UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549


                                   Form 10-Q


               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended June 30, 1999


                      Commission File Number     1-10537


                             Nuevo Energy Company
                             --------------------
            (Exact name of registrant as specified in its charter)



              Delaware                                        76-0304436
(State or other jurisdiction of                             (I.R.S. Employer
 incorporation or organization)                          Identification Number)


      1021 Main Street, Suite 2100
            Houston, Texas                                       77002
(Address of Principal Executive Offices)                       (Zip Code)


      Registrant's telephone number, including area code:  (713) 652-0706

                            1331 Lamar, Suite 1650
                             Houston, Texas  77010
                (Former address, if changed since last report)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the Registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                                Yes  X      No
                                    ---       ---

As of August 12, 1999, the number of outstanding shares of the Registrant's
common stock was 19,878,417.


                             NUEVO ENERGY COMPANY

                                     INDEX


                                                                     PAGE
                                                                    NUMBER

PART I.   FINANCIAL INFORMATION


ITEM 1.  Financial Statements

 Condensed Consolidated Balance Sheets:
  June 30, 1999 (Unaudited) and December 31, 1998...................   3
 Condensed Consolidated Statements of Operations (Unaudited):
  Three and six months ended June 30, 1999
  and June 30, 1998.................................................   5
 Condensed Consolidated Statements of Cash Flows (Unaudited):
  Six months ended June 30, 1999 and June 30, 1998..................   7
 Notes to Condensed Consolidated Financial Statements (Unaudited)...   8


ITEM 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations........................  15


ITEM 3.  Quantitative and Qualitative Disclosures about Market Risk.  32


PART II. OTHER INFORMATION..........................................  33

                                       2


                        PART I.  FINANCIAL INFORMATION

ITEM 1.  Financial Statements


                             NUEVO ENERGY COMPANY
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                            (Amounts in Thousands)

                                    ASSETS



                                                         June 30, 1999    December 31, 1998
                                                          (Unaudited)
                                                                    
CURRENT ASSETS:
 Cash and cash equivalents............................      $   53,639           $    7,403
 Accounts receivable..................................          26,555               25,096
 Product inventory....................................           4,992                5,998
 Assets held for sale.................................          10,000              120,055
 Prepaid expenses and other...........................           5,157                2,700
                                                            ----------           ----------
   Total current assets...............................         100,343              161,252
                                                            ----------           ----------

PROPERTY AND EQUIPMENT, at cost:

 Land.................................................          51,038               51,038
 Oil and gas properties (successful efforts method)...       1,025,896              959,348
 Gas plant facilities.................................          17,786               17,112
 Other facilities.....................................           9,130                6,696
                                                            ----------           ----------

                                                             1,103,850            1,034,194
 Accumulated depreciation, depletion and
   amortization.......................................        (446,966)            (417,622)
                                                            ----------           ----------
                                                               656,884              616,572
                                                            ----------           ----------

DEFERRED TAX ASSETS, net..............................          22,010               27,534

OTHER ASSETS..........................................          11,037               12,327
                                                            ----------           ----------
                                                            $  790,274           $  817,685
                                                            ==========           ==========


    See accompanying notes to condensed consolidated financial statements.

                                       3


                             NUEVO ENERGY COMPANY
               CONDENSED CONSOLIDATED BALANCE SHEETS - Continued
                   (Amounts in Thousands, Except Share Data)


                     LIABILITIES AND STOCKHOLDERS' EQUITY
                     ------------------------------------



                                                                                                  June 30, 1999    December 31,1998
                                                                                                   (Unaudited)
                                                                                                             
CURRENT LIABILITIES:
  Accounts payable.............................................................................        $ 18,318           $  24,393
  Accrued interest.............................................................................           4,211               4,161
  Accrued liabilities..........................................................................          19,846              17,917
  Current maturities of long-term debt.........................................................           2,051               3,152
                                                                                                       --------           ---------
     Total current liabilities.................................................................          44,426              49,623
                                                                                                       --------           ---------
LONG-TERM DEBT, net of current maturities......................................................         380,000             419,150

OTHER LONG-TERM LIABILITIES....................................................................           3,066               2,034

CONTINGENCIES

COMPANY-OBLIGATED MANDATORILY
REDEEMABLE CONVERTIBLE PREFERRED
SECURITIES OF NUEVO FINANCING I................................................................         115,000             115,000

STOCKHOLDERS' EQUITY:

  Common stock, $.01 par value, 50,000,000 shares authorized, 20,308,462 shares issued at June
   30, 1999 and December 31, 1998, respectively................................................             203                 203

  Additional paid-in capital...................................................................         355,720             355,600

  Treasury stock, at cost, 449,255 and 473,876 shares, at
  June 30, 1999 and December 31, 1998, respectively............................................         (19,053)            (19,335)

  Stock held by benefit trust, 71,630 and 47,759 shares, at
  June 30, 1999 and December 31, 1998, respectively............................................          (2,014)             (1,732)

  Accumulated deficit..........................................................................         (87,074)           (102,858)
                                                                                                       --------           ---------
      Total stockholders' equity...............................................................         247,782             231,878
                                                                                                       --------           ---------
                                                                                                       $790,274           $ 817,685
                                                                                                       ========           =========


    See accompanying notes to condensed consolidated financial statements.

                                       4


                             NUEVO ENERGY COMPANY
          CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
                 (Amounts in Thousands, Except per Share Data)




                                                    Three Months Ended June 30,
                                                      1999           1998
                                                    --------      ---------
                                                          
REVENUES:
 Oil and gas revenues.......................        $ 52,172       $ 59,903
 Gas plant revenues.........................             704            577
 Pipeline and other revenues................             ---            480
 Gain on sale of assets, net................          (1,387)           ---
 Interest and other income..................           1,371            552
                                                    --------       --------
                                                      52,860         61,512
                                                    --------       --------
COSTS AND EXPENSES:
 Lease operating expenses...................          29,333         32,738
 Gas plant operating expenses...............             965            685
 Pipeline and other operating expenses......              62            576
 Exploration costs..........................           7,874            916
 Depreciation, depletion and amortization...          22,937         21,774
 General and administrative expenses........           3,367          3,841
 Outsourcing fees...........................           3,636          3,440
 Interest expense...........................           8,401          7,618
  Dividends on Guaranteed Preferred
   Beneficial Interests in Company's
   Convertible Debentures (TECONS)..........           1,653          1,653
 Other expense..............................             395          1,036
                                                    --------       --------
                                                      78,623         74,277
                                                    --------       --------
Loss before income taxes....................         (25,763)       (12,765)

Benefit for income taxes....................         (10,205)        (5,143)
                                                    --------       --------
NET LOSS....................................        $(15,558)      $ (7,622)
                                                    ========       ========

LOSS PER SHARE:

Basic and Diluted:
Loss per common share                               $  (0.78)      $  (0.39)
                                                    ========       ========
Weighted average common shares outstanding            19,853         19,772
                                                    ========       ========


     See accompanying notes to condensed consolidated financial statements.

