UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

(Mark One)
[ ]              QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                                       OR

[X]              TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

         For the transition period from January 1, 1997 to April 5, 1997

                         Commission file number: 0-19848


                                  FOSSIL, INC.
             (Exact name of registrant as specified in its charter)


         DELAWARE                                           75-2018505
(State or other jurisdiction of                           (I.R.S. Employer
 incorporation or organization)                          Identification No.)


                   2280 N. GREENVILLE, RICHARDSON, TEXAS 75082
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (972) 234-2525
              (Registrant's telephone number, including area code)

         Indicate by check mark whether  registrant (1) has filed all reports to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

Yes   X    No ____

The number of shares of Registrant's common stock, 
outstanding as of May 14, 1997: 13,251,511.





                         PART 1 - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                          FOSSIL, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS





                                                                              APRIL 5,               DECEMBER 31,
                                                                                1997                    1996
                                                                                ----                    ----
                                                                            (UNAUDITED)
ASSETS
Current assets:
                                                                                                      
   Cash and cash equivalents                                             $   12,360,676          $   11,981,246
   Accounts receivable - net                                                 28,705,187              30,252,964
   Inventories                                                               49,364,413              49,782,555
   Deferred income tax benefits                                               3,605,725               3,666,344
   Prepaid expenses and other current assets                                  1,896,981               1,942,791
                                                                              ---------              ----------
          Total current assets                                               95,932,982              97,625,900
Property, plant and equipment - net                                          16,973,912              16,718,976
Intangible and other assets                                                   4,817,645               4,633,193
                                                                              ---------              ----------
                                                                          $ 117,724,539           $ 118,978,069
                                                                          =============           =============

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   NOTES PAYABLE                                                         $   11,506,661           $  10,506,144
   ACCOUNTS PAYABLE                                                           4,787,109               7,476,324
   ACCRUED EXPENSES:
       CO-OP ADVERTISING                                                      6,928,228               7,857,196
       COMPENSATION                                                           2,024,937               2,154,996
       OTHER                                                                  5,033,130               7,931,693
   INCOME TAXES PAYABLE                                                       3,715,775               1,838,656
                                                                              ---------              ----------           
            TOTAL CURRENT LIABILITIES                                        33,995,840              37,765,009
LONG-TERM DEBT                                                                4,300,000               4,350,000
MINORITY INTERESTS IN SUBSIDIARIES                                            1,138,686               2,295,026
STOCKHOLDERS' EQUITY:
   COMMON STOCK, SHARES ISSUED AND OUTSTANDING,
       13,373,791 AND 13,242,994, RESPECTIVELY                                  133,738                 132,430
   ADDITIONAL PAID-IN CAPITAL                                                24,021,508              22,766,468
   RETAINED EARNINGS                                                         55,289,493              52,315,069
   CUMULATIVE TRANSLATION ADJUSTMENT                                         (1,154,726)               (645,933)
                                                                            -----------               ---------
            TOTAL STOCKHOLDERS' EQUITY                                       78,290,013              74,568,034
                                                                             ----------              ----------
                                                                          $ 117,724,539           $ 118,978,069
                                                                          =============           =============             




                                        1







                          FOSSIL, INC. AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                    UNAUDITED




                                                  FOR THE QUARTER ENDED
                                                  ---------------------
                                               APRIL 5,            March 31,
                                                1997                1996
                                                ----                ----
                                                                  
Net Sales                                    $ 47,449,712      $   42,909,068
Cost of sales                                  24,254,354          23,873,281
                                               ----------          ----------
   Gross profit                                23,195,358          19,035,787

Operating Expenses:
   Selling and distribution                    12,001,025           9,495,149
   General and administrative                   5,733,569           5,291,847
                                                ---------          ----------
            Total operating expenses           17,734,594          14,786,996
                                               ----------          ----------

   Operating income                             5,460,764           4,248,791
Interest expense                                 (229,550)           (176,010)
Other income (expense) - net                     (189,790)           (170,817)
                                                ---------           ---------
   Income before income taxes                   5,041,424           3,901,964
Provision for income taxes                      2,067,000           1,562,000
                                                ---------           ---------
Net income                                   $  2,974,424       $   2,339,964
                                             ============        ============
Earnings per share                           $       0.22       $        0.18
                                             ============        ============
Weighted average common and
   common equivalent shares
   outstanding                                 13,603,828          13,248,347
                                               ==========        ============




See notes to condensed consolidated financial statements.



