- ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 ---------------- FORM 10-Q [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1996 OR [_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO COMMISSION FILE NUMBER 1-9864 ---------------- TENNECO INC. (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER) DELAWARE 76-0233548 (STATE OF INCORPORATION) (I.R.S. EMPLOYER IDENTIFICATION NO.) 1275 KING STREET, GREENWICH, CONNECTICUT 06831 (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES INCLUDING ZIP CODE) REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (203) 863-1000 ---------------- Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. YES [X] NO [_] Indicate the number of shares outstanding of each of the issuer's classes of common stock as of the latest practicable date. Common Stock, par value $5 per share: 170,865,721 shares as of June 30, 1996. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- TABLE OF CONTENTS PAGE ---- Part I--Financial Information Tenneco Inc. and Consolidated Subsidiaries-- Statements of Income.................................................. 2 Statements of Cash Flows.............................................. 3 Balance Sheets........................................................ 4 Statements of Changes in Shareowners' Equity.......................... 5 Statements of Changes in Preferred Stock With Mandatory Redemption Provisions........................................................... 6 Notes to Financial Statements......................................... 7 Management's Discussion and Analysis of Financial Condition and Results of Operations................................................ 12 Part II--Other Information Item 1. Legal Proceedings............................................... 21 Item 2. Changes in Securities........................................... * Item 3. Defaults Upon Senior Securities................................. * Item 4. Submission of Matters to a Vote of Security Holders............. * Item 5. Other Information............................................... 22 Item 6. Exhibits and Reports on Form 8-K................................ 23 - -------- * No response to this item is included herein for the reason that it is inapplicable or the answer to such item is negative. 1 PART I FINANCIAL INFORMATION TENNECO INC. AND CONSOLIDATED SUBSIDIARIES STATEMENTS OF INCOME (UNAUDITED) THREE MONTHS ENDED SIX MONTHS ENDED JUNE 30, JUNE 30, - -------------------------------------------------------------------------------- (MILLIONS EXCEPT SHARE AMOUNTS) 1996 1995 1996 1995 - -------------------------------------------------------------------------------- Revenues: Net sales and operating revenues-- Automotive............. $ 780 $ 661 $ 1,463 $ 1,263 Energy................. 622 432 1,366 937 Packaging.............. 916 682 1,775 1,318 Shipbuilding........... 477 424 915 845 Other.................. (3) (1) (2) (2) ----------- ----------- ----------- ----------- 2,792 2,198 5,517 4,361 Other income-- Interest income........ 14 27 34 54 Equity in net income of affiliated companies.. 8 21 18 38 Gain (loss) on sale of businesses and assets, net................... 51 (7) 91 7 Other income, net...... 19 12 25 19 ----------- ----------- ----------- ----------- 2,884 2,251 5,685 4,479 ----------- ----------- ----------- ----------- Costs and Expenses: Cost of sales (exclusive of depreciation shown below).................. 1,606 1,295 3,091 2,544 Cost of gas sold......... 361 221 795 493 Operating expenses....... 121 96 264 199 Selling, general and administrative.......... 272 195 534 382 Finance charges--Tenneco Finance................. 17 23 35 46 Depreciation, depletion and amortization........ 145 107 285 210 ----------- ----------- ----------- ----------- 2,522 1,937 5,004 3,874 ----------- ----------- ----------- ----------- Income Before Interest Expense, Income Taxes and Minority Interest......... 362 314 681 605 Interest Expense (net of interest capitalized)..... 90 77 179 152 ----------- ----------- ----------- ----------- Income Before Income Taxes and Minority Interest..... 272 237 502 453 Income Tax Expense......... 106 102 175 185 ----------- ----------- ----------- ----------- Income Before Minority Interest.................. 166 135 327 268 Minority Interest.......... 5 6 10 11 ----------- ----------- ----------- ----------- Income From Continuing Operations................ 161 129 317 257 Income From Discontinued Operations, Net of Income Tax....................... -- 56 339 81 ----------- ----------- ----------- ----------- Net Income................. 161 185 656 338 Preferred Stock Dividends.. 2 3 5 6 ----------- ----------- ----------- ----------- Net Income to Common Stock. $ 159 $ 182 $ 651 $ 332 =========== =========== =========== =========== Average Number of Shares of Common Stock Outstanding.. 170,264,386 173,699,875 170,351,740 175,829,883 =========== =========== =========== =========== Earnings Per Average Share of Common Stock: Continuing operations ... $ .93 $ .72 $ 1.83 $ 1.43 Discontinued operations.. -- .33 1.99 .46 ----------- ----------- ----------- ----------- $ .93 $ 1.05 $ 3.82 $ 1.89 =========== =========== =========== =========== Cash Dividends Per Share of Common Stock.............. $ .45 $ .40 $ .90 $ .80 =========== =========== =========== =========== (The accompanying notes to financial statements are an integral part of these statements of income.) 2 TENNECO INC. AND CONSOLIDATED SUBSIDIARIES STATEMENTS OF CASH FLOWS (UNAUDITED) SIX MONTHS ENDED JUNE 30, - -------------------------------------------------------------------------------- (MILLIONS) 1996 1995 - -------------------------------------------------------------------------------- Cash Flows from Operating Activities: Income from continuing operations................................ $317 $ 257 Adjustments to reconcile income from continuing operations to cash provided (used) by continuing operations-- Depreciation, depletion and amortization........................ 285 210 Equity in net (income) loss of affiliated companies, net of dividends...................................................... -- (12) Deferred income taxes........................................... (2) 8 Gain on sale of businesses and assets, net...................... (91) (7) Changes in components of working capital-- (Increase) decrease in receivables............................. (128) 60 (Increase) decrease in inventories............................. 6 (184) (Increase) decrease in prepayments and other current assets.... (15) (3) Increase (decrease) in payables................................ 23 (123) Increase (decrease) in taxes accrued........................... (193) (3) Increase (decrease) in interest accrued........................ (14) (25) Increase (decrease) in natural gas pipeline revenue reservation................................................... 11 (179) Increase (decrease) in other current liabilities............... (103) (27) (Increase) decrease in long-term notes and receivables.......... 138 199 Take-or-pay (refunds to customers) recoupments, net............. 2 25 Other........................................................... (207) 32 ---- ----- Cash provided (used) by continuing operations.................. 29 228 Cash provided (used) by discontinued operations................ (244) 27 ---- ----- Net Cash Provided (Used) by Operating Activities.................. (215) 255 ---- ----- Cash Flows from Investing Activities: Net proceeds (expenditures) related to the sale of discontinued operations....................................................... 773 690 Net proceeds from sale of businesses and assets.................. 288 46 Expenditures for plant, property and equipment-- Continuing operations........................................... (464) (322) Discontinued operations......................................... -- (4) Acquisitions of businesses....................................... (24) (271) Investments and other............................................ (68) 44 ---- ----- Net Cash Provided (Used) by Investing Activities.................. 505 183 ---- ----- Cash Flows from Financing Activities: Issuance of common, treasury and SECT shares..................... 46 39 Purchase of common stock......................................... (122) (450) Redemption of preferred stock.................................... (20) (20) Issuance of long-term debt....................................... 2 -- Retirement of long-term debt..................................... (302) (192) Net increase (decrease) in short-term debt excluding current maturities on long-term debt..................................... 141 28 Dividends (common and preferred)................................. (158) (146) ---- ----- Net Cash Provided (Used) by Financing Activities.................. (413) (741) ---- ----- Effect of Foreign Exchange Rate Changes on Cash and Temporary Cash Investments....................................................... (2) 5 ---- ----- Increase (Decrease) in Cash and Temporary Cash Investments........ (125) (298) Cash and Temporary Cash Investments, January 1.................... 354 405 ---- ----- Cash and Temporary Cash Investments, June 30 (Note)............... $229 $ 107 ==== ===== Cash Paid During the Period for: Interest......................................................... $224 $ 235 Income taxes (net of refunds).................................... $621 $ 203 - -------- NOTE: Cash and temporary cash investments include highly liquid investments with a maturity of three months or less at date of purchase. (The accompanying notes to financial statements are an integral part of these statements of cash flows.) 3 TENNECO INC. AND CONSOLIDATED SUBSIDIARIES BALANCE SHEETS (UNAUDITED) JUNE 30, DECEMBER 31, JUNE 30, (MILLIONS) 1996 1995 1995 - -------------------------------------------------------------------------------- ASSETS Current Assets: Cash and temporary cash investments............ $ 229 $ 354 $ 107 Receivables-- Customer notes and accounts (net)............ 1,104 921 1,192 Affiliated companies......................... 55 112 60 Gas transportation and exchange.............. 151 64 198 Income taxes................................. 138 172 133 Other........................................ 450 514 304 Inventories-- Finished goods............................... 381 396 312 Work in process.............................. 100 102 90 Long-term contracts in progress, less pro- gress billings.............................. 282 264 212 Raw materials................................ 249 253 209 Materials and supplies....................... 163 166 153 Deferred income taxes.......................... 44 -- 33 Prepayments and other.......................... 305 264 254 ------- ------- ------- 3,651 3,582 3,257 ------- ------- ------- Investments and Other Assets: Investment in affiliated companies............. 264 297 369 Long-term notes and other receivables (net).... 251 435 614 Investment in subsidiaries in excess of fair value of net assets at date of acquisition, less amortization............................. 608 642 307 Deferred income taxes.......................... 61 52 60 Other.......................................... 1,931 1,801 1,397 ------- ------- ------- 3,115 3,227 2,747 ------- ------- ------- Plant, Property and Equipment, at cost.......... 12,338 11,962 10,760 Less--Reserves for depreciation, depletion and amortization.................................. 5,842 5,643 5,548 ------- ------- ------- 6,496 6,319 5,212 ------- ------- ------- Net Assets of Discontinued Operations........... -- 323 874 ------- ------- ------- $13,262 $13,451 $12,090 ======= ======= ======= LIABILITIES AND SHAREOWNERS' EQUITY Current Liabilities: Short-term debt (including current maturities on long-term debt)............................ $ 1,146 $ 908 $ 635 Payables-- Trade........................................ 1,061 1,102 806 Affiliated companies......................... 2 2 20 Gas transportation and exchange.............. 107 28 129 Taxes accrued.................................. 103 572 77 Deferred income taxes.......................... -- 13 -- Interest accrued............................... 99 103 125 Natural gas pipeline revenue reservation....... 59 27 3 Other.......................................... 1,086 1,081 1,060 ------- ------- ------- 3,663 3,836 2,855 ------- ------- ------- Long-term Debt.................................. 3,374 3,751 3,309 ------- ------- ------- Deferred Income Taxes........................... 1,004 962 1,308 ------- ------- ------- Postretirement Benefits......................... 617 616 606 ------- ------- ------- Deferred Credits and Other Liabilities.......... 603 688 657 ------- ------- ------- Commitments and Contingencies Minority Interest............................... 320 320 315 ------- ------- ------- Preferred Stock with Mandatory Redemption Provisions..................................... 112 130 129 ------- ------- ------- Shareowners' Equity: Common stock................................... 957 957 957 Stock Employee Compensation Trust (common stock held in trust).......................... (58) (215) (272) Premium on common stock and other capital surplus....................................... 3,605 3,602 3,587 Cumulative translation adjustments............. 4 26 (50) Retained earnings (accumulated deficit)........ 26 (469) (718) ------- ------- ------- 4,534 3,901 3,504 Less--Shares held as treasury stock, at cost... 965 753 593 ------- ------- ------- 3,569 3,148 2,911 ------- ------- ------- $13,262 $13,451 $12,090 ======= ======= ======= (The accompanying notes to financial statements are an integral part of these balance sheets.) 4 TENNECO INC. AND CONSOLIDATED SUBSIDIARIES STATEMENTS OF CHANGES IN SHAREOWNERS' EQUITY (UNAUDITED) SIX MONTHS ENDED JUNE 30, - -------------------------------------------------------------------------------------- (MILLIONS EXCEPT SHARE AMOUNTS) 1996 1995 - -------------------------------------------------------------------------------------- SHARES AMOUNT SHARES AMOUNT ----------- ------ ----------- ------ Common Stock: Balance January 1......................... 191,351,615 $ 957 191,335,193 $ 957 Issued pursuant to benefit plans........ 3,986 -- 2,742 -- Other................................... -- -- 1,536 -- ----------- ------ ----------- ------ Balance June 30........................... 191,355,601 957 191,339,471 957 =========== ------ =========== ------ Stock Employee Compensation Trust (SECT): Balance January 1......................... (215) (298) Shares issued........................... 161 51 Adjustment to market value.............. (4) (25) ------ ------ Balance June 30........................... (58) (272) ------ ------ Premium on Common Stock and Other Capital Surplus: Balance January 1......................... 3,602 3,553 Dividends on shares held by SECT........ 3 5 Adjustment of SECT to market value...... 4 25 Other................................... (4) 4 ------ ------ Balance June 30........................... 3,605 3,587 ------ ------ Cumulative Translation Adjustments: Balance January 1......................... 26 (237) Translation of foreign currency statements............................. (21) 52 Sale of investment in foreign subsidiaries........................... -- 139 Hedges of net investment in foreign subsidiaries (net of income taxes)..... (1) (4) ------ ------ Balance June 30........................... 4 (50) ------ ------ Retained Earnings (Accumulated Deficit): Balance January 1......................... (469) (905) Net income.............................. 656 338 Dividends-- Preferred stock....................... (3) (4) Common stock.......................... (156) (145) Accretion of excess of redemption value of preferred stock over fair value at date of issue.......................... (2) (2) ------ ------ Balance June 30........................... 26 (718) ------ ------ Less--Common Stock Held as Treasury Stock, at Cost: Balance January 1......................... 16,422,619 753 3,617,510 170 Shares acquired......................... 4,184,368 217 9,400,669 423 Shares issued pursuant to benefit and dividend reinvestment plans............ (117,107) (5) (11,686) -- ----------- ------ ----------- ------ Balance June 30........................... 20,489,880 965 13,006,493 593 =========== ------ =========== ------ Total............................... $3,569 $2,911 ====== ====== (The accompanying notes to financial statements are an integral part of these statements of changes in shareowners' equity.) 5 TENNECO INC. AND CONSOLIDATED SUBSIDIARIES STATEMENTS OF CHANGES IN PREFERRED STOCK WITH MANDATORY REDEMPTION PROVISIONS (UNAUDITED) SIX MONTHS ENDED JUNE 30, - ------------------------------------------------------------------------------- (MILLIONS EXCEPT SHARE AMOUNTS) 1996 1995 - ------------------------------------------------------------------------------- SHARES AMOUNT SHARES AMOUNT --------- ------ --------- ------ Preferred Stock: Balance January 1........................ 1,390,993 $130 1,586,764 $147 Shares redeemed........................ (195,751) (20) (195,771) (20) Accretion of excess of redemption value over fair value at date of issue...... -- 2 -- 2 --------- ---- --------- ---- Balance June 30.......................... 1,195,242 $112 1,390,993 $129 ========= ==== ========= ==== (The accompanying notes to financial statements are an integral part of these statements of changes in preferred stock with mandatory redemption provisions.) 6 TENNECO INC. AND CONSOLIDATED SUBSIDIARIES NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (1) In the opinion of Tenneco Inc. (hereinafter referred to as the "Company"), the accompanying unaudited financial statements of Tenneco Inc. and consolidated subsidiaries (hereinafter referred to as "Tenneco") contain all adjustments necessary to present fairly the financial position as of June 30, 1996, and the results of operations; changes in shareowners' equity; changes in preferred stock with mandatory redemption provisions; and cash flows for the periods indicated. The financial statements of Tenneco include all majority-owned subsidiaries including wholly-owned finance subsidiaries. Investments in 20% to 50% owned companies where Tenneco has the ability to exert significant influence over operating and financial policies are carried at cost plus equity in undistributed earnings since date of acquisition and cumulative translation adjustments. Prior year's financial statements have been reclassified where appropriate to conform to 1996 presentations. Also, prior year's financial statements have been restated where appropriate to reflect the farm and construction equipment segment as discontinued operations. See Note 5 for additional information. (2) On April 8, 1992, the Federal Energy Regulatory Commission ("FERC") issued Order 636 which restructured the natural gas industry by requiring mandatory unbundling of pipeline sales and transportation services. Numerous parties appealed, to the U.S. Court of Appeals for the D.C. Circuit Court, the legality of Order 636 generally, as well as the legality of specific provisions of Order 636. On July 16, 1996, the U.S. Court of Appeals for the D.C. Circuit issued its decision upholding, in large part, Order 636. The Court remanded to the FERC several issues for further explanation, including further explanation of the FERC's decision to allow pipelines to recover 100% of their gas supply realignment ("GSR") costs. Tennessee Gas Pipeline Company ("Tennessee") implemented revisions to its tariff, effective on September 1, 1993, which restructured its transportation, storage and sales services to convert Tennessee from primarily a merchant to primarily a transporter of gas as required by Order 636. As