                                       5




                             NUEVO ENERGY COMPANY

         CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
                 (Amounts in Thousands, Except per Share Data)

                                                Six Months Ended June 30,
                                                -------------------------
                                                   1999            1998
                                                ---------       ---------
                                                          
REVENUES:
  Oil and gas revenues....................       $ 95,052        $123,045
  Gas plant revenues......................          1,288           1,405
  Pipeline and other revenues.............              4           1,722
  Gain on sale of assets, net.............         80,312           1,677
  Interest and other income...............          2,847           1,324
                                                ---------       ---------
                                                  179,503         129,173
                                                ---------       ---------
COSTS AND EXPENSES:
  Lease operating expenses................         57,876          65,774
  Gas plant operating expenses............          2,336           1,423
  Pipeline and other operating expenses...            143           1,842
  Exploration costs.......................          9,999           2,331
  Depreciation, depletion and
   amortization...........................         46,257          46,556
  General and administrative expenses.....          7,199           8,526
  Outsourcing fees........................          6,846           7,199
  Interest expense........................         16,400          14,444
  Dividends on Guaranteed
    Preferred Beneficial Interests in
    Company's Convertible Debentures
    (TECONS)..............................          3,306           3,306
  Other expense...........................          2,836           1,846
                                                ---------       ---------
                                                  153,198         153,247
                                                ---------       ---------
Income (loss) before income taxes.........         26,305         (24,074)

Provision (benefit) for income taxes......         10,521          (9,870)
                                                ---------       ---------
NET INCOME (LOSS).........................      $  15,784       $ (14,204)
                                                =========       =========

EARNINGS (LOSS) PER SHARE:

Basic:
Earnings (loss) per common share..........      $    0.80       $   (0.72)
                                                =========       =========
Weighted average common shares
 outstanding..............................         19,848          19,759
                                                =========       =========
Diluted:
Earnings (loss) per common share..........      $    0.79       $   (0.72)
                                                =========       =========
Weighted average common and dilutive
 potential common shares outstanding......         19,915          19,759
                                                =========       =========


     See accompanying notes to condensed consolidated financial statements.

                                       6


                              NUEVO ENERGY COMPANY
          CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
                             (Amounts in Thousands)



                                                                  Six Months Ended June 30,
                                                                     1999         1998
                                                                  ---------    ---------
                                                                         


Cash flows from operating activities:
Net income (loss)............................................    $  15,784     $ (14,204)
  Adjustments to reconcile net income (loss) to
   net cash (used in)/provided by operating activities:
     Depreciation, depletion and amortization................       46,257        46,556
     Gain on sale of assets, net.............................      (80,312)       (1,677)
     Dry hole costs..........................................        7,297           138
     Amortization of other costs.............................          811           758
     Deferred revenues.......................................          ---        (1,227)
     Deferred taxes..........................................        5,521       (10,245)
     Appreciation of deferred compensation plan..............          111           ---
     Other...................................................          120           ---
                                                                 ---------     ---------
                                                                    (4,411)       20,099
  Changes in assets and liabilities:
    Accounts receivable......................................       (1,459)       11,240
    Accounts payable and accrued liabilities.................       (5,606)       (5,149)
    Other....................................................       (1,680)       (4,273)
                                                                 ---------     ---------
Net cash (used in)/provided by operating activitie...........      (13,156)       21,917
                                                                 ---------     ---------
Cash flows from investing activities:
  Additions to oil and gas porperties........................      (35,497)      (90,329)
  Acquisitions of oil and gas properties.....................      (61,416)       (7,810)
  Additions to gas plant facilities..........................         (674)       (1,091)
  Additions to other facilities..............................       (2,434)       (1,184)
  Proceeds from sales of properties..........................      199,663         5,811
                                                                 ---------     ---------
Net cash provided by/(used in) investing activities..........       99,642       (94,603)
                                                                 ---------     ---------
Cash flows from financing activities:
  Proceeds from borrowings....................................     120,090       193,000
  Deferred financing costs....................................         ---        (2,636)
  Payments of long-term debt..................................    (160,340)     (121,902)
  Treasury stock sale.........................................         ---           100
  Proceeds from issuance of common stock                               ---         1,280
                                                                 ---------     ---------
Net cash (used in)/provided by financing activities...........     (40,250)       69,842
                                                                 ---------     ---------
  Net increase/(decrease) in cash and cash equivalents........      46,236        (2,844)
  Cash and cash equivalents at beginning of period............       7,403         9,208
                                                                 ---------     ---------
Cash and cash equivalents at end of period....................   $  53,639     $   6,364
                                                                 =========     =========
Supplemental disclosures of cash flow information:
Cash paid during the period for:
  Interest (net of amounts capitalized).......................   $  15,646     $  14,389
   Income taxes...............................................   $   2,250     $     475


     See accompanying notes to condensed consolidated financial statements.

                                       7


                             NUEVO ENERGY COMPANY
             Notes to Condensed Consolidated Financial Statements
                                  (Unaudited)

1. Summary of Significant Accounting Policies

   The accompanying unaudited condensed consolidated financial statements have
   been prepared in accordance with instructions to Form 10-Q and, therefore, do
   not include all disclosures required by generally accepted accounting
   principles.  However, in the opinion of management, these statements include
   all adjustments, which are of a normal recurring nature, necessary to present
   fairly the financial position at June 30, 1999 and December 31, 1998 and the
   results of operations and changes in cash flows for the periods ended June
   30, 1999 and 1998.  These financial statements should be read in conjunction
   with the financial statements and notes to financial statements in the 1998
   Form 10-K of Nuevo Energy Company (the "Company").

   Use of Estimates

   In order to prepare these financial statements in conformity with generally
   accepted accounting principles, management of the Company has made a number
   of estimates and assumptions relating to the reporting of assets and
   liabilities, the disclosure of contingent assets and liabilities and reserve
   information (which affects the depletion calculation).  Actual results could
   differ from those estimates.

