts,  cratering and
explosions,   pipe  failure,   fires,   formations   with  abnormal   pressures,
uncontrollable  flows of oil,  natural  gas,  brine or well  fluids,  release of
contaminants into the environment and other environmental hazards and risks.

     In accordance with industry  practice,  we maintain insurance against some,
but not all, of the risks  described  above in an amount we believe is adequate.
However,  the nature of these risks is such that some  liabilities  could exceed
our policy  limits,  or, as in the case of  environmental  fines and  penalties,
cannot be insured.  We could incur  significant  costs,  related to these risks,
that could have a  material  adverse  effect on our  results of  operations  and
financial condition.

Use of Carbon Dioxide in Tertiary Recovery Operations

     The crude oil production  from our tertiary  recovery  projects  depends on
having access to sufficient  amounts of carbon  dioxide.  Our ability to produce
this oil would be hindered if our supply of carbon  dioxide  were limited due to
problems  with  our  current  CO2  producing  wells  and  facilities,  including
compression equipment,  or catastrophic pipeline failure. Our anticipated future
production is also dependent on our ability to increase the  production  volumes
of CO2. If our crude oil  production  were to decline,  it could have a material
adverse  effect on our financial  condition and results of  operations.  Our CO2
tertiary  recovery  projects  require a  significant  amount of  electricity  to
operate the facilities. If these costs were to increase significantly,  it could
have a material adverse effect upon the profitability of these operations.


                                       7

                             Denbury Resources Inc.


Future Performance and Acquisitions

     Unless we can  successfully  replace  the  reserves  that we  produce,  our
reserves will decline, resulting eventually in a decrease in oil and natural gas
production  and  lower  revenues  and  cash  flows  from  operations.   We  have
historically  replaced reserves through both drilling and  acquisitions.  In the
future we may not be able to continue to replace  reserves at acceptable  costs.
The  business of exploring  for,  developing  or  acquiring  reserves is capital
intensive.  We may not be  able to make  the  necessary  capital  investment  to
maintain  or expand  our oil and  natural  gas  reserves  if our cash flows from
operations are reduced, due to lower oil or natural gas prices or otherwise,  or
if external  sources of capital  become  limited or  unavailable.  Further,  the
process  of using  CO2 for  tertiary  recovery  and the  related  infrastructure
requires  significant  capital  investment,  often one to two years prior to any
resulting production and cash flows from these projects,  heightening  potential
capital  constraints.  If  we  do  not  continue  to  make  significant  capital
expenditures, or if outside capital resources become limited, we may not be able
to maintain our growth rate. In addition, our drilling activities are subject to
numerous  risks,  including  the risk  that no  commercially  productive  oil or
natural gas reserves will be  encountered.  Exploratory  drilling  involves more
risk than development  drilling because exploratory drilling is designed to test
formations for which proved reserves have not been discovered.

     We are continually identifying and evaluating acquisition opportunities and
we have successfully completed acquisitions  throughout our history.  Estimating
the reserves and forecasted  production  from acquired  properties is inherently
difficult  and may  result in our  inability  to achieve  or  maintain  targeted
production  levels.  In that case,  our  ability to realize  the total  economic
benefit  from the  acquisition  may be  reduced or  eliminated.  There can be no
assurance that we will successfully  consummate any future  acquisitions or that
such  acquisitions of oil and natural gas properties  will contain  economically
recoverable   reserves  or  that  any  future  acquisition  will  be  profitably
integrated into our operations.

Competition and Markets

     We face competition from other oil and natural gas companies in all aspects
of its business,  including  acquisition of producing properties and oil and gas
leases,  marketing of oil and gas, and obtaining goods, services and labor. Many
of our competitors  have  substantially  larger  financial and other  resources.
Factors  that  affect  our  ability  to  acquire  producing  properties  include
available funds,  available  information  about  prospective  properties and our
standards  established  for minimum  projected  return on investment.  Gathering
systems are the only practical  method for the  intermediate  transportation  of
natural  gas.  Therefore,  competition  for natural gas delivery is presented by
other  pipelines and gas gathering  systems.  Competition  is also  presented by
alternative fuel sources,  including heating oil and other fossil fuels. Because
of the  long-lived,  high  margin  nature  of  our  oil  and  gas  reserves  and
management's  experience and expertise in exploiting these reserves,  we believe
that we are effective in competing in the market.

