UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                   FORM 10-Q


(Mark One)

   [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934 FOR QUARTER ENDED JUNE 30, 1996

                                       OR

   [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934

Commission File Number:  1-12574

                        TEXAS BIOTECHNOLOGY CORPORATION
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

           Delaware                                     13-3532643
- --------------------------------------------------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)

                7000 Fannin, Suite 1920, Houston, Texas    77030
- --------------------------------------------------------------------------------
                (Address of principal executive office)  (Zip code)

                                 (713) 796-8822
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

                                 Not Applicable
- --------------------------------------------------------------------------------
             (Former name, former address and former fiscal year,
                         if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes   X    No 
    -----     -----

Indicate the number of shares outstanding of each of the issuer's classes of
Common Stock, as of the latest practicable date.

               Class                 Outstanding at July 31, 1996
               -----                 ----------------------------
    Common Stock, $0.005 par value            24,185,266

 
                        TEXAS BIOTECHNOLOGY CORPORATION

                               TABLE OF CONTENTS
                               -----------------
                                        

 
 

                                                                                                                PAGE NO.
                                                                                                                --------
PART I.  FINANCIAL INFORMATION
 
         ITEM 1: FINANCIAL STATEMENTS
                                                                                                              
 
         Consolidated Balance Sheets as of June 30, 1996 and December 31, 1995                                      1
                                                                                                                   
         Consolidated Statements of Operations for the three months ended                                          
         June 30, 1996 and 1995, the six months ended June 30, 1996 and 1995,                                      
         and the period from August 2, 1989 (date of incorporation)                                                
         through June 30, 1996                                                                                      2
                                                                                                                   
         Consolidated Statements of Cash Flows the six months ended                                                
         June 30, 1996 and 1995, and the period from August 2, 1989                                                
         (date of incorporation) through June 30, 1996                                                              3
                                                                                                                   
         Notes to Consolidated Financial Statements                                                                 4
                                                                                                                   
         ITEM 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF                                                           
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS                                                     13
                                                                                                                   
                                                                                                                   
                                                                                                                   
PART II. OTHER INFORMATION                                                                                         
                        
         ITEM 1:  Legal Proceedings                                                                                17
                                                                                                                   
         ITEM 2:  Changes in Securities                                                                            17
                                                                                                                   
         ITEM 3:  Defaults Upon Senior Securities                                                                  17
                                                                                                                   
         ITEM 4:  Submission of Matters to a Vote of Security Holders                                              18
                                                                                                                   
         ITEM 5:  Other Information                                                                                18
                                                                                                                   
         ITEM 6:  Exhibits and Reports on Form 8-K                                                                 19
                                                                                                                   
                                                                                                                   
SIGNATURES                                                                                                         20
                                                                                                                   
                                                                                                                   
INDEX TO EXHIBITS                                                                                                  21
 
 

 

PART I FINANCIAL INFORMATION
- ----------------------------

ITEM 1.  FINANCIAL STATEMENTS
- -----------------------------

                TEXAS BIOTECHNOLOGY CORPORATION AND SUBSIDIARY
                       (A DEVELOPMENT STAGE ENTERPRISE)

                          CONSOLIDATED BALANCE SHEETS


 
 

                                                                                     JUNE 30,               DECEMBER 31,         
                                 ASSETS                                                1996                     1995             
                                 ------                                         ------------------       ------------------      
                                                                                    (UNAUDITED)                                  
                                                                                                       
Current assets:                                                                                                                  
        Cash and cash equivalents                                               $     1,631,407               5,724,264          
        Short term investments                                                       15,432,539               8,195,307          
        Short term note receivable                                                      122,500                 122,500          
        Prepaids                                                                        496,063                 554,208          
        Other current assets                                                            783,275                 547,391          
                                                                                ---------------          --------------      
                Total current assets                                                 18,465,784              15,143,670          
                                                                                                                                 
Equipment, furniture and fixtures, and leasehold improvements                         7,596,310               7,529,415          
        Less:  Accumulated depreciation and amortization                             (4,116,198)             (3,746,586)         
                                                                                ---------------          --------------      
                Net property                                                          3,480,112               3,782,829          
                                                                                ---------------          --------------          
                Total assets                                                    $    21,945,896              18,926,499          
                                                                                ===============          ==============          
                                                                                                                                 
                                 LIABILITIES AND STOCKHOLDERS' EQUITY                                                            
                                 ------------------------------------                                                            
                                                                                                                                 
Current liabilities:                                                                                                             
        Accounts payable and accrued expenses                                   $     2,747,063               2,566,264          
        Deferred revenue                                                                250,000                 650,110          
                                                                                ---------------          --------------          
                Total current liabilities                                             2,997,063               3,216,374          
                                                                                                                                 
Commitments and contengencies                                                               ---                     ---          
                                                                                                                                 
Stockholders' equity:                                                                                                            
        Preferred stock, par value $.005 per share. At June 30, 1996 and                                                         
                December 31, 1995, 5,000,000 shares authorized; none outstanding            ---                     ---          
        Common stock, par value $.005 per share.  At June 30, 1996,                                                             
                75,000,000 shares authorized; 24,180,062 shares issued and                                                        
                outstanding. At December 31, 1995, 40,000,000 shares authorized;                                                   
                17,439,365 shares issued and outstanding (notes 2 and 5)                120,900                  87,198          
        Additional paid-in capital                                                   73,055,102              59,540,730          
        Deferred compensation expense (note 3)                                           (3,250)                (46,177)         
        Deficit accumulated during the development stage                            (54,223,919)            (43,871,626)         
                                                                                ---------------          --------------      
                Total stockholder's equity                                           18,948,833              15,710,125          
                                                                                ---------------          --------------      
                                                                                                                                 
                Total liabilities and stockholders' equity                      $    21,945,896              18,926,499          
                                                                                ===============          ==============           

 

           See accompanying notes to consolidated financial statements
                                                                          Page 1



 
                TEXAS BIOTECHNOLOGY CORPORATION AND SUBSIDIARY
                       (A DEVELOPMENT STAGE ENTERPRISE)

                     CONSOLIDATED STATEMENTS OF OPERATIONS

                                  (UNAUDITED)

 
 

                                                                                                              AUGUST 2, 1989
                                                                                                                  (DATE OF
                                                                                                              INCORPORATION)
                                                    THREE MONTHS ENDED              SIX MONTHS ENDED                TO
                                                          JUNE 30,                       JUNE 30,                 JUNE 30,
                                                   1996             1995           1996           1995              1996
                                               ------------     ------------    -----------    ----------     -------------
                                                                                                   
Revenues:
        Research agreements                    $ 1,280,000        1,150,110      3,195,110      2,300,220        14,233,796 
        Products and services                        2,500          101,893          3,939        172,201           400,580
        Grant revenue                                  974           63,259          1,727        176,548           668,951
                                               -----------       ----------     ----------     ----------        ----------  
                Total revenues                   1,283,474        1,315,262      3,200,776      2,648,969        15,303,327
                                               -----------       ----------     ----------     ----------        ----------

Expenses incurred in the development stage:
        Research and development                 6,023,929        3,965,457     11,504,545      6,807,852        45,092,200
        Charge for purchase of in-process
         research and development                      ---        1,973,883            ---      1,973,883         9,465,610
        General and administrative               1,012,145        1,480,902      2,124,637      2,704,746        17,529,271
        Restructuring and impairment of
         intangible assets (note 9)                    ---              ---        421,165            ---         1,064,915
                                               -----------       ----------     ----------     ----------        ----------
                Total expenses                   7,036,074        7,420,242     14,050,347     11,486,481        73,151,996
                                               -----------       ----------     ----------     ----------        ----------

                Operating loss                   5,752,600        6,104,980     10,849,571      8,837,512        57,848,669
                                               -----------       ----------     ----------     ----------        ----------

Other income (expense):
        Interest income                            251,390          323,312        497,278        675,207         3,716,397
        Interest expense                               ---             (969)           ---           (969)          (91,647)
                                               -----------       ----------     ----------     ----------        ---------- 
 
                Net loss                       $ 5,501,210        5,782,637     10,352,293      8,163,274        54,223,919
                                               ===========       ==========     ==========     ==========        ==========