a result of this restructuring, Tennessee's gas sales declined while certain obligations to producers under long-term gas supply contracts continued, causing Tennessee to incur significant restructuring transition costs. Pursuant to the provisions of Order 636 allowing for the recovery of transition costs related to the restructuring, Tennessee has made filings to recover GSR costs resulting from remaining gas purchase obligations, costs related to its Bastian Bay facilities, the remaining unrecovered balance of purchased gas ("PGA") costs and the "stranded" cost of Tennessee's continuing contractual obligation to pay for capacity on other pipeline systems ("TBO costs"). Tennessee's filings to recover costs related to its Bastian Bay facilities have been rejected by the FERC based on the continued use of the gas production from the field; however, the FERC recognized the ability of Tennessee to file for the recovery of losses upon disposition of these assets. Tennessee has filed for appellate review of the FERC actions and is confident that the Bastian Bay costs will ultimately be recovered as transition costs under Order 636; the FERC has not contested the ultimate recoverability of these costs. The filings implementing Tennessee's recovery mechanisms for the following transition costs were accepted by the FERC effective September 1, 1993; recovery was made subject to refund pending FERC review and approval for eligibility and prudence: 1) direct-billing of unrecovered PGA costs to its former sales customers over a twelve-month period; 2) recovery of TBO costs, which Tennessee is obligated to pay under existing contracts, through a surcharge from firm transportation customers, adjusted annually; and 3) GSR cost recovery of 90% of such costs over a period of up to 36 months from firm transportation customers and recovery of 10% of such costs from interruptible transportation customers over a period of up to 60 months. Following negotiations with its customers, Tennessee filed in July 1994 with the FERC a Stipulation and Agreement (the "PGA Stipulation"), which provides for the recovery of PGA costs of approximately $100 million and the recovery of costs associated with the transfer of storage gas inventory to new storage customers 7 TENNECO INC. AND CONSOLIDATED SUBSIDIARIES NOTES TO FINANCIAL STATEMENTS--(CONTINUED) in Tennessee's restructuring proceeding. The PGA Stipulation eliminates all challenges to the PGA costs, but establishes a cap on the charges that may be imposed upon former sales customers. On November 15, 1994, the FERC issued an order approving the PGA Stipulation and resolving all outstanding issues. On April 5, 1995, the FERC issued its order on rehearing affirming its initial approval of the PGA Stipulation. Tennessee implemented the terms of the PGA Stipulation and made refunds in May 1995. The refunds had no material effect on Tenneco's reported net income. The orders approving the PGA Stipulation have been appealed to the D.C. Circuit Court of Appeals by certain customers. Tennessee believes the FERC orders approving the PGA Stipulation will be upheld on appeal. Tennessee is recovering through a surcharge, subject to refund, TBO costs formerly incurred to perform its sales function. The FERC subsequently issued an order requiring Tennessee to refund certain costs from this surcharge and refunds were made in May 1996. Tennessee is appealing this decision and believes such appeal will likely be successful. With regard to Tennessee's GSR costs, Tennessee, along with three other pipelines, executed four separate settlement agreements with Dakota Gasification Company and the U.S. Department of Energy and initiated four separate proceedings at the FERC seeking approval to implement the settlement agreements. The settlement resolved litigation concerning purchases made by Tennessee of synthetic gas produced from the Great Plains Coal Gasification plant ("Great Plains"). The FERC previously ruled that the costs related to the Great Plains project are eligible for recovery through GSR and other special recovery mechanisms and that the costs are eligible for recovery for the duration of the term of the original gas purchase agreements. On October 18, 1994, the FERC consolidated the four proceedings and set them for hearing before an administrative law judge ("ALJ"). The hearing, which concluded in July 1995, was limited to the issue of whether the settlement agreements are prudent. The ALJ concluded, in his initial decision issued in December 1995, that the settlement was imprudent. Tennessee has filed exceptions to this initial decision and believes that this decision will not impair Tennessee's recovery of the costs resulting from this contract. On July 17, 1996, the FERC ordered oral arguments to be heard September 1996. Also related to Tennessee's GSR costs, on October 14, 1993, Tennessee was sued in the State District Court of Ector County, Texas, by ICA Energy, Inc. ("ICA") and TransTexas Gas Corporation ("TransTexas"). In that suit, ICA and TransTexas contended that Tennessee had an obligation to purchase gas production which TransTexas thereafter attempted to add unilaterally to the reserves originally dedicated to a 1979 gas contract. An amendment to the pleading sought $1.5 billion from Tennessee for alleged damages caused by Tennessee's refusal to purchase gas produced from the TransTexas leases covering the new production and lands. In June 1996, Tennessee reached a settlement with ICA and TransTexas for $125 million wherein ICA and TransTexas agreed to terminate the contract, released Tennessee from liability under the contract, and indemnified Tennessee against certain future claims, including royalty owner claims. Tennessee has been engaged in other settlement and contract reformation discussions with other holders of certain gas purchase contracts who have sued Tennessee. On August 1, 1995, the Texas Supreme Court affirmed a ruling of the Court of Appeals favorable to Tennessee in one of these matters and indicated that it would remand the case to the trial court. On April 18, 1996, however, the Texas Supreme Court withdrew its initial opinion and issued an opinion reversing the Court of Appeals opinion on the matter which was favorable to Tennessee. In June 1996, Tennessee filed a motion for rehearing with the Texas Supreme Court. The Court has not yet acted on that motion. The Supreme Court's ruling explicitly preserves Tennessee's defenses based on bad faith conduct of the producers. Nothing in the Supreme Court's decision affects Tennessee's ability to seek recovery of its above-market costs of purchasing gas under the contract from its customers as GSR costs in proceedings currently pending before the FERC. In addition, Tennessee has initiated two lawsuits against the holders of this gas purchase contract, seeking damages related to their conduct in connection with that contract. Tennessee has accrued amounts which it believes are appropriate to cover the resolution of the litigation associated with its contract reformation efforts. 8 TENNECO INC. AND CONSOLIDATED SUBSIDIARIES NOTES TO FINANCIAL STATEMENTS--(CONTINUED) As of June 30, 1996, Tennessee has deferred GSR costs yet to be recovered from its customers of approximately $551 million, net of $380 million previously recovered from its customers, subject to refund. A phased proceeding is underway at the FERC with respect to the recovery of Tennessee's GSR costs. Testimony has been completed in connection with Phase I of that proceeding relating to the eligibility of GSR cost recovery; oral argument on eligibility issues has been set by a FERC ALJ for late October 1996. Phase II of the proceeding on the prudency of the costs to be recovered has not yet been scheduled, but will likely occur sometime after the ALJ's decision in Phase I is issued. The FERC has generally encouraged pipelines to settle such issues through negotiations with customers. Although the Order 636 transition cost recovery mechanism provides for complete recovery by pipelines of eligible and prudently incurred transition costs, certain customers have challenged the prudence and eligibility of Tennessee's GSR costs and Tennessee has engaged in settlement discussions with its customers concerning the amount of such costs in response to the FERC statements acknowledging the desirability of such settlements. Given the uncertainty over the results of ongoing discussions between Tennessee and its customers related to the recovery of GSR costs and the uncertainty related to predicting the outcome of its gas purchase contract reformation efforts and the associated litigation, Tenneco is unable to predict the timing or the ultimate impact that the resolution of these issues will have on its consolidated financial position or results of operations. On December 30, 1994, Tennessee filed for a general rate increase (the "1995 Rate Case"). On January 25, 1995, the FERC accepted the filing, suspended its effectiveness for the maximum period of five months pursuant to normal regulatory process, and set the matter for hearing. On July 1, 1995, Tennessee began collecting rates, subject to refund, reflecting an $87 million increase in Tennessee's annual revenue requirement. A Stipulation and Agreement was filed with an ALJ in this proceeding on April 5, 1996. This Stipulation, which is currently pending before the FERC, proposed to resolve the rates subject to the 1995 Rate Case, including structural rate design and increased revenue requirements, and Tennessee is reserving revenues it believes adequate to cover any refunds that may be required upon final settlement of this proceeding. (3) Reference is made to Note 2 for information concerning gas supply litigation. Tenneco Inc. and its subsidiaries are parties to numerous other legal proceedings arising from their operations. The Company believes that the outcome of these other