UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                    FORM 8-K


                Current Report Pursuant to Section 13 or 15(d) of
                       The Securities Exchange Act of 1934

         Date of Report (Date of earliest event reported): July 30, 2004



                     SAND HILL IT SECURITY ACQUISITION CORP.
             (Exact name of registrant as specified in its charter)


     Delaware                          0-50813                   20-0996152
(State or other jurisdiction   (Commission File Number)        (IRS Employer
   of incorporation)                                         Identification No.)


    3000 Sand Hill Road
    Building 1, Suite 240
    Menlo Park, California                                         74025
    (Address of principal executive offices)                     (Zip Code)

    Registrant's telephone number, including area code:        (650) 234-7222


          (Former name or former address, if changed since last report)





Item 5.  Other Events and Regulation FD Disclosure

     On July 30, 2004, Sand Hill IT Security  Acquisition  Corp. (the "Company")
consummated  the initial public offering  ("IPO") of 3,600,000 Units  ("Units").
The IPO  included  granting  an  over-allotment  option to the  underwriters  to
purchase  up to 540,000  additional  Units.  Each Unit  consists of one share of
Common Stock, $.01 par value per share ("Common Stock"), and two Warrants,  each
to purchase one share of Common Stock.  The Units were sold at an offering price
of $6.00 per Unit,  generating gross proceeds of $21,600,000.  Audited financial
statements  as of  July  30,  2004  reflecting  receipt  of  the  proceeds  upon
consummation  of the IPO have been  issued by the  Company  and are  included as
Exhibit 99.1 to this Current Report on Form 8-K.

     On August 3, 2004,  I-Bankers  Securities  and  Newbridge  Securities,  the
representatives  of the  underwriters  in the IPO,  exercised  a portion  of the
over-allotment  option and  purchased an additional  430,000 Units  resulting in
additional  gross  proceeds of  $2,412,300  to the Company.  A copy of the press
release  announcing  the  consummation  of the  offering and the exercise of the
over-allotment option is included as Exhibit 99.2 to this Current Report on Form
8-K.

Item 7.  Financial Statements and Exhibits

         (a)    Financial statements of businesses acquired.

                   Not applicable.

         (b)    Pro forma financial information.

                   Not applicable.

         (c)    Exhibits.

                   The following  exhibits are furnished in accordance  with the
provisions of Item 601 of Regulation S-K:

                Exhibit
                Number             Description of Exhibit
                ------             --------------------------------------
                  99.1             Audited Financial Statements
                  99.2             Press Release, dated August 3, 2004.


                                       2


                                   Signatures

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.


                                      SAND HILL IT SECURITY ACQUISITION CORP.


Date:  August 3, 2004                 By:  /s/ Cary M. Grossman
                                           Name:  Cary M. Grossman
                                           Title: Vice President and
                                                  Chief Financial Officer




                                       3


                                INDEX TO EXHIBITS

Exhibit
Number             Description of Exhibit
- ------             -----------------------------------------------------
 99.1              Audited Financial Statements
 99.2              Press Release, dated August 3, 2004.


                                       4



                                                                    Exhibit 99.1

                     SAND HILL IT SECURITY ACQUISITION CORP.

                    (A Corporation in the Development Stage)


INDEX TO FINANCIAL STATEMENTS

Report of Independent Registered Public Accounting Firm                F-2

Financial Statements
         Balance sheet                                                 F-3
         Statement of operations                                       F-4
         Statement of stockholders' equity                             F-5
         Statement of cash flows                                       F-6

Notes to financial statements                                          F-7



                                      F-1


                     SAND HILL IT SECURITY ACQUISITION CORP.

                    (A Corporation in the Development Stage)


             Report of Independent Registered Public Accounting Firm


To the Board of Directors
Sand Hill IT Security Acquisition Corp.

We  have  audited  the  accompanying  balance  sheet  of Sand  Hill IT  Security
Acquisition Corp. ( a corporation in the development  stage) as of July 30, 2004
and April 20,  2004 and the  related  statements  of  operations,  stockholders'
equity and cash flows for the periods from April 15, 2004 (the  inception  date)
to July 30,  2004 and April 15,  2004 (the  inception  date) to April 20,  2004.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audit.