   Comprehensive Income

   Comprehensive income includes net income and all changes in an enterprise's
   other comprehensive income including, among other things, foreign currency
   translation adjustments, and unrealized gains and losses on certain
   investments in debt and equity securities.  There are no differences between
   comprehensive income (loss) and net income (loss) for the periods presented.

   Derivative Financial Instruments

   The Company utilizes derivative financial instruments to reduce its exposure
   to changes in the market price of natural gas and crude oil. Commodity
   derivatives utilized as hedges include futures, swap and option contracts,
   which are used to hedge natural gas and oil.  Natural gas basis swaps are
   sometimes used to hedge the basis differential between the derivative
   financial instrument index price and the natural gas field price.  In order
   to qualify as a hedge, price movements in the underlying commodity derivative
   must be highly correlated with the hedged commodity. Settlement of gains and
   losses on price swap contracts are realized monthly, generally based upon the
   difference between the contract price and the average closing New York
   Mercantile Exchange ("NYMEX") price and are reported as a component of oil
   and gas revenues and operating cash flows in the period realized.

   Gains and losses on option and futures contracts that qualify as a hedge of
   firmly committed or anticipated purchases and sales of oil and gas
   commodities are deferred on the balance sheet and recognized in income and
   operating cash flows when the related hedged transaction occurs. Premiums
   paid on option contracts are deferred in other assets and amortized into oil
   and gas revenues over the terms of the respective option contracts.  Gains or
   losses attributable to the termination of a derivative financial instrument
   are deferred on the balance sheet and recognized in revenue when the hedged
   crude oil and natural gas is sold. There were no such deferred gains or
   losses at June 30, 1999 or December 31, 1998.  Gains or losses on derivative
   financial instruments that do not qualify as a hedge are recognized in income
   currently.

   As a result of hedging transactions, oil and gas revenues were reduced by
   $9.0 million and increased by $0.1 million in the second quarter of 1999 and
   1998, respectively.  During the first six months of 1999 and 1998, oil and
   gas revenues were reduced by $8.8 million and increased by $0.2 million,
   respectively, as a result of these transactions.

   The Company entered into a swap arrangement with a major financial
   institution that effectively converts the interest rate on $16.4 million
   notional amount of the 9 1/2 % Senior Subordinated Notes due 2006 to a
   variable LIBOR-based rate through February 25, 2000.  Based on LIBOR rates in
   effect at June 30, 1999, this amounted to a net reduction in the carrying
   cost of the 9 1/2 % Senior Subordinated Notes due 2006 from 9.5%

                                       8


                             NUEVO ENERGY COMPANY
             Notes to Condensed Consolidated Financial Statements
                                  (Unaudited)


   to 5.64%, or 386 basis points. In addition, the swap arrangement also
   effectively hedges the price at which these Notes can be repurchased by the
   Company at 101.16% of their face amount. Based on the market price of 101.23%
   for the Notes at June 30, 1999, an early termination of this arrangement
   would result in a payment of approximately $11,000 from the institution to
   Nuevo.

   For the second half of 1999, the Company is party to crude oil swaps on an
   average of 31,500 barrels of oil ("Bbls") per day, or 65% of its estimated
   crude oil production, at an average NYMEX price of $16.35 per Bbl. For
   calendar year 2000, the Company has entered into crude oil swaps on 16,500
   Bbls per day, or 30% of its estimated crude oil production,  at an average
   NYMEX price of $17.94 per Bbl.  In addition, for calendar year 2000, the
   Company has hedged an additional 30% of its estimated crude oil production
   through the purchase of put options on 16,500 Bbls per day at a NYMEX price
   of $16.00 per Bbl, and the sale of call options on 16,500 Bbls per day at an
   average NYMEX price of $21.21 per Bbl.  There was no net cost to the Company
   for these options.

   Recent Accounting Pronouncements

   In June 1998, the Financial Accounting Standards Board ("FASB") issued SFAS
   No. 133, "Accounting for Derivative Instruments and Hedging Activities".
   This statement, as amended by SFAS No. 137, establishes standards of
   accounting for and disclosures of derivative instruments and hedging
   activities.  This statement requires all derivative instruments to be carried
   on the balance sheet at fair value and is effective for the Company beginning
   January 1, 2001, however, early adoption is permitted.  The Company has not
   yet determined the impact of this statement on its financial condition or
   results of operations or whether it will adopt the statement early.

   Reclassifications

   Certain reclassifications of prior year amounts have been made to conform to
   the current presentation.

2. Property and Equipment

   The Company utilizes the successful efforts method of accounting for its
   investments in oil and gas properties.  Under successful efforts, oil and gas
   lease acquisition costs and intangible drilling costs associated with
   exploration efforts that result in the discovery of proved reserves and costs
   associated with development drilling, whether or not successful, are
   capitalized when incurred.  When a proved property is sold, ceases to produce
   or is abandoned, a gain or loss is recognized.  When an entire interest in an
   unproved property is sold for cash or cash equivalent, gain or loss is
   recognized, taking into consideration any recorded impairment.  When a
   partial interest in an unproved property is sold, the amount received is
   treated as a reduction of the cost of the interest retained.

   Unproved leasehold costs are capitalized pending the results of exploration
   efforts.  Significant unproved leasehold costs are reviewed periodically and
   a loss is recognized to the extent, if any, that the cost of the property has
   been impaired.  An impairment of unproved leasehold costs of $8.1 million was
   recognized as of December 31, 1998.  Exploration costs, including geological
   and geophysical expenses, exploratory dry holes and delay rentals, are
   charged to expense as incurred.

   Costs of productive wells, development dry holes and productive leases are
   capitalized and depleted on a unit-of-production basis over the life of the
   remaining proved reserves.  Capitalized drilling costs are depleted on a
   unit-of-production basis over the life of the remaining proved developed
   reserves.  Estimated costs (net of salvage value) of dismantlement,
   abandonment and site remediation are computed by the Company's independent
   reserve engineers and are included when calculating depreciation and
   depletion using the unit-of-production method.

   The Company reviews proved oil and gas properties on a depletable unit basis
   whenever events or circumstances indicate that the carrying value of those
   assets may not be recoverable.  For each depletable unit

                                       9


                             NUEVO ENERGY COMPANY
             Notes to Condensed Consolidated Financial Statements
                                  (Unaudited)


   determined to be impaired, an impairment loss equal to the difference between
   the carrying value and the fair value of the depletable unit is recognized.
   Fair value, on a depletable unit basis, is estimated to be the present value
   of the undiscounted expected future net revenues computed by application of
   estimated future oil and gas prices, production and expenses, as determined
   by management, to estimated future production of oil and gas reserves over
   the economic life of the reserves. If the carrying value exceeds the
   undiscounted future net revenues, an impairment is recognized equal to the
   difference between the carrying value and the discounted estimated future net
   revenues of that depletable unit. The Company considers probable reserves and
   escalated commodity pricing in its estimate of future net revenues. A fair
   value impairment of $60.8 million was recognized as of December 31, 1998.