proceedings, individually and in the aggregate, will have no material effect on Tenneco's financial position or results of operations. (4) Since 1988, Tennessee has been engaged in an internal project to identify and deal with the presence of polychlorinated biphenyls ("PCBs") and other substances of concern, including substances on the U.S. Environmental Protection Agency ("EPA") List of Hazardous Substances ("HS List") at compressor stations and other facilities operated by both its interstate and intrastate natural gas pipeline systems. While conducting this project, Tennessee has been in frequent contact with federal and state regulatory agencies, both through informal negotiation and formal entry of consent orders, in order to assure that its efforts meet regulatory requirements. Tenneco has established a reserve for Tennessee's environmental expenses, which includes: 1) expected remediation expense and associated onsite, offsite and groundwater technical studies, 2) legal fees and 3) settlement of third party and governmental litigation, including civil penalties. Through June 30, 1996, Tenneco has charged approximately $156 million against the environmental reserve, excluding recoveries related to Tennessee's environmental settlement as discussed below. Of the remaining reserve, $24 million has been recorded on the balance sheet under "Payables-trade" and $132 million under "Deferred credits and other liabilities." Due to the current uncertainty regarding the further activity necessary for Tennessee to address the presence of the PCBs, the substances on the HS List and other substances of concern on its sites, including the requirements for additional site characterization, the actual amount of such substances at the sites, and the final, site-specific cleanup decisions to be made with respect to cleanup levels and remediation technologies, Tennessee cannot at this time accurately project what additional costs, if any, may arise from future characterization and 9 TENNECO INC. AND CONSOLIDATED SUBSIDIARIES NOTES TO FINANCIAL STATEMENTS--(CONTINUED) remediation activities. While there are still many uncertainties relating to the ultimate costs which may be incurred, based upon Tennessee's evaluation and experience to date, Tenneco continues to believe that the recorded estimate for the reserve is adequate. Following negotiations with its customers, Tennessee in May 1995 filed with the FERC a separate Stipulation and Agreement (the "Environmental Stipulation") that establishes a mechanism for recovering a substantial portion of the environmental costs. In November 1995, the FERC issued an order approving the Environmental Stipulation. Although one shipper filed for rehearing, the FERC denied rehearing of its order on February 20, 1996. This shipper filed a Petition for Review on April 22, 1996 in the D.C. Circuit Court of Appeals; Tennessee believes the FERC Order approving the Environmental Stipulation will be upheld on appeal. The effects of the Environmental Stipulation, which was effective as of July 1, 1995, have been recorded with no material effect on Tenneco's financial position or results of operations. As of June 30, 1996, the balance of the regulatory asset is $61 million. Tenneco has completed settlements with and has received payments from the majority of its liability insurance policy carriers for remediation costs and related claims. Tenneco believes that the likelihood of recovery of a portion of its remediation costs and claims against the remaining carriers in its pending litigation is reasonably possible. In addition, Tennessee has settled its pending litigation against and received payment from the manufacturer of the PCB-containing lubricant. These recoveries have been considered in Tennessee's recording of its environmental settlement with its customers. Tenneco has identified other sites in its various operating divisions where environmental remediation expense may be required should there be a change in ownership, operations or applicable regulations. These possibilities cannot be predicted or quantified at this time and accordingly, no provision has been recorded. However, provisions have been made for all instances where it has been determined that the incurrence of any material remedial expense is reasonably possible. Tenneco believes that the provisions recorded for environmental exposures are adequate based on current estimates. (5) In March 1996, Tenneco sold its remaining ownership of 15.2 million shares of common stock of Case Corporation in a public offering at $53.75 per share. Net proceeds of approximately $788 million were received, resulting in a gain of $340 million, net of $83 million in income tax expense. As a result of this sale, the financial statements have been restated to reflect the operating results and the gains on the sale of the farm and construction equipment segment as "discontinued operations" for all periods presented. (6) As part of the ongoing strategic realignment of its businesses, Tenneco has announced its intention to spin off Newport News Shipbuilding and the combined businesses of its Automotive and Packaging segments to its shareowners as separate, publicly traded companies in tax-free transactions. At the completion of these two spin-off transactions, Tenneco would consist of Tenneco Inc., the Energy business, Tenneco Credit Corporation and certain assets and liabilities related to operations previously disposed of by Tenneco. Pursuant to a merger agreement signed in June 1996 between Tenneco and El Paso Natural Gas Company ("El Paso"), the remaining Tenneco businesses subsequent to the spinoffs will be merged with a subsidiary of El Paso through an exchange of Tenneco shares for shares of El Paso valued at $750 million. At the completion of these transactions, current Tenneco shareowners will hold shares of Newport News Shipbuilding Inc., the combined Automotive and Packaging business (to be renamed Tenneco Inc.) and El Paso. Prior to the spinoff and merger transactions, Tenneco intends to initiate a realignment of its existing indebtedness. As part of the debt realignment plan, certain debt of the combined Automotive and Packaging business will be offered in exchange for certain existing Tenneco debt issues. Tenneco will initiate tender offers for other debt issues and certain issues may be defeased. These tender offers and defeasances will be financed by a combination of new lines of credit of the combined Automotive and Packaging business, Newport News Shipbuilding and Tenneco Inc. At the conclusion of the debt realignment, the existing debt obligations of 10 TENNECO INC. AND CONSOLIDATED SUBSIDIARIES NOTES TO FINANCIAL STATEMENTS--(CONTINUED) Tenneco will be allocated among the three companies with El Paso assuming responsibility for $2.65 billion of debt and preferred stock, subject to certain adjustments, and Newport News Shipbuilding and the combined Automotive and Packaging business assuming responsibility for the remainder. The difference between the market value of the consideration issued in the tender offers, exchanges and defeasances and the net carrying amount of the Tenneco debt will be recognized as an extraordinary charge. The consummation of these transactions is subject to certain conditions, including receipt of a favorable ruling from the Internal Revenue Service on the tax-free nature of the transactions and approval by Tenneco Inc.'s shareowners. (7) In June 1996, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 125, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities," which establishes new accounting standards for transfers and servicing of financial assets and extinguishments of liabilities. The statement is effective for transactions occurring after December 31, 1996. The impact of the adoption of the new standard has not been quantified. (The above notes are an integral part of the foregoing financial statements.) 11 TENNECO INC. AND CONSOLIDATED SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS PROPOSED MERGER WITH EL PASO NATURAL GAS COMPANY In the first quarter of 1996, Tenneco announced its intention to focus Tenneco on its automotive parts and packaging businesses. This strategic action included the spinoff of Newport News Shipbuilding to Tenneco's shareowners and the development of options to separate Tenneco Energy from the packaging and automotive parts divisions. On June 19, 1996, Tenneco announced that it has signed a definitive agreement to merge Tenneco Inc. with El Paso Natural Gas Company ("El Paso"). Prior to the merger, Tenneco will spin-off its Newport News Shipbuilding and the combined businesses of the Automotive and Packaging segments to Tenneco shareowners as separate public companies. The merger represents a total value for Tenneco shareowners of $4 billion which includes: .New shares of El Paso equity valued at $750 million. .Assumption by El Paso of $2.65 billion (subject to certain adjustments) of Tenneco's debt and preferred stock. Consequently, after the transactions are complete, current Tenneco shareowners will hold shares of Newport News Shipbuilding Inc., the combined Automotive and Packaging businesses (to be renamed Tenneco Inc.) and El Paso. Tenneco would then consist of two industrial manufacturing businesses, Tenneco Packaging and Tenneco Automotive, both of which reported record earnings and revenues in 1995, and Tenneco Business Services, the company's administrative services unit. Tenneco's automotive parts business is a leading manufacturer of Walker(R) automotive exhaust and emission control products, and Monroe(R) ride control products, for both original equipment and the replacement market. Tenneco's Walker business group manufactures a variety of automotive exhaust systems and emission control products and its Monroe(R) business group manufactures various types of shock absorbers, struts and suspension