Net loss per share                             $      0.23             0.36           0.46           0.51              5.69
                                               ===========       ==========     ==========     ==========        ==========
Weighted average common shares used to
        compute net loss per share              24,064,064       16,054,832     22,479,819     16,047,182         9,530,469
                                               ===========       ==========     ==========     ==========        ==========

 

        See accompanying notes to consolidated financial statements    
                                                                          Page 2

 

                TEXAS BIOTECHNOLOGY CORPORATION AND SUBSIDIARY
                       (A DEVELOPMENT STAGE ENTERPRISE)

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

                                  (UNAUDITED)

 
 

                                                                                                           AUGUST 2, 1989 
                                                                                                              (DATE OF    
                                                                            SIX MONTHS ENDED               INCORPORATION) 
                                                                                 JUNE 30,                         TO      
                                                                                                               JUNE 30,   
                                                                       1996                   1995               1996     
                                                                  --------------         -------------      -------------- 
                                                                                                    
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net loss                                                         $ (10,352,293)          (8,163,274)        (54,223,919)
 Adjustments to reconcile net loss to net cash
  used in operating activities:
  Write-off of deferred offering costs related
  to delayed offering                                                       ---                  ---             324,938
  Depreciation and amortization                                         369,612              387,267           4,222,451
  Interest expense converted on notes payable 
  to stockholders                                                           ---                  ---              87,755     
  Expenses paid with stock                                                  ---                  ---              24,500
  Non cash acquisition costs expensed                                       ---            1,973,883           9,465,610
  Deferred compensation expense                                          42,927               47,530             283,908
  Impairment of intangible assets                                           ---                  ---             643,750
  Change in operating assets and liabilities, net of
  effect of acquisition:                                                                                                   
  (Increase) decrease in prepaids                                        58,144                  ---            (318,404) 
  (Increase) decrease in receivables                                      7,291               87,500             (82,995) 
  (Increase) decrease in other current assets                          (243,175)             (48,688)           (898,458) 
  Decrease in inventories                                                   ---                  ---              61,245
  Increase (decrease) in current liabilities                            180,799               28,494           2,680,947
  (Decrease) in deferred revenue                                       (400,110)          (1,061,294)         (1,422,122)
                                                                  -------------          -----------         ----------- 
   Net cash used in operating activities                            (10,336,805)          (6,748,582)        (39,150,794)
                                                                  -------------          -----------         ----------- 

   CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchases of equipment and leasehold improvements                    (66,895)            (155,016)         (7,287,850)
   Purchase of short term investments                               (17,548,480)         (16,050,408)        (69,469,701)
   Redemption of short term investments                              10,311,249           17,850,800          54,037,161  
   Acquisition of subsidiary, net of cash acquired                          ---                  ---            (167,331) 
                                                                 --------------           ----------         ----------- 
   Net cash used in investing activities                             (7,304,126)           1,645,376         (22,887,721)
                                                                  -------------          -----------         ----------- 

   CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds from notes payable to stockholders and
   related trusts                                                           ---                  ---           1,852,500
   Proceeds from sale of common stock and option and warrant
      exercises, net                                                 13,548,074                  ---          62,146,110
   Repurchase of common stock                                               ---                  ---              (3,750)
   Cost of delayed offering                                                 ---                  ---            (324,938)
                                                                  -------------          -----------         -----------  
   Net cash provided by financing activities                         13,548,074                  ---          63,669,922
                                                                  -------------          -----------         ----------- 

   Net increase (decrease) in cash and cash equivalents              (4,092,857)          (5,103,206)          1,631,407

Cash and cash equivalents at beginning of period                      5,724,264            7,199,942                 ---
                                                                  -------------          -----------         ----------- 
Cash and cash equivalents at end of period                        $   1,631,407            2,096,736           1,631,407
                                                                  =============          ===========         =========== 

Supplemental schedule of noncash financing activities             $         ---            1,973,883          11,405,865
                                                                  =============          ===========         =========== 
 



          See accompanying notes to consolidated financial statements
                                                                          Page 3



 
                TEXAS BIOTECHNOLOGY CORPORATION AND SUBSIDIARY
                        (A DEVELOPMENT STAGE ENTERPRISE)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                JUNE 30, 1996 (UNAUDITED) AND DECEMBER 31, 1995


(1)   ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

   (a) Organization

       Texas Biotechnology Corporation (the "Company" or "TBC"), a
       biopharmaceutical company, applies innovative drug discovery techniques
       and its specialized knowledge of the role of vascular cell biology in
       cardiovascular disease to the design and development of novel
       pharmaceutical compounds. The Company was incorporated in the state of
       Delaware in 1989.

       During the period from August 2, 1989, (date of incorporation) through
       March 1990, the Company was largely inactive. Since that time, the
       Company has been engaged principally in research and drug discovery
       programs and clinical development of a drug compound. On July 25, 1994,
       the Company acquired all of the outstanding common stock of
       ImmunoPharmaceutics, Inc. ("IPI"), a San Diego, California based company,
       in exchange for common stock of the Company. TBC decided to consolidate
       the IPI operation into TBC in the first half of 1996. (See note 9)

       The Company is presently working on a number of long-term development
       projects which involve experimental and unproven technology, which may
       require many years and substantial expenditures to complete, and which
       may be unsuccessful. To date, other than monoclonal antibody compounds
       and services produced and sold by IPI, the Company has not developed or
       sold any products, and no assurance can be given that the Company will be
       able to develop, manufacture or market any products in the future. In
       addition, no assurance exists that future revenues will be significant,
       that any sales will be profitable, or that the Company will have
       sufficient funds available to complete its research and development
       programs or market any products which it may develop. Accordingly, the
       Company is considered to be in the development stage as it has not to
       date derived significant revenues from its planned principle operations.

   (b) Basis of Consolidation

       The Company's consolidated financial statements include the accounts of
       the Company and its wholly owned subsidiary, IPI. All material
       intercompany transactions have been eliminated. The Company's
       consolidated financial statements include the activity related to IPI
       since August 1, 1994.

   (c) Cash, Cash Equivalents and Short Term Investments

       Cash equivalents are considered to be those securities or instruments
       with original maturities, when purchased, of three months or less.  At
       June 30, 1996, approximately $1,285,500 was invested in Corporate
       Commercial Paper and the remainder was in demand and money market
       accounts.  Short term investments are those investments which have an
       original maturity of less than one year and greater than three months.
       At June 30, 1996, the Company's short term investments consisted of
       approximately $1,997,000 in Government Agency Discount Notes, $998,000 in
       U.S. Treasury Bills and $12,438,000 in Corporate Commercial Paper.  Cash
       equivalents and short term investments are stated at cost, which
       approximates market value.  Interest income is accrued as earned.

       On January 1, 1994, the Company adopted Statement of Financial Accounting
       Standards No. 115 (Statement 115), Accounting for Certain Investments in
       Debt and Equity Securities.  Statement 115

                                                                          Page 4

 
       provides for the use of the amortized cost method for investments in debt
       securities when management has the positive intent and ability to hold
       such securities to maturity. In connection with the adoption of Statement
       115, the Company classified all short term investments as held to
       maturity.

   (d) Equipment and Leasehold Improvements

       Equipment and leasehold improvements are stated at cost less accumulated
       depreciation and amortization. Depreciation of furniture and equipment is
       provided on the straight-line method over the estimated useful lives of
       the respective assets (3 to 10 years). Amortization of leasehold
       improvements is provided on the straight-line method over the remaining
       minimum lease term.

   (e) Intangible Assets

       Intangible assets are amortized on a straight line basis over ten years.

   (f) Research and Development Costs

       All research and development costs are expensed as incurred and include
       salaries of research and development employees.  For the three months
       ended June 30, 1996 and 1995, salaries and benefits totaled approximately
       $1,554,000 and $1,740,000, respectively, of which approximately
       $1,246,000 and $1,456,000, respectively, was charged to research and
       development.  For the six months ended June 30, 1996 and 1995, salaries
       and benefits totaled approximately $3,482,000 and $3,426,000,
       respectively, of which approximately $2,709,000 and $2,725,000,
       respectively, was charged to research and development.  Payments related
       to the acquisition of in-process research and development are expensed.

