UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549
                                  FORM 10-Q/A

[X]            QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                 OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended   September 27, 1997
                               -------------------------------------------------

                                      OR

[_]            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                 OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______________________ to _______________________
Commission file number  0-14643
                       ---------------------------------------------------------

                         KENT ELECTRONICS CORPORATION
- --------------------------------------------------------------------------------
             Exact name of registrant as specified in its charter)

 
                 Texas                                     74-1763541
- --------------------------------------------------------------------------------
     (State or other jurisdiction of                    (I.R.S. Employer
     incorporation or organization)                     Identification No.)

 
     1111 Gillingham Lane, Sugar Land, Texas                  77478
- --------------------------------------------------------------------------------
   (Address of principal executive offices)                (Zip Code)

 
Registrant's telephone number, including area code       (281) 243-4000
                                                  ------------------------------
     7433 Harwin Drive, Houston, Texas  77036    
- --------------------------------------------------------------------------------
Former name, former address and former fiscal year, if changed since last 
report.


     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes      X        No  
     ----------       ------------

     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

     At October 31, 1997, 26,560,979 shares of common stock, no par value, were
issued and outstanding.

 
                 KENT ELECTRONICS CORPORATION AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                                (In thousands)
 
 
                                                     September 27,   March 29,
                                                          1997          1997
                                                     --------------  ----------
                                                      (Unaudited)
            ASSETS
CURRENT ASSETS
   Cash and cash equivalents (including temporary
     investments of $197,251 at September 27
     and $28,728 at March 29)......................       $190,371    $ 25,050
   Accounts receivable, less allowance of $1,408
     at September 27 and $1,256 at March 29........        101,331      88,835
   Inventories
     Materials and purchased products..............        111,782      91,100
     Work in process...............................          6,220       3,394
                                                          --------    --------
                                                           118,002      94,494
   Other...........................................          6,138       4,023
                                                          --------    --------
       Total current assets........................        415,842     212,402
 
PROPERTY AND EQUIPMENT
   Land............................................          7,439       7,439
   Buildings.......................................         42,101      38,176
   Equipment, furniture and fixtures...............         84,185      68,247
   Leasehold improvements..........................          2,607       2,543
                                                          --------    --------
                                                           136,332     116,405
   Less accumulated depreciation and amortization          (30,786)    (25,515)
                                                          --------    --------
                                                           105,546      90,890
 
DEFERRED INCOME TAXES..............................          1,230       1,280
 
OTHER ASSETS.......................................         10,662       4,618
 
COST IN EXCESS OF NET ASSETS ACQUIRED,
   less accumulated amortization of $2,624 at......
   September 27 and $2,359 at March 29.............         16,139      16,404
                                                          --------    --------
                                                          $549,419    $325,594
                                                          ========    ========

The accompanying notes are an integral part of these statements.


                                    2 of 14

 
                 KENT ELECTRONICS CORPORATION AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                     (In thousands, except per share data)
 
 
                                                    September 27,   March 29,
                                                         1997          1997
                                                    --------------  ----------
                                                     (Unaudited)

            LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
   Accounts payable...............................       $ 63,250    $ 42,317
   Accrued compensation...........................          7,650       8,123
   Other accrued liabilities......................          8,090       8,051
   Income taxes...................................            ---       3,027
                                                         --------    --------
       Total current liabilities..................         78,990      61,518
 
LONG-TERM DEBT....................................        180,000         ---
 
LONG-TERM LIABILITIES.............................          2,096       1,709
 
STOCKHOLDERS' EQUITY
   Preferred stock, $1 par value per share;
     authorized 2,000 shares; none issued.........            ---         ---
   Common stock, no par value; authorized 60,000
     shares; 26,586 shares issued and 26,536
     shares outstanding at September 27 and
     26,302 shares issued and 26,252 shares
     outstanding at March 29......................         48,683      41,348
   Additional paid-in capital.....................        116,773     116,522
   Retained earnings..............................        123,854     105,474
                                                         --------    --------
                                                          289,310     263,344
 
   Less common stock in treasury - at cost,
     50 shares....................................           (977)       (977)
                                                         --------    --------
                                                          288,333     262,367
                                                         --------    --------
                                                         $549,419    $325,594
                                                         ========    ========

The accompanying notes are an integral part of these statements.