systems. Tenneco's packaging business is a leading manufacturer of packaging materials, cartons, containers and specialty packaging products for consumer and commercial markets. Its paperboard businesses focus on value-added corrugated packaging, folding cartons, recycled paperboard and container board, as well as specialty products such as point of purchase displays and kraft honeycomb products. Its specialty businesses are market leaders in food containers and packaging made from aluminum foil, clear plastic, polystyrene foam, molded fiber and pressed paperboard, as well as polyethylene bags and industrial stretch wrap. Consumer products include Hefty(R) trash bags, Hefty OneZip(R) and Baggies(R) food storage bags, E-Z Foil(R) single use cookware and Diamond(R) tableware. The consummation of these transactions is subject to certain conditions, including receipt of a favorable ruling from the Internal Revenue Service on the tax-free nature of the transactions and approval by Tenneco Inc.'s shareowners. OTHER STRATEGIC ACTIONS In the second quarter of 1996, Tenneco continued its strategy to redeploy capital to faster-growing, more profitable and less cyclical business opportunities. In June, Tenneco Packaging and Caraustar Industries announced their agreement to form a joint venture which will operate clay-coated recycled paperboard mills in Rittman, Ohio and Tama, Iowa and a recovered fiber recycling and brokerage business with operations in Rittman and Cleveland, Ohio. Tenneco Packaging contributed these assets to the joint venture for cash and an equity ownership position in the new venture. This strategic action resulted in a pre-tax gain of $50 million. 12 In addition, Tenneco announced intentions to acquire the following new businesses: .Tenneco Automotive announced it has reached agreement to acquire The Pullman Company and its Clevite products division ("Clevite") for approximately $330 million. Clevite is a leading original equipment manufacturer of automotive vibration control components, including bushings and engine mounts for the auto, light truck and heavy truck markets. Clevite will be integrated into Monroe to form an operation with all of the components necessary to design, manufacture, test and sell a complete automotive suspension system. The acquisition was completed in July. .Tenneco Packaging announced that it will acquire the stock of Amoco Foam Products Company, a unit of Amoco Chemical Company, for $310 million. Amoco Foam Products manufactures expanded polystyrene tableware, including cups, plates and carrying trays; hinged-lid food containers; packaging trays, primarily for meat and poultry and industrial products for residential and commercial construction applications. The acquisition is expected to close in the third quarter. Also during the second quarter of 1996, Tenneco repurchased $61 million of common stock under its repurchase program. This program is designed to offset the growth in common shares resulting from shares issued pursuant to employee benefit plans. Since December 1994, Tenneco repurchased a total of 16.2 million common shares at a cost of $750 million. THREE MONTHS RESULTS Tenneco's income from continuing operations for the 1996 second quarter was $161 million, an improvement of 25 percent compared with $129 million in the year-ago quarter. Tenneco Automotive, Tenneco Energy, and Tenneco Packaging which included the gain from the sale of the recycled paperboard mills to a joint venture, contributed to this improvement. Earnings per share from continuing operations improved by 29 percent to $.93 per average common share in the 1996 second quarter from $.72 in the prior year quarter. Net income to common stock was $159 million or $.93 per average share compared with net income to common stock of $182 million or $1.05 per share in the 1995 second quarter. The 1995 second quarter net income to common stock included income from discontinued operations of $56 million, or $.33 per average common share. Average common shares outstanding for the 1996 second quarter were 170.3 million, a two percent decrease from the prior year quarter resulting primarily from Tenneco's share repurchase programs. Preferred stock dividends were $2 million for the 1996 second quarter compared with $3 million for the year ago period. NET SALES AND OPERATING REVENUES SECOND QUARTER -------------- 1996 1995 ------ ------ (MILLIONS) Automotive................................................ $ 780 $ 661 Energy.................................................... 622 432 Packaging................................................. 916 682 Shipbuilding.............................................. 477 424 Other..................................................... (3) (1) ------ ------ $2,792 $2,198 ====== ====== Second quarter 1996 revenues increased $594 million, or 27 percent. All operating divisions achieved double digit revenue growth. Tenneco Automotive's revenues increased in both the exhaust and ride control operations. Tenneco Packaging's improvement resulted primarily from the less cyclical specialty acquisitions made in 1995. Tenneco Energy's revenue increase was generated from higher gas prices in the nonregulated operations and increased rates in the regulated business. The results of each business are discussed in detail below. 13 INCOME BEFORE INTEREST EXPENSE, INCOME TAXES AND MINORITY INTEREST (OPERATING INCOME) SECOND QUARTER -------------- 1996 1995 ------ ------ (MILLIONS) Automotive................................................ $ 104 $ 78 Energy.................................................... 87 68 Packaging................................................. 150 128 Shipbuilding.............................................. 40 46 Other..................................................... (19) (6) ------ ------ $ 362 $ 314 ====== ====== Tenneco's operating income for the second quarter of 1996 increased by $48 million compared with the 1995 period. Tenneco Energy benefited from favorable market conditions in the gas industry and Tenneco Automotive benefited from improved results in both the exhaust and ride control sectors. Also, Tenneco Packaging recognized a pre-tax gain from the sale of the recycled paperboard mills to a joint venture of $50 million in the 1996 second quarter. These increases were partially offset by lower operating income at Tenneco Packaging, excluding the paperboard mills gain, due to lower paperboard prices and at Newport News Shipbuilding due to reduced activity on carrier construction and lower margins on conversion and commercial work. The results of each business are discussed in detail below. TENNECO AUTOMOTIVE SECOND QUARTER --------------- 1996 1995 ------- ------- (MILLIONS) Revenues.................................................. $ 780 $ 661 Operating income.......................................... 104 78 Tenneco Automotive's revenues in the second quarter rose 18 percent to set a record for eleven consecutive quarters of quarter over quarter improvement. Both the exhaust and ride control operations reported increased revenues. Exhaust revenues increased 17 percent to $448 million. North American and European original equipment volumes were up driven by new vehicle production and new acquisitions. Aftermarket volumes also increased primarily due to the recent Fonos acquisition. Ride control reported increased revenues of $52 million or 20 percent. Monroe's North American aftermarket revenues increased 19 percent as a result of consumer response to aggressive marketing programs. European original equipment revenues improved 42 percent driven by car manufacturers' marketing campaigns to consumers. In addition, revenues in Australia increased as a result of the acquisition of National Springs. Operating income from the exhaust operations improved 38 percent to $51 million primarily due to increased volumes, improved price realizations in both North America and Europe, and improved manufacturing efficiencies along with lower distribution costs. Ride control's operating income increase of $12 million was generated by strong volumes due to consumer response to aggressive marketing programs and improved pricing and product mix. TENNECO ENERGY SECOND QUARTER --------------- 1996 1995 ------- ------- (MILLIONS) Revenues.................................................. $ 622 $ 432 Operating income.......................................... 87 68 14 Tenneco Energy achieved second quarter 1996 operating income of $87 million, a 28 percent increase from the $68 million recorded in the 1995 second quarter. In addition, revenues rose 44 percent, to $622 million from $432 million. Nonregulated revenues increased 46 percent to $425 million, the result of higher gas prices, an 18 percent increase in gas volumes due to acquisitions and new processing and gathering projects. Regulated revenues increased to $197 million, or 40 percent, primarily due to a new rate structure, an increase in transportation volumes, and non-recurring regulatory settlements that had no operating income impact. Nonregulated operating income decreased to $1 million in the 1996 second quarter from $8 million due to lower margins on marketing sales resulting from increased competition and unfavorable legal settlements. Partially offsetting the nonregulated earnings decline was higher operating income from Tenneco Ventures' oil and gas production and the South Australia Pipeline. Operating income from regulated pipelines in the U.S. rose $26 million to $86 million. The increase included $15 million for a favorable legal settlement along with the gain on the sale of Tennessee's interest in Iroquois Gas Transmission System L.P. Higher transportation rates and volumes more than compensated for the absence of earnings contributed by the Kern River pipeline, which amounted to $8 million in the year-ago quarter. Energy's 50 percent interest in Kern River Gas Transmission Company was sold in late 1995. TENNECO PACKAGING SECOND QUARTER ----------- 1996 1995 ----- ----- (MILLIONS) Revenues...................................................... $ 916 $ 682 Operating income.............................................. 