UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

(Mark One)
[X]               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
                      OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended: July 3, 1999

                                       OR

[ ]              TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)
                       OF THE SECURITIES EXCHANGE ACT OF 1934

                         Commission file number: 0-19848


                                  FOSSIL, INC.
             (Exact name of registrant as specified in its charter)


             DELAWARE                                            75-2018505
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)


                   2280 N. GREENVILLE, RICHARDSON, TEXAS 75082
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (972) 234-2525
              (Registrant's telephone number, including area code)

         Indicate by check mark whether  registrant (1) has filed all reports to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

Yes   X    No
     ---       ---

         The number of shares of  Registrant's  common stock,  outstanding as of
August 13, 1999:  31,926,226  (after  giving  effect to the 3-for-2  stock split
payable in the form of a 50% stock dividend on August 17, 1999).




                         PART 1 - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS




                          FOSSIL, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)

                                                                             JULY 3,               JANUARY 2,
                                                                              1999                    1999
                                                                              ----                    ----
                                                                           (UNAUDITED)
                                                                                              
ASSETS
Current assets:
   Cash and cash equivalents                                                $  70,648              $  57,263
   Accounts receivable - net                                                   38,414                 42,582
   Inventories                                                                 74,359                 57,295
   Deferred income tax benefits                                                 6,495                  5,655
   Prepaid expenses and other current assets                                    6,129                  3,538
                                                                                -----                  -----

          Total current assets                                                196,045                166,333

Property, plant and equipment - net                                            26,567                 23,117
Intangible and other assets - net                                               5,822                  4,628
                                                                                -----                  -----

                                                                            $ 228,434              $ 194,078
                                                                            =========              =========

LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities:
   Notes payable                                                            $   4,255              $   4,537
   Accounts payable                                                            15,850                 14,512
   Accrued expenses:
       Co-op advertising                                                       13,605                 13,311
       Compensation                                                             3,384                  3,246
       Other                                                                   12,570                 11,201
   Income taxes payable                                                        18,095                 10,487
                                                                               ------                 ------

            Total current liabilities                                          67,759                 57,294

Minority interest in subsidiaries                                               2,102                  1,864
Stockholders' equity:
   Common stock, shares issued and outstanding,
       31,916,700 and 31,398,136, respectively                                    213                    209
   Additional paid-in capital                                                  38,741                 34,345
   Retained earnings                                                          122,679                102,859
   Accumulated other comprehensive income                                      (3,060)                (1,037)
   Treasury stock at cost, none and 155,518 shares,
     respectively                                                                   -                 (1,456)
                                                                            ---------              ---------

            Total stockholders' equity                                        158,573                134,920
                                                                              -------                -------

                                                                            $ 228,434              $ 194,078
                                                                            =========              =========


See notes to condensed consolidated financial statements.

                                       1







                          FOSSIL, INC. AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                            AND COMPREHENSIVE INCOME
                                    UNAUDITED
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)


                                                          FOR THE 13        FOR THE 13       FOR THE 26         FOR THE 26
                                                          WEEKS ENDED       WEEKS ENDED      WEEKS ENDED        WEEKS ENDED
                                                             JULY 3,           JULY 4,          JULY 3,           JULY 4,
                                                              1999             1998              1999              1998
                                                              ----             ----              ----              ----
                                                                                                    
Net sales                                                   $ 90,271         $ 64,363         $ 173,548         $ 121,248
Cost of sales                                                 45,521           32,458            86,126            61,442
                                                              ------           ------            ------            ------
   Gross profit                                               44,750           31,905            87,422            59,806

Operating expenses:
   Selling and distribution                                   21,277           16,258            39,176            31,075
   General and administrative                                  6,714            5,761            13,610            10,994
                                                               -----            -----            ------            ------
            Total operating expenses                          27,991           22,019            52,786            42,069
                                                              ------           ------            ------            ------

Operating income                                              16,759            9,886            34,636            17,737
Interest expense                                                 (24)             (59)              (49)             (117)
Other income (expense) - net                                     (43)            (130)             (184)              (41)
                                                                ----            -----             -----              ----
Income before income taxes                                    16,692            9,697            34,403            17,579
Provision for income taxes                                     6,826            3,993            14,106             7,209
                                                               -----            -----            ------             -----
   Net income                                                 $9,866           $5,704           $20,297           $10,370
   Other comprehensive income:
       Currency translation adjustment                        (1,623)             (63)           (1,830)             (256)
       Unrealized loss on  short term investments               (175)               -              (193)                -
                                                               -----            -----            ------            ------
   Comprehensive income                                       $8,068           $5,641           $18,274           $10,114
                                                              ======           ======           =======           =======