                                    3 of 14

 
                 KENT ELECTRONICS CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF EARNINGS
               (Unaudited - In thousands, except per share data)


 
                                                         Thirteen Weeks Ended         Twenty-Six Weeks Ended
                                                    ------------------------------  -----------------------------
                                                     September 27,   September 28,   September 27,  September 28,
                                                         1997            1996            1997          1996
                                                    --------------  --------------  --------------  -------------
                                                                                        
 
Net sales......................................       $167,487        $124,034        $319,567         $249,178
Cost of sales..................................        129,579          96,016         246,800          189,254
                                                      --------        --------        --------         --------
     Gross profit..............................         37,908          28,018          72,767           59,924
 
Selling, general and administrative expenses...         22,432          17,934          43,212           35,547
                                                      --------        --------        --------         --------
     Operating profit..........................         15,476          10,084          29,555           24,377
Other income (expense)
     Interest expense..........................           (131)           (362)           (138)            (666)
     Other - net...............................            530           1,271             955            2,838
                                                      --------        --------        --------         --------
              Earnings before income taxes.....         15,875          10,993          30,372           26,549
Income taxes...................................          6,270           4,141          11,992           10,266
                                                      --------        --------        --------         --------
 
              NET EARNINGS.....................       $  9,605        $  6,852        $ 18,380         $ 16,283
                                                      ========        ========        ========         ========
 
Earnings per share.............................           $.34            $.25            $.66             $.59
                                                      ========        ========        ========         ========
 
Weighted average shares........................         28,297          27,243          28,030           27,418
                                                      ========        ========        ========         ========
 

The accompanying notes are an integral part of these statements.


                                    4 of 14

 
                 KENT ELECTRONICS CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                          (Unaudited - In thousands)


 
                                                                       Twenty-Six Weeks Ended
                                                                   ------------------------------
                                                                   September 27,    September 28,
                                                                       1997             1996
                                                                   -------------    -------------
                                                                                
 
CASH FLOWS FROM OPERATING ACTIVITIES
   Net earnings.......................................                $ 18,380        $ 16,283
   Adjustments to reconcile net earnings to net
     cash provided by operating activities
       Depreciation and amortization..................                   5,543           3,307
       Provision for losses on accounts receivable....                     152             144
       Loss on sale of property and equipment.........                       4               2
       Stock option expense...........................                     251             290
       Net sales of trading securities................                     ---          11,870
       Change in assets and liabilities
         Increase in accounts receivable..............                 (12,648)        (16,633)
         Increase in inventories......................                 (23,508)        (11,279)
         Increase in other............................                  (2,115)           (132)
         Decrease in deferred income taxes............                      50             104
         Increase in other assets.....................                  (6,044)         (3,538)
         Increase in accounts payable.................                  20,933           2,851
         Decrease in accrued compensation.............                    (473)         (5,513)
         Increase in other accrued liabilities........                      39           1,133
         Decrease in income taxes.....................                  (3,027)         (2,613)
         Increase in long-term liabilities............                     387             442
                                                                      --------        --------
               Total adjustments......................                 (20,456)        (19,565)
                                                                      --------        --------
               Net cash used by operating activities                    (2,076)         (3,282)
 
CASH FLOWS FROM INVESTING ACTIVITIES
   Capital expenditures...............................                 (19,943)        (28,741)
   Proceeds from sale of property and equipment.......                       5             ---
                                                                      --------        --------
         Net cash used by investing activities........                 (19,938)        (28,741)

                                  (Continued)