We conducted  our audit in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free from material misstatement. An audit also includes assessing
the accounting principles used and significant estimates made by management,  as
well as evaluating the overall financial statement presentation. We believe that
our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position  of  Sand  Hill  IT  Security
Acquisition  Corp. as of July 30, 2004 and April 20, 2004 and the results of its
operations  and  changes  in its  stockholders'  equity  and cash  flows for the
periods from April 15, 2004 (the inception  date) to July 30, 2004 and April 15,
2004  (the  inception  date) to April 20,  2004 in  conformity  with  accounting
principles generally accepted in the United States of America.



Hein & Associates LLP
Houston, Texas
August 2, 2004



                                      F-2


                             SAND HILL IT SECURITY ACQUISITION CORP.

                            (A Corporation in the Development Stage)


                                      BALANCE SHEETS


ASSETS                                          July 30, 2004    April 20, 2004
                                                -------------    --------------
Current assets:.............................
Cash........................................       $978,497             $25,000
Cash held in Trust Fund.....................     18,360,000                  --
Prepaid expenses ...........................        180,480                  --
                                                    -------             -------
     Total current assets...................     19,518,977              25,000
                                                 ----------              ------
Deferred offering costs.....................             --               9,203
                                                         --               -----
Total Assets...............................      $19,518,977            $34,203
                                                 ===========            =======

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
     Accounts payable and accrued expenses...       $290,512            $13,953
     Note payable, stockholder...............         40,000                 --
                                                      ------                 --
Total Liabilities...........................        $330,512            $13,953
                                                    --------            -------

Stockholders' Equity:
Preferred stock, $0.01 par value
    Authorized 5,000,000 shares; none issued              -                   -
Common stock, $0.01 par value
     Authorized 50,000,000 shares
     Issued and  outstanding,  4,600,000  shares
    (including  719,640 shares subject to
    possible redemption) and 1,000,000 shares,
    respectively......................                46,000             10,000
Additional paid-in capital............            19,158,158             15,000
Deficit accumulated during
   the development stage..............              (15,693)            (4,750)
                                                    --------            -------
Total Stockholders' Equity............            19,188,465             20,250
                                                  ----------             ------
Total Liabilities and Stockholders' Equity       $19,518,977            $34,203
                                                 ===========             ======

                        See accompanying notes to financial statements.

                                             F-3


                                      SAND HILL IT SECURITY ACQUISITION CORP.

                                      (A Corporation in the Development Stage)


                                               STATEMENTS OF OPERATIONS




                                             Period from April 15,   Period from April 15,
                                               2004 (inception) to     2004 (inception) to
                                                 July 30, 2004           April 20,2004
                                            ----------------------   ----------------------
                                                                          

Formation and operating costs............             $15,693                   $4,750
                                                      -------                   ------

Net Loss.................................             $15,693                   $4,750
                                                      =======                   ======

Weighted Average Shares Outstanding......           1,107,000                1,000,000
                                                    =========                =========

Net Loss Per Share.......................               $0.01                    $0.00
                                                        =====                    =====





                        See accompanying notes to financial statements.

                                             F-4




                                        SAND HILL IT SECURITY ACQUISITION CORP.

                                       (A Corporation in the Development Stage)


                                          STATEMENTS OF STOCKHOLDERS' EQUITY




                                                                                            Deficit
                                                                                          Accumulated
                                                                          Additional         During
                                                  Common Stock             Paid-In         Development     Stockholders'
                                              Shares         Amount        Capital           Stage            Equity
                                              ------         ------       ---------       ------------      ------------
                                                                                                 

Common shares issued April 20, 2004 at
$0.025 per share.......................     1,000,000       $10,000         $15,000         $    --         $    25,000
Net loss...............................           --            --               --          (4,750)             (4,750)
                                            ---------       -------         -------         ---------       ------------

Balance at April 20, 2004..............     1,000,000        10,000          15,000          (4,750)             20,250
                                            ---------       -------         -------         --------        ------------

Sale of 3,600,000 units, net of
underwriters' discount and offering
expenses (includes 719,640 shares
subject to possible redemption)........     3,600,000        36,000       19,143,158                         19,179,158
Net loss...............................            --            --              --            (10,943)         (10,943)
                                            ---------        ------       ----------            --------    ------------

Balance at July 30, 2004                    4,600,000       $46,000       $19,158,158          $(15,693)    $19,188,465
                                            =========       =======       ===========          =========    ============




                                See accopanying notes to financial statements.

