SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 ------------------- FORM 10-QSB\A QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 ------------------ For Quarter Ended January 31, 1996 Commission File No. 33-19324 STAR RESOURCES, INC. (Exact name of registrant as specified in charter) Delaware 75-0223079 (State or other jurisdiction (IRS Employer Identification No.) at incorporation) 5420 LBJ Freeway Suite 540 Dallas, Texas 75240 (Address of principal (Zip Code) executive offices) Registrant's telephone number, including area code: (214)770-2255 ------------------------------------------------------ (Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES X NO As of March 11, 1996, there were outstanding 41,426,186 shares of common stock, $.0001 par value. STAR RESOURCES, INC. (Audited and consolidated as of April 30, 1995; Unaudited as of January 31,1996) See Notes January 31, April 30, 1996 1995 --------------------------------------- ASSETS - -------------- Current Assets Cash $127 $33,634 Accounts receivable, net of allowance for uncollectible accounts of $23,600 at April 30, 1995 - 105,150 Broadcast rights - 130,721 --------------------------------------- Total Current 127 269,505 Assets Property and Equipment, at cost net of depreciation - 163,191 Other Assets Investment in unconsolidated - 334,858 affiliate Broadcast rights, net of - 179,580 amortization Other - 7,752 --------------------------------------- $127 $954,886 ======================================= Liabilities and Stockholders' Equity - -------------------------------------------------------------- Current Liabilities Accounts payable and accrued expenses 637 194,292 Contracts payable for - 322,942 broadcast rights Advance from stockholders - 17,000 Loan from - 1,682,095 stockholder --------------------------------------- Total Current 637 2,216,329 Liabilities Contracts payable for broadcast rights - 124,612 --------------------------------------- Total Liabilities 637 2,340,941 Preferred stock- $.01 par value Authorized -1,000,000 shares - - Issued and outstanding-none Common stock- Authorized -120,000,000 shares Issued and outstanding-40,876,186 par value $.001 April 30, 1995; 41,426,186 par value $.0001 issued and outstanding January 4,143 40,876 31, 1996 Additional paid-in capital 355,128 294,492 Retained deficit (359,781) (1,721,423) --------------------------------------- Total Stockholders' Equity ($510) ($1,386,055) (Deficit) --------------------------------------- $127 $954,886 ======================================= STAR RESOURCES, INC. Statements of Operations Unaudited ; Consolidated for the period ending January 31, 1995 Three months ended Nine months ended January 31, January 31, 1996 1995 1996 1995 ----------------------------------------- --------------------------------------- Advertising $0 $174,501 $0 $482,581 Other 0 194,833 0 495,428 ----------------------------------------- --------------------------------------- Total Revenue $0 $369,334 $0 $978,009 ----------------------------------------- --------------------------------------- Expenses: Accounting fees $0 $6,000 $0 $26,590 Administration 637 48,489 637 99,304 Advertising and promotion 0 86,224 0 166,590 Agency Commissions 0 10,273 0 33,072 Consulting fees 0 19,747 0 20,570 Depreciation 0 11,324 0 33,140 Insurance 0 6,639 0 20,713 Interest 0 31,647 0 91,694 Legal 0 1,504 398 14,408 Programming 0 145,386 0 419,211 Rents 0 16,500 0 49,500 Salaries and wages 0 93,790 0 265,004 Supplies 0 5,426 0 21,041 Taxes 0 24,137 0 44,093 Telephone 0 4,662 0 15,721 Travel 0 5,860 0 12,901 Utilities 0 4,038 0 17,842 Other 0 12,634 340 35,374 ----------------------------------------- --------------------------------------- Total Expenses 637 534,278 1,375 1,386,766 Net Income (Loss) from ($637) ($164,944) ($1,375) ($408,757) operations Loss on disposition of (301,309) - (301,309) - investment ----------------------------------------- --------------------------------------- Net loss ($301,946) ($164,944) ($302,684) ($408,757) ========================================= ======================================= Weighted Average loss per ($0.0074) ($0.0040) ($0.0073) ($0.0098) share ========================================= ======================================= STAR RESOURCES, INC. Statements of Cash Flows Unaudited; Consolidated fro the period ending January 31, 1995 Nine months ended January 31, 1995 1995 --------------------------------------- Net loss (302,684) (714,548) Adjustments to reconcile net loss to net cash used Accounts receivable 0 (134,368) Accounts payable and accrued expenses 637 54,902 Depreciation and amortization 0 281,289 Accrued interest 0 180,117 Loss on disposition of 301,309 - subsidiary --------------------------------------- Net cash used (738) (332,608) CASH FLOWS USED FOR INVESTING ACTIVITIES: Proceeds from security deposit 0 160,000 Proceeds used for equipment and furniture 0 (75,256) Proceeds used for leasehold improvements 0 (4,900) Proceeds from prepaid 0 24,384 insurance Proceeds used for prepaid insurance 0 (15,290) Proceeds used for 0 (71,292) programming Proceeds used for investments (24,000) - --------------------------------------- Net cash from (used) in (24,000) 17,645 investing CASH FLOWS FROM FINANCING ACTIVITIES: Advances from shareholders - 601,000 Proceeds from issuance of common stock 550 0 Proceeds from cancellation of common 0 (1,940) stock Proceeds from paid in capital 23,350 0 Programming notes payable 0 443,764 Payment of programming notes 0 (488,697) Payment of shareholder loans 0 (300,000) --------------------------------------- Net cash used in financing 23,900 254,127 --------------------------------------- Net increase (decrease) in (838) (60,836) cash CASH AT BEGINNING OF PERIOD 964 (1,470) --------------------------------------- CASH AT END OF PERIOD $126 ($62,306) ======================================= STAR RESOURCES, INC. Statements of Changes in Stockholders' Equity Unaudited; Consolidated through April 30, 1995 Additional Total Common Stock Paid-in Retained Stockholders' Shares Amount Capital Deficit Equity ------------------------------------------------------------------------------------------------------ Balance April 30, 1994 42,815,989 42,816 292,552 (1,298,549) (963,181) Net loss for the quarter ended July 31, 1994 - - - (134,497) (134,497) -------------------------------------------------------------------------------------------- Balance July 31, 1994 42,815,989 $42,816 $292,552 ($1,433,046) ($1,097,678) Shares returned and canceled (1,939,803) (1,940) 1940 0 Net loss for the quarter ended October 31, 1994 - - - (5,410) (5,410) -------------------------------------------------------------------------------------------- Balance October 31, 1994 40,876,186 $40,876 $294,492 ($1,438,456) ($1,103,088) Net loss for the quarter ended January 31, 1995 - - - (165,883) (165,883) -------------------------------------------------------------------------------------------- Balance January 31, 1995 40,876,186 40,876 294,492 (1,604,339) (1,268,971) Net loss for the quarter ended April 30, 1995 - - - (117,084) (117,084) -------------------------------------------------------------------------------------------- Balance April 30, 1995 40,876,186 40,876 294,492 (1,721,423) (1,386,055) Issuance of common stock 550,000 550 4,950 5,500 Elimination of investment in New View Broadcasting, Inc. 1,686,328 1,686,328 LES contribution 18,400 18,400 Change in par value of stock (37,284) 37,284 0 Net income for the quarter ended July 31, 1995 - - - (300,074) (300,074) -------------------------------------------------------------------------------------------- Balance July 31, 1995 41,426,186 4,142 355,126 (335,169) 24,099 Net income for the quarter ended October 31, 1995 - - - 26 26 Dividend distribution - - - (24,000) (24,000) -------------------------------------------------------------------------------------------- Balance October 31, 1995 41,426,186 $4,142 $355,126 ($359,143) $125 Net loss for the quarter ended January 31, 1996 - - - ($637) 637 -------------------------------------------------------------------------------------------- Balance January 31, 1996 41,426,186 4,142 355,126 (359,780) ($512) ============================================================================================ THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM STAR RESOURCES INC. AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS January 31, April 30, 1996 1995 ---------------------------------------- Cash and cash $127 $33,634 items Marketable securities 0 0 Notes and accounts receivable-trade 0 128,750 Allowances for doubtful 0 23,600 accounts Inventory 0 0 Total current assets 127 269,505 Property, plant and equipment 0 307,398 accumulated deprecation 0 144,207 total assets 127 954,886 Total current liabilities 637 2,216,329 bonds, mortgages, and similar debt 0 0 Preferred stock-mandatory redemption 0 0 Preferred stock-no mandatory redemption 0 0 Common stock 4,143 40,876 Other stockholders' equity (4,653) (1,680,547) Total liabilities and stockholders' equity (510) (1,386,055) Net sales of tangible products 0 0 Total revenues 0 1,389,098 Cost of tangible goods sold 0 0 Total costs and expenses applicable to sales and revenues 1,375 1,811,972 other costs and expenses 0 0 Provision for doubtful accounts and notes 0 0 Interest and amortization of debt discount 0 124,896 Income before taxes and other items (1,375) (422,874) Income tax expense 0 0 Income/loss continuing (1,375) (422,874) operations Discontinued operations (301,309) 0 Extraordinary items 0 0 Cumulative effect- changes in accounting principles 0 0 Net income or loss (302,684) (422,874) Earnings per share - primary ($0.0073) $0.0101 Earnings per share - fully ($0.0073) $0.0101 diluted SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Quarterly Report to be signed on its behalf by the undersigned thereunto duly authorized. STAR RESOURCES, INC. (Registrant) Date: June 7, 1996 By:___s/Lawrence E. Steinberg --------------- --------------------------- Lawrence E. Steinberg, Chief Executive Officer Principal Executive Officer Date: June 7, 1996 By: Michael A. Hershman ------------- -------------------- Michael A. Hershman, Treasurer Principal Financial Officer