                                    5 of 14

 
                 KENT ELECTRONICS CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                          (Unaudited - In thousands)


 
 
                                                             Twenty-Six Weeks Ended
                                                          -----------------------------
                                                          September 27,  September 28,
                                                               1997            1996
                                                          -------------  --------------
                                                                     
 
CASH FLOWS FROM FINANCING ACTIVITIES
   Net borrowings under line of credit agreements of
     pooled companies.................................       $    ---       $  6,101
   Increase (decrease) in long-term debt..............        180,000             (9)
   Issuance of common stock...........................          2,807            274
   Purchase of treasury stock.........................            ---           (977)
   Tax effect of common stock issued upon exercise
     of employee stock options........................          4,528          1,511
   Distribution to shareholder of pooled company......            ---           (457)
                                                             --------       --------
          Net cash provided by financing activities.          187,335          6,443
                                                             --------       --------
 
NET INCREASE (DECREASE) IN CASH.......................        165,321        (25,580)
   Adjustment for change in pooled companies'
     fiscal year-ends.................................            ---            344
 
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD......         25,050         73,431
                                                             --------       --------
 
CASH AND CASH EQUIVALENTS AT END OF PERIOD............       $190,371       $ 48,195
                                                             ========       ========
 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
   Cash paid during the period for
     Interest.........................................       $    ---       $    672
     Income taxes.....................................       $ 12,381       $ 11,338
 

The accompanying notes are an integral part of these statements.
 



                                    6 of 14

 
                 KENT ELECTRONICS CORPORATION AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Accounting Policies
- -------------------
The consolidated balance sheet as of September 27, 1997, and the consolidated
statements of earnings and cash flows for the thirteen and twenty-six week
periods ended September 27, 1997 and September 28, 1996, have been prepared by
the Company without audit.  In the opinion of management, the financial
statements include all adjustments necessary for a fair presentation.  All
adjustments made were of a normal recurring nature.  Interim results are not
necessarily indications of results for a full year.  For further financial
information, refer to the audited financial statements of the Company and notes
thereto for the fiscal year ended March 29, 1997, included in the Company's Form
10-K/A for that period.

In January 1997, the Company acquired Futronix Corporation and Wire & Cable
Specialties Corporation ("Wire & Cable") in a transaction accounted for as a
pooling of interests.  Accordingly, the fiscal 1997 consolidated statements of
earnings and cash flows have been restated to include the operations of Futronix
Corporation and Wire & Cable.

Cash and Cash Equivalents
- -------------------------
Temporary investments may be greater than the cash and cash equivalents balance
because they may be offset by individual bank accounts with a book overdraft
position within the same bank where multiple accounts are maintained.

Convertible Subordinated Notes due 2004
- ---------------------------------------
On September 23, 1997, the Company issued $180 million of 4.5% Convertible
Subordinated Notes due 2004 (the "Notes") in a public offering.  On October 2,
1997, during the Company's third quarter of fiscal 1998, an additional $27
million of Notes were issued pursuant to the exercise of the Underwriters' over-
allotment option.  The Notes are convertible into Kent common stock at a
conversion price of $49.53 per share, subject to adjustment in certain events.
Interest is payable semiannually and the Notes are redeemable at the option of
the Company at set redemption prices, plus accrued interest, beginning September
6, 2000.



                                    7 of 14

 
Sales To Major Customers
- ------------------------
For the thirteen and twenty-six week periods ended September 27, 1997, sales to
Compaq Computer Corporation ("Compaq") represented 13.4% and 11.0% of net sales,
respectively.  For the thirteen week period ended September 28, 1996, sales to
Compaq represented 10.7% of net sales.

Recent Pronouncement
- --------------------
In February 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 128, "Earnings Per Share" ("FAS 128").  This
statement is effective for financial statements issued for periods ending after
December 15, 1997 and will require restatement of all prior period comparative
amounts.  The new standard eliminates primary and fully diluted earnings per
share and requires presentation of basic and diluted earnings per share together
with disclosure of how the per share amounts were computed.  The following table
presents pro forma earnings per share amounts computed using FAS 128.