   Net income per share:
   Basic                                                     $  0.31          $  0.18           $  0.64           $  0.34
                                                             =======          =======           =======           =======
   Diluted                                                   $  0.29          $  0.17           $  0.61           $  0.32
                                                             =======          =======           =======           =======
Weighted average common and common equivalent
 shares outstanding:
   Basic                                                      31,809           31,072            31,611            30,826
                                                              ======           ======            ======            ======
   Diluted                                                    33,449           32,694            33,267            32,425
                                                              ======           ======            ======            ======




See notes to condensed consolidated financial statements.

                                       2






                          FOSSIL, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                    UNAUDITED
                                 (IN THOUSANDS)

                                                                             FOR THE 26 WEEKS   FOR THE 26 WEEKS
                                                                                  ENDED               ENDED
                                                                                 JULY 3,             JULY 4,
                                                                                  1999                1998
                                                                                  ----                ----
                                                                                              
Operating activities:
   Net income                                                                    $ 20,297           $ 10,370
   Noncash items affecting net income:
       Minority interest in subsidiaries                                            1,027                148
       Depreciation and amortization                                                2,593              1,701
       Increase in allowance for doubtful accounts                                    501                697
       Increase in allowance for returns -
          net of related inventory in transit                                         636                212
       Deferred income tax benefits                                                  (921)              (537)
   Changes in assets and liabilities:
       Accounts receivable                                                          3,203              3,542
       Inventories                                                                (17,236)            (9,453)
       Prepaid expenses and other current assets                                   (2,783)              (534)
       Accounts payable                                                               (56)             4,253
       Accrued expenses                                                             1,800             (2,795)
       Income taxes payable                                                         9,308              2,370
                                                                                    -----              -----

               Net cash from operations                                            18,369              9,974

Investing activities:
   Additions to property, plant and equipment                                      (5,786)            (1,774)
   Increase in intangible and other assets                                         (1,371)               (56)
                                                                                  -------               ----

               Net cash used in investing activities                               (7,157)            (1,830)

Financing activities:
   Issuance of common stock                                                         2,700              6,135
   Treasury stock issued for options exercised                                        981                  -
   Distribution of minority interest earnings                                        (790)              (327)
   Repayments of notes payable-banks                                                 (282)            (4,208)
                                                                                    -----            -------

               Net cash from financing activities                                   2,609              1,600

Effect of exchange rate changes on cash and cash equivalents                         (436)               (60)
                                                                                    -----               ----
Net increase in cash and cash equivalents                                          13,385              9,684

Cash and cash equivalents:
   Beginning of period                                                             57,263             21,104
                                                                                   ------             ------

   End of period                                                                 $ 70,648           $ 30,788
                                                                                 ========           ========


See notes to condensed consolidated financial statements.

                                       3



                          FOSSIL, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                    UNAUDITED

1.       FINANCIAL STATEMENT POLICIES

BASIS OF PRESENTATION.  The condensed  consolidated financial statements include
the accounts of Fossil,  Inc., a Delaware  corporation,  and its  majority-owned
subsidiaries (the "Company").  The condensed  consolidated  financial statements
reflect all  adjustments  which are, in the opinion of management,  necessary to
present a fair statement of the Company's financial position as of July 3, 1999,
and the results of operations for the thirteen-week  periods ended July 3, 1999,
and July 4, 1998. All adjustments are of a normal, recurring nature.

These  interim  financial  statements  should  be read in  conjunction  with the
audited  financial  statements and the notes thereto included in Form 10-K filed
by the Company  pursuant  to the  Securities  Exchange  Act of 1934 for the year
ended January 2, 1999. Operating results for the thirteen-week period ended July
3, 1999,  are not  necessarily  indicative of the results to be achieved for the
full year.

On July 21, 1999, the Board of Directors of the Company declared a three-for-two
stock split of the Company's $0.01 par value common stock ("Common Stock") which
was  effected  in the form of a stock  dividend to be paid on August 17, 1999 to
stockholders of record on August 3, 1999.  Retroactive  effect has been given to
the stock split in stockholders' equity accounts beginning as of the fiscal year
ended January 2, 1999,  and in all share and per share data in the  accompanying
condensed consolidated financial statements.