                                                      F-5

                                      SAND HILL IT SECURITY ACQUISITION CORP.

                                      (A Corporation in the Development Stage)


                                              STATEMENTS OF CASH FLOWS




                                                                                  Period from          Period from
                                                                                 April 15, 2004       April 15, 2004
                                                                                (inception) to        (inception) to
                                                                                 July 30, 2004        April 20, 2004
                                                                                ---------------       --------------
                                                                                                          

CASH FLOW FROM OPERATING ACTIVITIES
  Net loss................................................................          $(15,693)            $(4,750)
  Increase in prepaid expenses............................................          (180,480)
  Increase in accounts payable and accrued expenses.......................            290,512              13,953
                                                                                      -------              ------
Net Cash provided by Operating Activities.................................             94,339               9,203
                                                                                       ------               -----

CASH FLOW FROM INVESTING ACTIVITIES
  Cash held in Trust fund                                                        (18,360,000)                 ---
                                                                                 ------------                 ---

CASH FLOW FROM FINANCING ACTIVITIES
  Proceeds from public offering of 3,600,000 units, net                            19,179,158
  Proceeds from sale of common stock to initial stockholders'.............             25,000              25,000
  Proceeds from note payable, stockholder                                              40,000
  Deferred costs of the proposed public offering..........................                ---             (9,203)
                                                                                   ----------             -------
Net Cash Provided by Financing Activities.................................         19,244,158              15,797
                                                                                   ----------              ------

NET INCREASE IN CASH......................................................            978,497              25,000
CASH AT BEGINNING OF PERIOD...............................................                ---                 ---
                                                                                      -------              ------

CASH AT END OF PERIOD.....................................................           $978,497             $25,000
                                                                                     ========             =======




                                See accompanying notes to financial statements.

                                                      F-6



                     SAND HILL IT SECURITY ACQUISITION CORP.

                    (A Corporation in the Development Stage)

                          NOTES TO FINANCIAL STATEMENTS

1.   ORGANIZATION, BUSINESS OPERATIONS

     Sand Hill IT Security Acquisition Corp. (the "Company") was incorporated in
Delaware on April 15, 2004 as a blank check company whose  objective is to merge
with or acquire an  operating  business  that's  primary  business  is in the IT
Security  industry.  The Company's  initial  stockholders'  purchased  1,000,000
shares of common stock, $0.01 par value, for $25,000 on April 20, 2004.

     The registration for the Company's initial public offering ("Offering") was
effective July 26, 2004. The Company  consummated  the Offering on July 30, 2004
and received  proceeds,  net of the underwriters'  discount of $20,196,000.  The
Company's   management  has  broad  discretion  with  respect  to  the  specific
application of the net proceeds of this Offering,  although substantially all of
the net proceeds of this  Offering are intended to be generally  applied  toward
consummating  a  merger  with or  acquisition  of an  operating  business  whose
objective  is to acquire  or merge with an  operating  business  that's  primary
business is in the IT Security industry  ("Business  Combination").  There is no
assurance  that the  Company  will be able to  successfully  effect  a  Business
Combination. An amount equal to $18,360,000 is being held in an interest bearing
trust account  ("Trust Fund") until the earlier of (i) the  consummation  of its
first  Business  Combination  or (ii)  liquidation  of the  Company.  Under  the
agreement  governing the Trust Fund, funds may only be invested in United States
government  securities  with a  maturity  of 180  days or  less.  The  remaining
proceeds may be used to pay for business,  legal and accounting due diligence on
prospective  mergers or acquisitions and continuing  general and  administrative
expenses.

     The Company,  after  signing a definitive  agreement for the merger with or
acquisition of a target  business,  will submit such transaction for shareholder
approval.  In the event that stockholders' owning 20% or more of the outstanding
stock  excluding,   for  this  purpose,  those  persons  who  were  stockholders
immediately prior to the Offering,  vote against the Business  Combination,  the
Business Combination will not be consummated.  All of the Company's stockholders
prior to the  Offering,  including  all of the  officers  and  directors  of the
Company ("Initial  Stockholders"),  have agreed to vote their founding shares of
common  stock in  accordance  with the vote of the  majority  in interest of all
other  stockholders  of the Company  ("Public  Stockholders")  with respect to a
Business  Combination.  After  consummation  of  the  Company's  first  Business
Combination, these voting safeguards no longer apply.