     The demand for qualified and experienced field personnel to drill wells and
conduct  field  operations,  geologists,  geophysicists,   engineers  and  other
professionals  in the oil and natural gas industry can fluctuate  significantly,
often  in  correlation  with  oil  and  natural  gas  prices,  causing  periodic
shortages.  There have also been shortages of drilling rigs and other equipment,
as demand for rigs and equipment  has  increased  along with the number of wells
being  drilled.  These  factors  also cause  significant  increases in costs for
equipment,  services and personnel.  Higher oil and natural gas prices generally
stimulate  increased  demand and result in increased  prices for drilling  rigs,
crews and associated supplies, equipment and services. We cannot be certain when
we will experience  these issues and these types of shortages or price increases
could significantly  decrease our profit margin, cash flow and operating results
or restrict our ability to drill those wells and conduct those  operations  that
we currently have planned and budgeted.

Federal and State Regulations

     Numerous  federal  and state  laws and  regulations  govern the oil and gas
industry. These laws and regulations are often changed in response to changes in
the political or economic environment.  Compliance with this evolving regulatory
burden is often difficult and costly, and substantial  penalties may be incurred
for  noncompliance.  The  following  section  describes  some  specific laws and
regulations  that may affect us. We cannot predict the impact of these or future
legislative or regulatory initiatives.


                                       8

                             Denbury Resources Inc.


     Management believes that we are in substantial compliance with all laws and
regulations  applicable to our  operations and that  continued  compliance  with
existing  requirements will not have a material adverse impact on us. The future
annual  capital  costs of  complying  with  the  regulations  applicable  to our
operations  is  uncertain  and will be  governed by several  factors,  including
future  changes  to  regulatory  requirements.   However,  management  does  not
currently  anticipate  that future  compliance  will have a  materially  adverse
effect on our consolidated financial position or results of operations.

Regulation of Natural Gas and Oil Exploration and Production

     Our  operations  are subject to various types of regulation at the federal,
state and local levels.  Such regulation includes requiring permits for drilling
wells,  maintaining bonding  requirements in order to drill or operate wells and
regulating the location of wells,  the method of drilling and casing wells,  the
surface use and  restoration  of  properties  upon which wells are drilled,  the
plugging and  abandoning  of wells and the disposal of fluids used in connection
with operations.  Our operations are also subject to various  conservation  laws
and  regulations.  These  include the  regulation  of the size of  drilling  and
spacing  units or proration  units and the density of wells which may be drilled
in those  units and the  unitization  or pooling of oil and gas  properties.  In
addition, state conservation laws establish maximum rates of production from oil
and gas  wells,  generally  prohibit  the  venting  or flaring of gas and impose
certain requirements regarding the ratability of production. The effect of these
regulations  may limit the amount of oil and gas we can  produce  from its wells
and may limit the number of wells or the  locations  at which we can drill.  The
regulatory  burden  on the oil and gas  industry  increases  our  costs of doing
business and, consequently, affects its profitability.

Federal Regulation of Sales Prices and Transportation

     The transportation and certain sales of natural gas in interstate  commerce
are  heavily  regulated  by  agencies  of the U.S.  federal  government  and are
affected by the availability,  terms and cost of transportation.  In particular,
the  price  and  terms of  access to  pipeline  transportation  are  subject  to
extensive  U.S.  federal and state  regulation.  The Federal  Energy  Regulatory
Commission  ("FERC") is  continually  proposing and  implementing  new rules and
regulations  affecting the natural gas industry.  The stated  purpose of many of
these regulatory changes is to promote  competition among the various sectors of
the  natural  gas  industry.  The  ultimate  impact  of the  complex  rules  and
regulations  issued by FERC cannot be predicted.  Some of FERC's  proposals may,
however,  adversely  affect the  availability  and reliability of  interruptible
transportation  service on interstate  pipelines.  While our sales of crude oil,
condensate and natural gas liquids are not currently subject to FERC regulation,
our  ability  to  transport  and sell such  products  is  dependent  on  certain
pipelines  whose  rates,  terms and  conditions  of service  are subject to FERC
regulation.  Additional  proposals and proceedings that might affect the natural
gas  industry  are  considered  from  time  to  time by  Congress,  FERC,  state
regulatory  bodies  and the  courts.  We  cannot  predict  when  or if any  such
proposals  might become  effective and their effect,  if any, on our operations.
Historically,  the natural gas industry has been heavily  regulated;  therefore,
there is no  assurance  that the less  stringent  regulatory  approach  recently
pursued by FERC,  Congress and the states will  continue  indefinitely  into the
future.

