EXHIBIT 12 Group Maintenance America Corp. and Subsidiaries Computation of Ratio of Earnings to Fixed Charges (in thousands, except ratio of earnings to fixed charges) (Unaudited) Ten months Quarter ended Year ended ended Year ended Year ended Year ended March 31, December 31, December 31, February 28, February 29, February 28, 1999 1998 1997 1997 1996 1995 ---- ---- ---- ---- ---- ---- Earnings available for fixed charges: Income (loss) before income tax provision $ 10,675 $ 46,255 $ (810) $ 3,908 $ 3,790 $ 1,700 Fixed Charges 6,923 9,963 2,117 514 493 306 --------------------------------------------------------------------------------- Total $ 17,598 $ 56,218 $ 1,307 $ 4,422 $ 4,283 $ 2,006 ================================================================================= Fixed Charges: Interest expense (a) $ 5,792 $ 6,595 $ 1,542 $ 82 $ - $ - Interest portion of rent expense (b) 1,131 3,368 575 432 493 306 --------------------------------------------------------------------------------- Total $ 6,923 $ 9,963 $ 2,117 $ 514 $ 493 $ 306 ================================================================================= Ratio of earnings to fixed charges 2.54 5.64 - 8.60 8.69 6.56 Dollar amount of coverage deficiency $ 810 =========== (a) - Includes amortization of deferred debt issue costs (b) - Estimated at 25% of rent expenses