   (g) Net Loss Per Share

       Net loss per share is calculated using the weighted average shares of
       common stock outstanding during the period. For the three months ended
       June 30, 1996 and 1995, the weighted average common shares used to
       compute net loss per share totaled 24,064,064 and 16,054,832
       respectively.  For the six months ended June 30, 1996 and 1995, and the
       period from August 2, 1989 (date of incorporation) through June 30, 1996,
       the weighted average common shares used to compute net loss per share
       totaled 22,479,819, 16,047,182 and 9,530,469 respectively.  Stock options
       and stock warrants are considered common stock equivalents, however are
       not included in the loss per share computations as their effect is anti-
       dilutive.  Shares held in escrow through June 30, 1995, pending
       satisfaction of certain future conditions, and shares related to
       contingent stock issue rights related to the IPI acquisition have been
       excluded from the net loss per share calculation until such shares were
       released or issued.

   (h) Reclassifications

       Certain reclassifications have been made to prior period financial
       statements to conform with the June 30, 1996 presentation with no effect
       on net loss reported.

   (i) Revenue Recognition

       Revenue from grants is recognized as earned under the terms of the
       related grant agreements.  Revenue from service contracts is recognized
       as the services are performed and/or as milestones are achieved.  Revenue
       from products and services is recognized when the products are shipped or
       the services are performed.  Amounts received in advance of services to
       be performed under contracts are recorded as deferred revenue.

                                                                          Page 5

 
   (j) Patent Application Costs

       Costs incurred in filing for patents are expensed as incurred.

   (k) Use of Estimates

       Management of the Company has made a number of estimates and assumptions
       relating to the reporting of assets and liabilities and the disclosure of
       contingent assets and liabilities to prepare these financial statements
       in conformity with generally accepted accounting principles.  Actual
       results could differ from these estimates.
 
   (l) Interim Financial Information

       The Consolidated Balance Sheet as of June 30, 1996, and the related
       Consolidated Statements of Operations for the three and six month periods
       ended June 30, 1996 and 1995, and the period from August 2, 1989 (date of
       incorporation) through June 30, 1996, and Consolidated Statements of Cash
       Flows for the six month periods ended June 30, 1996 and 1995, and the
       period from August 2, 1989 (date of incorporation) through June 30, 1996,
       are unaudited.  In the opinion of management, all adjustments necessary
       for a fair presentation of such financial statements have been included.
       Such adjustments consisted of normal recurring items.  Interim results
       are not necessarily indicative of results for a full year.  The
       consolidated financial statements and notes are presented as permitted by
       Form 10-Q and do not contain certain information included in the
       Company's Annual Consolidated Financial Statements and Notes which should
       be read in conjunction with these consolidated financial statements and
       notes.

   (m) Accounting Pronouncements

       In March 1995, the Financial Accounting Standards Board issued Statement
       No. 121, "Accounting for the Impairment of Long-Lived Assets and for
       Long-Lived Assets to Be Disposed Of" (Statement 121).  The Company has
       adopted the statement effective December 31, 1995.  Statement 121
       requires that long-lived assets and certain identifiable intangible
       assets to be held and used by an entity be reviewed for impairment
       whenever events or changes in circumstances indicate that the carrying
       amount of an asset may not be recoverable.  In addition, Statement 121
       requires that certain long-lived assets and certain identifiable
       intangible assets to be disposed of be reported at the lower of carrying
       amount or fair value less costs to sell.  The Company believes the
       goodwill associated with IPI, $643,750, is impaired due to the decision
       to cease operations at IPI and the sale of the QED business unit and has
       recorded a charge to expense. (See note 9)
     
       In October 1995, the Financial Accounting Standards Board issued
       Statement No. 123, "Accounting for Stock-Based Compensation" (Statement
       123).  Statement 123 establishes financial accounting and reporting
       standards for stock-based employee compensation plans using a fair value
       based methodology as an alternative to intrinsic value based methodology.
       In addition, Statement 123 establishes the fair value as the measurement
       basis for transactions in which an entity issues its equity instruments
       to acquire goods or services from non-employees.  The accounting and
       reporting requirements of  Statement 123 are effective beginning January
       1, 1996.  The Company intends to continue using the intrinsic value
       method.

(2)  CAPITAL STOCK

    In February, 1996, the Company completed a private placement of common
    stock.  The Company issued 6,550,990 shares of Common Stock at $2 1/8 per
    share with proceeds of approximately $13.0 million, net of selling
    commissions and expenses of  approximately $900,000.  In accordance with the
    terms of the offering, the Company filed, pursuant to Rule 415 of the
    Securities Act, a Shelf Registration Statement as to the shares of Common
    Stock sold to the purchasers in the private placement which became effective
    on June 4, 1996.  
    
                                                                          Page 6


    In connection with the private placement, the co-exclusive
    agent, Harris, Webb & Garrison received a $634,630 selling commission,
    49,775 warrants with an exercise price of $3.05 per share and no
    registration rights, and 497,749 warrants with an exercise price of $3.66
    per share with the underlying common stock being registered, under certain
    circumstances, on a "piggyback" basis in the event of a public offering of
    common stock by the Company.  The co-exclusive agent, Aurora Capital Corp.,
    received a $124,653 selling commission, 25,587 warrants with an exercise
    price of $3.36 per share, and 149,002 warrants with an exercise price of
    $4.58 per share.  The common stock underlying Aurora's warrants will be
    registered with the Common Stock issued in the private placement.  The co-
    exclusive agents assigned some of these warrants to others.
 
    In May 1996, the Board of Directors proposed, and stockholders approved, an
    amendment to the Company's Certificate of Incorporation to increase the
    authorized number of shares of the Company's common stock from 40 million
    shares to 75 million shares.

(3) STOCK OPTIONS

    The Company has in effect the following stock option plans:
  
    The Amended and Restated 1990 Incentive Stock Option Plan ("1990 Plan")
    allows for the issuance of incentive and non-qualified options to employees,
    directors, officers, non-employee independent contractors and non-employee
    directors, pursuant to which 230,590 shares of common stock are reserved for
    issuance out of authorized but unissued shares of the Company.
  
    The Amended and Restated 1992 Incentive Stock Option Plan ("1992 Plan")
    allows for the issuance of incentive and non-qualified options to employees,
    directors, officers, non-employee independent contractors and non-employee
    directors, pursuant to which 1,620,929 shares of common stock are reserved
    for issuance out of authorized but unissued shares of the Company.
  
    The Stock Option Plan for Non-Employee Directors ("Director Plan") allows
    for the issuance of non-qualified options to non-employee directors,
    pursuant to which 71,429 shares of common stock are reserved for issuance
    out of authorized but unissued shares of the Company to be issued to non-
    employee members of the Board of Directors of the Company based on a
    formula.
  
    The 1995 Stock Option Plan ("1995 Plan") allows for the issuance of
    incentive and non-qualified options, shares of restricted stock and stock
    bonuses to employees, officers, and non-employee independent contractors,
    pursuant to which 1,000,000 shares of common stock are reserved for issuance
    out of authorized but unissued shares of the Company.
  
    The Amended and Restated 1995 Non-Employee Director Stock Option Plan ("1995
    Director Plan") allows for the issuance of non-qualified options to non-
    employee directors, pursuant to which 200,000 shares of common stock are
    reserved for issuance out of authorized but unissued shares of the Company
    to be issued to non-employee members of the Board of Directors of the
    Company based on a formula. In June 1996, the 1995 Director Plan was amended
    with respect to the election date requirement for a director to request
    stock in lieu of cash payment of director fees.
  

