UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

(Mark One)
[X]               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended: October 2, 1999

                                       OR

[ ]             TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                         Commission file number: 0-19848


                                  FOSSIL, INC.
             (Exact name of registrant as specified in its charter)


           DELAWARE                                              75-2018505
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)


                   2280 N. GREENVILLE, RICHARDSON, TEXAS 75082
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (972) 234-2525
              (Registrant's telephone number, including area code)

         Indicate by check mark whether  registrant (1) has filed all reports to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

Yes   X    No
     ---       ---

         The number of  shares of Registrant's  common stock, outstanding  as of
November  15, 1999: 32,051,656




                         PART 1 - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS



                          FOSSIL, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)
                                                                           OCTOBER 2,              JANUARY 2,
                                                                               1999                   1999
                                                                               ----                   ----
                                                                           (UNAUDITED)
                                                                                              
ASSETS
Current assets:
   Cash and cash equivalents                                                 $ 63,996               $ 57,263
   Accounts receivable - net                                                   54,379                 42,582
   Inventories                                                                 76,609                 57,295
   Deferred income tax benefits                                                 6,609                  5,655
   Prepaid expenses and other current assets                                    7,430                  3,538
                                                                             --------               --------

          Total current assets                                                209,023                166,333

Investment in affiliate                                                         3,947                      -
Property, plant and equipment - net                                            26,802                 23,117
Intangible and other assets - net                                               5,825                  4,628
                                                                             --------               --------

                                                                             $245,597               $194,078
                                                                             ========               ========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Notes payable                                                             $  4,899               $  4,537
   Accounts payable                                                            20,247                 14,512
   Accrued expenses:
       Co-op advertising                                                       10,761                 13,311
       Compensation                                                             4,260                  3,246
       Other                                                                   13,071                 11,201
   Income taxes payable                                                        16,973                 10,487
                                                                             --------               --------

            Total current liabilities                                          70,211                 57,294

Minority interest in subsidiaries                                               2,605                  1,864
Stockholders' equity:
   Common stock, shares issued and outstanding,
       32,063,824 and 31,398,136, respectively                                    321                    209
   Additional paid-in capital                                                  39,378                 34,345
   Retained earnings                                                          135,299                102,859
   Accumulated other comprehensive income                                      (2,217)                (1,037)
   Treasury stock at cost, none and 155,518 shares,
     respectively                                                                   -                 (1,456)
                                                                             --------               --------

            Total stockholders' equity                                        172,781                134,920
                                                                             --------               --------

                                                                             $245,597               $194,078
                                                                             ========               ========



See notes to condensed consolidated financial statements.

                                      -1-






                          FOSSIL, INC. AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                            AND COMPREHENSIVE INCOME
                                    UNAUDITED
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)


                                                           FOR THE 13        FOR THE 13        FOR THE 39        FOR THE 39
                                                           WEEKS ENDED       WEEKS ENDED      WEEKS ENDED       WEEKS ENDED
                                                           OCTOBER 2,        OCTOBER 3,        OCTOBER 2,        OCTOBER 3,
                                                             1999              1998              1999              1998
                                                           -----------       -----------      -----------       -----------
                                                                                                    
Net sales                                                  $ 104,831         $ 82,394         $ 278,379         $ 203,642
Cost of sales                                                 52,193           41,961           138,319           103,403
                                                           ---------         --------         ---------         ---------
   Gross profit                                               52,638           40,433           140,060           100,239

Operating expenses:
   Selling and distribution                                   22,649           18,253            61,825            49,328
   General and administrative                                  7,675            6,575            21,285            17,569
                                                           ---------         --------         ---------         ---------
            Total operating expenses                          30,324           24,828            83,110            66,897
                                                           ---------         --------         ---------         ---------

Operating income                                              22,314           15,605            56,950            33,342
Interest expense                                                  27               51                76               168
Other income (expense) - net                                     (31)             (98)             (215)             (139)
                                                           ---------         --------         ---------         ---------
Income before income taxes                                    22,256           15,456            56,659            33,035
Provision for income taxes                                     9,125            6,400            23,231            13,609
                                                           ---------         --------         ---------         ---------
   Net income                                              $  13,131         $  9,056         $  33,428         $  19,426
   Other comprehensive income:
       Currency translation adjustment                           978            1,638              (852)            1,382
       Unrealized loss on  short term investments               (135)               -              (328)                -
                                                           ---------         --------         ---------         ---------
   Comprehensive income                                    $  13,974         $ 10,694         $  32,248         $  20,808
                                                           =========         ========         =========         =========


   Net income per share:
   Basic                                                   $    0.41         $   0.29         $    1.05         $    0.63
                                                           =========         ========         =========         =========
   Diluted                                                 $    0.39         $   0.28         $    1.00         $    0.60
                                                           =========         ========         =========         =========
Weighted average common and common
 equivalent shares outstanding:
   Basic                                                      31,978           31,362            31,785            31,016
                                                           =========         ========         =========         =========
   Diluted                                                    33,513           32,776            33,409            32,546
                                                           =========         ========         =========         =========




See notes to condensed consolidated financial statements.