   Interest costs associated with non-producing leases and exploration and
   development projects are capitalized only for the period that activities are
   in progress to bring these projects to their intended use.  The
   capitalization rates are based on the Company's weighted average cost of
   funds used to finance expenditures.

3. Deferred Tax Assets

   As a result of the net loss generated during 1998, the Company has deferred
   tax assets, net of valuation allowances, of $22.0 million and $27.5 million
   as of June 30, 1999 and December 31, 1998, respectively.  The Company
   believes that sufficient future taxable income will be generated and has
   concluded that these net deferred tax assets will more likely than not be
   realized.

4. Industry Segment Information

   As of December 31, 1998, the Company adopted SFAS No. 131, "Disclosures about
   Segments of an Enterprise and Related Information", which was issued by the
   FASB in June 1997.  This statement establishes standards for reporting
   information about operating segments in annual financial statements and
   requires that enterprises report selected information about operating
   segments in interim periods.

   Historically, the Company's operations were concentrated primarily in two
   segments: the exploration and production of oil and natural gas and gas
   plant, pipeline and gas storage operations. The Company's non-core gas
   gathering, pipeline and gas storage assets were reclassified to assets held
   for sale as of December 31, 1997, consistent with the Company's intention to
   dispose of these assets during 1998 and 1999.  The Company completed the sale
   of its Bright Star gas gathering system in July 1998 and the Richfield gas
   storage assets in February 1998, at their approximate carrying values, and
   has signed a letter of intent with a third party to sell the remaining asset,
   the Illini pipeline.  Closing of the Illini pipeline sale is expected by the
   end of 1999, pending finalization of a purchase and sale agreement and
   certain regulatory approvals.  The Company's policy is to record revenues and
   expenses associated with these assets, which are no longer being depreciated,
   until they are sold.



                                               For the Six Months
                                                 Ended June 30,
                                              -------------------
                                                1999       1998
                                              --------   --------
                                                   
     Sales to unaffiliated customers:
       Oil and gas--East.................      $  7,682   $ 24,218
       Oil and gas--West.................        76,455     90,689
       Oil and gas--International........        10,915      8,138
       Gas plant, pipelines and other....         1,292      3,127
                                               --------   --------
     Total sales.........................        96,344    126,172
       Gain on sale of assets, net.......        80,312      1,677
       Other revenues....................         2,847      1,324
                                               --------   --------
     Total revenues......................      $179,503   $129,173
                                               ========   ========


                                       10


                             NUEVO ENERGY COMPANY
             Notes to Condensed Consolidated Financial Statements
                                  (Unaudited)



                                                    For the Six Months
                                                       Ended June 30,
                                                    --------------------
                                                      1999        1998
                                                    --------    --------
                                                          
     Operating profit before income taxes:
       Oil and gas--East (a).....................   $ 81,141    $ 12,644
       Oil and gas--West.........................    (18,165)       (552)
       Oil and gas--International................       (806)     (1,288)
       Gas plant, pipelines and other............     (1,786)       (538)
                                                    --------    --------
                                                      60,384      10,266

     Unallocated corporate expenses..............     14,373      16,590
     Interest expense............................     16,400      14,444
     Dividends on TECONS.........................      3,306       3,306
                                                    --------    --------
       Income (loss) before income taxes.........   $ 26,305    $(24,074)
                                                    ========    ========
     Depreciation, depletion and amortization:
       Oil and gas--East.........................   $  4,307    $  6,467
       Oil and gas--West.........................     37,344      36,817
       Oil and gas--International................      3,855       2,529
       Gas plant, pipelines and other............        412         400
                                                    --------    --------
                                                    $ 45,918    $ 46,213
                                                    ========    ========


(a)  Includes an $80.3 million net gain on sale of the East Texas gas properties
     for the six months ended June 30, 1999.

5.  Long-Term Debt

    Long-term debt consists of the following (amounts in thousands):



                                                          June 30,             December 31,
                                                            1999                   1998
                                                         ---------            -------------
                                                                        
9  1/2% Senior Subordinated Notes due 2006 (a)....        $160,000                 $160,000
8 7/8% Senior Subordinated Notes due 2008 (a).....         100,000                  100,000
Bank credit facility (b)..........................         120,000                  158,400
OPIC credit facility..............................           2,051                    3,902
                                                          --------                 --------
        Total debt................................         382,051                  422,302
Less: current maturities..........................          (2,051)                  (3,152)
                                                          --------                 --------
Long-term debt....................................        $380,000                 $419,150
                                                          ========                 ========


(a)  In July 1999, the Company authorized a new issuance of $260.0 million of
     9 1/2% senior subordinated notes due June 1, 2008. The Company has offered
     to exchange the new notes for its outstanding $160.0 million of 9 1/2%
     senior subordinated notes due 2006 and $100.0 million of 8 7/8% senior
     subordinated notes due 2008. In connection with the exchange offers, the
     Company has solicited consents to proposed amendments to the indentures
     under which the old notes were issued. These amendments delete most of the
     covenants in the old indentures. The purpose of the exchange offers is to
     combine the Company's two existing issues of senior subordinated notes into
     a single new issue in the aggregate principal amount of $260.0 million. The
     purpose of the consent solicitations is to streamline the Company's
     covenant structure and to provide the Company with additional flexibility
     to pursue its operating strategy. The exchange offers were conditioned on
     receipt of tenders of at least a majority of the outstanding principal
     amount of each of the old notes and satisfaction of other customary
     conditions. As of August 9, 1999, tenders had been received from holders of
     a majority of each issue of the old notes. Accordingly, the Company and the
     trustee for the old notes executed supplemental indentures containing the
     proposed amendments relating to the consent solicitations. In addition to
     the consideration equal to 3% of the outstanding principal amount of the
     9 1/2% notes exchanged that the Company will pay to the holders of the
     9 1/2% notes who tendered in the exchange offer, which will be accounted
     for as deferred financing costs, the Company




                                       11


                             NUEVO ENERGY COMPANY
Item 2.        Management's Discussion and Analysis of Financial
                      Condition and Results of Operations


     expects to incur approximately $4.0 million of expenses during the third
     quarter of 1999, in connection with this exchange offer.