                                                                          Page 7


    A summary of stock options as of June 30, 1996, follows:



 
 
                      Exercise Price                                       Available
 Stock Option Plans     Per Share     Outstanding  Exercised  Exercisable  for Grant
- -------------------  ---------------- -----------  ---------  -----------  ---------
                                                            
 
 
1990 Plan                  $3.50          166,798     55,125      158,464     63,792
1992 Plan              $1.41 - $5.36    1,503,394     79,071      620,665    117,535
Director Plan          $2.40 - $4.54       42,576        ---       26,656     28,853
1995 Plan              $1.31 - $4.53      564,500        ---       37,500    435,500
1995 Director Plan     $1.38 - $5.19       82,806        ---       27,606    117,194
                                      -----------  ---------  -----------  ---------
TOTALS                                  2,360,074    134,196      870,891    762,874
                                      ===========  =========  ===========  =========


 
     The Company has recorded deferred compensation for the difference between
     the grant price and the deemed fair value for financial statement
     presentation purposes related to certain options granted in the period
     subsequent to May 27, 1993 and prior to the initial public offering. Such
     amount totaled $287,158, of which $42,927 has been charged to expense in
     1996. The unamortized deferred compensation expense of $3,250 at June 30,
     1996 will be amortized over the remaining vesting periods of the options.

(4)  INCOME TAXES

     The Company adopted Statement of Financial Accounting Standards No. 109
     "Accounting for Income Taxes" effective January 1, 1993. As of June 30,
     1996, the Company had a net deferred tax asset of approximately
     $18,989,000, primarily composed of the tax benefit associated with net
     operating loss carry forwards, start-up and other capitalized costs. A
     valuation allowance for the full amount of the deferred tax asset has been
     established as realization of the benefit is uncertain.

(5)  COMMON STOCK RESERVED

     The Company has reserved common stock for issuance as of June 30, 1996 as
     follows:


 
                                                          
       Stock option plans                                     3,122,948
       Agreement with Genentech, Inc.                           285,715
       Warrants issuable under the Genentech Agreement          142,858
       Warrants outstanding                                   5,378,191
       Underwriters purchase options and related warrants       710,000
       IPI acquisition (contingent shares)                    1,000,000
                                                             ----------
          Total shares reserved                              10,639,712
                                                             ==========


(6)  CLINICAL RESEARCH AGREEMENTS

     On February 10, 1995, the Company entered into an agreement with Coromed,
     Inc., a contract research organization, to coordinate the clinical
     evaluation of NOVASTAN(R) as an adjunct to Streptokinase in acute
     myocardial infarction. Coromed is responsible for managing all aspects of
     the clinical trial and making all financial remuneration to testing sites.
     The term of the agreement is 19 months, subject to extension upon the
     mutual written agreement of both parties. The parties have agreed to a
     total budget of approximately $3,196,000. Of this amount, $106,000 was paid
     upon execution of a letter of intent and approximately $450,000 was paid
     upon execution of the agreement. Subsequent payments will be made monthly
     on a per 

     
                                                                          Page 8


     patient basis, to a maximum total of approximately $2,490,000. Three
     additional payments of $50,000 each will be made upon completion of
     specified tasks by Coromed. If the clinical trial is completed in less than
     19 months, the Company will pay Coromed a bonus calculated as a percentage
     of personnel costs as set forth in the budget, to a maximum bonus amount of
     approximately $327,000. In addition, the Company has engaged Coromed to
     provide various services related to other ongoing NOVASTAN(R) trials being
     conducted by the Company.
     
     On May 1, 1996, the Company amended the above agreement with Coromed, Inc.
     The term of the contract was extended to 24 months with an additional cost
     of $1,200,000. The bonus payment, if any, is now based on the completion in
     less than 24 months.

(7)  RESEARCH AGREEMENTS

     On October 11, 1994, the Company signed a collaborative agreement with
     Synthelabo, a French pharmaceutical group, to develop and market compounds
     for vascular proliferation disease derived from the Company's FGF and
     antisense programs. Upon consummation of the transaction, Synthelabo
     purchased 1,428,571 shares of common stock for $3.50 per share for a total
     of $5 million and paid a non-refundable licensing fee of $3 million. In
     addition, Synthelabo has committed to pay $3 million annually in research
     payments (payable in quarterly installments of $750,000) for three years.
     Synthelabo has agreed, upon the achievement of certain milestones, to
     further payments of up to $3 million per year for up to $18 million in
     total. Synthelabo has the right to terminate the agreement any time on or
     after October 15, 1996, for any reason and either party has the right to
     terminate the contract for breach of any material obligation. If Synthelabo
     exercises this termination right, the license granted to Synthelabo shall
     terminate and TBC will pay Synthelabo a royalty on net sales of any
     products sold in a certain territory for a period of time. In addition,
     Synthelabo may, at its option, require that the technology be transferred
     to and the development program be conducted by a joint venture owned by TBC
     and Synthelabo should "net worth" as defined in the agreement be less than
     $5 million as of the end of any calendar quarter during the term of the
     agreement. The first quarterly research payment of $750,000 was received on
     October 31, 1994, of which $500,000 was recognized in 1994. As of June 30,
     1996, $250,000 is included in current deferred revenue. Synthelabo will pay
     royalties to TBC, based on the net sales, in those geographic areas covered
     in the agreement. In exchange for the above consideration, Synthelabo will
     receive an exclusive license to manufacture, use, and sell any products
     generated from the research in Europe, the Middle East, Africa and the
     countries of the former Soviet Union. One of the programs, which involves
     antisense, is being jointly reviewed and may result in a redirection of the
     research into another area

     During 1995, the Company and Synthelabo mutually agreed to exchange certain
     clinical data. In January 1996, the Company signed two agreements with
     Synthelabo with respect to the supply of information related to certain
     clinical studies. Synthelabo paid TBC $500,000 upon execution of the
     agreement. In addition, over the term of the agreements as certain
     milestones are met, Synthelabo has committed to pay TBC additional payments
     that total $2,400,000. These payments are dependent on rate of enrollment
     in certain clinical studies, the completion of certain clinical studies and
     date of completion of certain clinical studies. Synthelabo is the licensee
     for NOVASTAN(R) in certain territories other than those which were
     sublicensed to TBC.

(8)  LICENSE AGREEMENT

     In May 1993, TBC entered into an agreement with Genentech to sublicense
     Genentech's rights and technology relating to NOVASTAN(R) (argatroban)
     originally licensed to Genentech by Mitsubishi Chemical Corporation
     ("Mitsubishi"), and to license Genentech's own proprietary technology
     developed with respect to NOVASTAN(R) (the "Genentech Agreement"). Under
     the license and sublicense, the Company has an exclusive license to use and
     sell NOVASTAN(R) in the United States and Canada for specified human
     cardiovascular indications, not including cerebral thromboembolism
     (stroke). The Company is required to pay Genentech and Mitsubishi specified
     royalties on net sales of NOVASTAN(R) by the Company and its 

     
                                                                          Page 9


     sublicensees after its commercial introduction in the United States and
     Canada. Genentech has the right to terminate the agreement or to cause the
     license to become non-exclusive if the Company fails to exercise due
     diligence in performing its obligations under the agreement for a period of
     60 days after receiving written notice from Genentech or fails to maintain
     a minimum consolidated tangible net worth of $5.0 million. The Genentech
     Agreement, as amended, provides that Mitsubishi may terminate Genentech's
     license with Mitsubishi (which results in the termination of the Genentech
     Agreement as well) if TBC does not file an NDA for Novastan with the FDA no
     later than June 30, 1997, subject to certain additional goals being met by
     TBC. As of December 31, 1995, TBC had not met certain of those goals.
     However, Mitsubishi has agreed to withhold its rights to terminate the
     license with Genentech if the NDA is filed by June 30, 1997, and if TBC
     accomplishes the following milestones: (i) on or before December 31, 1996,
     TBC shall have met certain enrollment guidelines for certain Novastan
     clinical trials; (ii) on or before March 31, 1997, TBC shall complete,
     report and analyze certain other Novastan clinical trials; (iii) on or
     before September 30, 1997, TBC shall have agreed to proceed with the Phase
     III trial in AMI, and (iv) TBC shall comply with certain reporting and
     information meeting requirements. If these milestones are not met,
     Mitsubishi will retain the rights to terminate the Genentech license;
     provided, that if such termination results from TBC's violation of the
     milestone described in (iii) above, TBC will receive a license from
     Mitsubishi in the field of HIT/HITTS on the same terms, as presently
     included in the Genentech Agreement. Either party may terminate the
     Genentech Agreement on 60 days notice if the other party defaults in its
     material obligations under the agreement, declares bankruptcy or is
     insolvent, or if a substantial portion of its property is subject to
     attachment. The Genentech Agreement is also subject to the continuation of
     Genentech's license agreement with Mitsubishi, which is only terminable if
     Genentech defaults in its material obligations under the agreement,
     declares bankruptcy or is insolvent, or if a substantial portion of its
     property is subject to attachment. Unless terminated sooner pursuant to the
     above described termination provisions, the Genentech Agreement is expected
     to expire in June 2007. Under the Genentech Agreement, TBC has access to an
     improved formulation patent granted in 1993 which expires in 2010 and a use
     patent which expires in 2009.