150 128 Operating income for Tenneco Packaging for the 1996 second quarter was $150 million compared with $128 million in the year-ago quarter. The 1996 results included a $50 million pre-tax gain on the sale of two recycled paperboard mills and a recovered fiber recycling and brokerage business to a new joint venture between Tenneco Packaging and Caraustar Industries. The results were also driven by a strong performance from its recently acquired plastics operation, which were offset by lower paperboard pricing and volumes. The recently acquired plastics business contributed $42 million in operating income on revenues of $286 million in the 1996 second quarter. In the paperboard business, revenues were down $61 million to $442 million compared with the 1995 second quarter. Operating income in the paperboard business declined $77 million to $35 million compared with the 1995 second quarter, excluding the 1996 second quarter $50 million pre-tax gain on the sale of assets to the joint venture with Caraustar. Operating income and revenues were reduced by lower volumes and price realizations due to the weaker market conditions and by a $14 million cost as a result of downtime taken at the mills to keep inventories in line. Revenues in Tenneco Packaging's specialty packaging business increased $295 million to $474 million compared with the 1995 second quarter, primarily as a result of the recently acquired plastics business. The specialty packaging business, which included the strong results of the recently acquired plastics operation, earned $65 million in operating income for the 1996 second quarter, a $49 million increase compared with the year ago results. Operating margins increased to 14 percent from 9 percent for the year-ago quarter. NEWPORT NEWS SHIPBUILDING SECOND QUARTER ----------- 1996 1995 ----- ----- (MILLIONS) Revenues...................................................... $ 477 $ 424 Operating income.............................................. 40 46 15 Shipbuilding revenues for the 1996 second quarter increased $53 million to $477 million compared with the 1995 period primarily due to increased activity on the Eisenhower overhaul partially offset by lower submarine program revenues. Construction activity on the Los Angeles-class submarines declined in the 1996 second quarter as this program nears completion. Second quarter operating income for Shipbuilding decreased $6 million, to $40 million due to reduced activity in carrier construction and lower margins on conversion and commercial work. The shipyard's backlog was $4.1 billion at June 30, 1996 substantially all of which is U.S. Navy-related. It included second quarter additions of approximately $150 million, including a planning contract for $119 million for the refueling and overhaul of the carrier Nimitz. The Nimitz is scheduled to arrive in May 1998 for a two-year, $1 billion refueling and overhaul. The backlog at June 30, 1995 was $4.9 billion. The backlog at June 30, 1996 included one Los Angeles-class submarine, two Nimitz-class aircraft carriers (Harry S. Truman and Ronald Reagan), the two- ship Sealift conversion contract, surface ship overhaul contracts and contracts to construct nine "Double Eagle" product tankers. In addition, Newport News has ongoing engineering contracts as the lead design yard for the Los Angeles-class and Seawolf-class submarines. Subject to new orders, this backlog will decline as the remaining submarine is delivered in 1996 and the aircraft carriers are delivered in 1998 and 2002. OTHER Tenneco's other operations reported an operating loss of $19 million for the 1996 second quarter compared with an operating loss of $6 million in the year ago quarter. This decrease resulted primarily from lower interest income from the rolloff of the Case retail receivables and lower cash investments. INTEREST EXPENSE (NET OF INTEREST CAPITALIZED) Interest expense increased from $77 million in the 1995 second quarter to $90 million in the 1996 second quarter. The increase was primarily attributable to lower amounts of interest allocated to discontinued operations in 1996 and higher debt levels that resulted from the funding of the recently acquired plastics business in November 1995. Interest capitalized increased from $2 million in the 1995 second quarter to $5 million in the 1996 second quarter due to an increase of capital projects under construction. INCOME TAXES Income tax expense for the second quarter of 1996 was $106 million compared with $102 million for the 1995 second quarter. The effective tax rate for the second quarter of 1996 was 39 percent compared with 43 percent in the prior year quarter. DISCONTINUED OPERATIONS Income from discontinued operations in the 1995 second quarter of $56 million was attributable to the farm and construction equipment segment. SIX MONTHS RESULTS Tenneco's income from continuing operations for the first half of 1996 was $317 million, an improvement of 23 percent compared with $257 million in the year ago period. Tenneco Automotive, Tenneco Energy, and Tenneco Packaging, which included the gain on the sale of the recycled paperboard mills to a joint venture, contributed to this improvement. Earnings per share from continuing operations improved by 28 percent to $1.83 per average common share in the first half of 1996 from $1.43 in the prior year period. Net income to common stock was $651 million or $3.82 per average share compared with net income to common stock of $332 million or $1.89 per share in 16 the first half of 1995. The first half of 1996 net income to common stock included income from discontinued operations of $339 million, or $1.99 per average common share, compared with $81 million, or $.46 per share, in the 1995 first half. Preferred stock dividends were $5 million in the 1996 first half and $6 million in the prior year period. Average common shares outstanding for the 1996 first half were 170.4 million compared with 175.8 million in the 1995 first half. The decrease was primarily the result of Tenneco's share repurchase programs partially offset by the issuance of SECT shares to employee benefit plans. NET SALES AND OPERATING REVENUES SIX MONTHS ENDED JUNE 30, ------------------ 1996 1995 -------- -------- (MILLIONS) Automotive............................................ $ 1,463 $ 1,263 Energy................................................ 1,366 937 Packaging............................................. 1,775 1,318 Shipbuilding.......................................... 915 845 Other................................................. (2) (2) -------- -------- $5,517 $ 4,361 ======== ======== Net sales and operating revenues for the first six months of 1996 were $5.52 billion, up 27 percent from $4.36 billion reported in the 1995 period due to higher gas prices and increased rates in the regulated business along with revenues from acquisitions made in late 1994 and 1995. Higher revenues were reported by all divisions: Tenneco Packaging (up $457 million or 35 percent), Tenneco Automotive (up $200 million or 16 percent), Tenneco Energy (up $429 million or 46 percent), and Shipbuilding (up $70 million or 8 percent). INCOME BEFORE INTEREST EXPENSE, INCOME TAXES AND MINORITY INTEREST (OPERATING INCOME) SIX MONTHS ENDED JUNE 30, ------------------ 1996 1995 -------- -------- (MILLIONS) Automotive............................................ $ 163 $ 134 Energy................................................ 185 148 Packaging............................................. 256 244 Shipbuilding.......................................... 81 90 Other................................................. (4) (11) -------- -------- $681 $605 ======== ======== Operating income for the first six months of 1996 was $681 million compared with $605 million reported for the 1995 period, an improvement of 13 percent. TENNECO AUTOMOTIVE SIX MONTHS ENDED JUNE 30, ------------------ 1996 1995 -------- -------- (MILLIONS) Revenues.............................................. $ 1,463 $ 1,263 Operating income...................................... 163 134 Tenneco Automotive's revenues increased in both the exhaust and ride control operations. Revenues for exhaust increased 16 percent to $847 million. North American and European original equipment revenues were up, driven by a record number of new product launches, new vehicle production and recent acquisitions. Exhaust aftermarket volumes also increased primarily due to the recent Fonos acquisition. 17 Ride control reported increased revenues of $83 million or 16 percent. Ride control's North American aftermarket revenues increased 13 percent as a result of new customers and consumer response to aggressive marketing programs. The European original equipment revenues improved $25 million driven by new vehicle production. Revenues in Australia increased as a result of the acquisition of National Springs. Exhaust's operating income for the 1996 first half improved 30 percent to $74 million primarily due to increased volumes and improved manufacturing efficiencies. Ride control's operating income increase of $12 million was due primarily to higher sales volumes, improved pricing and product mix. TENNECO ENERGY SIX MONTHS ENDED JUNE 30, ------------------ 1996 1995 --------- -------- (MILLIONS) Revenues................................................ $ 1,366 $ 937 Operating income........................................ 