Capital Senior Living Corporation Signs
Merger Agreements With ILMs

DALLAS--(BUSINESS  WIRE)--Feb. 8, 1999--Capital Senior Living Corporation (NYSE:
CSU - news),  one of the country's  largest  developers  and operators of senior
living communities, announced today that it has entered into separate agreements
and plans of merger with ILM Senior Living,  Inc. and ILM II Senior Living, Inc.
for a combined transaction value of approximately $174 million. The transactions
together will add a combined 13 communities to the current Capital  portfolio of
19 owned communities.

Under the two merger agreements, both ILM Senior Living and ILM II Senior Living
would separately  merge with and into a 100% owned direct  subsidiary of Capital
Senior Living,  with the aggregate  issued and outstanding  shares of ILM Senior
Living and ILM II Senior  Living  common  stock  eligible  to receive 65% of the
merger  consideration  in  cash  (approximately  $110.5  million)  and 35% in 8%
convertible   trust   preferred   securities   (with  a  liquidation   value  of
approximately $59.5 million).

"We are extremely  excited about the  opportunity to move forward  together with
the ILMs. We believe this  transaction  will bring  significant  benefits to the
shareholders of Capital,  ILM and ILM II as well as ensure that the residents of
the ILM communities  continue to receive  quality,  uninterrupted  services from
Capital Senior Living," said Jeffrey L. Beck, Capital's Chief Executive Officer.
"Capital  Senior  Living,  ILM  Senior  Living and ILM II Senior  Living  have a
history of working  together.  We have a proven  track  record  with the ILMs by
increasing operating income and occupancies at the communities since we began to
manage them in 1996," said James A. Stroud,  Capital's Chief Operating  Officer.
"These results  reflect the shared  operating  strategy of Capital Senior Living
and the ILMs of providing  residents the ability to age in place by  integrating
independent  living with assisted  living and personal care. The ILM communities
also mirror the type of  communities  currently  owned by Capital  which contain
approximately  82%  independent  living and  approximately  18% assisted  living
residences."

"The  transactions  will increase the critical mass of Capital by increasing the
number of owned  communities  by 68%,  from 19 to 32," said  Lawrence  A. Cohen,
Chief  Financial  Officer.  "Moreover,  the  transactions  will add  significant
resident and health care revenue as well as EBITDA while lowering management fee
income.  Revenue from the communities being acquired  approximated $34.2 million
for the twelve month period ended May 31, 1998. Capital's revenue for the twelve
month period ended  September 30, 1998 was  approximately  $36.2 million and its
resident and health care revenue over that same period was  approximately  $20.7
million.  As a result,  the transactions are expected to significantly  increase
the amount of revenue Capital derives from resident and health care services."

Capital  Senior  Living  expects to account  for the merger  using the  purchase
method of accounting.  Headquarters  for the combined company will be in Dallas,
Texas.  Management at Capital  Senior Living will run the combined  company with
Jeffrey L. Beck as Co-Chairman and Chief Executive  Officer,  James A. Stroud as
Co-Chairman and Chief Operating Officer,  Lawrence A. Cohen as Vice Chairman and
Chief Financial Officer, and Keith N. Johannessen as President.

J. William Sharman, Jr., Chairman and CEO of ILM I stated: "We believe that this
strategic merger






provides our  shareholders an opportunity  both for liquidity and the ability to
participate in the potential growth of the senior living  industry.  Capital has
managed our  facilities  since 1996 and this merger ensures that there should be
no disruption of services at the property level."

Both mergers  have been  approved by the boards of directors of each company and
each  transaction  requires the approval of the  shareholders  of Capital Senior
Living, ILM Senior Living and ILM II Senior Living. The mergers also are subject
to certain other customary conditions,  including regulatory approvals,  and are
expected to be completed during the second half of 1999.

Lehman  Brothers,  Inc. is acting as financial  advisor to Capital Senior Living
and Schroder & Co. Inc. is acting as financial  advisor to ILM Senior Living and
ILM II Senior Living in the mergers.

Capital Senior Living Corporation is one of the country's largest developers and
operators  of senior  living  communities.  The  Company  currently  operates 34
communities in 17 states with a capacity of approximately  5,700 residents.  The
Company  currently has 30 communities under  construction or development,  which
will  have  a  capacity  of  approximately  4,600  residents,  including  23 new
Waterford  Communities  with a capacity of approximately  3,200  residents.  The
Company is also expanding 9 existing  communities  to accommodate  approximately
600 additional residents.  Upon completion of these developments and expansions,
the  Company is  expected  to increase  its  capacity  to  approximately  11,000
residents.  The Company's operating  philosophy  emphasizes a continuum of care,
which  integrates  independent  living,  assisted  living and  personal  care to
provide residents with the opportunity to age in place.

The forward-looking  statements in this release are subject to certain risks and
uncertainties that could cause results to differ materially,  including, but not
without  limitation  to,  the  Company's  ability to find  suitable  acquisition
properties at favorable terms, financing,  licensing, business conditions, risks
of  downturns  in economic  condition  generally,  and  satisfaction  of closing
conditions  such as those  pertaining  to  licensure.  These and other risks are
detailed  in the  Company's  reports  filed  with the  Securities  and  Exchange
Commission.


Contact:

         Capital Senior Living Corp., Dallas
         Scott Shamblin, 972/770-5600