     With respect to the first Business Combination which is approved and
consummated,  any Public Stockholder who voted against the Business  Combination
may demand that the Company redeem his or her shares.  The per share  redemption
price  will  equal  the  amount  in the  Trust  Fund as of the  record  date for
determination  of  stockholders  entitled  to vote on the  Business  Combination
divided by the number of shares of common stock held by Public  Stockholders  at
the  consummation  of the Offering.  Accordingly,  Public  Stockholders  holding
19.99% of the aggregate  number of shares owned by all Public  Stockholders  may

                                      F-7

                     SAND HILL IT SECURITY ACQUISITION CORP.

                    (A Corporation in the Development Stage)

seek  redemption  of their shares in the event of a Business  Combination.  Such
Public  Stockholders  are  entitled to receive  their per share  interest in the
Trust Fund computed without regard to the shares held by Initial Stockholders.

     The  Company's  Certificate  of  Incorporation  provides for the  mandatory
liquidation of the Company,  without stockholder approval, in the event that the
Company  does not  consummate a Business  Combination  within 18 months from the
date of the consummation of the Offering,  or 24 months from the consummation of
the Offering if certain extension criteria have been satisfied.  In the event of
liquidation,  it is  likely  that the per  share  value of the  residual  assets
remaining available for distribution  (including Trust Fund assets) will be less
than the initial public  offering  price per share in the Offering  (assuming no
value is attributed to the Warrants  contained in the Units to be offered in the
Offering as described in Note 3).

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation
     The financial  statements include the accounts of the Company.  The Company
has not commenced  operations effective July 30, 2004. All activity through July
30, 2004, is related to the Company's formation and preparation of the Offering.
The Company has selected December 31 as its fiscal year end.

Use of Estimates
     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure  of  contingencies  at the date of the financial  statements  and the
reported amounts of expenses during the reporting  period.  Actual amounts could
differ from those estimates.

Cash Equivalents
     The  Company   considers  all  highly  liquid   investments  with  original
maturities of three months or less to be cash equivalents.

Concentration of Credit Risk
     Financial  instruments that potentially  subject the Company to credit risk
consist  of cash and cash  equivalents.  The  Company's  policy  is to limit the
amount of credit exposure to any one financial institution and place investments
with financial  institutions  evaluated as being creditworthy,  or in short-term
money market funds which are exposed to minimal interest rate and credit risk.

Income Taxes
     The Company recognizes deferred tax assets and liabilities for the expected
future tax  consequences  of events that have been  recognized  in the Company's
financial statements or tax returns. Under this method,  deferred tax assets and
liabilities  are  determined  based  on the  difference  between  the  financial
statement  carrying  amounts and the tax bases of assets and  liabilities  using


                                      F-8

                     SAND HILL IT SECURITY ACQUISITION CORP.

                    (A Corporation in the Development Stage)

enacted tax rates in effect in the years in which the  differences  are expected
to reverse.  At July 30, 2004 and April 20,  2004,  a deferred  income tax asset
relating  to the  Company's  net  operating  loss is offset by a full  valuation
allowance based upon a lack of earnings history for the Company.

Earnings per Common Share
     Basic  earnings  per share  ("EPS")  is  computed  by  dividing  net income
applicable to common stock by the weighted  average  common  shares  outstanding
during  the  period.  Diluted  EPS  reflects  the  additional  dilution  for all
potentially dilutive securities such as stock warrants.

Recently Issued Accounting Standards
     In November 2002, the Financial  Accounting Standards Board ("FASB") issued
Interpretation No. 45, "Guarantor's  Accounting and Disclosure  Requirements for
Guarantees,   including   Indirect   Guarantees  of   Indebtedness   of  Others"
(Interpretation  No.  45").  Interpretation  No. 45  elaborates  on the existing
disclosure  requirements for most guarantees,  including loan guarantees such as
standby letters of credit. It also clarifies that at the time a company issues a
guarantee,  the company must recognize an initial  liability for the fair market
value of the  obligations it assumes under that guarantee and must disclose that
information  in  its  interim  and  annual  financial  statements.  The  initial
recognition  and  measurement  provisions  of  Interpretation  No. 45 apply on a
prospective  basis to  guarantees  issued or modified  after  December 31, 2002.
Interpretation No. 45 did not have an effect on the financial statements.