Natural Gas Gathering Regulations

     State  regulation of natural gas gathering  facilities  generally  includes
various safety, environmental and, in some circumstances, nondiscriminatory-take
requirements.  Although such  regulation  has not generally  been  affirmatively
applied by state agencies,  natural gas gathering may receive greater regulatory
scrutiny in the future.

Federal, State or Indian Leases

     Our  operations on federal,  state or Indian oil and gas leases are subject
to numerous restrictions,  including nondiscrimination statutes. Such operations
must be conducted  pursuant to certain  on-site  security  regulations and other
permits and  authorizations  issued by the Bureau of Land  Management,  Minerals
Management Service ("MMS") and other agencies.


                                       9

                             Denbury Resources Inc.


Environmental Regulations

     Public  interest  in  the  protection  of  the  environment  has  increased
dramatically  in  recent  years.  In  addition,  over the last two years we have
acquired  significant  assets offshore in the Gulf of Mexico which are regulated
by the MMS. Our oil and natural gas production and saltwater disposal operations
and our  processing,  handling  and  disposal of  hazardous  materials,  such as
hydrocarbons  and  naturally  occurring  radioactive  materials  are  subject to
stringent regulation.  We could incur significant costs, including cleanup costs
resulting from a release of hazardous material,  third-party claims for property
damage and personal injuries fines and sanctions,  as a result of any violations
or liabilities under  environmental or other laws.  Changes in or more stringent
enforcement  of  environmental  laws could also result in  additional  operating
costs and capital expenditures.

     Various federal, state and local laws regulating the discharge of materials
into  the  environment,   or  otherwise   relating  to  the  protection  of  the
environment, directly impact oil and gas exploration, development and production
operations,  and  consequently  may impact the Company's  operations  and costs.
These regulations include,  among others, (i) regulations by the EPA and various
state agencies  regarding approved methods of disposal for certain hazardous and
nonhazardous   wastes;   (ii)   the   Comprehensive    Environmental   Response,
Compensation,  and Liability Act, Federal Resource Conservation and Recovery Act
and analogous state laws which regulate the removal or remediation of previously
disposed  wastes  (including  wastes  disposed of or released by prior owners or
operators),  property contamination (including groundwater  contamination),  and
remedial plugging  operations to prevent future  contamination;  (iii) the Clean
Air Act and  comparable  state and local  requirements  which may  result in the
gradual imposition of certain pollution control requirements with respect to air
emissions from the operations of the Company; (iv) the Oil Pollution Act of 1990
which contains numerous  requirements relating to the prevention of and response
to oil spills into waters of the United  States;  (v) the Resource  Conservation
and Recovery Act which is the principal federal statute governing the treatment,
storage  and  disposal  of  hazardous  wastes;  and (vi) state  regulations  and
statutes  governing the handling,  treatment,  storage and disposal of naturally
occurring radioactive material ("NORM").

     Management  believes that we are in substantial  compliance with applicable
environmental  laws and regulations.  To date, we have not expended any material
amounts to comply  with such  regulations,  and  management  does not  currently
anticipate that future  compliance will have a materially  adverse effect on our
consolidated financial position or results of operations.

Estimated  Net  Quantities  of Proved Oil and Gas Reserves and Present  Value of
Estimated Future Net Revenues

     Estimates of net proved oil and gas reserves as of December 31, 2003,  2002
and 2001 have been prepared by DeGolyer and MacNaughton,  independent  petroleum
engineers located in Dallas,  Texas. See Note 12,  "Supplemental Oil and Natural
Gas Disclosures," to the Consolidated Financial Statements and pages 9 and 10 of
the  Annual  Report  for  disclosure  of  reserve  data.  Such   information  is
incorporated herein by reference.