BUSINESS. The Company designs, develops, markets and distributes fashion watches
and other accessories,  principally under the "FOSSIL" and "RELIC" brands names.
The Company's  products are sold primarily  through  department stores and other
major retailers, both domestically and internationally.

RECLASSIFICATIONS.  Reclassifications  of certain 1998 amounts have been made to
conform to the 1999 presentation.

2.       INVENTORIES




         Inventories consist of the following:
                                                                         July 3,       January 2,
                (IN THOUSANDS)                                             1999            1999
                                                                           ----            ----
                                                                                   
                Components and parts                                     $ 3,945         $ 3,402
                Work-in-process                                            1,577           1,445
                Finished merchandise on hand                              54,095          40,344
                Merchandise at Company stores                              7,784           5,340
                Merchandise in-transit from estimated
                  customer returns                                         6,958           6,764
                                                                           -----           -----

                                                                         $74,359         $57,295
                                                                         =======         =======



                                       4




The Company periodically enters into forward contracts  principally to hedge the
payment of intercompany inventory  transactions with its non-U.S.  subsidiaries.
Currency  exchange gains or losses resulting from the translation of the related
accounts, along with the offsetting gains or losses from the hedge, are deferred
until the  inventory is sold or the forward  contract is  completed.  At July 3,
1999,  the Company had hedge  contracts  to sell 12.0  million  German Marks for
approximately $7.0 million, expiring through December 1999.




3.       GEOGRAPHIC INFORMATION
           (IN THOUSANDS)



                                                FOR THE 13 WEEKS             FOR THE 13 WEEKS ENDED
                                               ENDED JULY 3, 1999                 JULY 4, 1998
                                               ------------------                 ------------
                                                            OPERATING                     OPERATING
                                             NET SALES        INCOME         NET SALES      INCOME
                                             ---------      ---------        ---------    ---------
                                                                                 

           U.S.- exclusive of
              Company Stores                  $ 56,117         $  4,048         $ 44,494     $ 2,748
           Stores                                7,358              308            5,476          89
           Europe                               17,773            3,205           13,770       1,886
           Far East                             57,777            9,342           31,725       5,470
           Japan                                 1,570             (144)           1,987        (307)
           Intergeographic items               (50,324)               -          (33,089)          -
                                              --------         --------         --------     -------
           Consolidated                       $ 90,271         $ 16,759         $ 64,363     $ 9,886
                                              ========         ========         ========     =======




                                                FOR THE 13 WEEKS             FOR THE 13 WEEKS ENDED
                                               ENDED JULY 3, 1999                 JULY 4, 1998
                                               ------------------                 ------------
                                                            OPERATING                     OPERATING
                                             NET SALES        INCOME         NET SALES      INCOME
                                             ---------      ---------        ---------    ---------
                                                                                 
           U.S.- exclusive of
              Company Stores                  $115,005         $ 12,838         $ 85,130     $ 6,958
           Stores                               12,147             (289)           9,084        (401)
           Europe                               36,988            7,485           25,960       3,251
           Far East                             91,248           15,176           53,246       8,573
           Japan                                 3,512             (574)           3,810        (644)
           Intergeographic items               (85,352)               -          (55,982)          -
                                              --------         --------         --------     -------
           Consolidated                       $173,548         $ 34,636         $121,248     $17,737
                                              ========         ========         ========     =======


                                       5






4.       EARNINGS PER SHARE


The following  table  reconciles  the numerators  and  denominators  used in the
computations of both basic and diluted EPS:

                                                           FOR THE 13       FOR THE 13        FOR THE 26        FOR THE 26
        (IN THOUSANDS, EXCEPT PER SHARE DATA)             WEEKS ENDED       WEEKS ENDED      WEEKS ENDED       WEEKS ENDED
                                                          JULY 3, 1999     JULY 4, 1998      JULY 3, 1999      JULY 4, 1998
                                                          ------------     ------------      ------------      ------------
                                                                                                     
        BASIC EPS COMPUTATION:
          Numerator:
             Net income                                     $ 9,866         $ 5,704            $20,297           $ 10,370
                                                            -------         -------            -------           --------
          Denominator:
             Weighted average common
                shares outstanding                           21,206          20,715             21,074             20,551
             Treasury stock                                       -               -                (30)                 -
             Effect of stock dividend                        10,603          10,357             10,567             10,275
                                                            -------         -------            -------           --------
                                                             31,809          31,072             31,611             30,826
                                                            -------         -------            -------           --------