(b)  Nuevo's Restated Credit Agreement dated June 30, 1999, provides for secured
     revolving credit availability of up to $400.0 million (subject to a semi-
     annual borrowing base determination) from a bank group led by Bank of
     America, N.A. and Morgan Guaranty Trust Company of New York, until its
     expiration on April 1, 2003.  Effective January 6, 1999, the borrowing base
     on the Company's credit facility was reduced from $380.0 million to $200.0
     million, reflecting the sale on that date of the Company's East Texas
     natural gas reserves, and also reflecting a significant decline in current
     and projected oil prices since the previous determination. The Company and
     its banks have begun discussions regarding the reset of the borrowing base
     to be effective as of October 15, 1999.  Given the significant increase in
     crude oil prices since the prior determination, management anticipates a
     material increase in the borrowing base.  The restatement of the Credit
     Agreement also provided Nuevo with relief under the covenant requiring
     minimum levels of EBITDA / Fixed Charge coverage.  The Company was in
     compliance with all covenants as of June 30, 1999, and does not anticipate
     any issues of non-compliance arising in the foreseeable future.  At June
     30, 1999, outstanding borrowings under the revolving credit agreement were
     $109.0 million.  Additionally, Nuevo had $11.0 million of outstanding
     borrowings under an uncommitted line of credit.  Accordingly, $91.0 million
     of committed revolving credit capacity was unused and available at June 30,
     1999.

6.  (Loss) Earnings per Share Computation

    SFAS No. 128 requires a reconciliation of the numerator (income) and
    denominator (shares) of the basic earnings per share ("EPS") computation to
    the numerator and denominator of the diluted EPS computation.  In the three-
    month periods ended June 30, 1999 and 1998 and six-month period ended June
    30, 1998, weighted average potential dilutive common shares of  184,000,
    506,000 and 451,000, respectively, are not included in the calculation of
    diluted loss per share due to their anti-dilutive effect.  The Company's
    reconciliation is as follows:



                                                                         For the Three Months Ended June 30,
                                                             ------------------------------------------------------------
                                                                         1999                            1998
                                                             ----------------------------   -----------------------------
                                                                 Loss           Shares           Loss          Shares
                                                             ------------   -------------   ------------    -------------
                                                                                                 
Loss per Common share--Basic.............................        $(15,558)          19,853        $(7,622)         19,772
Effect of dilutive securities:
Stock options............................................             ---              ---            ---             ---
                                                             ------------    -------------   ------------   -------------
Loss per Common share--Diluted...........................        $(15,558)          19,853        $(7,622)         19,772
                                                             ============    =============   ============   =============

                                                                         For the Six Months Ended June 30,
                                                             -----------------------------------------------------------
                                                                        1999                            1998
                                                             ----------------------------   ----------------------------
                                                                Income         Shares           Loss           Shares
                                                             ------------   -------------   ------------    ------------
                                                                                                
Earnings (loss) per Common share--Basic..................         $15,784          19,848       $(14,204)         19,759
Effect of dilutive securities:
Stock options............................................             ---              67            ---             ---
                                                             ------------   -------------   ------------    ------------
Earnings (loss) per Common share--Diluted................         $15,784          19,915       $(14,204)         19,759
                                                             ============   =============   ============    ============


7. Contingencies

   The Company has been named as a defendant in Gloria Garcia Lopez and Husband,
   Hector S. Lopez, Individually, and as successors to Galo Land & Cattle
   Company v. Mobil Producing Texas & New Mexico, et al. in the 79th Judicial
   District Court of Brooks County, Texas.  The plaintiffs allege: i)
   underpayment of royalties and claim damages, on a gross basis, of $27.7
   million plus $26.2 million in interest for the period from 1985 to date; ii)
   that their production was improperly commingled with gas produced from an
   adjoining lease, resulting in damages, including interest of $40.8 million
   (gross); and iii) numerous other claims that may result in unspecified
   damages.  Nuevo's working interest in these properties is 20%. The Company,
   along with

                                       12


                             NUEVO ENERGY COMPANY
Item 2.        Management's Discussion and Analysis of Financial
                      Condition and Results of Operations


   the other defendants in this case, denies these allegations and is vigorously
   contesting these claims. Management does not believe that the final outcome
   of this matter will have a material adverse impact on the Company's operating
   results, financial condition or liquidity.

   The Company has been named as a defendant in certain other lawsuits
   incidental to its business.  Management does not believe that the outcome of
   such litigation will have a material adverse impact on the Company's
   operating results or financial condition.  However, these actions and claims
   in the aggregate seek substantial damages against the Company and are subject
   to the inherent uncertainties in any litigation.  The Company is defending
   itself vigorously in all such matters.

   In March 1999, the Company discovered that a non-officer employee had
   fraudulently authorized and diverted for personal use Company funds totaling
   $5.9 million, $4.3 million in 1998 and the remainder in 1999, that were
   intended for international exploration.  Accordingly, the Company has
   reclassified the amounts lost in 1998 to other expense.  Based on its review
   of the facts, management is confident that only one employee was involved in
   the matter and that all misappropriated funds have been identified.  The
   Board engaged a Certified Fraud Examiner to conduct an in-depth review of the
   fraudulent transactions to determine the scope of the fraud, the possibility
   of recovery of amounts lost from insurance, from the terminated employee
   and/or from third parties, and to make recommendations regarding what, if
   any, new internal control procedures should be implemented.

   In September 1997, there was a spill of crude oil into the Santa Barbara
   Channel from a pipeline that connects the Company's Point Pedernales field
   with shore-based processing facilities.  The volume of the spill was
   estimated to be 163 barrels of oil.  The costs of the clean up and the cost
   to repair the pipeline either have been or are expected to be covered by
   insurance, less the Company's deductibles, which in total are $120,000.
   Repairs were completed by the end of 1997, and production recommenced in
   December 1997.  The Company also has exposure to certain costs that may not
   be recoverable from insurance, including fines, penalties, and damages.  Such
   costs are not quantifiable at this time, but are not expected to be material
   to the Company's operating results, financial condition or liquidity.