185 148 Tenneco Energy reported operating income of $185 million for the 1996 first half compared with $148 million in the year ago period. Revenues increased to $1.37 billion compared with $937 million in the first six months of 1995 primarily due to the increase in gas spot prices in the nonregulated segment and a new rate structure in the regulated pipelines. Volumes increased in both the regulated and nonregulated operations. Operating income increased in the 1996 first half due to a new rate structure and a favorable legal settlement. TENNECO PACKAGING SIX MONTHS ENDED JUNE 30, ------------- 1996 1995 ------ ------ (MILLIONS) Revenues.................................................... $1,775 $1,318 Operating income............................................ 256 244 Tenneco Packaging's operating income was $256 million in the first six months of 1996 compared with $244 million in the prior year period. Revenues were $1.78 billion compared with $1.32 billion in the first half of 1995. Higher revenues and operating income were primarily due to the strong performance from the plastics business. The recently acquired plastics business contributed $73 million in operating income on revenues of $516 million in the 1996 first half. In Tenneco Packaging's paperboard business, revenues and operating income declined due to lower volumes and price realizations resulting from weak market conditions in both linerboard and corrugated medium. Operating income included a $50 million pre-tax gain in the 1996 second quarter from the sale of the recycled paperboard mills to a joint venture with Caraustar. The 1995 first half included a $14 million gain on the sale of a North Carolina mill. NEWPORT NEWS SHIPBUILDING SIX MONTHS ENDED JUNE 30, ------------- 1996 1995 ------ ------ (MILLIONS) Revenues.................................................... $ 915 $ 845 Operating income............................................ 81 90 Shipbuilding reported 1996 first half operating income of $81 million compared with $90 million in the 1995 period. Revenues were $915 million for the 1996 first half compared with $845 million in the year ago period. Revenues increased due to higher volumes on the Eisenhower overhaul, partially offset by lower activity on conversion work and submarine construction. Operating income declined due to lower margins on conversion and commercial work and reduced activity on aircraft carrier construction. These reductions were partially offset by increased activity on the Eisenhower overhaul. 18 OTHER Tenneco's other operations reported an operating loss of $4 million for the 1996 first half compared with an operating loss of $11 million in the first half of 1995. The increase in operating income was due to the first quarter 1996 recognition of a $32 million deferred gain on the sale of Tenneco's investment in Cummins Engine Company stock partially offset by lower interest income from the rolloff of Case retail receivables. INTEREST EXPENSE (NET OF INTEREST CAPITALIZED) Interest expense increased from $152 million in the 1995 first half to $179 million in the first half of 1996, while interest capitalized was $11 million in the first half of 1996 compared with $3 million in the 1995 period. The year-to-year change in these items was due to the same reasons discussed under "Three Months Results" above. INCOME TAXES Income tax expense for the 1996 first half was $175 million compared with $185 million in the 1995 period. DISCONTINUED OPERATIONS Income from discontinued operations for the first half of 1996 of $339 million included a $340 million gain (net of income tax expense of $83 million) on the sale of Tenneco's remaining investment in the common stock of Case Corporation. Income from discontinued operations related to the farm and construction equipment operations for the first half of 1995 was $81 million, net of income tax benefit of $12 million. LIQUIDITY AND CAPITAL RESOURCES CASH FLOW SIX MONTHS ENDED JUNE 30, ------------------ CASH PROVIDED (USED) BY: 1996 1995 ------------------------ -------- -------- (MILLIONS) Operating activities................................ $ (215) $ 255 Investing activities................................ 505 183 Financing activities................................ (413) (741) Tenneco's operating results, combined with proceeds from sales of assets and businesses, including discontinued operations, and short-term borrowings, have provided funds for acquisitions and capital investments in existing businesses and the repurchase of its common stock. Operating cash flow for the first six months of 1996 declined due to lower sales of customer receivables compared with the first half of 1995. This decrease was due primarily to trade receivables sold to Asset Securitization Cooperative Corporation, which were $140 million lower in the first half of 1996 compared with the first half of 1995. Operating cash flow in the first half of 1996 also declined as a result of higher tax payments compared with the first half of 1995 due to the settlement of 1987 through 1989 federal tax liabilities and Tennessee's gas contract settlement with ICA and TransTexas for $125 million. The sale of discontinued operations and sales of other businesses and assets, primarily the 15.2 million shares of Case common stock and Tenneco's 50 percent interest in Kern River Gas Transmission Company, generated an additional $1,061 million of cash during the first half of 1996. Tenneco invested $464 million in capital expenditures in its existing businesses during the 1996 first half. Capital expenditures included $84 million for Automotive, $153 million for Energy, $155 million for Packaging, $36 million for Shipbuilding and $36 million related to Tenneco's other operations. Capital expenditures were higher at Packaging, Shipbuilding and Energy during the first half of 1996, while capital expenditures at Automotive were lower compared with the prior year period. 19 During the first six months of 1995, Tenneco's cash sources included $736 million in proceeds from the sale of discontinued operations and sales of businesses and assets (primarily the Albright & Wilson chemicals operations for $700 million). Capital expenditures were $322 million for continuing operations. Based upon Tenneco's estimates of anticipated funding needs and expected results of its operations, together with anticipated market conditions and including any payments associated with the settlement of the GSR issues discussed in Note 2 of the "Notes to Financial Statements", Tenneco expects adequate sources of funds to be available to finance its future requirements through internally generated funds, the sale of assets, the use of credit facilities, and the issuance of long-term securities. CAPITALIZATION JUNE 30, DECEMBER 31, JUNE 30, 1996 1995 1995 -------- ------------ -------- (MILLIONS) Short-term debt and current maturities........... $1,146 $ 908 $ 635 Long-term debt................................... 3,374 3,751 3,309 Minority interest................................ 320 320 315 Preferred stock.................................. 112 130 129 Common shareowners' equity....................... 3,569 3,148 2,911 ------ ------ ------ Total capitalization............................. $8,521 $8,257 $7,299 ====== ====== ====== Debt increased $576 million at June 30, 1996 compared with June 30, 1995 primarily to fund acquisitions of new businesses and capital programs. Tenneco's ratio of debt to total capitalization at June 30, 1996 was 53.0 percent compared with 56.4 percent at December 31, 1995. Including the market value of the SECT shares, the ratio of total debt to total capitalization at June 30, 1996 was 52.7 percent compared with 55.0 percent at December 31, 1995. The ratio of debt to total capitalization at June 30, 1995 was 54.0 percent and 52.1 percent including the market value of the SECT shares. Prior to the spinoff and merger transactions as discussed under the caption "Proposed Merger with El Paso Natural Gas Company," Tenneco intends to initiate a realignment of its existing indebtedness. As part of the debt realignment plan, certain debt of the combined Automotive and Packaging business will be offered in exchange for certain existing Tenneco debt issues. Tenneco will initiate tender offers for other debt issues, and certain issues may be defeased. These tender offers and defeasances will be financed by a combination of new lines of credit of the combined Automotive and Packaging business, Newport News Shipbuilding and Tenneco Inc. At the conclusion of the debt realignment, the existing debt obligations of Tenneco will be allocated among the three companies with El Paso assuming responsibility for $2.65 billion of debt and preferred stock, subject to certain adjustments, and Newport News Shipbuilding and the combined Automotive and Packaging business assuming responsibility for the remainder. The difference between the market value of the consideration issued in the tender offers, exchanges and defeasances and the net carrying amount of the Tenneco debt will be recognized as an extraordinary charge. 