        BASIC EPS                                            $ 0.31          $ 0.18             $ 0.64             $ 0.34
                                                            =======         =======            =======           ========

        DILUTED EPS COMPUTATION:
          Numerator:
             Net income                                     $ 9,866         $ 5,704            $20,297           $ 10,370
                                                            -------         -------            -------           --------
          Denominator:
             Weighted average common
                shares outstanding                           21,206          20,715             21,074             20,551
             Stock option conversion                          1,093           1,081              1,104              1,066
             Treasury stock                                       -               -                (30)                 -
             Effect of stock dividend                        11,150          10,898             11,119             10,808
                                                            -------         -------            -------           --------
                                                             33,449          32,694             33,267             32,425
                                                            -------         -------            -------           --------

        DILUTED EPS                                          $ 0.29          $ 0.17             $ 0.61             $ 0.32
                                                             ======          ======             ======             ======




5.       DEBT

In June 1999, the Company renewed the U.S.  short-term revolver for one year and
amended the  interest  rate the  Company  pays on LIBOR  based  borrowings.  All
borrowings  under the U.S.  short-term  revolver  accrue  interest at the bank's
prime rate less 0.50% or LIBOR plus 0.75%  (LIBOR  plus 1.00%  prior to June 29,
1999). The U.S. short-term revolver is unsecured and requires the maintenance of
net worth, quarterly income, working capital and financial ratios.

                                       6






                          FOSSIL, INC. AND SUBSIDIARIES


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

The  following  is a  discussion  of the  financial  condition  and  results  of
operations of Fossil,  Inc. and it's majority owned subsidiaries ("the Company")
for the thirteen  and  twenty-six  week periods  ended July 3, 1999 (the "Second
Quarter"  and "Year to Date",  respectively),  as compared to the  thirteen  and
twenty-six  week periods ended July 4, 1998 (the "Prior Year Quarter" and "Prior
Year YTD Period",  respectively).  This discussion should be read in conjunction
with the  Condensed  Consolidated  Financial  Statements  and the related  Notes
attached hereto.

GENERAL

The Company is a leader in the design,  development,  marketing and distribution
of  contemporary,  high quality  fashion  watches and  accessories.  The Company
developed  the FOSSIL brand name to convey a  distinctive  fashion,  quality and
value  message  and a brand  image  reminiscent  of  "America in the 1950s" that
suggests a time of fun,  fashion and humor.  Since its  inception  in 1984,  the
Company  has grown  from its  original  flagship  FOSSIL  watch  product  into a
diversified  company offering an extensive line of fashion watches that includes
its RELIC brand as well as  complementary  lines of small leather goods,  belts,
handbags and sunglasses  under certain of the Company's  brands.  In addition to
developing its own brands,  the Company leverages its development and production
expertise by designing and manufacturing  private label products for some of the
most  prestigious   companies  in  the  world,   including  national  retailers,
entertainment companies and theme restaurants.

The Company has further  capitalized on the  increasing  awareness of the FOSSIL
brand by entering  into  various  license  agreements  for other  categories  of
fashion accessories and apparel,  such as optical frames and underwear under the
FOSSIL brand. In addition,  the Company  licenses the brands of other companies,
including the EMPORIO ARMANI brand, to further leverage its infrastructure.

The Company's products are sold to department stores and specialty retail stores
in over 80 countries worldwide through  Company-owned foreign sales subsidiaries
and  through  a  network  of  approximately  50  independent  distributors.  The
Company's foreign operations include a presence in Asia, Australia,  Canada, the
Caribbean,  Europe,  Central and South America and the Middle East. In addition,
the Company's products are offered at Company-owned  retail locations throughout
the United States and in  independently-owned,  authorized  FOSSIL retail stores
and kiosks  located in several  major  airports,  on cruise ships and in certain
international  markets.  The Company's successful expansion of its product lines
worldwide  and  leveraging  of  its  infrastructure   have  contributed  to  its
increasing net sales and operating profits.

COMPANY HIGHLIGHTS

o    Sales of FOSSIL brand watches worldwide continued to represent over half of
     the Company's net sales.

o    A line of stainless steel watches, FOSSIL Steel,  chronograph look watches,
     BLUE TEQ, and women's dress bracelet watches, F2, combined with FOSSIL Blue
     continue to represent the Company's core watch assortment.