     In January 2003,  the Financial  Accounting  Standard Boar ("FASB")  issued
Interpretation No. 46 (FIN 46"),  "Consolidation of Variable Interest Entities."
FIN 46  clarifies  the  application  of  Accounting  Research  Bulletin  No. 51,
"Consolidated  Financial  Statements,"  and addresses  consolidation by business
enterprises  of  variable  interest  entities  (more  commonly  known as Special
Purpose  Entities  or SPE's).  In December  2003,  FASB issued FIN No. 46R which
replaced FIN 46 and clarified ARB 51. This  interpretation  provides guidance on
how to  identify  a variable  interest  entity and  determine  when the  assets,
liabilities,  non-controlling  interests and results of operations of a variable
interest entity should be consolidated by the primary  beneficiary.  The primary
beneficiary  is the  enterprise  that will  absorb a  majority  of the  variable
interest entity's expected losses or receive a majority of the expected residual
returns  as a result  of  holding  variable  interests.  This FIN  requires  the
consolidation of results of variable  interest  entities in which the Company is
the primary  beneficiary of the variable  interest entity.  As of July 31, 2004,
the Company did not own an interest in a variable  interest  entity that met the
consolidation  requirements and as such the adoption of FIN No. 46R did not have
any effect on the financial  condition,  results of operations,  or liquidity of
the Company.  Interests in entities acquired or created after July 31, 2004 will
be evaluated based on FIN No. 46R criteria and consolidated, if required.

     In December  2002,  the FASB issued  Statement  No.  148,  "Accounting  for
Stock-Based  Compensation-Transition  and  Disclosure",  an  amendment  of  FASB
Statement  No. 123  ("SFAS  148").  SFAS 148  amends  FASB  Statement  No.  123,
"Accounting for Stock-Based  Compensation",  to provide  alternative  methods of

                                      F-9

                     SAND HILL IT SECURITY ACQUISITION CORP.

                    (A Corporation in the Development Stage)

transition for an entity that voluntarily changes to the fair value based method
of  accounting  for  stock-based  employee  compensation.  It  also  amends  the
disclosure  provisions of that Statement to require  prominent  disclosure about
the effects on reported net income of an entity's  accounting  policy  decisions
with respect to  stock-based  employee  compensation.  Finally,  this  Statement
amends  Accounting  Principles  Board ("APB")  Opinion No. 28,  "Interim No. 28,
"Interim  Financial  Reporting",  to require  disclosure  about those effects in
interim financial  information.  SFAS 148 is effective for financial  statements
for fiscal years ending after December 15, 2002. SFAS 148 did not have an effect
on the financial statements.

     In May, 2003, the FASB issued  Statement No. 150,  "Accounting  for Certain
Financial  Instruments  with  Characteristics  of both  Liabilities  and Equity"
("SFAS  150").  SFAS 150  requires  an  issuer  to  classify  certain  financial
instruments, such as mandatorily redeemable shares and obligations to repurchase
the issuer's  equity  shares,  as  liabilities.  The  guidance is effective  for
financial  instruments  entered into or modified subsequent to May 31, 2003, and
otherwise is effective at the beginning of the first  interim  period after June
15, 2003. SFAS 150 did not have a material impact on the financial  condition or
results of operations.

3.   PUBLIC OFFERING

     On July 26, 2004,  the Company sold 3,600,000  units  ("Units") in a public
offering,  which included granting the underwriters' an overallotment  option to
purchase up to an additional  540,000 units.  Each Unit consists of one share of
the Company's  common stock,  $0.01 par value,  and two Redeemable  Common Stock
Purchase Warrants ("Warrants"). Each Warrant will entitle the holder to purchase
from the  Company  one  share of  common  stock  at an  exercise  price of $5.00
commencing on the later of the completion of a Business  Combination or one year
from the effective date of the Offering and expiring five years from the date of
the  prospectus.  The Warrants  will be redeemable by the Company a t a price of
$0.01 per Warrant upon 30 days' notice  after the Warrants  become  exercisable,
only in the event that the last sale price of the common stock is at least $8.50
per share for any 20 trading  days within a 30 trading day period  ending on the
third  day  prior to the date on which  notice of the  redemption  is given.  In
connection  with the  Offering,  the  Company  issued an option  for $100 to the
underwriters'  to purchase 270,000 Units at an exercise price of $7.50 per Unit.
The Units  issuable upon exercise of this option are identical to those included
in the Offering except that exercise price of the Warrants included in the units
will be $6.65 per share.