     There are  numerous  uncertainties  inherent in  estimating  quantities  of
proved oil and natural gas reserves  and their  values,  including  many factors
beyond our control.  The reserve data included herein represents only estimates.
Reserve   engineering  is  a  subjective   process  of  estimating   underground
accumulations of oil and natural gas that cannot be measured in an exact manner.
The  accuracy of any reserve  estimate is a function of the quality of available
geological,  geophysical,  engineering  and economic  data, the precision of the
engineering and judgment.  As a result,  estimates of different  engineers often
vary.  The estimates of reserves,  future cash flows and present value are based
on various  assumptions,  including those  prescribed by the SEC relating to oil
and natural gas prices,  drilling and operating expenses,  capital expenditures,
taxes and  availability of funds,  and are inherently  imprecise.  Actual future
production, cash flows, taxes, development expenditures,  operating expenses and
quantities of  recoverable  oil and natural gas reserves may vary  substantially
from our estimates.  Such  variations may be  significant  and could  materially
affect estimated quantities and the present value of our proved reserves.  Also,
the use of a 10% discount  factor for  reporting  purposes  may not  necessarily
represent the most appropriate  discount factor, given actual interest rates and
risks to which  Denbury or the oil and  natural  gas  industry  in  general  are
subject.

                                       10

                             Denbury Resources Inc.


     You should not assume that the present values referred to herein  represent
the current  market  value of our  estimated  oil and natural gas  reserves.  In
accordance  with  requirements  of the SEC, the estimates of present  values are
based on prices and costs as of the date of the estimates.  Actual future prices
and costs may be  materially  higher or lower than the prices and cost as of the
date of the estimate.

     At December 31, 2003,  approximately  39% of our estimated  proved reserves
are undeveloped.  Recovery of undeveloped  reserves requires significant capital
expenditures and may require successful  drilling  operations.  The reserve data
assumes  that  we can  and  will  make  these  expenditures  and  conduct  these
operations successfully, but these assumptions may not be accurate, and this may
not occur.

     Quantities of proved reserves are estimated  based on economic  conditions,
including oil and natural gas prices in existence at the date of assessment. Our
reserves and future cash flows may be subject to revisions based upon changes in
economic  conditions,  including  oil and natural gas prices,  as well as due to
production  results,  results of future  development,  operating and development
costs and other  factors.  Downward  revisions  of our  reserves  could  have an
adverse affect on its financial condition and operating results.

Item 2.  Properties
- -------------------

     See Item 1.  Business  - "Oil and Gas  Operations."  We also  have  various
operating  leases for rental of office space,  office and field  equipment,  and
vehicles. See Note "Off-Balance Sheet  Arrangements-Commitments and Obligations"
in  Management's   Discussion  and  Analysis  of  Financial  Condition  and  10,
"Commitments and  Contingencies," to the Consolidated  Financial  Statements for
the future minimum rental payments.  Such information is incorporated  herein by
reference.

Item 3.  Legal Proceedings
- --------------------------

     In  the  opinion  of  management,  there  are  no  material  pending  legal
proceedings  in the ordinary  course of business to which  Denbury or any of our
subsidiaries  is a party  or of  which  any of their  property  is the  subject.
However,  due to the nature of its  business,  certain  legal or  administrative
proceedings arise from time to time in the ordinary course of its business.  See
Note  10,  "Commitments  and  Contingencies,"  to  the  Consolidated   Financial
Statements for further disclosure regarding legal proceedings and contingencies.
Such information is incorporated herein by reference.

Item 4.  Submission of Matters to a Vote of Security Holders
- ------------------------------------------------------------

     No matters were submitted for a vote of security  holders during the fourth
quarter of 2003.

                                     PART II

Item 5.  Market for the Common Stock and Related Matters
- --------------------------------------------------------

     Information  as to the markets in which  Denbury's  common stock is traded,
the quarterly high and low prices for such stock during the last two years,  the
restriction  on the payment of dividends  with respect to the common stock,  and
the approximate  number of stockholders of record at March 1, 2004, is set forth
under "Common Stock Trading Summary"  appearing on page 86 of the Annual Report.
Such information is incorporated herein by reference.

     As of March 1, 2004, affiliates of the Texas Pacific Group beneficially own
approximately  17%  of  the  Company's   outstanding   common  stock  and  their
representatives hold three of eight seats on Denbury's Board of Directors.  As a
result of its ownership and provisions of our certificate of  incorporation  and
bylaws,  the Texas Pacific Group has historically  had the effective  ability to
elect all our  directors  and to control our  business  and  affairs,  including
decisions with respect to the  acquisition or disposition of assets,  the future
issuance of our common stock or other securities,  dividend policy and decisions
with respect to our drilling, operating and acquisition expenditure plans. While
the Texas Pacific Group owns less than 50% of our outstanding common stock, they
still are our largest single  stockholder and still control such a large portion
of our stock that their effective control will not be significantly  diminished.
Since our certificate of  incorporation  requires a two-thirds  majority vote by
the board of directors on most  significant  transactions,  such as  significant
asset purchases and sales, issuances of equity and debt, changes in the board of
directors and other matters,  assuming that representatives of the Texas

                                       11


                             Denbury Resources Inc.