 
                                        Thirteen Weeks Ended        Twenty-Six Weeks Ended
                                     --------------------------  ----------------------------
                                     September 27, September 28,  September 27, September 28,
                                         1997          1996          1997           1996
                                     ------------  ------------  -------------  -------------
                                                                       
Pro forma earnings per share:
   Earnings per common share -
      basic                              $ .36         $ .27          $ .69          $ .64
                                         =====         =====          =====          =====
 
   Earnings per common share -
      assuming dilution                  $ .34         $ .25          $ .66          $ .59
                                         =====         =====          =====          =====


               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS

Results of Operations
- ---------------------
Net sales for the thirteen and twenty-six weeks ended September 27, 1997
increased $43.5 million, or 35.0%, and $70.4 million, or 28.2%, compared to the
same periods a year ago.  The sales increase reflected strong internal growth
and was primarily driven by increased demand from existing customers and an
expanded customer base in both the distribution and contract manufacturing
businesses.

                                    8 of 14

 
Gross profit increased $9.9 million, or 35.3%, for the thirteen weeks and
increased $12.8 million, or 21.4%, for the twenty-six weeks when compared to the
corresponding periods a year ago.  Gross profit as a percentage of sales for the
thirteen weeks was 22.6%, remaining the same as the corresponding period of the
previous year.  For the twenty-six week period, gross profit as a percentage of
sales decreased to 22.8%, compared to 24.0% a year ago.  The increase in gross
profit was primarily due to increased sales, offset by a decrease in the gross
profit percentage in the twenty-six week period. The decrease in gross profit as
a percentage of sales for the twenty-six week period resulted from pricing
pressures and product mix with a lower percentage of certain higher margin
contract manufacturing business.

Selling, general and administrative ("SG&A") expenses declined as a percentage
of sales to 13.4% from 14.5% for the thirteen weeks and to 13.5% from 14.3% for
the twenty-six weeks compared to the corresponding prior year periods.  The
decline as a percentage of sales reflects the Company's continued focus on cost
containment to reduce such expenses as a percentage of sales.  SG&A expenses
increased $4.5 million, or 25.1%, for the thirteen week period and $7.7 million,
or 21.6%, for the twenty-six week period, compared to the same periods in the
previous year. The increase in SG&A expenses was primarily due to the expenses
necessary to support the growth in the company's existing operations.

Interest expense decreased due to the retirement of all outstanding debt of
Futronix Corporation and Wire & Cable subsequent to acquisition by the Company
in the fourth quarter of fiscal 1997.  Also, interest expense includes interest
on the 4.5% Convertible Subordinated Notes due 2004 (the "Notes") for the last
four days of the thirteen and twenty-six week periods ended September 27, 1997.

Other-net consists principally of interest and dividend income generated by cash
and cash equivalents.  The decrease in interest and dividend income resulted
from lower average invested cash, cash equivalents and trading securities.  The
net proceeds from the Notes were invested only during the last four days of the
thirteen and twenty-six week periods.



                                    9 of 14

 
Net earnings increased $2.8 million, or 40.2%, and $2.1 million, or 12.9% for
the thirteen and twenty-six week periods, respectively, compared to the same
periods a year ago.  The additional profit from the increased sales and the
Company's continued focus on cost containment were the primary reasons for the
improved profitability.

Liquidity and Capital Resources
- -------------------------------
Working capital at September 27, 1997 was $336.9 million, an increase of  $186.0
million, or 123.3%, from March 29, 1997.  The increase was primarily the result
of net proceeds from the Notes offering, and to a lesser extent, growth in
accounts receivable and inventories in relation to current and future sales
levels.