                                       7




COMPANY HIGHLIGHTS - CONTINUED


o    FOSSIL Big Tic, a part  analog,  part  digital  watch that  highlights  the
     seconds on a backlite  digital  display was  introduced  on a test basis in
     late 1998. The style was represents one of the Company's best selling watch
     lines in volume during the Second Quarter and Year to Date.

o    FOSSIL brand handbag sales  continued to record  double-digit  sales growth
     during the Second  Quarter and Year to Date in comparison to the comparable
     periods in 1998.

o    FOSSIL  brand  sunglasses  gained  market share as a result of the consumer
     preference for quality brand name items at more moderate price levels, both
     of which align with the Company's sunglass program initiatives.  During the
     Second Quarter,  FOSSIL brand sunglass sales were down in comparison to the
     Prior  Year  Quarter  but,  based on strong  sales  during  the 1999  first
     quarter, showed double-digit growth on the Year to Date comparison.

o    RELIC, the Company-owned  brand sold in leading national and regional chain
     department  stores and specialty  stores,  recorded  sales volume growth of
     approximately  50% during the Second  Quarter and Year to Date. As a result
     of  increasing  RELIC brand  recognition,  the  Company,  at the request of
     retailers,  began the  extension of the RELIC brand into  leather  products
     during late 1998.

o    Sales momentum  continued in Europe,  which recorded net sales increases of
     FOSSIL brand product of approximately 30% in the Second Quarter and Year to
     Date in comparison to the same periods in 1998.

o    The Company  operated 30 outlet and 14 full price  stores at the end of the
     Second Quarter  compared to 28 outlet and 7 full price stores at the end of
     the Prior Year Quarter.

o    The Company holds a worldwide license agreement with Giorgio Armani for the
     rights to design,  produce and market a line of EMPORIO ARMANI watches. Net
     sales volume for this line of watches during the Second Quarter and Year to
     Date periods amounted to $7.0 million and $13.7 million,  respectively,  in
     comparison  to $6.6 million and $9.7 million  during the Prior Year Quarter
     and Prior Year YTD Period, respectively.

o    The Company  entered  into a license  agreement  with Safilo USA,  Inc. and
     Safilo B.V. to design,  manufacture  and market FOSSIL brand optical frames
     in the United States,  Canada and Italy as well as sunglasses in Italy. The
     initial launch of the products is anticipated during fall 1999.

o    The Company entered into an agreement with Seiko Instruments America,  Inc.
     to form a joint venture company in which the Company will hold a 20% equity
     interest.  The joint venture company will be responsible for manufacturing,
     marketing  and  distributing   watches   principally  to  the  mass  market
     distribution  channel produced under various proposed licensing  agreements
     and  private  label  brands.  The  Company  will  perform  certain  design,
     marketing and sourcing services for the joint venture.

o    The Company's  stock was added to the Standard & Poor's  SmallCap 600 Index
     in June 1999.

o    The Company  declared a 3-for-2 stock split ("the 3-for-2 Stock  Dividend")
     in the form of a 50% stock dividend payable on August 17, 1999.

                                       8





RESULTS OF OPERATIONS

The following table sets forth, for the periods  indicated,  (i) the percentages
of the Company's net sales  represented by certain line items from the Company's
condensed  consolidated  statements of income and (ii) the percentage changes in
these line items  between the current  period and the  comparable  period of the
prior year.





                                       PERCENTAGE OF             PERCENTAGE          PERCENTAGE OF           PERCENTAGE
                                         NET SALES                 CHANGE              NET SALES               CHANGE
                                                                 ----------                                  ----------
                                        FOR THE 13               FOR THE 13           FOR THE 26             FOR THE 26
                                        WEEKS ENDED              WEEKS ENDED          WEEKS ENDED            WEEKS ENDED
                                        -----------              -----------          -----------            -----------
                                  JULY 3,       JULY 4,           JULY 3,         JULY 3,     JULY 4,         JULY 3,
                                   1999          1998              1999            1999        1998            1999
                                   ----          ----              ----            ----        ----            ----
                                                                                             