                                      -2-







                          FOSSIL, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                    UNAUDITED
                                 (IN THOUSANDS)

                                                                             FOR THE 39 WEEKS   FOR THE 39 WEEKS
                                                                                  ENDED               ENDED
                                                                                OCTOBER 2,         OCTOBER 3,
                                                                                   1999               1998
                                                                             ----------------   ----------------
                                                                                              
Operating activities:
   Net income                                                                    $ 33,428           $ 19,426
   Noncash items affecting net income:
       Minority interest in subsidiaries                                            1,531                690
       Depreciation and amortization                                                4,042              2,459
       Increase in allowance for doubtful accounts                                    362              1,962
       Increase in allowance for returns -
          net of related inventory in transit                                       1,015              1,083
       Deferred income tax benefits                                                (1,035)              (943)
   Changes in assets and liabilities:
       Accounts receivable                                                        (11,074)           (14,785)
       Inventories                                                                (18,089)           (22,283)
       Prepaid expenses and other current assets                                   (4,095)              (678)
       Accounts payable                                                             3,520             10,636
       Accrued expenses                                                               333              6,431
       Income taxes payable                                                         8,220              7,017
                                                                                 --------           --------

               Net cash from operations                                            18,158             11,015

Investing activities:
   Additions to property, plant and equipment                                      (7,283)            (3,624)
   Acquisition of distributor assets                                               (2,732)                 -
   Investment in affiliate                                                         (3,947)                 -
   Increase in intangible and other assets                                           (702)              (133)
                                                                                 --------           --------

               Net cash used in investing activities                              (14,664)            (3,757)

Financing activities:
   Issuance of common stock                                                         3,411              6,507
   Treasury stock issued for options exercised                                        469             (2,647)
   Distribution of minority interest earnings                                        (790)              (390)
   Increase (repayments) of notes payable-banks                                       362             (4,046)
                                                                                 --------           --------

               Net cash from (used in) financing activities                         3,452               (576)

Effect of exchange rate changes on cash and cash equivalents                         (213)               163
                                                                                 --------           --------
Net increase in cash and cash equivalents                                           6,733              6,845

Cash and cash equivalents:
   Beginning of period                                                             57,263             21,104
                                                                                 --------           --------

   End of period                                                                 $ 63,996           $ 27,949
                                                                                 ========           ========


See notes to condensed consolidated financial statements.

                                      -3-




                          FOSSIL, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                    UNAUDITED

1.       FINANCIAL STATEMENT POLICIES

BASIS OF PRESENTATION.  The condensed  consolidated financial statements include
the accounts of Fossil,  Inc., a Delaware  corporation,  and its  majority-owned
subsidiaries (the "Company").  The condensed  consolidated  financial statements
reflect all  adjustments  that are, in the opinion of  management,  necessary to
present a fair  statement of the Company's  financial  position as of October 2,
1999, and the results of operations for the thirteen-week  periods ended October
2, 1999, and October 3, 1998. All adjustments are of a normal, recurring nature.

These  interim  financial  statements  should  be read in  conjunction  with the
audited  financial  statements and the notes thereto included in Form 10-K filed
by the Company  pursuant  to the  Securities  Exchange  Act of 1934 for the year
ended  January 2, 1999.  Operating  results for the  thirteen-week  period ended
October 2, 1999,  are not  necessarily  indicative of the results to be achieved
for the full year.

On July 21, 1999, the Board of Directors of the Company declared a 3-for-2 stock
split  ("Stock  Split") of the Company's  $0.01 par value common stock  ("Common
Stock")  which was  effected in the form of a stock  dividend  which was paid on
August 17, 1999 to stockholders of record on August 3, 1999.  Retroactive effect
has been given to the Stock Split in stockholders'  equity accounts beginning as
of the fiscal year ended January 2, 1999, and in all share and per share data in
the accompanying condensed consolidated financial statements.