Included in the Company's working capital at September 27, 1997 are investments
of $197.3 million, an increase of $168.5 million since March 29, 1997, primarily
the result of the Notes offering.  The Company's investment strategy is low-risk
and short-term, keeping the funds readily available to meet capital requirements
as they arise in the normal course of business.  At September 27, 1997, funds
were invested primarily in a reverse repurchase agreement and an institutional
money market fund.  Both are compatible with the Company's stated investment
strategy.

The Company maintains a $25 million line of credit with a bank.  As of September
27, 1997, there was no indebtedness outstanding under the line of credit.

The Company intends to apply its capital resources to expand its business by
establishing or acquiring similar distribution and manufacturing operations in
geographic areas that are attractive to the Company, by acquiring new facilities
and by enlarging or improving existing facilities.  In addition to the capital
required to purchase existing businesses or to fund start-up operations, the
expansion of the Company's operations at both new and existing locations will
require greater levels of capital to finance the purchase of additional
equipment, increased levels of inventory and greater accounts receivable.  The
Company believes that current resources including the net proceeds from the
Notes and the line of credit, along with funds generated from operations, should
be sufficient to meet its current capital requirements.




                                   10 of 14
                                        

 
                          PART II - OTHER INFORMATION

Items 1, 2, 3 and 5 are not applicable and have been omitted.

Item 4.  Submission of Matters to a Vote of Security Holders.
- ------------------------------------------------------------
The Company held its Annual Meeting of Shareholders on July 2, 1997.  At such
meeting, Messrs. Terrence M. Hunt and David Siegel were elected to serve as
directors of the Company for the next three years.  The other directors of the
Company, Messrs. Morrie K. Abramson, Max S. Levit, Richard C. Webb and Alvin L.
Zimmerman, continued in their terms as directors after the meeting.  In
addition, the appointment of Grant Thornton LLP as the Company's independent
public accountants for the fiscal year ending March 28, 1998 was ratified.

                                               Votes Against
                                                or Withheld   Votes     Broker
    Proposal                          Votes For  Authority  Abstained  Non-Votes
    --------                          ---------  ---------  ---------  ---------

1.  Election of Directors:
     Terrence M. Hunt                20,220,777  2,598,811          0          0
     David Siegel                    20,220,775  2,598,813          0          0
2.  Approval and ratification
    of the appointment of
    Grant Thornton LLP as the
    Company's independent
    public accountants for the
    fiscal year ending
    March 28, 1998.                  22,212,097     18,374     26,667    562,450
 

Item 6.  Exhibits and Reports on Form 8-K.
- -----------------------------------------
   (a) Exhibits (All of the following exhibits were filed with the original
       quarterly report on Form 10-Q filed on November 10, 1997.):
       4.1 - Indenture between Kent Electronics Corporation, as Issuer, and
             Texas Commerce Bank National Association, as Trustee, dated as of
             September 23, 1997.
      10.1 - Amendment to Chief Executive Officer Stock Option Plan and
             Agreement between Kent Electronics Corporation and Morrie K.
             Abramson dated July 2, 1997.
      10.2 - Amendment to K*TEC President Stock Option Plan and Agreement
             between Kent Electronics Corporation and Randy J. Corporron dated
             July 2, 1997.


                                   11 of 14

 
      10.3 -  Amendment to K*TEC General Manager Stock Option Plan and Agreement
              between Kent Electronics Corporation and Rodney J. Corporron 
              dated July 2, 1997.
      10.4 -  Amendment to 1991 Non-Employee Director Stock Option Plan.
      10.5 -  Amendment to Amended and Restated 1987 Stock Option Plan.
      10.6 -  Amendment to Stock Option Plan and Agreement for the Company's
              Executive Vice President Sales-Distribution between Kent
              Electronics Corporation and Larry D. Olson dated July 2, 1997.
      10.7 -  Amendment to Stock Option Plan and Agreement for the Company's
              Executive Vice President Operations-Distribution between
              Kent Electronics Corporation and Mark A. Zerbe dated July 2, 1997.
      10.8 -  Amendment to Stock Option Plan and Agreement for the Company's
              Vice President, Secretary and Treasurer between Kent Electronics
              Corporation and Stephen J. Chapko dated July 2, 1997.
      10.9 -  Amendment to Stock Option Plan and Agreement for the Company's
              Vice President, Corporate Controller between Kent Electronics
              Corporation and David D. Johnson dated July 2, 1997.
      10.10 - Amendment No. 1 to Employment Agreement by and among Morrie K.
              Abramson, Rolaine S. Abramson and Kent Electronics Corporation
              dated August 18, 1997.
      11 -    Statement re computation of per share earnings.
      27 -    Financial Data Schedule.