Net sales                          100.0%        100.0%             40.3%         100.0%       100.0%           43.1%
Cost of sales                       50.4          50.4              40.2           49.6         50.7            40.2
                                   -----         -----                            -----        -----
Gross profit margin                 49.6          49.6              40.3           50.4         49.3            46.2
Selling and distribution
  expenses                          23.6          25.2              30.9           22.6         25.6            26.1
General and administrative
  expenses                           7.4           9.0              16.5            7.9          9.1            23.8
                                     ---           ---                              ---          ---
Operating income                    18.6          15.4              69.5           19.9         14.6            95.3
Interest expense                    (0.0)         (0.1)            (60.1)          (0.0)        (0.1)          (57.8)
Other income
  (expense)- net                    (0.0)         (0.2)            (67.2)          (0.1)         0.0           349.5
                                    -----         -----                            -----         ---
Income before income taxes          18.6          15.1              77.7           19.8         14.5            95.9
Income taxes                         7.5           6.2              70.9            8.1          5.9            95.7
                                     ---           ---                              ---          ---
Net income                          10.9%          8.9%             73.0%          11.7%         8.6%           95.7%
                                   =====         =====                            =====        =====



                                       9







NET SALES.  The following  table sets forth certain  components of the Company's
consolidated  net sales and the  percentage  relationship  of the  components to
consolidated net sales for the periods indicated (in millions, except percentage
data):


                                      AMOUNTS                       % OF TOTAL
                                      -------                       ----------
                             FOR THE 13 WEEKS ENDED          FOR THE 13 WEEKS ENDED
                             ----------------------          ----------------------
                             JULY 3,         JULY 4,         JULY 3,          JULY 4,
                              1999            1998            1999             1998
                             -------         -------         -------          -------
                                                                     
International:
  Europe                     $ 17.1          $ 13.8              19%              21%
  Other                        16.9             6.2              19               10
                               ----             ---              --               --
     Total International       34.0            20.0              38               31
                               ----            ----              --               --


Domestic:
   Watch products              35.8            28.2              40               44
   Other products              13.1            10.6              14               16
                               ----            ----              --               --
      Total                    49.9            38.8              54               60
    Stores                      7.3             5.5               8                9
                                ---             ---               -                -
      Total Domestic           56.2            44.3              62               69
                               ----            ----              --               --
Total Net Sales              $ 90.2          $ 64.3             100%              100%
                             ======          ======             ===               ===







                                      AMOUNTS                       % OF TOTAL
                                      -------                       ----------
                              FOR THE 26 WEEKS ENDED          FOR THE 26 WEEKS ENDED
                              ----------------------          ----------------------
                             JULY 3,         JULY 4,         JULY 3,          JULY 4,
                              1999            1998            1999             1998
                             -------         -------         -------          -------
International:
  Europe                     $ 36.4          $ 26.0              21%              21%
  Other                        24.9            11.8              14               10
                               ----            ----              --               --
     Total International       61.3            37.8              35               31
                               ----            ----              --               --


Domestic:
   Watch products              72.1            51.5              42               42
   Other products              28.0            22.8              16               19
                               ----            ----              --               --
      Total                   100.1            74.3              58               61
    Stores                     12.1             9.1               7                8
                               ----             ---               -                -
      Total Domestic          112.2            83.4              65               69
                              -----            ----              --               --
Total Net Sales              $173.5          $121.2             100%              100%
                             ======          ======             ===               ===



                                       10





Worldwide  sales volume of FOSSIL branded watches has continued to represent the
single  largest  factor in the  Company's  sales  growth.  Strong  sales  volume
increases in FOSSIL brand  watches were  principally  a result of (a)  increased
sales from the Company's core FOSSIL brand watch  assortments and (b) sales from
the newly introduced Big Tic line of watches. Net sales during the first half of
1999 were  abnormally  impacted by (a)  refilling  of certain  retailer's  watch
inventories  after a very  successful 1998 holiday season and (b) a $7.2 million
sale of non-branded premium incentive watches in the Second Quarter. Fueling top
line sales growth during the Year to Date period was  double-digit  sales growth
in the Company's  other  accessory  product lines and sales increases in certain
private label and  licensing  watch lines.  In addition,  sales of the Company's
RELIC brand grew at a rate of  approximately  50% during the Second  Quarter and
Year to Date periods. Management believes the sales increases will average at or
above 20% during the last half of 1999.