BUSINESS. The Company designs, develops, markets and distributes fashion watches
and other accessories,  principally under the "FOSSIL" and "RELIC" brands names.
The Company's  products are sold primarily  through  department stores and other
major retailers, both domestically and internationally.

RECLASSIFICATIONS.  Reclassifications  of certain 1998 amounts have been made to
conform to the 1999 presentation.

2.       INVESTMENT IN AFFILIATED COMPANY

During August 1999,  the Company  invested $4.0 million in cash to acquire a 20%
interest in SII  Marketing  International,  Inc.  ("SMI").  SMI, a joint venture
formed  between the Company and Seiko  Instruments,  Inc.  was formed to design,
market and  distribute  watches in the  mass-market  distribution  channel.  The
investment  is carried on an equity  basis,  which  approximates  the  Company's
equity in SMI's  underlying net book value.  In connection with the formation of
the joint venture, the Company signed a multi-year Service Agreement with SMI to
perform certain marketing,  design and merchandising functions. The compensation
the  Company  receives  under the  Service  Agreement  is based  primarily  on a
percentage of SMI's net sales.


3.       ACQUISITIONS

Effective  September 1999, Fossil U.K., Ltd. acquired certain assets of Junghans
U.K., Ltd.  ("Junghans UK") for approximately $2.7 million in cash.  Junghans UK
acted as the Company's  primary  distributor  in the United Kingdom and Ireland.
The  acquisition  was accounted for as a purchase and, in connection  therewith,
the Company recorded goodwill of approximately $0.6 million.

                                      -4-


4.       INVENTORIES


         Inventories consist of the following:
                                                                        October 2,        January 2,
                (IN THOUSANDS)                                            1999              1999
                                                                          ----              ----
                                                                                
                Components and parts                                     $ 5,247         $ 3,402
                Work-in-process                                            1,910           1,445
                Finished merchandise on hand                              55,285          40,344
                Merchandise at Company stores                              7,032           5,340
                Merchandise in-transit from estimated
                  customer returns                                         7,135           6,764
                                                                         -------         -------

                                                                         $76,609         $57,295
                                                                         =======         =======


The Company periodically enters into forward contracts  principally to hedge the
payment of intercompany inventory  transactions with its non-U.S.  subsidiaries.
Currency  exchange gains or losses resulting from the translation of the related
accounts, along with the offsetting gains or losses from the hedge, are deferred
until the inventory is sold or the forward contract is completed.  At October 2,
1999,  the Company had hedge  contracts  to sell 6.6  million  German  Marks for
approximately  $3.8 million,  expiring  through  December 1999 and 2,278 million
Italian Lira for approximately $1.3 million, expiring through November 1999.




5.       GEOGRAPHIC INFORMATION
           (IN THOUSANDS)



                                               FOR THE 13 WEEKS ENDED           FOR THE 13 WEEKS ENDED
                                                   OCTOBER 2, 1999                  OCTOBER 3, 1998
                                             --------------------------         -----------------------
                                                              OPERATING                       OPERATING
                                             NET SALES         INCOME           NET SALES      INCOME
                                             ---------        ---------         ---------     ---------
                                                                                
           U.S.- exclusive of
              Company Stores                  $ 75,387         $12,921          $ 59,814       $ 7,327
           Stores                               10,804             454             7,281            99
           Europe                               19,960           2,363            14,936         1,456
           Far East                             41,833           6,575            43,829         7,339
           Japan                                 1,549               1             2,111          (616)
           Intergeographic items               (44,702)              -           (45,577)            -
                                              --------         -------          --------       -------
           Consolidated                       $104,831         $22,314          $ 82,394       $15,605
                                              ========         =======          ========       =======




                                                 FOR THE 39 WEEKS ENDED        FOR THE 39 WEEKS ENDED
                                                     OCTOBER 2, 1999              OCTOBER 3, 1998
                                             ---------------------------       -------------------------
                                                               OPERATING                       OPERATING
                                             NET SALES          INCOME          NET SALES       INCOME
                                             ---------         ---------       ----------      ---------
           U.S.- exclusive of
              Company Stores                 $ 190,392         $25,758          $144,945       $14,284
           Stores                               22,951             166            16,365          (301)
           Europe                               56,948           9,848            40,896         4,707
           Far East                            133,081          21,750            97,075        15,912
           Japan                                 5,061            (573)            5,920        (1,260)
           Intergeographic items              (130,054)              1          (101,559)            -
                                             ---------         -------          --------       -------
           Consolidated                      $ 278,379         $56,950          $203,642       $33,342
                                             =========         =======          ========       =======