   (b) Reports on Form 8-K:
       Not applicable.



                                   12 of 14

 
                                  SIGNATURES
                                  ----------

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                         KENT ELECTRONICS CORPORATION
                                     --------------------------------------
                                                 (Registrant)



Date:     February 3, 1998            By:   /s/ MORRIE K. ABRAMSON
       -----------------------------       --------------------------------
                                           Morrie K. Abramson
                                           Chairman of the Board, Chief
                                           Executive Officer and President
                                           (Principal Executive Officer)



Date:     February 3, 1998            By:   /s/ STEPHEN J. CHAPKO
       -----------------------------       ---------------------------------
                                           Stephen J. Chapko
                                           Executive Vice President, Chief
                                           Financial Officer, Treasurer and
                                           Secretary (Principal Financial
                                           Officer)



Date:     February 3, 1998           By:    /s/ DAVID D. JOHNSON
       ----------------------------        ---------------------------------
                                           David D. Johnson
                                           Vice President, Corporate
                                           Controller (Principal Accounting
                                           Officer)



                                   13 of 14

 
                                 EXHIBIT INDEX
                                 -------------

                  Exhibit numbers are in accordance with the
                  
                  Exhibit Table in Item 601 of Regulation S-K
                  -------------------------------------------

Exhibit No.                         Exhibit Description
- -----------  ---------------------------------------------------------

4.1          Indenture between Kent Electronics Corporation, as Issuer, and
             Texas Commerce Bank National Association, as Trustee, dated as of
             September 23, 1997.

10.1         Amendment to Chief Executive Officer Stock Option Plan and
             Agreement between Kent Electronics Corporation and Morrie K.
             Abramson dated July 2, 1997.

10.2         Amendment to K*TEC President Stock Option Plan and Agreement
             between Kent Electronics Corporation and Randy J. Corporron dated
             July 2, 1997.

10.3         Amendment to K*TEC General Manager Stock Option Plan and Agreement
             between Kent Electronics Corporation and Rodney J. Corporron dated
             July 2, 1997.

10.4         Amendment to 1991 Non-Employee Director Stock Option Plan.

10.5         Amendment to Amended and Restated 1987 Stock Option Plan.

10.6         Amendment to Stock Option Plan and Agreement for the Company's
             Executive Vice President Sales-Distribution between Kent
             Electronics Corporation and Larry D. Olson dated July 2, 1997.

10.7         Amendment to Stock Option Plan and Agreement for the Company's
             Executive Vice President Operations-Distribution between Kent
             Electronics Corporation and Mark A. Zerbe dated July 2, 1997.

10.8         Amendment to Stock Option Plan and Agreement for the Company's Vice
             President, Secretary and Treasurer between Kent Electronics
             Corporation and Stephen J. Chapko dated July 2, 1997.

10.9         Amendment to Stock Option Plan and Agreement for the Company's Vice
             President, Corporate Controller between Kent Electronics
             Corporation and David D. Johnson dated July 2, 1997.

10.10        Amendment No. 1 to Employment Agreement by and among Morrie K.
             Abramson, Rolaine S. Abramson and Kent Electronics Corporation
             dated August 18, 1997.

11           Statement re computation of per share earnings.

27           Financial Data Schedule.



                                   14 of 14