                                        2





                          FOSSIL, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                    UNAUDITED




                                                                                FOR THE QUARTER ENDED
                                                                                ---------------------

                                                                                APRIL 5,            March 31,
                                                                                  1997                 1996
                                                                                  ----                 ----
Operating Activities:
                                                                                                      
   Net income                                                                  $ 2,974,424          $ 2,339,964
   Noncash item affecting net income:
       Minority interests in subsidiaries                                           69,045              145,230
       Depreciation and amortization                                               716,250              710,712
       Increase in allowance for doubtful accounts                                  78,792              180,829
       (Decrease) increase  in allowance for returns -
          net of related inventory in transit                                     (503,478)             124,541
       Deferred income tax benefits                                                 60,619              186,562
       Cumulative translation adjustment                                          (508,793)            (245,137)
   Cash from (used for) changes in assets and liabilities:
       Accounts receivable                                                       2,853,218              119,412
       Inventories                                                                (462,612)             430,573
       Prepaid expenses and other current assets                                    45,810               76,660
       Accounts payable                                                         (2,689,215)           1,504,767
       Accrued expenses                                                         (3,957,590)          (3,448,034)
       Income taxes payable                                                      1,877,118            1,857,508
                                                                                 ---------            ---------

               Net cash from operations                                            553,588            3,983,587

Investing Activities:
   Net assets acquired in business combination/consolidation,
       net of cash received                                                       (931,088)                 ---
   Additions to property, plant and equipment                                     (919,852)            (813,666)
   (Increase) decrease in intangible and other assets                             (235,786)              19,075
                                                                                 ---------             ---------

               Net cash used in investing activities                            (2,086,726)            (794,591)

Financing activities:
   Issuance of common stock                                                      1,256,348                  ---
   Decrease in minority interests in subsidiaries                                 (294,297)             (87,660)
   Increase (repayments) in notes payable                                          950,517           (2,465,784)
                                                                                   -------           -----------

               Net cash from  (used in) financing activities                     1,912,568           (2,553,444)
                                                                                 ---------           -----------

Net increase in cash and cash equivalents                                          379,430              635,552

Cash and cash equivalents:
   Beginning of period                                                          11,981,246            5,980,535
                                                                                ----------            ---------

   End of period                                                              $ 12,360,676         $  6,616,087
                                                                              ============         ============



See notes to condensed consolidated financial statements.


                                        3








                          FOSSIL, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                    UNAUDITED

1.   FINANCIAL STATEMENT POLICIES

BASIS OF PRESENTATION.  The condensed  consolidated financial statements include
the accounts of Fossil,  Inc., a Delaware  corporation,  and its majority  owned
subsidiaries (the "Company").  The condensed  consolidated  financial statements
reflect all  adjustments  which are, in the opinion of management,  necessary to
present a fair statement of the Company's financial position as of April 5, 1997
and the results of  operations  for the thirteen and one-half and thirteen  week
periods ended April 5, 1997 and March 31, 1996,  respectively.  All  adjustments
are of a normal, recurring nature.

These  interim  financial  statements  should  be read in  conjunction  with the
audited  financial  statements and the notes thereto included in Form 10-K filed
by the Company  pursuant  to the  Securities  Exchange  Act of 1934 for the year
ended December 31, 1996.  Operating  results for the thirteen and one- half week
period ended April 5, 1997 ("First  Quarter") are not necessarily  indicative of
the results to be achieved for the full year.