                                      -5-






6.       EARNINGS PER SHARE

The following  table  reconciles  the numerators  and  denominators  used in the
computations of both basic and diluted EPS:





                                                            FOR THE 13        FOR THE 13       FOR THE 39        FOR THE 39
        (IN THOUSANDS, EXCEPT PER SHARE DATA)               WEEKS ENDED       WEEKS ENDED      WEEKS ENDED       WEEKS ENDED
                                                          OCTOBER 2, 1999   OCTOBER 3, 1998  OCTOBER 2, 1999   OCTOBER 3, 1998
                                                          ---------------   ---------------  ---------------   ---------------
                                                                                                   
        BASIC EPS COMPUTATION:
          Numerator:
             Net income                                       $ 13,131         $  9,056           $ 33,428        $ 19,426
                                                              --------         --------           --------        --------
          Denominator:
             Weighted average common
                shares outstanding                              21,533           20,921             21,249          20,678
             Treasury stock                                       (158)             (13)               (31)              -
             Effect of stock dividend                           10,603           10,454             10,567          10,339
                                                              --------         --------           --------        --------
                                                                31,978           31,362             31,785          31,016
                                                              --------         --------           --------        --------

        BASIC EPS                                             $   0.41         $   0.29           $   1.05        $   0.63
                                                              ========         ========           ========        ========

        DILUTED EPS COMPUTATION:
          Numerator:
             Net income                                       $ 13,131         $  9,056           $ 33,428        $ 19,426
                                                              --------         --------           --------        --------
          Denominator:
             Weighted average common
                shares outstanding                              21,533           20,715             21,249          20,678
             Stock option conversion                             1,535              943              1,624           1,020
             Treasury stock                                       (158)             (13)               (31)              -
             Effect of stock dividend                           10,603           11,131             10,567          10,848
                                                              --------         --------           --------        --------
                                                                33,513           32,776             33,409          32,546
                                                              --------         --------           --------        --------

        DILUTED EPS                                           $   0.39         $   0.28           $   1.00        $   0.60
                                                              ========         ========           ========        ========




7.       DEBT

In June 1999, the Company renewed its U.S.  short-term revolver for one year and
amended the  interest  rate the  Company  pays on LIBOR  based  borrowings.  All
borrowings  under the U.S.  short-term  revolver  accrue  interest at the bank's
prime rate less 0.50% or LIBOR plus 0.75%  (LIBOR  plus 1.00%  prior to June 29,
1999). The U.S. short-term revolver is unsecured and requires the maintenance of
net worth, quarterly income, working capital and financial ratios.


8.       STOCKHOLDER'S EQUITY

During the Third  Quarter of 1999,  the  Company  repurchased  21,500  shares of
treasury stock for $583,583.

                                      -6-






                          FOSSIL, INC. AND SUBSIDIARIES


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

The  following  is a  discussion  of the  financial  condition  and  results  of
operations  of the Company for the thirteen and  thirty-nine  week periods ended
October  2, 1999 (the  "Third  Quarter"  and "Year to Date,"  respectively),  as
compared to the thirteen and thirty-nine week periods ended October 3, 1998 (the
"Prior Year Quarter" and "Prior Year YTD Period," respectively). This discussion
should  be  read  in  conjunction  with  the  Condensed  Consolidated  Financial
Statements and the related Notes attached hereto.

GENERAL

The Company is a leader in the design,  development,  marketing and distribution
of  contemporary,  high quality  fashion  watches and  accessories.  The Company
developed  the FOSSIL brand name to convey a  distinctive  fashion,  quality and
value  message  and a brand  image  reminiscent  of  "America in the 1950s" that
suggests a time of fun,  fashion and humor.  Since its  inception  in 1984,  the
Company has grown from its original flagship FOSSIL watch product into a Company
offering a diversified  range of accessories.  The Company's  product  offerings
include an  extensive  line of fashion  watches  sold under its FOSSIL and RELIC
brands as well as complementary  lines of small leather goods,  belts,  handbags
and sunglasses.  In addition to developing its own brands, the Company leverages
its development and production expertise by designing and manufacturing  private
label and licensed  products for some of the most  prestigious  companies in the
world,  including  national  retailers,   entertainment  companies  and  fashion
designers.

The Company has further  capitalized on the  increasing  awareness of the FOSSIL
brand by entering into various license  agreements.  FOSSIL brand optical frames
and underwear are currently available under license agreements.