GROSS PROFIT. In comparison to the comparable 1998 periods, gross profit margins
increased  slightly to 50% during the Year to Date period while  remaining  even
during the Second  Quarter.  The gross profit  margins during the Second Quarter
would  have  been  approximately  52%  without  the gross  margin  impact of the
non-branded premium incentive sale, which sold at a low margin. The increases in
gross profit  margins are partially due to the positive  gross margin  influence
stemming  from an increase in the Company's  sales mix of FOSSIL brand  watches,
European-based sales and Fossil-owned retail store sales. These sales categories
generally result in higher gross profit margins than the Company's  consolidated
average. In addition,  gross profit margins increased based on higher production
levels in the Company's  foreign-based assembly facilities.  Management believes
that the  Company's  gross  profit  margins  for the  remainder  of 1999 will be
comparable to the Year to Date period.

OPERATING  EXPENSES.  The  aggregate  increases in operating  expenses  were due
primarily to costs necessary to support increased sales volumes. Total operating
expenses as a percentage of net sales ("operating  expense ratios") decreased to
31%, in the Second Quarter and Year to Date periods,  respectively,  compared to
the prior year  comparable  periods.  Leveraging  expenses  against higher sales
volumes was the  principal  reason for this  decrease.  In addition,  during the
Second  Quarter,  operating  expense  ratios  were  positively  impacted  by the
non-branded  premium  incentive  sale  that  had  relatively  little  associated
operating expenses.  Exclusive of that sale, the operating expense ratio for the
Second Quarter would have reflected only a minor improvement over the Prior Year
Quarter.  Management  believes the operating  expense ratio for the remainder of
1999 will be the  comparable to 1998 levels as a result of planned  increases in
advertising expenditures to heighten the awareness of the FOSSIL brand.

OTHER INCOME  (EXPENSE).  Other expense - net increased  during the Year to Date
period  compared  to the Prior Year YTD  Period.  The  increase  in expense  was
primarily due to (a) the minority interests share of increased profits generated
in the Company's  assembly  facilities and (b) foreign  currency losses stemming
from a weaker U.S. dollar in relation to the local  currencies of several of the
Company's  foreign  operations  during the Year to Date period.  Higher interest
income  generated on increased cash holdings offset these  increases  during the
Second Quarter, and partially offset the additional expenses in the Year to Date
period.

YEAR 2000 COMPLIANCE

Computer  programs that were written using two digits rather than four digits to
define  the  applicable  year may  recognize  a date using "00" as the year 1900
rather  than the year 2000.  This  result is  commonly  referred to as the "Year
2000" problem. The Year 2000 problem could result in information system failures
or  miscalculations.  Beginning  in 1997,  the  Company  initiated  a program to
evaluate whether  internally  developed and/or purchased  computer programs that
utilize embedded date codes could experience  operational problems when the year
2000 is reached.  The scope of this effort addressed  internal  computer systems
and supplier capabilities.  The Company has significantly completed an extensive
review of its  businesses to determine  whether or not purchased and  internally
developed  computer  programs are Year 2000 compliant,  as well as determine the
extent of any remedial action and associated costs.  Management  believes it has
substantially  completed the review of the Company's  internal  computer systems

                                       11


and  substantially  either made  modifications  or  purchased  new  hardware and
software to make the Company's internal computer systems Year 2000 compliant. In
addition, the Company has significantly  completed the testing phase of its main
frame computer systems and applications and while no absolute  assurances can be
provided,  management  believes  these  systems and  applications  will function
properly in handling  Year 2000  related date  calculations.  The Company is now
involved in  finalizing  the review and testing  phase of its internal  computer
networks and applicable  non-computer  related areas to determine its ability to
handle Year 2000 related date calculations. Based on the Company's evaluation to
date, management believes that the Company will incur approximately $2.4 million
in internal  and  external  costs to address the Year 2000 problem of which $2.3
million has been expended as of the end of the Year to Date Period.  The Company
plans to complete all remediation efforts for its critical systems prior to Year
2000.  The financial  impact of the Year 2000 reviews,  modifications,  testing,
replacements  or related  purchases are not expected to have a material  adverse
effect on the Company's business or its consolidated financial position, results
of operations or cash flows.  The Company is also  contacting  its key suppliers
and customers to determine their Year 2000 readiness in order to ensure a steady
flow of goods and  services  to the  Company  and  continuity  with  respect  to
customer  service.  The  Company  has  no  information  that  indicates  that  a
significant  vendor  may be unable to sell to the  Company;  that a  significant
customer  may be unable to  purchase  from the  Company;  or that a  significant
service provider may be unable to provide  services to the Company.  The Company
is  formulating  a  contingency  plan in the  event  of  failure  of  production
operations,  the inability of major  suppliers to fulfill their  commitments and
the  inability of major  customers  to submit  orders and receive  product.  The
Company expects to have the majority of its contingency  plans formalized during
September 1999.  Notwithstanding the above, the effect, if any, on the Company's
future results of operations, due to the Company's major suppliers and customers
not  being  Year 2000  compliant,  cannot be  reasonably  estimated.  Management
believes that this latter risk is mitigated somewhat by the Company's broad base
of customers and suppliers and the worldwide nature of its operations.