20 PART II OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS. (1) Environmental Proceedings. Tennessee is a party in proceedings involving federal and state authorities regarding the past use by Tennessee of a lubricant containing polychlorinated biphenyls ("PCBs") in its starting air systems. Tennessee has executed a consent order with the EPA governing the remediation of certain of its compressor stations and is working with the Pennsylvania and New York environmental agencies to specify the remediation requirements at the Pennsylvania and New York stations. Remediation activities in Pennsylvania are essentially complete; in addition, pursuant to the Consent Order dated August 1, 1995, between the Company and the Pennsylvania Department of Environmental Protection, the Company funded an environmentally beneficial project for $450,000 in April 1996. Tenneco believes that the ultimate resolution of this matter will not have a material adverse effect on the financial position or results of operations of Tenneco Inc. and its consolidated subsidiaries. In Commonwealth of Kentucky, Natural Resources and Environmental Protection Cabinet v. Tennessee Gas Pipeline Company (Franklin County Circuit Court, Docket No. 88-C1-1531, November 16, 1988), the Kentucky environmental agency alleged that Tennessee discharged pollutants into the waters of the state without a permit, and disposed of PCBs without a permit. The agency sought an injunction against future discharges, sought an order to remediate or remove PCBs and sought a civil penalty. Tennessee has entered into agreed orders with the agency to resolve many of the issues raised in the original allegations, has received water discharge permits for its Kentucky stations from the agency and continues to work to resolve the remaining issues. Counsel for Tenneco are unable to express an opinion as to its ultimate outcome. Tenneco believes that the resolution of this issue will not have a material adverse effect on its consolidated financial position or results of operations. Tennessee sold its subsidiary which owns a 13.2% general partnership interest in Iroquois Gas Transmission System, L.P. ("Iroquois") to ANR Iroquois Inc., a subsidiary of The Coastal Corporation. Iroquois owns an interstate gas pipeline from the Canadian border through the states of New York and Connecticut to Long Island. Tennessee is still under contract to provide gas dispatching as well as post-construction field operation and maintenance services for the operator of Iroquois, but Tennessee is not the operator and is not an affiliate of the operator of Iroquois' pipeline system. A global settlement was entered into during the second quarter of 1996 by Iroquois and the operator of Iroquois' pipeline system with the Federal and New York state authorities resolving all criminal, civil and administrative enforcement actions contemplated by such authorities as a result of their investigation of alleged environmental violations which occurred during the construction of the pipeline. Due to the sale of Tenneco's interest in Iroquois, Tenneco believes that any environmental matters relating to the construction and operation of the pipeline system by Iroquois will not have a material adverse effect on the financial position or results of operations of Tenneco Inc. and its consolidated subsidiaries. On August 2, 1993, the Department of Justice filed suit against Tenneco Packaging Inc. ("Tenneco Packaging") in the Federal District Court for the Northern District of Indiana, alleging that wastewater from Tenneco Packaging's molded fiber products plant in Griffith, Indiana, interfered with or damaged the Town of Griffith's municipal sewage pumping station on two occasions in 1991 and 1993, resulting in discharges by the Town of Griffith of untreated wastewater into a river. Tenneco Packaging and the Department of Justice have agreed in principle to settle the suit. A consent decree has been agreed to, finalized, signed by Tenneco Packaging and returned to the Department of Justice for its signature. Tenneco believes that the resolution of this matter will not have a material adverse effect on the financial position or results of operations of Tenneco Inc. and its consolidated subsidiaries. (2) Potential Superfund Liability. At June 30, 1996, Tenneco has been designated as a potentially responsible party in 50 "Superfund" sites. With respect to its pro rata share of the remediation costs of certain sites, Tenneco is fully indemnified by third parties. With respect to certain other sites, Tenneco has sought to resolve its liability through payments to the 21 other potentially responsible parties. For the remaining sites, Tenneco has estimated its share of the remediation costs to be between $10 million and $64 million or 0.4% to 2.2% of the total remediation costs for those sites and has provided reserves that it believes are adequate for such costs. Because the clean-up costs are estimates and are subject to revision as more information becomes available about the extent of remediation required, Tenneco's estimate of its share of remediation costs could change. Moreover, liability under the Comprehensive Environmental Response, Compensation and Liability Act is joint and several, meaning that Tenneco could be required to pay in excess of its pro rata share of remediation costs. Tenneco's understanding of the financial strength of other potentially responsible parties has been considered, where appropriate, in Tenneco's determination of its estimated liability. Tenneco believes that the costs associated with its current status as a potentially responsible party in the Superfund sites described above will not be material to its consolidated financial position or results of operations. (3) Other Proceedings. On October 14, 1993, Tennessee was sued in the State District Court of Ector County, Texas, by ICA Energy, Inc. ("ICA") and TransTexas Gas Corporation ("TransTexas"). In that suit, ICA and TransTexas contended that Tennessee had an obligation to purchase gas production which TransTexas thereafter attempted to add unilaterally to the reserves originally dedicated to a 1979 gas contract. An amendment to the pleading sought $1.5 billion from Tennessee for alleged damages caused by Tennessee's refusal to purchase gas produced from the TransTexas leases covering the new production and lands. In June 1996, Tennessee reached a settlement with ICA and TransTexas for $125 million wherein ICA and TransTexas agreed to terminate the contract, released Tennessee from liability under the contract, and indemnified Tennessee against certain future claims, including royalty owner claims. Tennessee has been engaged in other settlement and contract reformation discussions with other holders of certain gas purchase contracts who have sued Tennessee. On August 1, 1995, the Texas Supreme Court affirmed a ruling of the Court of Appeals favorable to Tennessee in one of these matters and indicated that it would remand the case to the trial court. On April 18, 1996, however, the Texas Supreme Court withdrew its initial opinion and issued an opinion reversing the Court of Appeals opinion on the matter which was favorable to Tennessee. In June 1996, Tennessee filed a motion for rehearing with the Texas Supreme Court. The Court has not yet acted on that motion. The Supreme Court's ruling explicitly preserves Tennessee's defenses based on bad faith conduct of the producers. Nothing in the Supreme Court's decision affects Tennessee's ability to seek recovery of its above-market costs of purchasing gas under the contract from its customers as GSR costs in proceedings currently pending before the FERC. In addition, Tennessee has initiated two lawsuits against the holders of this gas purchase contract, seeking damages related to their conduct in connection with that contract. Tennessee has accrued amounts which it believes are appropriate to cover the resolution of the litigation associated with its contract reformation efforts. Tenneco Inc. and its subsidiaries are parties to numerous other legal proceedings arising from their operations. Tenneco Inc. believes that the outcome of these other proceedings, individually and in the aggregate, will have no material effect on Tenneco's consolidated financial position or results of operations. ITEM 5. OTHER INFORMATION. Recent Developments. On June 21, 1996, Tenneco Inc. distributed a letter dated June 19, 1996, from Dana G. Mead, Chairman and Chief Executive Officer of Tenneco Inc., to its shareowners regarding, among other things, (i) the announcement of a definitive agreement to merge a subsidiary of El Paso Natural Gas Company with and into Tenneco in a tax-free reorganization (the total value of the transaction to Tenneco shareowners is estimated at approximately $4 billion), (ii) that the previously announced spinoff of Newport News Shipbuilding and Dry Dock Company is proceeding and (iii) a new company, that will carry the "Tenneco" name, consisting of Tenneco Packaging, Tenneco Automotive and Tenneco Business Services will also be spun off to the Tenneco Inc. shareowners. 22 ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K. (1) Exhibits. 11--Computation of Earnings Per Share of Common Stock. 12--Computation of Ratio of Earnings to Fixed Charges. 27--Financial Data Schedule. (2) Reports on Form 8-K. Tenneco Inc. filed two Current Reports on Form 8-K during the quarter ended June 30, 1996: on June 6, 1996 with respect to (i) a press release issued on June 6, 1996 by Tenneco Energy Inc. announcing it had agreed to sell its 13.2 percent interest in the Iroquois Gas Transmission System to a subsidiary of ANR Pipeline Company for approximately $30 million and (ii) the receipt at the end of May 1996 by Newport News Shipbuilding and Dry Dock Company of a subpoena from the Inspector General of the Department of Defense requesting documents in connection with an investigation being conducted by the Department of Defense in conjunction with the Civil Division of the Department of Justice on whether information supplied by Newport News Shipbuilding and Dry Dock Company to the U.S. Navy during negotiations for the Ronald Reagan (CVN-76) was current, accurate and complete; and on June 19, 1996 with respect to a (i) letter to Shareowners dated June 19, 1996, from Dana G. Mead, Chairman and Chief Executive Officer of Tenneco Inc., regarding, among other things, Tenneco's announcement of a definitive agreement to merge Tenneco with a subsidiary of El Paso Natural Gas Company ("El Paso"), and (ii) press release issued June 19, 1996, announcing Tenneco had signed a definitive agreement to merge with a subsidiary of El Paso. 23 SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. TENNECO INC. Robert T. Blakely By __________________________________ Robert T. Blakely Executive Vice President and Chief Financial Officer Date: August 14, 1996 24 [LOGO OF TENNECO INC. APPEARS HERE]