     Mitsubishi further agreed to supply the Company with its requirements of
     NOVASTAN(R) throughout the term of the Genentech Agreement for TBC's
     clinical testing and commercial sales of NOVASTAN(R) in the United States
     and Canada.  In the event Mitsubishi should discontinue the manufacture of
     NOVASTAN(R), Mitsubishi, Genentech and TBC have agreed to discuss in good
     faith the means by which, and the party to whom, NOVASTAN(R) production
     technology will be transferred.  The transferee may be a person or entity
     other than Genentech or TBC.  At present, Mitsubishi is the only
     manufacturer of NOVASTAN(R).  Should Mitsubishi terminate or default in its
     supply commitment, there can be no assurance that alternate sources of bulk
     NOVASTAN(R) will be available to the Company at reasonable cost, if at all.
     If such alternate sources of supply are unavailable or uneconomic, the
     Company's results of operations would be materially and adversely affected.
   
     In exchange for the license to Genentech's NOVASTAN(R) technology, TBC
     issued Genentech 285,714 shares of Common Stock and agreed to issue (i) an
     additional 214,286 shares of Common Stock to Genentech within 10 days after
     the filing of the first New Drug Application ("NDA") with the FDA for
     NOVASTAN(R), and (ii) an additional 71,429 shares of Common Stock to
     Genentech within 10 days after the FDA's first approval of an NDA for
     NOVASTAN(R). The Company has also agreed to grant Genentech a warrant to
     purchase an additional 142,858 shares of Common Stock at an exercise price
     of $14.00 per share, subject to adjustment, within ten days of the filing
     of the first NDA for NOVASTAN(R) with the FDA. If the Company is unable to
     issue any of the additional shares of Common Stock or the warrant to
     Genentech due to circumstances beyond the Company's control, the Company
     has agreed to pay Genentech, in lieu thereof, an amount equal to the value
     of the securities plus interest from May 27, 1993 at the prime rate plus
     one percent, compounded annually. The value of the Common Stock is deemed
     to be $7.00 per share, which represents the cash consideration the Company
     will be obligated to pay to Genentech as liquidated damages, and the value
     of the warrants is to be determined by appraisal, based on the warrants'
     market value. The Company will not be required to make any cash payment if
     both of the filing and approval of the NDA do not occur. TBC has also
     granted Genentech demand and piggyback registration rights with regard to
     shares of Common Stock issued to Genentech.
   

                                                                         Page 10


     Due to the additional research and development required to commercialize
     the technologies associated with the Sublicense and License Agreement, the
     Company expensed the value associated with the 285,714 shares issued to
     Genentech, charging $1,000,000 to purchase of in-process research and
     development expense in the year ended December 31, 1993.
   
     In connection with the Genentech Agreement, a consultant involved in
     negotiations related to the Agreement will receive a royalty on net sales
     of licensed products.

 (9) CONSOLIDATION OF IMMUNOPHARMACEUTICS, INC.

     The Company decided to consolidate the IPI operation into TBC's in the
     first half of 1996. The overall financial impact on the Company's
     performance will be positive in 1996 due to expected reduction in general
     and administrative expenses and the elimination of some research and
     development positions associated with IPI.  The Company believes the
     goodwill associated with IPI, $643,750, is impaired due to the decision to
     cease operations at IPI and the sale of the QED business unit and has
     charged it to expense in the year ended December 31, 1995. The
     restructuring costs associated with the consolidation of the IPI operation
     were approximately $421,000 and have been expensed in the three months
     ended March 31, 1996. This cost included waste disposal, future lease
     commitments, severance pay and related taxes.

(10) COMMITMENTS AND CONTINGENCIES

   a)  Employment Agreements

       Since inception, the Company has entered into employment agreements with
       certain officers and key employees.  One of the officers, Dr. Maggio,
       resigned his position as CEO of IPI effective March 31, 1996.  As of June
       30, 1996, remaining commitments total approximately $276,000 in 1996 and
       $232,000 in 1997.  These amounts include payments due to one former
       employee pursuant to his severance agreement.  The employment agreements
       of various officers and key employees provide for salary continuation for
       up to twelve months from date of termination upon dismissal by the
       Company, which would approximate $465,000 currently.  In addition to
       salary, the Company has agreed to reimburse certain officers and other
       employees for costs of relocation and temporary travel and living
       expenses.

       In addition, the Company has signed agreements with five of its officers
       to provide certain benefits in the event of a "change of control" as
       defined in the agreement and the occurrence of certain other events. The
       agreements provide for a lump-sum payment in cash equal to eighteen (18)
       months to three (3) years of annual base salary and annual bonus if any.
       The base salary portion of the agreements would aggregate approximately
       $1.9 million at current rate of compensation. In addition, the agreements
       provide for gross-up for certain taxes on the lump-sum payment,
       continuation of certain insurance and other benefits for periods of
       eighteen (18) months to three (3) years and reimbursement of certain
       legal expenses in conjunction with the agreements. These provisions are
       intended to replace compensation continuation provisions of any other
       agreement in effect for an officer if the specified event occurs.

   b)  Legal Proceedings


       On November 21, 1994, a class action shareholders' suit was filed in the
       United States District Court for the Southern District of Texas, Houston
       Division seeking damages in the amount of $16 million. Plaintiffs are two
       individuals who purchased shares of the Company on December 16, 1993
       following the Company's initial public offering. In their complaint,
       plaintiffs have sued the Company, and certain members of the board of
       directors and certain officers alleging violations of Sections 11, 12 and
       15 of the Securities Act of 1933, as amended (the "Act"). Plaintiffs have
       also named David Blech, D. Blech & Co., Incorporated and Isaac Blech as
       defendants. On January 23, 1995, the Company and 

       
                                                                         Page 11


       the members of the board of directors filed a motion to dismiss the
       plaintiffs' complaint pursuant to Rule 9(b) and Rule 12b(6) of the
       Federal Rules of Civil Procedure. In addition, defendant John Pietruski,
       Chairman of the Board of Directors, filed a motion to dismiss the
       plaintiffs' complaint pursuant to Rule 12(b)(2) of the Federal Rules of
       Civil Procedure. On February 7, 1995, the plaintiffs filed a motion for
       class certification. The Court denied the motion by the Company and by
       John Pietruski.

       On March 28, 1995, a second class action shareholders' suit was filed in
       the United States District Court for the Southern District of New York
       seeking unspecified damages. Plaintiffs are eight individuals who
       purchased shares in various companies for which D. Blech & Co. acted as
       an underwriter (or co-underwriter) or marketmaker. In their complaint,
       the plaintiffs have sued the Company alleging violations of Section 10(b)
       of the Securities Exchange Act of 1934, as Amended (the "Exchange Act")
       and Rule 10b-5 promulgated thereunder by the Securities and Exchange
       Commission (the "Commission"). Plaintiffs have named a number of
       defendants, including David Blech and D. Blech & Co., four individuals,
       two brokerage firms, one investment management company and ten other
       companies for which D. Blech & Co. acted as underwriter or marketmaker.