   The Company's international investments involve risks typically associated
   with investments in emerging markets such as an uncertain political,
   economic, legal and tax environment and expropriation and nationalization of
   assets.  In addition, if a dispute arises in its foreign operations, the
   Company may be subject to the exclusive jurisdiction of foreign courts or may
   not be successful in subjecting foreign persons to the jurisdiction of the
   United States.  The Company attempts to conduct its business and financial
   affairs so as to protect against political and economic risks applicable to
   operations in the various countries where it operates, but there can be no
   assurance that the Company will be successful in so protecting itself.  A
   portion of the Company's investment in the Republic of Congo in West Africa
   ("Congo") is insured through political risk insurance provided by the
   Overseas Private Investment Corporation ("OPIC").  The Company is currently
   investigating its options for political risk insurance in the Republic of
   Ghana in West Africa ("Ghana").

   The Company and its partners underwent a tax examination related to their
   ownership interests in the Yombo field offshore the Republic of Congo, for
   the years 1994 through 1997.  On June 25, 1999, the Company and its partners
   settled this tax assessment for a total of $1.0 million, of which the
   Company's share was $400,000.

   In connection with their respective acquisitions of two subsidiaries owning
   interests in the Yombo field offshore West Africa (each a "Congo
   subsidiary"), the Company and a wholly-owned subsidiary of CMS NOMECO Oil &
   Gas Co. ("CMS") agreed with the seller not to claim certain tax losses
   incurred by such subsidiaries prior to the acquisitions.  Pursuant to the
   agreement, the Company and CMS may be liable to the seller for the recapture
   of these tax losses utilized by the seller in years prior to the acquisitions
   if certain triggering events occur.  A triggering event will not occur,
   however, if a subsequent purchaser enters into certain agreements specified
   in the consolidated return regulations intended to ensure that such losses
   will not be claimed.  The Company's potential direct liability could be as
   much as $50.0 million if a triggering event with respect to the Company
   occurs, and the Company believes that CMS's liability (for which the Company
   would be jointly liable with an indemnification right against CMS) could be
   as much as $67.0 million.  The

                                       13


                             NUEVO ENERGY COMPANY
Item 2.        Management's Discussion and Analysis of Financial
                      Condition and Results of Operations


   Company does not expect a triggering event to occur with respect to it or CMS
   and does not believe the agreement will have a material adverse effect upon
   the Company.

8. Acquisitions

   In June 1999, the Company acquired oil properties located onshore and
   offshore California for $61.4 million from Texaco, Inc. To purchase these
   assets, the Company used funds from a $100.0 million interest-bearing escrow
   account that provided "like-kind exchange" tax treatment for the purchase of
   domestic oil and gas producing properties.  The escrow account was created
   with proceeds from the Company's January 1999 sale of its East Texas natural
   gas assets (see discussion in Note 9 below).  Following the Texaco
   transaction, the $41.0 million remaining in the escrow account, which
   included $2.4 million of interest income, was used to repay a portion of
   outstanding bank debt in early July 1999.

   The acquired properties had estimated net proved reserves at June 30, 1999 of
   33.7 million barrels of oil equivalent ("BOE") and will increase the
   Company's production from California by approximately 5.0 thousand BOE per
   day.  All of these properties are additional interests in the Company's
   existing properties or are located near its existing properties.  The
   acquisition includes interests in Cymric, East Coalinga, Dos Cuadras and
   other fields the Company operates.

9. Divestitures

   On January 6, 1999, the Company completed the sale of its East Texas natural
   gas assets to an affiliate of Samson Resources Company for an adjusted
   purchase price of approximately $191.0 million.  Of the proceeds, $100.0
   million was set aside to fund an escrow account, as discussed above in Note
   8.  The remainder of the proceeds were used to repay outstanding senior bank
   debt.  The Company realized an $80.3 million adjusted pre-tax gain on the
   sale of the East Texas natural gas assets resulting in the realization of
   $14.6 million of the Company's deferred tax asset.  A $5.2 million gain on
   settled hedge transactions was realized in connection with the closing of
   this sale in 1999.  The effective date of the sale is July 1, 1998.  The
   Company reclassified these assets to assets held for sale and discontinued
   depleting these assets during the third quarter of 1998.  Estimated net
   proved reserves associated with these properties totaled approximately 329.0
   billion cubic feet of natural gas equivalent at January 1, 1999.

                                       14


                             NUEVO ENERGY COMPANY
Item 2.        Management's Discussion and Analysis of Financial
                      Condition and Results of Operations


   Forward Looking Statements

   This document includes "forward looking statements" within the meaning of
   Section 27A of the Securities Act of 1933, as amended (the "Securities Act"),
   and Section 21E of the Securities Exchange Act of 1934 ("Exchange Act").  All
   statements other than statements of historical facts included in this
   document, including without limitation, statements under "Management's
   Discussion and Analysis of Financial Condition and Results of Operations"
   regarding the Company's financial position, estimated quantities and net
   present values of reserves, business strategy, plans and objectives of
   management of the Company for future operations and covenant compliance, are
   forward-looking statements.  Although the Company believes that the
   assumptions upon which such forward-looking statements are based are
   reasonable, it can give no assurances that such assumptions will prove to
   have been correct.  Important factors that could cause actual results to
   differ materially from the Company's expectations ("Cautionary Statements")
   are disclosed below and elsewhere in this document and in the Company's
   Annual Report on Form 10-K and other filings made with the Securities and
   Exchange Commission.  All subsequent written and oral forward-looking
   statements attributable to the Company or persons acting on its behalf are
   expressly qualified by the Cautionary Statements.

   Capital Resources and Liquidity
   -------------------------------

   Since inception, the Company has expanded its operations through a series of
   disciplined, low-cost acquisitions of oil and gas properties and the
   subsequent exploitation and development of these properties.  The Company has
   complemented these efforts with strategic divestitures and an opportunistic
   exploration program, which provides exposure to prospects that have the
   potential to add substantially to the growth of the Company.  The funding of
   these activities has historically been provided by operating cash flows, bank
   financing, private and public placements of debt and equity securities,
   property divestitures and joint ventures with industry participants.  Net
   cash (used in) provided by operating activities was $(13.2) million and $21.9
   million for the six months ended June 30, 1999 and 1998, respectively.  The
   Company invested $96.9 million and $98.1 million in oil and gas properties
   for the six months ended June 30, 1999 and 1998, respectively. Such amounts
   include $64.1 million and $7.8 million for acquisitions of oil and gas
   properties during the first half of 1999 and 1998, respectively.

