EXHIBIT 12 Vastar Resources, Inc. Statement Setting Forth Detail of Computation of Ratio of Earnings to Fixed Charges For the years ended December 31, -------------------- 1998 1997 1996 ------ ------ ------ (in millions) Income from continuing operations before income taxes, minority interest and cumulative effect of change in accounting principle(1)................................. $ 51.2 $234.6 $212.7 Fixed charges Interest expense charged to income, and portion of rental representative of interest(2).................. 63.5 47.8 52.3 Capitalized interest..................................... -- -- -- ------ ------ ------ Total fixed charges.................................. $ 63.5 $ 47.8 $ 52.3 ------ ------ ------ Earnings (1)+(2)......................................... $114.7 $282.4 $265.0 ====== ====== ====== Ratio of earnings to fixed charges....................... 1.81 5.91 5.07 ====== ====== ======