       On August 14, 1995, the Judicial Panel on The Multi-District Litigation
       ordered that the action filed in the United States District Court for the
       Southern District of Texas, Houston Division be transferred to the United
       States District Court for the Southern District of New York for
       coordinated or consolidated pretrial proceedings with the action pending
       there. In light of the transfer and consolidation of the Texas case with
       similar cases against other companies for which Blech acted as
       underwriter, the Company requested that the Court in New York reconsider
       the Texas Court's denial of its motion to dismiss as a part of the
       Court's consideration of similar motions to dismiss filed by those
       companies. All of these motions were presented to the Court on February
       6, 1996. On June 6, 1996, the New York District Court entered two
       memorandum opinions in the consolidated cases. In one of its opinions,
       the Court dismissed all of the Exchange Act and common law fraud claims
       filed against the Company and its officers and directors, but afforded
       those plaintiffs the right to attempt to preserve those claims by
       repleading them. The Court ordered that those claims be repleaded no
       later than July 26, 1996. Plaintiffs did not replead those claims by the
       deadline, resulting in the dismissal of all claims against the Company in
       that litigation. In its opinion in the second case, i.e., the case filed
       on November 21, 1994, the Court granted the Company and its officers and
       directors' motion for reconsideration, but together with all other
       similar pending motions, denied the requested relief. Pursuant to the
       court's order, the Company therefore filed an answer in that case. Given
       the early stage of that case, which is the only remaining litigation
       against the Company, the Company is unable to evaluate its potential
       outcome at this time. The Company disputes these claims and intends to
       contest them vigorously.
       

                                                                         Page 12


   ITEM 2.
   -------

                 TEXAS BIOTECHNOLOGY CORPORATION AND SUBSIDIARY

                        (A DEVELOPMENT STAGE ENTERPRISE)

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS

                JUNE 30, 1996 (UNAUDITED) AND DECEMBER 31, 1995


                                    OVERVIEW
                                    --------
                                        
   The following Management's Discussion and Analysis of Financial Condition and
   Results of Operations contains forward-looking statements that involve risks
   and uncertainties.  The Company's actual results could differ materially from
   those anticipated in the forward-looking statements as a result of certain
   factors including those set forth under "Risk Factors" and elsewhere in the
   Prospectus.

   Since its formation in 1989, the Company has primarily devoted its resources
   to fund research, drug discovery and development.  The Company has been
   unprofitable to date and expects to incur substantial losses for the next
   several years as the Company invests in product research and development,
   preclinical and clinical testing and regulatory compliance.  The Company has
   sustained net losses of approximately $54.2 million from inception to June
   30, 1996.  The Company has primarily financed its operations to date through
   private placements of Common Stock and debt, which have raised an aggregate
   of $34.3 million in net proceeds and an initial public offering ("IPO") in
   December 1993,  which raised an aggregate of $24.2 million in net proceeds
   including the over-allotment.

   On July 25, 1994, the Company acquired all of the outstanding stock of
   ImmunoPharmaceutics, Inc. ("IPI") in exchange for Common Stock of the
   Company.  IPI's results of operations have been included in the consolidated
   results of operations beginning August 1, 1994.  During September 1993, IPI
   entered into an agreement to provide research and development services, over
   a period of 30 months, to EISAI Co., LTD ("EISAI").  The agreement, which
   expired in March 1996, guaranteed contract research funding and allowed for
   additional amounts to be received upon the attainment of certain milestones.
   On August 10, 1995, IPI received a $2.0 million milestone payment from EISAI.
   The Company decided to consolidate the IPI operation into TBC's in the first
   half of 1996.  The overall financial impact on the Company's performance will
   be positive in 1996 due to expected reduction in general and administrative
   expenses and the elimination of some research and development positions
   associated with IPI.  The Company believes the goodwill associated with IPI,
   $643,750, was impaired due to the decision to cease operations at IPI and the
   sale of IPI's QED business unit and charged it to expense in the year ended
   December 1995.  Restructuring costs, $421,165, associated with the
   consolidation of the IPI operation were recorded in the quarter ended March
   31, 1996.

   The Company signed a collaborative agreement with Synthelabo, the
   pharmaceutical division of L'Oreal on October 11, 1994 (the "Synthelabo
   Agreement").  Upon consummation of the transaction, Synthelabo purchased
   1,428,571 shares of Common Stock for a total of $5 million and paid the
   Company a nonrefundable licensing fee of $3 million.  In addition, Synthelabo
   has committed to pay $3 million annually in research payments (payable in
   quarterly installments) through July 31, 1997.  In 1996, TBC has signed two
   agreements with Synthelabo to provide to them copies of certain clinical data
   for Novastan.  TBC received $500,000 at the execution of one of these
   agreements.  Over the life of the agreements TBC may receive as much as $2.9
   million, including the $500,000 received, from Synthelabo.

   The Company's operating results have fluctuated significantly during each
   quarter, and the Company anticipates that such fluctuations, largely
   attributable to varying research and development commitments and
   expenditures, will continue for the next several years.
                                     


                                                                         Page 13

   
                             RESULTS OF OPERATIONS
                             ---------------------

                THREE MONTH PERIODS ENDED JUNE 30, 1996 AND 1995

   Revenues decreased from $1,315,262 in the three month period ended June 30,
   1995 to $1,283,474 in the same period of 1996, a decrease of 2%. Revenues
   were composed of earned revenues under research agreements, sales of products
   and services, and grant income. Revenue decreased due to the elimination of
   the QED operation on October 1995 and the expiration of several grants.

   Total operating expenses decreased 5% from $7,420,242 in the three month
   period ended June 30, 1995 to $7,066,074 in the same period of 1996.
   Excluding a one time charge for purchase of in-process research and
   development in the second quarter of 1995, total operating expenses would
   have increased 30% from $5,446,359 in the three month period ended June 30,
   1995 to $7,066,074 in the same period of 1996.  Research and development
   expenses increased 52% from $3,965,457 in the three month period ended June
   30, 1995 to $6,023,929 in the same period of 1996.  This increase was
   primarily attributable to continued increases in research and development
   activity related to the clinical trials on the compound NOVASTAN/R/
   (argatroban). General and administrative expenses decreased 30% from
   $1,480,902 in the three month period ended June 30, 1995 to $1,042,145 in the
   same period of 1996. The decrease was primarily attributable to the
   elimination of the QED operation in October 1995.  The Company had 101
   employees at June 30, 1995, including 34 employees at IPI, and 80 employees
   at June 30, 1996, including 2 employees at IPI.

   Other income and expenses was composed entirely of investment income on
   invested funds and interest expense.  Investment income decreased from
   $322,343 in the three month period ended June 30, 1995 to $251,390 in the
   same period of 1996, a decrease of 22%.  The decrease is due to lower
   interest rates from 1995 to 1996 and a lower investment balance throughout
   1996.

   The Company incurred a net loss of $5,782,637 for the three month period
   ended June 30, 1995, compared with a net loss of $5,531,210 for the same
   period of 1996.

                 SIX MONTH PERIODS ENDED JUNE 30, 1996 AND 1995

   Revenues increased from $2,648,969 in the six month period ended June 30,
   1995 to $3,200,776 in the same period of 1996, an increase of 21%.  Revenues
   were composed of earned revenues under research agreements, sales of products
   and services, and grant income.  Revenue from research agreements increased
   due to a payment from Synthelabo of $500,000 which was related to the signing
   of an agreement to supply them with certain clinical data.

   Total operating expenses increased 23% from $11,468,481 in the six month
   period ended June 30, 1995 to $14,080,347 in the same period of 1996.
   Research and development expenses increased 69% from $6,807,852 in the six
   month period ended June 30, 1995 to $11,504,545 in the same period of 1996.
   General and administrative expenses decreased 20% from $2,704,746 in the six
   month period ended June 30, 1995 to $2,154,637 in the same period of 1996.
   See comments under the preceding three month period comparison for
   explanation of the changes.

   Other income and expenses was composed entirely of investment income on
   invested funds and interest expense.  Investment income decreased from
   $674,238 in the six month period ended June 30, 1995 to $497,278 in the same
   period of 1996, a decrease of 26%. See comments under the preceding three
   month period comparison for explanation of the decrease.

   The Company incurred a net loss of $8,163,274 for the six month period ended
   June 30, 1995, compared with a net loss of $10,382,293 for the same period of
   1996.