The Company's products are sold to department stores and specialty retail stores
in over 80 countries worldwide through  Company-owned foreign sales subsidiaries
and  through  a  network  of  approximately  50  independent  distributors.  The
Company's foreign operations include a presence in Asia, Australia,  Canada, the
Caribbean,  Europe,  Central and South America and the Middle East. In addition,
the Company's products are offered at Company-owned  retail locations throughout
the United States and in  independently-owned,  authorized  FOSSIL retail stores
and kiosks  located in several  major  airports,  on cruise ships and in certain
international  markets.  The Company's successful expansion of its product lines
worldwide  and  leveraging  of  its  infrastructure   have  contributed  to  its
increasing net sales and operating profits.

COMPANY HIGHLIGHTS

o    Sales of FOSSIL brand watches worldwide  continue to represent over half of
     the Company's net sales.
o    FOSSIL  Blue,  a line of  sport  watches;  FOSSIL  Steel,  stainless  steel
     watches; and F2, women's dress bracelet watches, collectively accounted for
     the majority of the Company's FOSSIL brand watch sales.
o    FOSSIL  Big Tic, a  revolutionary  part  analog,  part  digital  watch that
     highlights the seconds on a backlite digital  display,  was introduced on a
     test basis in late  1998.  The style was  extremely  well  received  in the
     marketplace and represented approximately 10% of the Company's FOSSIL brand
     watch volume sales during the Third Quarter and Year to Date.
o    FOSSIL brand handbag sales  continued to record  double-digit  sales growth
     during the Third Quarter and Year to Date in  comparison to the  comparable
     periods in 1998.
o    FOSSIL  brand  sunglasses  gained  market share as a result of the consumer
     preference for quality brand name items at more moderate price levels, both
     of which align nicely with the Company's sunglass program initiatives. This
     category has shown double digit growth on the Year to Date comparison.


                                      -7-


o    RELIC, the Company-owned  brand sold in leading national and regional chain
     department and specialty stores, recorded sales volume growth exceeding 50%
     during the Third Quarter and Year to Date. As a result of increasing  RELIC
     brand  recognition,  the  Company  at the  request of  retailers  began the
     extension of the RELIC brand into leather products during late 1998.
o    Sales momentum  continued in Europe,  which recorded net sales increases of
     FOSSIL brand product in excess of 30% in the Third Quarter and Year to Date
     in comparison to the same periods in 1998.
o    The Company operated 31 outlet and 14 retail stores at the end of the Third
     Quarter  as  compared  to 28 outlet  and 9 retail  stores at the end of the
     Prior Year Quarter.
o    The Company entered into separate license agreements to design, produce and
     market DKNY and Diesel  brand  watches.  The Company  plans to launch these
     lines in the first quarter and second quarter of 2000, respectively.
o    In August,  the  Company  formed a joint  venture  with  Seiko  Instruments
     America,  Inc. in which the  Company  acquired a 20% equity  interest.  The
     Joint  Venture  Company is  responsible  for  manufacturing,  marketing and
     distributing watches principally to the mass market distribution channel.
o    The Company's  Common Stock was added to the Standard & Poor's SmallCap 600
     Index in June 1999.
o    The Company  declared a 3-for-2 stock split (the "3-for-2 Stock  Dividend")
     in the form of a 50% stock dividend paid on August 17, 1999.

RESULTS OF OPERATIONS

The following table sets forth, for the periods  indicated,  (i) the percentages
of the Company's net sales  represented by certain line items from the Company's
condensed  consolidated  statements of income and (ii) the percentage changes in
these line items  between the current  period and the  comparable  period of the
prior year.




                                      PERCENTAGE OF            PERCENTAGE            PERCENTAGE OF          PERCENTAGE
                                        NET SALES                CHANGE               NET SALES               CHANGE
                                                                 ------                                       ------
                                        FOR THE 13             FOR THE 13            FOR THE 39             FOR THE 39
                                        WEEKS ENDED            WEEKS ENDED           WEEKS ENDED            WEEKS ENDED
                                        -----------            -----------           -----------            -----------
                                  OCTOBER 2,    OCTOBER 3,      OCTOBER 2,      OCTOBER 2,    OCTOBER 3,      OCTOBER 2,
                                    1999          1998             1999            1999          1998            1999
                                    ----          ----             ----            ----          ----            ----
                                                                                          ,
Net sales                          100.0%        100.0%             27.2%         100.0%       100.0%           36.7%
Cost of sales                       49.8          50.9              24.4           49.7         50.8            33.8
                                   -----         -----                            -----        -----
Gross profit margin                 50.2          49.1              30.2           50.3         49.2            39.7
Selling and distribution
  expenses                          21.6          22.2              24.1           22.2         24.2            25.3
General and administrative
  expenses                           7.3           8.0              16.7            7.6          8.6            21.2
                                   -----         -----                            -----        -----
Operating income                    21.3          18.9              43.0           20.5         16.4            70.8
Interest expense                     0.0           0.0             (47.6)           0.0          0.1           (54.8)
Other income
  (expense)- net                    (0.1)         (0.1)            (69.2)          (0.1)        (0.1)           54.7
                                   -----         -----                            -----        -----
Income before income taxes          21.2          18.8              44.0           20.4         16.2            71.5
Income taxes                         8.7           7.8              42.6            8.4          6.7            70.7
                                   -----         -----                            -----        -----
Net income                          12.5%         11.0%             45.0%          12.0%         9.5%           72.1%
                                   =====         =====                            =====        =====


