SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 ------------------- FORM 10-QSB\A QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 ------------------ For Quarter Ended July 31, 1995 Commission File No. 33-19324 STAR RESOURCES, INC. (Exact name of registrant as specified in charter) Delaware 75-0223079 (State or other jurisdiction (IRS Employer Identification No.) at incorporation) 5420 LBJ Freeway Suite 540 Dallas, Texas 75240 (Address of principal (Zip Code) executive offices) Registrant's telephone number, including area code: (214)770-2255/(803)884-3185 ------------------------------------------------------ (Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES X NO As of October 23, 1995, there were outstanding 41,426,186 shares of common stock, $.0001 par value. STAR RESOURCES, INC. Balance Sheets (Audited and consolidated as of April 30, 1995; Unaudited as of July 31, 1995) July 31, April 30, 1995 1995 -------------------------------- ASSETS - ------------ Current Assets Cash $101 $33,634 Accounts receivable, net of allowance for doubtful accounts - 105,150 of $23,600 at April 30,1995 Broadcast rights - 130,721 -------------------------------- Total Current Assets 101 269,505 Property and Equipment, at cost net of - 163,191 depreciation Other Assets Investment in unconsolidated affiliate - 334,858 Investments 24,000 - Broadcast rights, net of amortization - 179,580 Other - 7,752 -------------------------------- $24,101 $954,886 ================================ Liabilities and Stockholders' Equity - --------------------------------------------------- Current Liabilites Accounts payable and accrued - 194,292 expenses Contracts payable for broadcast - 322,942 rights Advance from stockholders - 17,000 Loan from stockholder - 1,682,095 -------------------------------- Total Current Liabilities 0 2,216,329 Contracts payable for broadcast - 124,612 rights -------------------------------- Total Liabilities 0 2,340,941 Preferred stock- $.01 par value Authorized -1,000,000 shares - - Issued and outstanding-none Common stock- Authorized -120,000,000 shares 41,426,186 issued and outstanding July 31, 1995 par value $.0001 40,876,186 issued and outstanding April 30, 1995 par value $.001 4,143 40,876 Additional paid-in 355,128 294,492 capital Retained (335,170) (1,721,423) deficit -------------------------------- Total Stockholders' Equity (Deficit) $24,101 ($1,386,055) -------------------------------- $24,101 $954,886 ================================ STAR RESOURCES, INC. Statements of Operations Unaudited; Consolidated for the period ending July 31, 1994 Three months ended July 31, 1995 1994 --------------------------------- Advertising $0 $154,987 Bartering - 69,565 Other - 458 --------------------------------- Total Revenue $0 $225,010 --------------------------------- Expenses: Accounting $0 $11,665 fees Administration - 21,368 Advertising and - 20,491 promotion Agency Commissions - 9,852 Consulting - 221 fees Depreciation - 10,335 Insurance - 6,169 Interest - 30,196 Legal 398 12,269 Programming - 92,143 Rents - 16,500 Salaries and wages - 82,929 Supplies - 8,372 Taxes - 10,272 Telephone - 5,364 Travel - 2,557 Utilities - 7,267 Other 366 11,537 --------------------------------- Total 764 359,507 Expenses --------------------------------- Net Income (Loss) from operations ($764) ($134,497) Loss on disposition of investment (301,309) - --------------------------------- Net ($302,073) ($134,497) loss ================================= Weighted average loss per share ($0.00729) ($0.00314) ================================= STAR RESOURCES, INC. Statements of Cash Flows Unaudited;Consolidated for the period ending July 31, 1994 Three months ended July 31, 1995 1994 --------------------------------- Net ($302,073) ($134,497) loss Adjustments to reconcile net loss to net cash used during the development stage: Accounts receivable - (52,177) Allowance for doubtful accounts - 3,000 Accounts - 27,277 payable Salaries - (376) payable Payroll taxes payable - 1,806 Depreciation and amortization - 42,613 Interest - 29,397 payable Loss on disposition of subsidiary 301,309 - --------------------------------- Net cash used during the development stage (764) (82,957) CASH FLOWS USED FOR INVESTING ACTIVITIES: Proceeds from prepaid insurance - 4,591 Proceeds used for security deposit - 160,000 Proceeds used for equipment - (2,628) Proceeds used for prepaid - (9,367) insurance