                                                                         Page 14


                        LIQUIDITY AND CAPITAL RESOURCES
                        -------------------------------

   The Company has financed its research and development activities to date
   principally through (i) private sales of Common Stock and an initial public
   offering of a unit security, (ii) issuance of Common Stock in conjunction
   with assumption of liabilities and assets to acquire IPI and the Novastan(R)
   license, (iii) revenues from research agreements and  sales of products and
   services and (iv) investment income, net of interest expense. During the
   first six months of 1996, the Company utilized $10,336,805 net cash in
   operating activities and $13,548,074 was provided by financing activities.
   The use of cash in operations was caused by the Company's net loss of
   $10,352,293. Financing activities produced approximately $13,000,000 in net
   proceeds for the Company resulting from the 1996 private placement and the
   remaining was from exercise of stock options and warrants.

   The Company expects to incur substantial research and development
   expenditures as it designs and develops biopharmaceutical products for the
   prevention and treatment of cardiovascular diseases. The Company anticipates
   that operating expenses will continue to increase during 1996 and subsequent
   years. These costs to develop Novastan(R) have increased and will continue to
   increase during 1996 due to the continuation of clinical trials and will
   continue to be significant through the FDA approval process. These costs will
   include, among other things, hiring personnel to direct and carry out all
   operations related to the clinical trials, paying for hospital and procedural
   costs, services of a contract research organization, and purchasing and
   formulating large quantities of the compound to be used in such trials. In
   addition, the Company anticipates that the administrative costs associated
   with this effort will be significant. The amounts and timing of expenditures
   will depend on the progress of ongoing research and clinical development and
   product launch costs.

   At June 30, 1996, the Company had cash, cash equivalents and short-term
   investments of approximately $17.0 million. The Company anticipates that its
   existing capital resources and its other revenue sources should be sufficient
   to fund its cash requirements into the second quarter of 1997. The Company's
   existing capital resources may not be sufficient to fund the Company's
   operations through commercialization of its first product. Moreover, the
   Genentech Agreement and Synthelabo Agreement require the Company to maintain
   a tangible net worth of at least $5.0 million during the term of these
   agreements. For failure to maintain at least $5.0 million of net worth,
   Synthelabo may require that the technology be transferred to, and the
   development program be conducted by, a joint venture owned by TBC and
   Synthelabo. As of June 30, 1996, the Company's tangible net worth
   significantly exceeded $5.0 million. The Genentech Agreement and Synthelabo
   Agreement are also terminable for other reasons. Termination of either of
   these agreements will have a material adverse effect on the Company.

   The Company will need to raise substantial funds for future operations and is
   actively seeking such funding through collaborative arrangements, public or
   private financing, including equity financing, and other arrangements.  The
   Company expects that additional expenditures will be required if additional
   product candidates enter clinical trials which may require additional
   expenditures for laboratory space, scientific and administrative personnel,
   and services of contract research organizations.  There can be no assurance
   that the Company will be able to obtain additional financings on acceptable
   terms or in time to fund any necessary or desirable expenditures.  In the
   event such financing are not obtained, the Company's drug discovery or
   development and programs may  be delayed, scaled back or eliminated; or it
   may be required to obtain funds through arrangements with collaborative
   partners or others that may require the Company to relinquish rights to
   certain of its technologies, product candidates or products that the Company
   would not otherwise relinquish. TBC's ability to raise additional funding is
   contingent upon a number of factors which include (i) ongoing cost of
   research and development activities, (ii) cost of clinical development of
   product candidates, (iii) attainment of research and clinical goals of
   product candidates, (iv) timely approval of TBC's product candidates by
   appropriate governmental and regulatory agencies, (v) effect of any current
   or future competitive products, (vi) ability to manufacture and market
   products commercially,  (vii) retention of key personnel and (viii) obtaining
   and timing of sufficient financing through capital raising or collaborative
   agreements to fund operations.
   
                               PENDING LITIGATION

   As of July 31, 1996, one class action shareholder lawsuit remains pending
   against the Company, and includes certain directors and officers as
   defendants.  The Company disputes all claims set forth in this lawsuit and
   intends to contest it vigorously.  However, the Company is unable to
   evaluate the potential outcome at this time.


                                                                         Page 15


                 HAZARDOUS MATERIALS AND ENVIRONMENTAL MATTERS

   The Company's research and development activities involve the controlled use
   of hazardous and radioactive materials.  The Company is subject to federal,
   state, and local laws and regulations governing the use, manufacture,
   storage, handling and disposal of such materials and certain waste products.
   Management believes that the Company is in compliance with all such laws,
   regulations and standards currently in effect and that the cost of compliance
   with such laws, regulation, and standards will not have a material adverse
   effect on the Company.  The Company does not expect to incur any capital
   expenditures for environmental control in the foreseeable future.

                    IMPACT OF INFLATION AND CHANGING PRICES

   The pharmaceutical research industry is labor intensive, and wages and
   related expenses increase in inflationary periods.  The lease of space and
   related building services for the Houston facility contains a clause that
   escalates rent and related services each year based on the increase in
   building operating costs and the increase in the Houston Consumer Price
   Index, respectively.  To date, inflation has not had a significant impact on
   operations.

                           ACCOUNTING PRONOUNCEMENTS

   In March 1995, the Financial Accounting Standards Board issued Statement No.
   121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
   Assets to Be Disposed Of" (Statement 121).  The Company has adopted the
   statement effective December 31, 1995.  Statement 121 requires that long-
   lived assets and certain identifiable intangible assets to be held and used
   by an entity be reviewed for impairment whenever events or changes in
   circumstances indicate that the carrying amount of an asset may not be
   recoverable.  In addition, Statement 121 requires that certain long-lived
   assets and certain identifiable intangible assets to be disposed of be
   reported at the lower of carrying amount or fair value less costs to sell.
   The Company believes the goodwill associated with IPI, $643,750, was impaired
   due to the decision to cease operations at IPI and the sale of the QED
   business unit and has recorded a charge to expense.

   In October 1995, the Financial  Accounting Standards Board issued Statement
   No. 123, "Accounting for Stock-Based Compensation" (Statement 123).
   Statement 123 establishes financial accounting and reporting standards for
   stock-based employee compensation plans using a fair value based methodology
   as an alternative to intrinsic value based methodology.  In addition,
   Statement 123 established the fair value as the measurement basis for
   transactions in which an entity issues its equity instruments to acquire
   goods or services from non-employees.  The accounting and reporting
   requirements of Statement 123 were effective beginning January 1, 1996.  The
   adaptation of Statement 123 is not expected to have a material impact on
   TBC's 1996 financial position or results of operations as the Company intends
   to continue using the intrinsic value method.
 

                                                                         Page 16


PART II OTHER INFORMATION
- -------------------------

ITEM 1.  LEGAL PROCEEDINGS
- --------------------------

   On November 21, 1994, a class action shareholders' suit was filed in the
   United States District Court for the Southern District of Texas, Houston
   Division seeking damages in the amount of $16 million.  Plaintiffs are two
   individuals who purchased shares of the Company on December 16, 1993
   following the Company's initial public offering.  In their complaint,
   plaintiffs have sued the Company, and certain members of the board of
   directors and certain officers alleging violations of Sections 11, 12 and 15
   of the Securities Act of 1933, as amended (the "Act").  Plaintiffs have also
   named David Blech, D. Blech & Co., Incorporated and Isaac Blech as
   defendants. On January 23, 1995, the Company and the members of the board of
   directors filed a motion to dismiss the plaintiffs' complaint pursuant to
   Rule 9(b) and Rule 12b(6) of the Federal Rules of Civil Procedure.  In
   addition, defendant John Pietruski, Chairman of the Board of Directors, filed
   a motion to dismiss the plaintiffs' complaint pursuant to Rule 12(b)(2) of
   the Federal Rules of Civil Procedure.  On February 7, 1995, the plaintiffs
   filed a motion for class certification.  The Court denied the motion by the
   Company and by John Pietruski.