Pacific  Group  continue  to hold  over  one-third  of the  board  seats as they
currently  do, they will still be able to veto any  decisions  on these  matters
solely by themselves.

Item 6.  Selected Financial Data
- --------------------------------

     Selected Financial Data for Denbury for each of the last five years are set
forth under "Financial Highlights" appearing on page 2 of the Annual Report. All
such information is incorporated herein by reference.

Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations
- --------------------------------------------------------------------------------

     Information  as to  Denbury's  financial  condition,  changes in  financial
condition  and  results  of  operations  and  other  matters  is  set  forth  in
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations,"  appearing  on pages 33  through  55 of the  Annual  Report  and is
incorporated herein by reference.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk
- -------------------------------------------------------------------

     The  information  required  by  Item 7A is set  forth  under  "Market  Risk
Management" in "Management's  Discussion and Analysis of Financial Condition and
Results of  Operations,"  appearing on pages 51 through 52 of the Annual  Report
and is incorporated herein by reference.

Item 8. Financial Statements and Supplementary Data
- ---------------------------------------------------

     Denbury's consolidated financial statements, accounting policy disclosures,
notes to financial statements, business segment information, unaudited quarterly
information and independent  auditors'  report are presented on pages 56 through
86 of the  Annual  Report.  All  such  information  is  incorporated  herein  by
reference.

Item  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure
- --------------------------------------------------------------------------------

     None.

Item 9A. Controls and Procedures
- --------------------------------

     We maintain  disclosure  controls  and  procedures  and  internal  controls
designed to ensure that  information  required  to be  disclosed  in our filings
under the Securities Exchange Act of 1934 is recorded, processed, summarized and
reported  within the time  periods  specified  in the  Securities  and  Exchange
Commission's  rules and forms.  Our chief executive  officer and chief financial
officer have evaluated our  disclosure  controls and procedures as of the end of
the period covered by this annual report on Form 10-K and have  determined  that
such disclosure  controls and procedures are effective in all material  respects
in  providing  to them on a timely  basis  material  information  required to be
disclosed in this annual report.

     There have been no changes in internal  controls over  financial  reporting
during  the  period  covered  by this  annual  report  on Form  10-K  that  have
materially  affected,  or are reasonably likely to materially affect,  Denbury's
internal controls over financial reporting.

                                    PART III

Item 10. Directors and Executive Officers of the Company
- --------------------------------------------------------

Directors of the Company

     Information  as to the names,  ages,  positions  and offices with  Denbury,
terms of office,  periods of service,  business  experience during the past five
years and certain other  directorships held by each director or person nominated
to become

                                       12


                             Denbury Resources Inc.


a director of Denbury will be set forth in the "Election of  Directors"  segment
of  the  Proxy  Statement   ("Proxy   Statement")  for  the  Annual  Meeting  of
Shareholders  to be held May 12, 2004,  ("Annual  Meeting") and is  incorporated
herein by reference.

Executive Officers of the Company

     Information  concerning the executive officers of Denbury will be set forth
in the "Management" section of the Proxy Statement for the Annual Meeting and is
incorporated herein by reference.

Section 16(a) Beneficial Ownership Reporting Compliance

     Section  16(a)  of the  Securities  Exchange  Act of  1934  and  the  rules
thereunder require the Company's  executive officers and directors,  and persons
who  beneficially  own more than ten percent (10%) of a registered  class of the
Company's  equity  securities,  to file  reports  of  ownership  and  changes in
ownership  with the  Securities  and Exchange  Commission  and  exchanges and to
furnish the Company  with  copies.  Based  solely on its review of the copies of
such forms  received by it, or written  representations  from such persons,  the
Company is not aware of any person who failed to file any  reports  required  by
Section 16(a) to be filed for fiscal 2003.

Code of Ethics

     We  have  adopted  a Code of  Ethics  for  Senior  Financial  Officers  and
Principal  Executive Officer.  This Code of Ethics,  including any amendments or
waivers, is posted on our website at www.denbury.com.