                                      -8-


NET SALES.  The following  table sets forth certain  components of the Company's
consolidated  net sales and the  percentage  relationship  of the  components to
consolidated net sales for the periods indicated (in millions, except percentage
data):



                                      AMOUNTS                       % OF TOTAL
                                      -------                       ----------
                              FOR THE 13 WEEKS ENDED          FOR THE 13 WEEKS ENDED
                              ----------------------          ----------------------
                              OCTOBER 2,      OCTOBER 3,      OCTOBER 2,     OCTOBER 3,
                                1999            1998            1999            1998
                                ----            ----            ----            ----
                                                                     
International:
  Europe                     $ 20.0          $ 14.9              19   %           18  %
  Other                         8.1             7.9               8               10
                             ------          ------             ---              ---
     Total International       28.1            22.8              27               28
                             ------          ------             ---              ---
Domestic:
   Watch products              46.5            39.2              44               47
   Other products              19.5            13.1              19               16
                             ------          ------             ---              ---
      Total                    66.0            52.3              63               63
    Stores                     10.8             7.3              10                9
                             ------          ------             ---              ---
      Total Domestic           76.8            59.6              73               72
                             ------          ------             ---              ---
Total Net Sales              $104.9          $ 82.4             100   %          100  %
                             ======          ======             ===              ===

                                      AMOUNTS                       % OF TOTAL
                                      -------                       ----------
                              FOR THE 39 WEEKS ENDED          FOR THE 39 WEEKS ENDED
                              ----------------------          ----------------------
                              OCTOBER 2,      OCTOBER 3,      OCTOBER 2,     OCTOBER 3,
                                1999            1998            1999            1998
                                ----            ----            ----            ----

International:
  Europe                     $ 56.4          $ 40.9              20   %           20  %
  Other                        33.0            19.7              12               10
                             ------          ------             ---              ---
     Total International       89.4            60.6              32               30
                             ------          ------             ---              ---
Domestic:
   Watch products             118.6            90.7              43               44
   Other products              47.5            35.9              17               18
                             ------          ------             ---              ---
      Total                   166.1           126.6              60               62
    Stores                     22.9            16.4               8                8
                             ------          ------             ---              ---
      Total Domestic          189.0           143.0              68               70
                             ------          ------             ---              ---
Total Net Sales              $278.4          $203.6             100   %          100  %
                             ======          ======             ===              ===


Worldwide  sales volume of FOSSIL  branded  watches  continued to represent  the
single  largest  factor in the  Company's  sales  growth.  Strong  sales  volume
increases in the watch category were principally a result of (a) increased sales
from the Company's core FOSSIL and RELIC brand watch  assortments  and (b) sales
from the recently introduced Big Tic line of watches. Offsetting the strength in
domestic  watch sales during the Third  Quarter was a weakness of  approximately
39% in the sales of private label brand watches.  Sales of the Company's leather
accessory  products grew over 30% during both the Third Quarter and Year to Date
in comparison to the prior year comparable  periods.  Particularly strong in the
Third Quarter were sales of FOSSIL brand handbags, small leather goods and men's
belts.   These  categories   increased  their  market  share  through  increased
penetration  of existing  points of sale and new points of sale,  principally in
men's belts. Also fueling the leather category sales was the continued  roll-out
of RELIC brand and private label goods to national and regional chain department
and  specialty  stores.  Net sales during the first half of 1999 was  abnormally
impacted by (a) refilling of certain  retailer's watch  inventories after a very
successful  1998  holiday  season  and (b) a $7.2  million  sale of  non-branded
premium incentive

                                      -9-

watches during the second quarter.  Management  believes that  comparable  sales
increases  will be  approximately  20% during the fourth  quarter of 1999 as the
Company anniversaries significant sales increases achieved during the comparable
period of 1998.