   On March 28, 1995, a second class action shareholders' suit was filed in the
   United States District Court for the Southern District of New York seeking
   unspecified damages.  Plaintiffs are eight individuals who purchased shares
   in various companies for which D. Blech & Co. acted as an underwriter (or co-
   underwriter) or marketmaker. In their complaint, the plaintiffs have sued the
   Company alleging violations of Section 10(b) of the Securities Exchange Act
   of 1934, as Amended (the "Exchange Act") and Rule 10b-5 promulgated
   thereunder by the Securities and Exchange Commission (the "Commission").
   Plaintiffs have named a number of defendants, including David Blech and D.
   Blech & Co., four individuals, two brokerage firms, one investment management
   company and ten other companies for which D. Blech & Co. acted as underwriter
   or marketmaker.

   On August 14, 1995, the Judicial Panel on The Multi-District Litigation
   ordered that the action filed in the United States District Court for the
   Southern District of Texas, Houston Division be transferred to the United
   States District Court for the Southern District of New York for coordinated
   or consolidated pretrial proceedings with the action pending there.   In
   light of the transfer and consolidation of the Texas case with similar cases
   against other companies for which Blech acted as underwriter, the Company
   requested that the Court in New York reconsider the Texas Court's denial of
   its motion to dismiss as a part of the Court's consideration of similar
   motions to dismiss filed by those companies.  All of these motions were
   presented to the Court on February 6, 1996.  On June 6, 1996, the New York
   District Court entered two memorandum opinions in the consolidated cases.  In
   one of its opinions, the Court dismissed all of the Exchange Act and common
   law fraud claims filed against the Company and its officers and directors,
   but afforded those plaintiffs the right to attempt to preserve those claims
   by repleading them.  The Court ordered that those claims be repleaded no
   later than July 26, 1996.  Plaintiffs did not replead those claims by the
   deadline, resulting in the dismissal of all claims against the Company in
   that litigation.  In its opinion in the second case, i.e., the case filed on
   November 21, 1994, the Court granted the Company and its officers and
   directors' motion for reconsideration, but together with all other similar
   pending motions, denied the requested relief.  Pursuant to the court's order,
   the Company therefore filed an answer in that case.  Given the early stage of
   that case, which is the only remaining litigation against the Company, the
   Company is unable to evaluate its potential outcome at this time. The Company
   disputes these claims and intends to contest them vigorously.
         
ITEM 2.  CHANGES IN SECURITIES
- ------------------------------
   None

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES
- ----------------------------------------
   None


                                                                         Page 17


ITEM 4.  SUBMISSIONS OF MATTERS TO A VOTE OF SECURITY HOLDERS
- ------------------------------------------------------------- 
   On May 3, 1996, an annual meeting of the stockholders of the Company was
   held.  The holders of 16,447,395 shares of Common Stock were present in
   person or represented by proxy at the meeting.  At the meeting, the
   stockholders took the following actions:
 
    (a)  Election of Directors

         The stockholders elected the following persons to serve as
         directors of the company until the next annual meeting of stockholders,
         or until their successors are duly elected and qualified:


 
                                 NUMBER OF          NUMBER OF
            NAME                 VOTES FOR       VOTES ABSTAINING
    --------------------      ----------------   ----------------
                                           
 
    PATRICK OWEN BURNS             16,381,565            65,830
                                   ----------            ------ 
    FRANK CARLUCCI                 16,362,552            84,843
                                   ----------            ------
 
    ROBERT J. CRUIKSHANK           16,366,980            80,415
                                   ----------            ------
    RICHARD A.F. DIXON             16,395,850            51,545
                                   ----------            ------
  
    DAVID B. MCWILLIAMS            16,395,850            51,545
                                   ----------            ------ 
    JOHN M. PIETRUSKI              16,366,980            80,415
                                   ----------            ------
 
    JAMES A. THOMSON               16,381,565            65,830
                                   ----------            ------
    JAMES T. WILLERSON             16,395,850            51,545
                                   ----------            ------


    (b) Approval of the Amendment to the Certificate of Incorporation

        The stockholders approved the proposal to amend the Company's
        Certificate of Incorporation to increase the authorized number of shares
        of the Company's common stock from 40 million shares to 75 million
        shares.  Votes were cast as follows:



    NUMBER OF     NUMBER OF       NUMBER OF         NUMBER OF
    VOTES FOR   VOTES AGAINST  VOTES ABSTAINING  BROKER NON-VOTES
    ----------  -------------  ----------------  ----------------
                                               
 
    15,863,798     245,522           66,591           271,484
    ----------  -------------  ----------------  ----------------


ITEM 5.  OTHER INFORMATION
- --------------------------
   The lead compound in the Company's vascular inflammation program, TBC 1269,
   an antagonist of selectin, is currently in preclinical studies and is
   expected to enter Phase I clinical trials in Europe in 1996 followed by the
   filing of a U.S. investigational new drug application ("IND") in early 1997.

                                                                         Page 18

 
ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
- -----------------------------------------

  EXHIBIT NO.  DESCRIPTION
  -----------  -----------

     3.6        Certificate of Amendment of Certificate of Incorporation

     10.51 (1)* Letter Agreement regarding Argatroban Studies Information
                dated December 14, 1995, between the Company and Synthelabo
                Recherche

     10.52 (1)  Amendment B to Clinical Trial Research Agreement dated
                February 10, 1995 between Texas Biotechnology Corporation
                and Coromed Inc.

     10.53      Letter of Understanding between Texas Biotechnology Corporation
                and Mitsubishi Chemical Corporation dated July 10, 1996

     10.54      Form of Indemnification Agreement between Texas Biotechnology
                Corporation and its officers and directors dated May 3, 1996

     10.55      Amended and Restated 1995 Non-Employee Director Stock Option
                Plan (as amended by the Board of Directors on June 30, 1996)

     27.1       Financial Data Schedule
 
- -----------
*    The Company has omitted certain portions of this agreement in reliance on
     Rule 24b-2 under the Securities and Exchange Act of 1934, as amended.

(1)  Filed as an exhibit to the Company's Form 10-Q (File No. 1-12574) for the
     quarter ended March 31, 1996 and incorporated herein by reference.

  REPORTS ON FORM 8-K
  --------------------
   None

                                                                         Page 19

 
                        TEXAS BIOTECHNOLOGY CORPORATION

                                 JUNE 30, 1996

                                   SIGNATURES



Pursuant to the requirements of the Securities and Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized, on the 13th day of August, 1996.



                                     TEXAS BIOTECHNOLOGY CORPORATION


                                     BY: /s/ David B. McWilliams
                                         ---------------------------------
                                      DAVID B. MCWILLIAMS
                                      PRESIDENT AND CHIEF EXECUTIVE OFFICER



                                     BY: /s/ Stephen L. Mueller
                                         ---------------------------------
                                      STEPHEN L. MUELLER
                                      VICE PRESIDENT OF ADMINISTRATION
                                      SECRETARY AND TREASURER
                                      (PRINCIPAL FINANCIAL AND ACCOUNTING
                                      OFFICER)

                                                                         Page 20


 
                               INDEX TO EXHIBITS
 
 

    EXHIBIT NO.         DESCRIPTION OF EXHIBIT                                  
    -----------         ----------------------                                  
                                                                          
      3.6        Certificate of Amendment of Certificate of Incorporation

     10.51 (1)*  Letter Agreement regarding Argatroban Studies Information
                 dated December 14, 1995, between the Company and Synthelabo
                 Recherche

     10.52 (1)   Amendment B to Clinical Trial Research Agreement dated
                 February 10, 1995 between Texas Biotechnology Corporation
                 and Coromed Inc.

     10.53       Letter of Understanding between Texas Biotechnology Corporation
                 and Mitsubishi Chemical Corporation dated July 10, 1996

     10.54       Form of Indemnification Agreement between Texas Biotechnology
                 Corporation and its officers and directors dated May 3, 1996

     10.55       Amended and Restated 1995 Non-Employee Director Stock Option
                 Plan (as amended by the Board of Directors on June 30, 1996)

     27.1        Financial Data Schedule
 
- -----------

*    The Company has omitted certain portions of this agreement in reliance on
     Rule 24b-2 under the Securities and Exchange Act of 1934, as amended.

(1)  Filed as an exhibit to the Company's Form 10-Q (File No. 1-12574) for the
     quarter ended March 31, 1996 and incorporated herein by reference.

                                                                         Page 21