Item 11. Executive Compensation
- -------------------------------

     Information   concerning   remuneration  received  by  Denbury's  executive
officers  and  directors  will be  presented  under the  caption  "Statement  of
Executive  Compensation"  in the Proxy  Statement for the Annual  Meeting and is
incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management
- -----------------------------------------------------------------------

     Information  as to  Denbury's  common  stock  that may be issued  under our
equity compensation  plans, which plans have been approved by shareholders,  and
the number of shares of Denbury's common stock beneficially owned as of March 1,
2004, by each of its  directors and nominees for director,  its five most highly
compensated  executive  officers and its directors  and executive  officers as a
group  will  be  presented  under  the  captions   "Equity   Compensation   Plan
Information"  and  "Security   Ownership  of  Certain   Beneficial   Owners  and
Management" in the Proxy  Statement for the Annual  Meeting and is  incorporated
herein by reference.

Item 13. Certain Relationships and Related Transactions
- -------------------------------------------------------

     Information  on related  transactions  will be presented  under the caption
"Compensation  Committee Interlocks and Insider Participation" and "Interests of
Insiders in Material Transactions" in the Proxy Statement for the Annual Meeting
and is incorporated herein by reference.

Item 14. Principal Accountant Fees and Services
- -----------------------------------------------

     Information  required to be  presented  on  principal  accountant  fees and
services  will be presented  under the caption  "Relationship  with  Independent
Accountants"  in the Proxy  Statement for the Annual Meeting and is incorporated
herein by reference.


                                       13


                             Denbury Resources Inc.


                                   PART IV

Item 15. Exhibits, Financial Statement Schedules and Reports on Form 8-K
- ------------------------------------------------------------------------

(a)  Financial  Statements  and  Schedules.  Financial  statements and schedules
     filed as a part of this report are  presented on pages 33 through 86 of the
     Annual Report and are incorporated herein by reference.

Exhibits. The following exhibits are filed as a part of this report.




     Exhibit No.       Exhibit
     -----------       -------

                    
          2(a)         Agreement and Plan of Merger to Form Holding Company, dated as of December 22, 2003, but effective
                       December 29, 2003 at 9:00 a.m. EST, by and among the Registrant, the Predecessor and
                       Denbury Onshore, LLC (incorporated by reference as Exhibit 2.1 of the Registrant's Form 8-K filed
                       December 29, 2003).

          2(b)         Agreement and Plan of Merger and Reorganization, by and among Denbury Resources Inc., Denbury
                       Offshore, Inc., and Matrix Oil & Gas, Inc., and its shareholders, as of June 4, 2001 (incorporated by
                       reference as Exhibit 2 of the Registrant's Current Report on Form 8-K, dated June 15, 2001).

          3(a)         Restated Certificate of Incorporation of Denbury Resources Inc. filed with the Delaware Secretary
                       of State on December 29, 2003 (incorporated by reference as Exhibit 3.1 of the Registrant's Form 8-K
                       filed December 29, 2003).

          3(b)         Bylaws of Denbury Resources Inc., a Delaware corporation, adopted December 29, 2003
                       (incorporated by reference as Exhibit 3.2 of the Registrant's Form 8-K filed December 29, 2003).

          4(a)         Indenture for $225 million of 7.5% Senior Subordinated Notes due 2013 among Denbury Resources
                       Inc., certain of its subsidiaries and JP Morgan Chase Bank as trustee, dated March 25, 2003
                       (incorporated by reference from Exhibit 4(a) to the Registration Statement No. 333-105233-04 on
                       Form S-4, dated May 14, 2003).

          4(b)         First Supplemental Indenture for $225 million of 7.5% Senior Subordinated Notes due 2013 dated
                       as of December 29, 2003, among Denbury Resources Inc., certain of its subsidiaries, and the JP
                       Morgan Chase Bank, as trustee (incorporated by reference as Exhibit 4.1 of the Registrant's Form 8-K
                       dated December 29, 2003).

         10(a)*        Fourth Amended and Restated Credit Agreement, dated  December 30, 2003 between the Company
                       and Bank One, as Administrative Agent, and the financial institutions listed on Schedule 2.1 therein.

         10(b)**       Denbury  Resources  Inc.  Amended and Restated Stock Option Plan  (incorporated  by reference as
                       Exhibit 99 of our Registration  Statement No. 333-106253 on Form S-8, dated June 18, 2003).