GROSS PROFIT. In comparison to the comparable 1998 periods, gross profit margins
increased  about 100 basis points during both the Third Quarter and Year to Date
periods. The increases in gross profit margins are partially due to the positive
gross margin  influence  stemming from an increase in the Company's sales mix of
FOSSIL brand watches,  European-based sales and Fossil-owned retail store sales.
These sales categories  generally result in higher gross profit margins than the
Company's  consolidated  average.  Management  believes that the Company's gross
profit margins for the remainder of 1999 will be approximately 50%.

OPERATING  EXPENSES.  The  aggregate  increases in operating  expenses  were due
primarily to costs necessary to support increased sales volumes.  Total selling,
general and  administrative  expenses  as a  percentage  of net sales  decreased
significantly in the Year to Date period and to a lesser extent during the Third
Quarter as compared to the prior year comparable  periods.  Leveraging  expenses
against  higher sales volumes was the  principal  reason for this  decrease.  In
addition,  during  the  Year to  Date  period,  operating  expense  ratios  were
positively  impacted by a $7.3 million  sale of  non-branded  premium  incentive
watches in the second quarter that had relatively  little  associated  operating
expenses. The Company increased media brand advertising during the Third Quarter
reducing the amount of operating expense leverage realized.  Management believes
the  operating  expense  ratio for the  remainder of 1999 will  approximate  the
comparable  1998  levels  as  the  Company  continues  to  increase  advertising
expenditures to heighten the awareness of the FOSSIL brand.

OTHER INCOME  (EXPENSE).  Other expense - net increased  during the Year to Date
period as  compared to the Prior Year YTD  Period.  The  increase in expense was
primarily due to (a) the minority interests share of increased profits generated
in the Company's  assembly  facilities and (b) foreign  currency losses stemming
from a weaker  U.S.  dollar in relation  to the local  currencies  of several of
Company's foreign  operations  during the Year to Date period.  Offsetting these
increases  during the Third  Quarter and  partially  offsetting  the  additional
expenses in the Year to Date period,  was higher  interest  income  generated on
increased cash holdings.

YEAR 2000 COMPLIANCE

Computer  programs that were written using two digits rather than four digits to
define  the  applicable  year may  recognize  a date using "00" as the year 1900
rather  than the year 2000.  This  result is  commonly  referred to as the "Year
2000" problem. The Year 2000 problem could result in information system failures
or  miscalculations.  Beginning  in 1997,  the  Company  initiated  a program to
evaluate whether  internally  developed and/or purchased  computer programs that
utilize embedded date codes could experience  operational problems when the year
2000 is reached.  The scope of this effort addressed  internal  computer systems
and supplier capabilities.  The Company has significantly completed an extensive
review of its  businesses to determine  whether or not purchased and  internally
developed  computer  programs are Year 2000 compliant,  as well as determine the
extent of any remedial action and associated costs.  Management  believes it has
substantially  completed the review of the Company's  internal  computer systems
and  substantially  either made  modifications  or  purchased  new  hardware and
software to make the Company's internal computer systems Year 2000 compliant. In
addition, the Company has significantly  completed the testing phase of its main
frame and  desktop  computer  systems  and  applications  and while no  absolute
assurances can be provided,  management  believes these systems and applications
will function properly in handling Year 2000 related date calculations. Based on
the  Company's  evaluation  to date,  management  believes that the Company will
incur  approximately  $2.4 million in internal and external costs to address the
Year 2000 problem of which $2.3  million has been  expended as of the end of the
Year-to Date Period.  The Company plans to complete all remediation  efforts for
its critical  systems prior to Year 2000. The financial  impact of the Year 2000
reviews,  modifications,  testing,  replacements  or related  purchases  are not
expected  to have a material  adverse  effect on the  Company's  business or its
consolidated  financial  position,  results of  operations  or cash  flows.  The
Company is  continuing  to contact its key  suppliers and customers to determine
their Year 2000 readiness in order to ensure a steady flow of goods and services
to the Company and continuity with respect to customer service.  The Company has
no information that indicates that a significant vendor may be unable to sell to

                                      -10-


the Company;  that a  significant  customer  may be unable to purchase  from the
Company;  or that a  significant  service  provider  may be  unable  to  provide
services to the Company. The Company has significantly completed its contingency
plan in the event of failure of  production  operations,  the inability of major
suppliers to fulfill their  commitments  and the inability of major customers to
submit orders and receive product.  Notwithstanding  the above,  the effect,  if
any, on the Company's  future results of operations,  due to the Company's major
suppliers  and  customers  not being Year 2000  compliant,  cannot be reasonably
estimated.  Management  believes that this latter risk is mitigated  somewhat by
the Company's broad base of customers and suppliers and the worldwide  nature of
its operations.