   Effective January 6, 1999, the borrowing base on the Company's credit
   facility was reduced from $380.0 million to $200.0 million, reflecting the
   sale on that date of the Company's East Texas natural gas reserves, and also
   reflecting a significant decline in current and projected oil prices since
   the previous determination. The Company and its banks have begun discussions
   regarding the reset of the borrowing base to be effective as of October 15,
   1999.  Given the significant increase in crude oil prices since the prior
   determination, management anticipates a material increase in the borrowing
   base. At June 30, 1999, outstanding borrowings under the revolving credit
   agreement were $109.0 million.  Additionally, Nuevo had $11.0 million of
   outstanding borrowings under an uncommitted line of credit.  Accordingly,
   $91.0 million of committed revolving credit capacity was unused and available
   at June 30, 1999.  Also at June 30, 1999, the Company had $55.9 million of
   working capital.

   In July 1999, the Company authorized a new issuance of $260.0 million of
   9 1/2% senior subordinated notes due June 1, 2008. The Company has offered to
   exchange the new notes for its outstanding $160.0 million of 9 1/2% senior
   subordinated notes due 2006 and $100.0 million of 8 7/8% senior subordinated
   notes due 2008. In connection with the exchange offers, the Company has
   solicited consents to proposed amendments to the indentures under which the
   old notes were issued. These amendments delete most of the covenants in the
   old indentures. The purpose of the exchange offers is to combine the
   Company's two existing issues of senior subordinated notes into a single new
   issue in the aggregate principal amount of $260.0 million. The purpose of the
   consent solicitations is to streamline the Company's covenant structure and
   to provide the Company with additional flexibility to pursue its operating
   strategy. The exchange offers were conditioned on receipt of tenders of at
   least a majority of the outstanding principal amount of each of the old notes
   and satisfaction of other customary conditions. As of August 9, 1999, tenders
   had been received from holders of a majority of each issue of the old notes.
   Accordingly, the Company and the trustee for the old notes executed
   supplemental indentures containing the proposed amendments relating to the
   consent solicitations. In addition to the consideration equal to 3% of the
   outstanding principal amount of the 9 1/2% notes exchanged that the Company



                                       15


                             NUEVO ENERGY COMPANY
               Management's Discussion and Analysis of Financial
                Condition and Results of Operations (Continued)


   will pay to the holders of the 9 1/2% notes who tendered in the exchange
   offer, which will be accounted for as deferred financing costs, the Company
   expects to incur approximately $4.0 million of expenses during the third
   quarter of 1999, in connection with this exchange offer.

   In June 1999, the Company acquired oil properties located onshore and
   offshore California for $61.4 million from Texaco, Inc.   To purchase these
   assets, the Company used funds from a $100.0 million interest-bearing escrow
   account that provided "like-kind exchange" tax treatment for the purchase of
   domestic oil and gas producing properties.  The escrow account was created
   with proceeds from the Company's January 1999 sale of its East Texas natural
   gas assets.  Following the Texaco transaction, the $41.0 million remaining in
   the escrow account was used to repay a portion of outstanding bank debt in
   early July 1999.

   The Company plans to sell some of its surface real estate assets in Orange
   County, California during 1999 and use the proceeds to fund a portion of the
   1999 capital program. The Company believes its working capital, cash flow
   from operations, and available financing sources are sufficient to meet its
   obligations as they become due and to finance its exploration and development
   programs.

   Capital Expenditures

   In June 1999, the Company acquired oil properties located onshore and
   offshore California for $61.4 million from Texaco, Inc.  The acquired
   properties had estimated net proved reserves at June 30, 1999 of 33.7 million
   barrels of oil equivalent ("BOE") and will increase the Company's production
   from California by approximately 5.0 thousand BOE per day.  All of these
   properties are additional interests in the Company's existing properties or
   are located near its existing properties.  The acquisition includes interests
   in Cymric, East Coalinga, Dos Cuadras and other fields the Company operates.

   Due to lower average realized oil prices in 1998 which continued into the
   first quarter of 1999, the Company's capital spending plans for 1999 were
   reduced significantly from levels in previous years. In the Company's
   original 1999 capital budget, approximately $40.0 million was allocated to
   exploitation and development projects and approximately $17.0 million was
   directed to prospect generation and exploration. The Company anticipates
   spending an additional $33.0 million on exploration and development
   activities during the remainder of 1999. This includes a $13.0 million
   increase in the Company's capital spending plans relating to the addition of
   the Texaco properties acquired in June 1999, which brings the 1999 capital
   budget up from $57.0 million to $70.0 million. Development activities for the
   remainder of the year will primarily be focused in California.

   Exploration and development expenditures for the first six months of 1999 and
   1998 are as follows (amounts in thousands):



                                                                       For the Six Months Ended
                                                                               June 30,
                                                         --------------------------------------------------
                                                                   1999                        1998
                                                         ----------------------      ----------------------
                                                                                  
   Domestic--East                                                       $ 3,762                     $15,899
   Domestic--West                                                        13,512                      70,434
   International                                                         19,421                       7,952
                                                         ----------------------      ----------------------
        Total                                                           $36,695                     $94,285
                                                         ======================      ======================


                                       16


                             NUEVO ENERGY COMPANY
               Management's Discussion and Analysis of Financial
                Condition and Results of Operations (Continued)


   Following is a description of significant exploration and development
   activity during the first six months of 1999.

   Exploration Activity

   Domestic - East

   The Company plugged and abandoned the DeBord #1 well in the Fuller Prospect
   and the LL&E 12-14 well at Four Isle Dome during the first half of 1999.
   Dry hole costs for these wells totaled $0.8 million for the six months ended
   June 30, 1999.

   Domestic - West

   In the first half of 1999, much progress was made in the Company's
   preparations for additional exploratory drilling in California. The Company
   has completed the 3-D seismic work at Belridge Road.  This 12,000 acre area
   is adjacent to the Monument Junction field, and the initial project, Sosa, is
   currently scheduled to be drilled in September 1999. This prospect will test
   multiple objectives on an anticline updip to a well drilled in the 1970's,
   which previously tested oil.  In the second quarter of 1999, the Company
   decided to plug and abandon the Cree Fee #1 well in the Midway Peak prospect
   area onshore California after it tested at non-commercial rates.  The dry
   hole costs associated with this well were $6.5 million.

   International

   The Company is nearing completion of its interpretations on both blocks in
   the Republic of Ghana in West Africa ("Ghana") (East Cape Three Points and
   Accra-Keta). The 2.7 million acre Accra-Keta block is an excellent candidate
   for a 3-D seismic survey as the Company has identified several prospects
   along the margin, some with multiple objectives. A seismic program at Accra-
   Keta should begin late this year or early next year. Mapping of the East Cape
   Three Points area has been updated and is currently under review.

   Development Activity

   Domestic - East

   No significant activity during the first half of 1999.