                                      F-10

                     SAND HILL IT SECURITY ACQUISITION CORP.

                    (A Corporation in the Development Stage)

4.   COMMITMENT

     The  Company  presently  occupies  office  space  provided  by  an  Initial
Stockholder.  Such affiliate has agreed that,  until the acquisition of a target
business  by the  Company,  it will make such office  space,  as well as certain
office and secretarial services, available to the Company, as may be required by
the Company  from time to time.  The  Company  has agreed to pay such  affiliate
$7,500  per month for such  services  commencing  on the  effective  date of the
Offering.

5.   NOTE PAYABLE

     Sand Hill  Security,  LLC,  an Initial  Stockholder  and  affiliate  of the
officers  and  directors of the  Company,  has entered  into a revolving  credit
agreement with us in the amount of $60,000.  Advances under the credit  facility
amounted to $40,000 as of July 30, 2004.  The loan will be repaid out of the net
proceeds of the Offering.

6.   COMMON STOCK

     At July 30,  2004,  9,630,000  shares of common  stock  were  reserved  for
issuance  upon  exercise  of  the  underwriters'   overallotment   option,   the
underwriters' unit purchase option, and the Warrant underlying the Units.

7.   PREFERRED STOCK

     The Company is authorized to issue 5,000,000 shares of preferred stock with
such designations,  voting and other rights and preferences as may be determined
from time to time by the Board of Director.

8.   SUBSEQUENT EVENT

     On  August 3,  2004,  the  Representatives  exercised  a  portion  of their
over-allotment  option by purchasing  430,000 units at a purchase price of $6.00
per share  resulting  in net  proceeds  to the  Company of  $2,412,300  of which
$2,193,000 was deposited into the trust account.


                                      F-11


                                                                    Exhibit 99.2

                                    FOR:  Sand Hill IT Security Acquistion Corp.
                                                         CONTACT:  Cary Grossman
                                                         Chief Financial Officer
                                                                  (713) 827-2104
                                                        cgrossman@houston.rr.com

FOR IMMEDIATE RELEASE
- ---------------------

          SAND HILL IT SECURITY ACQUISITION CORP. ANNOUNCES COMPLETION
                         OF ITS INITIAL PUBLIC OFFERING

     Menlo Park, California,  August 3, 2004 - Sand Hill IT Security Acquisition
Corp. (OTC Bulletin Board: SHQCU), a Targeted Acquisition Company ("TAC") formed
to acquire an operating business in the information technology,  or IT, security
industry,  announced  today that it has completed its initial public offering of
3,600,000  units.  Each  unit  consists  of one  share of  common  stock and two
warrants. The units were sold at an offering price of $6.00 per unit, generating
gross  proceeds of $21,600,000 to the Company.  I-Bankers  Securities,  Inc. and
Newbridge Securities Corporation (the  "Representatives")  acted as the managing
underwriters  for the initial  public  offering.  The  Representataives  have an
over-allotment  option for a period of 45 days to purchase  up to an  additional
540,000 units. On August 3, 2004, the Representatives exercised a portion of the
over-allotment  option and  purchased an additional  430,000 units  resulting in
additional  gross  proceeds to the  Company of  $2,580,000.  The initial  public
offering and the  exercise of a portion of the  over-allotment  option  provided
combined gross proceeds of $24,180,000 to the Company.  A copy of the prospectus
may be obtained from  I-Bankers  Securities,  Inc.,  3340 Indian Creek Ct., Fort
Worth, Texas 76180 or Newbridge Securities Corporation,  1451 West Cypress Creek
Road, Fort Lauderdale, Florida 33309.

     The Company's audited  financial  statements as of July 30, 2004 reflecting
receipt  of the  initial  public  offering  proceeds  have been  issued  and are
included  as  Exhibit  99.1 to a  Current  Report on Form 8-K to be filed by the
Company with the Securities and Exchange Commission on August 3, 2004.

Other Information

     Headquartered in Menlo Park, California,  Sand Hill IT Security Acquisition
Corp. is a newly organized TAC (Targeted Acquisition  Company).  The Company has
$20,553,000 in a trust account to be used as all or part of the consideration to
complete   a   business   combination.   Visit   the   Company's   web  site  at
www.sandhillsecurity.com.

                                      ###