Beginning  January 1, 1997,  the Company  changed its fiscal year to reflect the
retail-based  calendar  (containing 4-4-5 week calendar  quarters).  Due to this
change,  the  First  Quarter  contained  an  additional  one-half  week  for the
transition period.

BUSINESS. The Company designs, develops, markets and distributes fashion watches
and other accessories,  principally under the "FOSSIL", "FSL" and "RELIC" brands
names. The Company's  products are sold primarily through  department stores and
other major retailers, both domestically and internationally.

2.   INVENTORIES

     Inventories consist of the following:



                                                               April 5,             December 31,
                                                                 1997                   1996
                                                                 ----                   ----
                                                                                    
Components and parts                                        $  2,716,053         $  2,294,750
Work-in-process                                                1,254,937              657,125
Finished merchandise on hand                                  37,206,994           38,404,535
Merchandise at Company's stores                                4,337,741            3,962,199
Merchandise in transit from estimated
  customers' returns                                           3,848,688            4,463,946
                                                               ---------            ---------

                                                             $49,364,413          $49,782,555
                                                             ===========          ===========



The Company periodically enters into forward contracts  principally to hedge the
expected  payment  of  intercompany  inventory  transactions  with its  non-U.S.
subsidiaries.  Currency  exchange gains or losses resulting from the translation
of the  related  accounts,  along with the  offsetting  gains or losses from the
hedge,  are  deferred  until the  inventory  is sold or the forward  contract is
completed.  On April 5, 1997, the Company had hedge contracts to sell 12,010,000
deutsche marks (DM) for approximately $7.7 million, expiring through July 1997.

                                       4



                          FOSSIL, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                    UNAUDITED


3.   ACQUISITIONS

Effective February 1, 1997, Fossil Europe B.V. acquired the remaining 40% of the
capital  stock of  Fossil  Italia,  S.R.L.  from its  minority  stockholders  in
exchange for the  issuance of 128,109  shares of the  Company's  $0.01 par value
common stock ("Common  Stock") valued at $1.2 million.  The acquisition has been
accounted for as a purchase and, in connection  therewith,  the Company recorded
goodwill of approximately $300,000.

4.   DEBT

BANK. In April 1997,  the Company  extended the maturity date on its  short-term
revolving  credit  facility  with its primary bank to July 5, 1997.  The Company
anticipates renewing its short-term credit facility during May 1997 for a period
of one year at terms no less  favorable  than  those  contained  in the  current
credit facility.




                                        5





                          FOSSIL, INC. AND SUBSIDIARIES


 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
      OF OPERATIONS


         The following is a discussion of the financial condition and results of
         operations  of the Company for the thirteen  and  one-half  week period
         ended April 5, 1997 (the "First Quarter"),  as compared to the thirteen
         week period ended March 31, 1996 (the "Prior Year  Quarter").  Due to a
         change  in the  Company's  fiscal  year to  reflect  the  retail  based
         calendar  (containing  4-4-5 week calendar  quarters) the First Quarter
         contained an additional  one-half week for the transition period.  This
         change  had an  immaterial  impact on  comparability  to the Prior Year
         Quarter.  This  discussion  should  be read  in  conjunction  with  the
         Condensed  Consolidated  Financial  Statements  and the  related  Notes
         attached hereto.

         GENERAL

         Since  the  Company's  organization  in  1984,  sales  growth  has been
         principally  attributable  to increased  sales of FOSSIL brand  watches
         both  domestically  and in a growing number of  international  markets.
         Adding to the  Company's  sales  growth has been the addition of FOSSIL
         brand leather goods and  sunglasses,  the  diversification  into FOSSIL
         outlet and retail  stores and the  introduction  of other watch  brands
         (RELIC and FSL). Increased sales volume has also been generated through
         leveraging  the  Company's  infrastructure  of  sourcing,   design  and
         developmental  systems for the production of its products for corporate
         gift programs as well as under the names of internationally  recognized
         specialty retailers, entertainment companies and theme restaurants. The
         Company's products are marketed  internationally,  mainly through major
         department stores and specialty retailers.