LIQUIDITY AND CAPITAL RESOURCES

The  Company's  general  business  operations  historically  have  not  required
substantial  cash needs  during  the first  several  months of its fiscal  year.
Generally  starting  in the second  quarter  the  Company's  cash needs begin to
increase,  typically reaching its peak in the September-November time frame. The
additional  cash  needs  have  generally  been to finance  the  accumulation  of
inventory and the build-up in accounts receivable.  During the Third Quarter the
Company's cash holdings  decreased  slightly to $64 million in comparison to $71
million as of the end of the Company's  1999 second  quarter.  At the end of the
Third Quarter the Company had working  capital of $139 million and borrowings of
only $5 million  against  its  combined  $43  million  bank  credit  facilities.
Management  believes that cash flow from operations  combined with existing cash
on hand will be sufficient to satisfy its working  capital  expenditures  for at
least the next eighteen months.

FORWARD-LOOKING STATEMENTS

Included  within  management's  discussion of the Company's  operating  results,
"forward-looking  statements"  were  made  within  the  meaning  of the  Private
Securities  Litigation  Reform Act of 1995 regarding  expectations for 1999. The
actual   results  may  differ   materially   from  those   expressed   by  these
forward-looking  statements.  Significant factors that could cause the Company's
1999  operating  results  to  differ   materially  from   management's   current
expectations  include,  among  other  items,  significant  changes  in  consumer
spending  patterns or preferences,  competition in the Company's  product areas,
international  in comparison to domestic sales mix,  changes in foreign currency
valuations in relation to the United  States  dollar,  principally  the European
Union's Euro and Japanese Yen, an inability of  management to control  operating
expenses in relation to net sales without  damaging the  long-term  direction of
the Company and the risks and  uncertainties  set forth in the Company's current
report on Form 8-K dated March 30, 1999.


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As a  multinational  enterprise,  the  Company  is exposed to changes in foreign
currency  exchange  rates.  The Company employs a variety of practices to manage
this market risk,  including its operating and financing  activities  and, where
deemed  appropriate,  the  use  of  derivative  financial  instruments.  Forward
contracts have been utilized by the Company to mitigate  foreign  currency risk.
The Company's most significant foreign currency risks relate to the Euro and the
Japanese Yen. The Company uses derivative  financial  instruments  only for risk
management purposes and does not use them for speculation or for trading.  There
were  no  significant  changes  in how  the  Company  managed  foreign  currency
transactional  exposures  during  the  Third  Quarter  and  management  does not
anticipate  any  significant  changes in such  exposures or in the strategies it
employs to manage such exposures in the near future.




                                      -11-






                           PART II - OTHER INFORMATION


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

     (a)  Exhibits

          10.1 Joint  Venture   Agreement   between   Fossil,   Inc.  and  Seiko
               Instruments America, Inc. dated June 1, 1999 (without exhibits)

          10.2 Form of Service  Agreement  between SII Marketing  International,
               Inc. and Fossil Partners, L.P. dated August 9, 1999.

          10.3 Asset Purchase  Agreement by and between  Junghans UK Limited and
               Fossil (UK) Ltd. dated August 1999 (without schedules)

          27   Financial Data Schedule

     (b)  Reports on Form 8-K

          No reports on Form 8-K were  filed  during the period  covered by this
          Report.



                                      -12-



                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                            FOSSIL, INC.



Date: November 15, 1999      /s/ Randy S. Kercho
                            ----------------------------------------------------
                            Randy S. Kercho
                            Executive Vice President and Chief Financial Officer
                            (Principal financial and accounting officer duly
                            authorized to sign on behalf of Registrant)





                                      -13-





                                  EXHIBIT INDEX

Exhibit
Number                              Document Description
- -------                             --------------------

10.1 Joint Venture Agreement between Fossil, Inc. and Seiko Instruments America,
     Inc. dated June 1, 1999 (without exhibits)

10.2 Form of Service  Agreement  between SII Marketing  International,  Inc. and
     Fossil Partners, L.P. dated August 9, 1999.

10.3 Asset Purchase Agreement by and between Junghans UK Limited and Fossil (UK)
     Ltd. dated August 1999 (without schedules)

27   Financial Data Schedule.



                                      -14-