         10(c)**       Denbury  Resources Inc. Stock  Purchase Plan  (incorporated  by reference as Exhibit 4(g) of the
                       Registrant's  Registration  Statement on Form S-8, No. 333-1006,  dated February 2, 1996, with
                       amendments incorporated by reference as exhibits of the Registrant's  Registration Statements on
                       Forms S-8, No. 333-70485,  dated January 12, 1999,  No.  333-39218,  dated June 13, 2000 and
                       No.  333-90398, dated June 13, 2002).

         10(d)**       Form of indemnification agreement between Denbury Resources Inc. and its officers and directors
                       (incorporated by reference as Exhibit 10 of the Registrant's Form 10-Q for the quarter ended June 30,
                       1999).


                                       14

                             Denbury Resources Inc.




     Exhibit No.     Exhibit
     -----------     -------

                  
         10(e)**     Denbury Resources Inc.  Directors  Compensation Plan  (incorporated by reference as Exhibit 4 of the
                     Registrant's  Registration  Statement on Form S-8, No.  333-39172,  dated June 13, 2000 and amended
                     March  2, 2001).

         10(f)**     Denbury Resources Severance Protection Plan, dated December 6, 2001 (incorporated by reference
                     as Exhibit 10(f) of the Registrant's Form 10-K for the year ended  December 31, 2000).

         13*         Annual Report to Shareholders.

         21*         List of Subsidiaries of Denbury Resources Inc.

         23(a)*      Consent of Deloitte & Touche LLP.

         23(b)*      Consent of DeGolyer and MacNaughton.

         31(a)*      Certification of Chief Executive  Officer Pursuant to Section 302 of the  Sarbanes-Oxley  Act of 2002.

         31(b)*      Certification of Chief Financial  Officer Pursuant to Section 302 of the  Sarbanes-Oxley  Act of 2002.

         32*         Certification of Chief Executive  Officer and Chief Financial Officer pursuant to Section 906 of the
                     Sarbanes-Oxley Act of 2002.

         99*         The  summary of  DeGolyer  and  MacNaughton's  Report as of December  31,  2003,  on oil and gas
                     reserves (SEC Case) dated March 9, 2004.


*   Filed herewith.
** Compensation arrangements.


(b)  Reports on Form 8-K.

     On November 3, 2003 we filed a Form 8-K,  which  included our press release
on our third quarter earnings.

     On December 19, 2003 we filed a Form 8-K, which  announced that Denbury and
TPG entered into an underwriting  agreement,  pursuant to which TPG would sell 8
million shares of Denbury's  common stock.  Denbury did not receive any proceeds
from this transaction.

     On December 29, 2003 we filed a Form 8-K, which  announced that Denbury had
completed  an  internal   reorganization  to  a   holding-company-organizational
structure.


                                       15


                             Denbury Resources Inc.


                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934,  Denbury  Resources Inc. has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.


                                              DENBURY RESOURCES INC.

March 10, 2004                                /s/ Phil Rykhoek
                                 -----------------------------------------------
                                                Phil Rykhoek
                                 Sr. Vice President and Chief Financial Officer

March 10, 2004                               /s/ Mark C. Allen
                                 -----------------------------------------------
                                               Mark C. Allen
                                 Vice President and Chief Accounting Officer

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of Denbury
Resources Inc. and in the capacities and on the dates indicated.

March 10, 2004                              /s/ Gareth Roberts
                                 -----------------------------------------------
                                               Gareth Roberts
                                 Director, President and Chief Executive Officer
                                       (Principal Executive Officer)

March 10, 2004                                /s/ Phil Rykhoek
                                 -----------------------------------------------
                                                Phil Rykhoek
                                 Sr. Vice President and Chief Financial Officer
                                         (Principal Financial Officer)

March 10, 2004                              /s/ Mark C. Allen
                                 -----------------------------------------------
                                               Mark C. Allen
                                 Vice President and Chief Accounting Officer
                                       (Principal Accounting Officer)

March 10, 2004                             /s/ Wieland F. Wettstein
                                 -----------------------------------------------
                                              Wieland F. Wettstein
                                                  Director

March 10, 2004                              /s/ David I. Heather
                                 -----------------------------------------------
                                              David I. Heather
                                                  Director

March 10, 2004                             /s/ Carrie A. Wheeler
                                 -----------------------------------------------
                                             Carrie A. Wheeler
                                                  Director

March 10, 2004                             /s/ David B. Miller
                                 -----------------------------------------------
                                             David B. Miller
                                                  Director


                                       16