         The  Company  maintains  sales and  distribution  offices in the United
         States,  Germany,  Italy, Japan, the United Kingdom,  Spain, France and
         Hong Kong. In addition to sales through the Company's  offices,  FOSSIL
         also currently distributes its products to over 50 additional countries
         through authorized distributors.

1997 HIGHLIGHTS

          The Company  acquired the remaining 40% of the capital stock of Fossil
          Italia, S.R.L. from its minority stockholders.

          During March 1997,  FOSSIL brand neckwear became available through the
          Company's first licensing agreement of the FOSSIL brand name.
                  
          The Company  entered into a  multi-year  licensing  agreement  for the
          design, production, and marketing of FOSSIL brand underwear and lounge
          wear throughout the United States. The products should be available to
          the public for the 1997 holiday season.

          The  Company  announced  in  May  1997  that  it  had  entered  into a
          worldwide,  multi-year licensing agreement with Giorgio Armani for the
          rights to design, produce and market a line of Emporio Armani watches.



                                        6











         RESULTS OF OPERATIONS

         The  following  table sets forth,  for the periods  indicated,  (i) the
         percentages  of the  Company's  net sales  represented  by certain line
         items from the Company's  condensed  consolidated  statements of income
         and (ii) the  percentage  changes in these line items between the First
         Quarter and the Prior Year Quarter.




                                       Percentage of                 Percentage
                                         Net Sales                  Change From
                                       -------------                -----------
                                     The Quarter Ended           The Quarter Ended
                                     -----------------           -----------------
                                    APRIL 5,      March 31,
                                      1997           1996                1997
                                      ----           ----                ----

                                                                  
Net sales                            100.0%         100.0%               10.6%
Cost of sales                         51.1           55.6                 1.6
                                     -----          -----               -----
Gross profit margin                   48.9           44.4                21.9
Selling and distribution
   expenses                           25.3           22.1                26.4
General and
  administrative expenses             12.1           12.4                 8.4
                                      ----           ----               -----
Operating income                      11.5            9.9                28.5
Interest expense                      (0.5)          (0.4)               30.4
Other income (expense)- net           (0.4)          (0.4)               11.1
                                     -----          -----               -----
Income before income taxes            10.6            9.1                29.2
Income taxes                           4.3            3.6                32.3
                                       ---            ---
Net income                             6.3%           5.5%               27.1%
                                     =====            ===                ====






                                        7










     NET  SALES.  The  following  table  sets forth  certain  components  of the
Company's  consolidated  net  sales  and  the  percentage  relationship  of  the
components  to  consolidated  net sales for the periods  indicated (in millions,
except percentage data):





                                        Amounts                   % of Total
                                        -------                   ----------
                                   The Quarter Ended           The Quarter Ended
                                   -----------------           -----------------
                               April 5,       MARCH 31,      APRIL 5,       MARCH 31,
                                  1997           1996          1997            1996
                                  ----           ----          ----            ----
International:

                                                                     
    Europe                        $ 10.6         $ 11.5             22%            27%
    Other                            4.8            4.1             10              9
                                     ---            ---           ----           ----
       Total International          15.4           15.6             32             36
                                    ----           ----           ----           ----


Domestic:
    Watch products                  18.0           16.6             38             39
    Other products                  11.2            9.2             24             21
                                    ----            ---          -----            ---
       Total                        29.2           25.8             62             60
     Stores                          2.8            1.5              6              4
                                     ---            ---             --             --
       Total Domestic               32.0           27.3             68             64
                                    ----           ----          -----            ---
Total Net Sales                   $ 47.4         $ 42.9           100%           100%
                                  ======         ======          =====           ====