Proceeds used for programming - (20,049) Investments (24,000) - --------------------------------- Net cash used in (24,000) 132,547 investing CASH FLOWS FROM FINANCING ACTIVITIES: Advances from shareholders - 139,500 Repay advances from shareholders - (160,000) Proceeds from paid in capital 18,402 0 Proceeds from issuance of common stock 5,500 0 Programming notes payable - (11,651) --------------------------------- Net cash from (used) in financing 23,902 (32,151) --------------------------------- Net increase (decrease) in cash (862) 17,439 CASH AT BEGINNING OF 964 (675) PERIOD --------------------------------- CASH AT END OF $102 $16,764 PERIOD ================================= STAR RESOURCES, INC. Consolidated Statements of Changes in Stockholders' Equity Unaudited Additional Total Common Stock Paid-in Retained Stockholders' Shares Amount Capital Deficit Equity ------------------------------------------------------------------------------------- Balance April 30, 1994 42,815,989 42,816 292,552 (1,298,549) (963,181) Net loss for the quarter ended July 31, 1994 - - - (134,497) (134,497) ------------------------------------------------------------------------------------- Balance July 31, 1994 42,815,989 $42,816 $292,552 ($1,433,046) ($1,097,678) Shares returned and (1,939,803) (1,940) 1940 0 cancelled Net loss for the quarter ended October 31, 1994 - - - (5,410) (5,410) ------------------------------------------------------------------------------------- Balance October 31, 40,876,186 $40,876 $294,492 ($1,438,456) ($1,103,088) 1994 Net loss for the quarter ended January 31, 1995 - - - (165,883) (165,883) ------------------------------------------------------------------------------------- Balance January 31, 40,876,186 40,876 294,492 (1,604,339) (1,268,971) 1995 Net loss for the quarter ended April 30, 1995 - - - (117,084) (117,084) ------------------------------------------------------------------------------------- Balance April 30, 1995 40,876,186 40,876 294,492 (1,721,423) (1,386,055) Issuance of common 550,000 550 4,950 5,500 stock Elimination of investment in New View Broadcasting, Inc. 1,686,328 1,686,328 Capital contribution 18,400 18,400 Change in par value of (37,284) 37,284 0 stock Net income for the quarter ended July 31, 1995 - - - (300,074) (300,074) ------------------------------------------------------------------------------------- Balance July 31, 1995 41,426,186 4,142 355,126 (335,169) 24,099 ===================================================================================== THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM STAR RESOURCES INC. AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS July 31, April 30, 1995 1995 ------------------------------------ Cash and cash items $101 $33,634 Marketable securities 0 0 Notes and accounts receivable- 0 128,750 trade Allowances for doubtful accounts 0 23,600 Inventory 0 0 Total current assets 101 269,505 Property, plant and equipment 0 307,398 accumulated 0 144,207 deprecation total assets 24,101 954,886 Total current liabilities 0 2,216,329 bonds, mortgages, and similar debt 0 0 Preferred stock-mandatory 0 0 redemption Preferred stock-no mandatory redemption 0 0 Common stock 4,143 40,876 Other stockholders' 19,958 (1,680,547) equity Total liabilities and stockholders' 24,101 (1,386,055) equity Net sales of tangible products 0 0 Total revenues 0 1,389,098 Cost of tangible goods 0 0 sold Total costs and expenses applicable to 764 1,811,972 sales and revenues other costs and 0 0 expenses Provision for doubtful accounts and notes 0 0 Interest and amortization of debt 0 124,896 discount Income before taxes and other (764) (422,874) items Income tax expense 0 0 Income/loss continuing operations (764) (422,874) Discontinued operations (301,309) 0 Extraordinary items 0 0 Cumulative effect- changes in accounting 0 0 principles Net income or loss (302,073) (422,874) Earnings per share - ($0.0073) $0.0101 primary Earnings per share - fully diluted ($0.0073) $0.0101 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Quarterly Report to be signed on its behalf by the undersigned thereunto duly authorized. STAR RESOURCES, INC. (Registrant) Date: June 7, 1996 By:___s/Lawrence E. Steinberg Lawrence E. Steinberg, Chief Executive Officer Principal Executive Officer Date: June 7, 1996 By: Michael A. Hershman ------------- -------------------- Michael A. Hershman, Treasurer Principal Financial Officer