LIQUIDITY AND CAPITAL RESOURCES

The  Company's  general  business  operations  historically  have  not  required
substantial  cash needs  during  the first  several  months of its fiscal  year.
Generally,  starting in the second  quarter,  the Company's  cash needs begin to
increase typically reaching its peak in the  September-November  time frame. The
additional  cash  needs  have  generally  been to finance  the  accumulation  of
inventory and the build-up in accounts receivable. During the Second Quarter the
Company  increased  it's cash holdings  slightly to $71 million in comparison to
$69 million as of the end of the Company's 1999 first quarter. At the end of the
second  quarter,  the Company had working capital of $128 million and borrowings
of only $4 million  against its  combined  $43 million  bank credit  facilities.
Management  believes that cash flow from operations  combined with existing cash
on hand will be sufficient to satisfy its working  capital  expenditures  for at
least the next eighteen months.

FORWARD-LOOKING STATEMENTS

Included  within  management's  discussion of the Company's  operating  results,
"forward-looking  statements"  were  made  within  the  meaning  of the  Private
Securities  Litigation  Reform Act of 1995 regarding  expectations for 1999. The
actual   results  may  differ   materially   from  those   expressed   by  these
forward-looking  statements.  Significant factors that could cause the Company's
1999  operating  results  to  differ   materially  from   management's   current
expectations  include,  among  other  items,  significant  changes  in  consumer
spending  patterns or preferences,  competition in the Company's  product areas,
international  in comparison to domestic sales mix,  changes in foreign currency
valuations in relation to the United  States  Dollar,  principally  the European
Union's Euro and Japanese Yen, an inability of  management to control  operating
expenses in relation to net sales without  damaging the  long-term  direction of
the Company and the risks and  uncertainties  set forth in the Company's current
report on Form 8-K dated March 30, 1999.

                                       12




                           PART II - OTHER INFORMATION

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         The Company held its annual meeting of stockholders on May 26, 1999. At
such meeting,  the stockholders elected two (2) Class I directors of the Company
and no other matters were voted on at the meeting.  A total of 20,130,083 shares
(prior to giving effect to the 3-for-2 Stock  Dividend) were  represented at the
meeting.

         The  tabulation of nominees is as follows (prior to given effect to the
3-for-2 Stock Dividend):

Director Nominee        For           Against        Abstain        Withheld
- --------------------------------------------------------------------------------
Kenneth W. Anderson  19,814,441                                      315,642
Michael W. Barnes    19,735,491                                      394,592

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)      Exhibits

                  10.1     Fourth  Amended and  Restated  Loan  Agreement by and
                           among Wells Fargo Bank (Texas), National Association,
                           Fossil   Partners,   L.P.,   Fossil,   Inc.,   Fossil
                           Intermediate,  Inc.,  Fossil Trust,  Fossil Stores I,
                           Inc. and Fossil Stores II, Inc.  dated as of June 28,
                           1999 (without exhibits).

                  27       Financial Data Schedule

         (b)      Reports on Form 8-K

                  No reports on Form 8-K were filed during the period covered by
                  this Report.

                                       13



                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                          FOSSIL, INC.



Date: August 16, 1999     /s/ Randy S. Kercho
                         -------------------
                         Randy S. Kercho
                         Executive Vice President and Chief Financial Officer
                         (Principal financial officer duly authorized to sign on
                         behalf of Registrant)

                                       14









                                  EXHIBIT INDEX

Exhibit
Number                          Document Description
- -------                         --------------------

10.1 Fourth  Amended and Restated  Loan  Agreement by and among Wells Fargo Bank
     (Texas), National Association,  Fossil Partners, L.P., Fossil, Inc., Fossil
     Intermediate,  Inc., Fossil Trust,  Fossil Stores I, Inc. and Fossil Stores
     II, Inc. dated as of June 28, 1999 (without exhibits).

27   Financial Data Schedule.

                                       15