         Sales  volume  increases  during  the First  Quarter  were  principally
         derived from domestic sales of FOSSIL  Leather  products in addition to
         sales from  additional  FOSSIL  outlet and retail  stores opened during
         1996. The  comparability of the sales increase in the First Quarter was
         negatively  impacted by the volume of certain low margin  sales made in
         the  Prior  Year  Quarter,   which  however  positively   impacted  the
         comparability  of the  gross  profit  margin in the  First  Quarter.  A
         reduction in sales volumes from the Company's European-based operations
         was  almost  fully  offset by  increased  export  sales from the United
         States, resulting in relatively flat International-based  sales volumes
         in the First Quarter as compared to the Prior Year Quarter. The Company
         believes that its European-  based sales  reflect the  continuing  poor
         economic  conditions  throughout Europe and a consumer preference shift
         from  leather to metal  banded  watches.  Retail tests in Europe of the
         latest  FOSSIL metal banded  watches have been  successful.  Therefore,
         management has recently  begun  implementing a line change in Europe to
         include  a  higher   concentration   of  these  metal  banded  watches.
         Management  believes  this  influx of new product  will yield  positive
         results beginning the second quarter of 1997.


                                        8




         GROSS  PROFIT.  The  increase in the gross  profit  margin  principally
resulted  from a change  in the  Company's  sales mix in the  First  Quarter  as
compared to the Prior Year Quarter, including:

          Sales from the  Company's  Japan-based  operations  ("Fossil  Japan"),
          acquired in April 1996, at substantially higher gross margins than the
          Company attained through  distributor sales to Japan in the Prior Year
          Quarter.

          A reduction in the sales volume in France and the United Kingdom where
          the Company has  historically  sold its products at lower gross profit
          margins in an attempt to obtain brand-name recognition.
                  
          A  reduction  in the sales  volume  of  discontinued  product  through
          traditional discounters which generally yield low gross margins.
                  
          Increased  sales volume  through the  Company's  three  retail  stores
          opened after the Prior Year Quarter at gross profit  margins in excess
          of the Company's normal wholesale margins.

In addition,  increased  production  and sales volume of goods produced from the
Company's  majority-owned  factories  positively  impacted the  Company's  gross
profit margins.  Management  believes that the Company's gross profit margin for
the balance of the year will be sustained in the 48% range.

         OPERATING EXPENSES.  Selling, general and administrative expenses, as a
         percentage of net sales, increased from 34.5% in the Prior Year Quarter
         to 37.4% in the First  Quarter.  Operating  expenses  increased  in the
         aggregate primarily due to increased sales volumes,  operating costs of
         Fossil  Japan and the  operating  costs from the  Company's  additional
         outlet and retail  stores opened  during 1996.  The  operating  expense
         ratio for the First  Quarter was  negatively  impacted by the operating
         costs of Fossil Japan and the impact of Company-owned outlet and retail
         stores,  both of which operate at substantially  higher operating costs
         than  the  Company's  consolidated  average.  Management  believes  the
         Company's  operating  expense ratio will decline from the First Quarter
         levels as it reaches its anniversary  date of its acquisition of Fossil
         Japan and  several  FOSSIL  Store  locations  and as the portion of the
         sales mix attributable to the Company-owned stores declines.

LIQUIDITY AND CAPITAL RESOURCES

         Historically the Company has not required substantial  financing in the
         First Quarter but has  increased its debt needs  starting in the second
         quarter,  while  typically  reaching  its peak  borrowing  needs in the
         September - November time frame.  The additional  financing  needs have
         generally  been  to  finance  the  accumulation  of  inventory  and the
         build-up  in  accounts  receivable.   During  1997,  the  Company  will
         additionally  require  approximately  $5 million in  financing  for the
         construction  of a 138,000  sq.  ft.  warehouse  facility  being  built
         adjacent to its main  headquarters.  Currently,  the construction costs
         are being funded through the Company's  short-term  credit  facilities,
         but  management  intentions  to  secure  long-term  financing  for this
         facility upon its completion.

         Management  believes the  Company's  financial  position as of April 5,
         1997 remains extremely strong with working capital of approximately $62
         million and $12 million in cash.  As of May 13,  1997,  the Company had
         approximately  $12 million  borrowed  against its  combined $38 million
         bank credit  facilities.  The current  bank  borrowings  are  primarily
         related to financing  the  expansion of the Company into  company-owned
         retail locations and  internationally as well as financing its facility
         costs in Texas.  Management believes that cash flow from operations and
         existing credit  facilities as well as financing for the Company's 1997
         building  project  will be  sufficient  to satisfy its working  capital
         expenditure requirements for at least the next twelve months.

                                       9


FORWARD LOOKING STATEMENTS

The statements contained in this Quarterly Report on Form 10-Q,  including,  but
not limited to statements in  Management's  Discussion and Analysis of Financial
Condition  and  Results  of  Operation  that  are  not   historical   facts  are
forward-looking  statements  and involve a number of  uncertainties.  The actual
results of the future events could differ  materially  from those stated in such
forward-looking statements. Among the factors that could cause actual results to
differ  materially are: general  economic  conditions,  competition,  government
regulation  and  possible   future   litigation,   as  well  as  the  risks  and
uncertainties  set forth on the Company's Current Report on Form 8-K dated March
31, 1997.


                                       10





                           PART II - OTHER INFORMATION

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

                  (a)      Exhibits

                           10.1 Stock Purchase Agreement dated February 1, 1997,
                  by and between Bluewhale Holding S.a, and Fossil Europe B.V.

                           10.2 Fourth  Amendment to Second Amended and Restated
                  Loan  Agreement  dated April 2, 1997, by and among Wells Fargo
                  Bank  (Texas),   National  Association,   a  national  banking
                  association  formerly known as First Interstate Bank of Texas,
                  N.A.,   Fossil   Partners,    L.P.,   Fossil,   Inc.,   Fossil
                  Intermediate,  Inc.,  Fossil  Trust , Fossil  New York,  Inc.,
                  Fossil  Stores I,  Inc. and  Fossil Stores  II, Inc.  (without
                  Exhibits)

                           27       Financial Data Schedule

                  (b)      Reports on Form 8-K

                           The  following  reports on Form 8-K were filed during
                  the period covered by this Report:

                           1. Current Report on Form 8-K filed on March 13, 1997
                  regarding "Item 8. Change in Fiscal Year."

                           2. Current Report on Form 8-K filed on March 31, 1997
                  regarding  "Item  5. Other  Events" identifying  certain  risk
                  factors associated with the Company's securities.


                                       11





                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                            FOSSIL, INC.



Date: May 16, 1997                          /s/ Randy S. Kercho
                                            -------------------
                                            Randy S. Kercho
                                            Executive Vice President and
                                            Chief Financial Officer
                                            (Principal financial officer
                                            duly authorized to sign on behalf of
                                            Registrant)


                                       12




                                  EXHIBIT INDEX

Exhibit
Number                                      Document Description


10.1           Stock Purchase  Agreement dated  February 1, 1997, by and between
               Bluewhale Holding S.a, and Fossil Europe B.V.

10.2           Fourth  Amendment to Second  Amended and  Restated Loan Agreement
               dated  April 2, 1997,  by and among  Wells  Fargo  Bank  (Texas),
               National  Association,  a national banking  association  formerly
               known as First Interstate Bank of Texas,  N.A.,  Fossil Partners,
               L.P.,  Fossil,  Inc., Fossil  Intermediate,  Inc., Fossil Trust ,
               Fossil New York,  Inc.,  Fossil  Stores I, Inc. and Fossil Stores
               II, Inc. (without Exhibits)

27             Financial Data Schedule


                                       13