   Domestic - West

   In the Bakersfield area, the Company drilled four horizontal wells in its
   Cymric Field and three horizontal wells in its Belridge Field during the
   first half of 1999. A fourth horizontal well is currently being drilled in
   the Belridge Field. Also at Belridge, the Company is starting the continuous
   injection of steam on a new steamdrive project. A significant facility
   expansion is underway at the Brea Olinda field. Currently, the Company flares
   approximately 2 MMCF of natural gas per day. The Company is in the process of
   installing a cogeneration unit, which will utilize the flared gas and convert
   it to electricity to supply all of the field electrical needs as well as sell
   excess electricity. In addition, the Company has started up a propane
   extraction facility in the Brea Olinda field. The implementation of the
   cogeneration project and the propane extraction facility should result in
   significant cost savings for the Brea Olinda property, and is expected to be
   on-stream by the end of the year.

   International

   During the first half of 1999, the Company drilled eight wells as part of its
   waterflood project on its property in the Republic of Congo in West Africa
   ("Congo"). As a result, Congo production is currently at a net production
   rate of over 6,000 BOPD, compared to a fourth quarter 1998 net production
   rate of 4,000 BOPD and a first quarter 1999 net production rate of 4,300
   BOPD.

                                       17


                             NUEVO ENERGY COMPANY
               Management's Discussion and Analysis of Financial
                Condition and Results of Operations (Continued)


   Derivative Financial Instruments

   The Company utilizes derivative financial instruments to reduce its exposure
   to changes in the market price of natural gas and crude oil. Commodity
   derivatives utilized as hedges include futures, swap and option contracts,
   which are used to hedge natural gas and oil.  Natural gas basis swaps are
   sometimes used to hedge the basis differential between the derivative
   financial instrument index price and the natural gas field price.  In order
   to qualify as a hedge, price movements in the underlying commodity derivative
   must be highly correlated with the hedged commodity. Settlement of gains and
   losses on price swap contracts are realized monthly, generally based upon the
   difference between the contract price and the average closing New York
   Mercantile Exchange ("NYMEX") price and are reported as a component of oil
   and gas revenues and operating cash flows in the period realized.

   Gains and losses on option and futures contracts that qualify as a hedge of
   firmly committed or anticipated purchases and sales of oil and gas
   commodities are deferred on the balance sheet and recognized in income and
   operating cash flows when the related hedged transaction occurs. Premiums
   paid on option contracts are deferred in other assets and amortized into oil
   and gas revenues over the terms of the respective option contracts.  Gains or
   losses attributable to the termination of a derivative financial instrument
   are deferred on the balance sheet and recognized in revenue when the hedged
   crude oil and natural gas is sold. There were no such deferred gains or
   losses at June 30, 1999 or December 31, 1998.  Gains or losses on derivative
   financial instruments that do not qualify as a hedge are recognized in income
   currently.

   As a result of hedging transactions, oil and gas revenues were reduced by
   $9.0 million and increased by $0.1 million in the second quarter of 1999 and
   1998, respectively.  During the first six months of 1999 and 1998, oil and
   gas revenues were reduced by $8.8 million and increased by $0.2 million,
   respectively, as a result of these transactions.

   The Company entered into a swap arrangement with a major financial
   institution that effectively converts the interest rate on $16.4 million
   notional amount of the 9 1/2% Senior Subordinated Notes due 2006 to a
   variable LIBOR-based rate through February 25, 2000.  Based on LIBOR rates in
   effect at June 30, 1999, this amounted to a net reduction in the carrying
   cost of the 9 1/2% Senior Subordinated Notes due 2006 from 9.5% to 5.64%, or
   386 basis points.  In addition, the swap arrangement also effectively hedges
   the price at which these Notes can be repurchased by the Company at 101.16%
   of their face amount.  Based on the market price of 101.23% for the Notes at
   June 30, 1999, an early termination of this arrangement would result in a
   payment of approximately $11,000 from the institution to Nuevo.

   For the second half of 1999, the Company is party to crude oil swaps on an
   average of 31,500 barrels of oil ("Bbls") per day, or 65% of its estimated
   crude oil production, at an average NYMEX price of $16.35 per Bbl. For
   calendar year 2000, the Company has entered into crude oil swaps on 16,500
   Bbls per day, or 30% of its estimated crude oil production,  at an average
   NYMEX price of $17.94 per Bbl.  In addition, for calendar year 2000, the
   Company has hedged an additional 30% of its estimated crude oil production
   through the purchase of put options on 16,500 Bbls per day at a NYMEX price
   of $16.00 per Bbl, and the sale of call options on 16,500 Bbls per day at an
   average NYMEX price of $21.21 per Bbl.  There was no net cost to the Company
   for these options.

   Contingencies
   -------------

   The Company has been named as a defendant in Gloria Garcia Lopez and Husband,
   Hector S. Lopez, Individually, and as successors to Galo Land & Cattle
   Company v. Mobil Producing Texas & New Mexico, et al. in the 79th Judicial
   District Court of Brooks County, Texas.  The plaintiffs allege: i)
   underpayment of royalties and claim damages, on a gross basis, of $27.7
   million plus $26.2 million in interest for the period from 1985 to date; ii)
   that their production was improperly commingled with gas produced from an
   adjoining lease, resulting in damages, including interest of $40.8 million
   (gross); and iii) numerous other claims that may result in unspecified
   damages.  Nuevo's working interest in these properties is 20%. The Company,
   along with the other defendants in this case, denies these allegations and is
   vigorously contesting these claims.

                                       18


                             NUEVO ENERGY COMPANY
               Management's Discussion and Analysis of Financial
                Condition and Results of Operations (Continued)

   Management does not believe that the final outcome of this matter will have a
   material adverse impact on the Company's operating results, financial
   condition or liquidity.

   The Company has been named as a defendant in certain other lawsuits
   incidental to its business.  Management does not believe that the outcome of
   such litigation will have a material adverse impact on the Company's
   operating results or financial condition.  However, these actions and claims
   in the aggregate seek substantial damages against the Company and are subject
   to the inherent uncertainties in any litigation.  The Company is defending
   itself vigorously in all such matters.

   In March 1999, the Company discovered that a non-officer employee had
   fraudulently authorized and diverted for personal use Company funds totaling
   $5.9 million, $4.3 million in 1998 and the remainder in 1999, that were
   intended for international exploration.  Accordingly, the Company has
   reclassified the amounts lost in 1998 to other expense.  Based on its review
   of the facts, management is confident that only one employee was involved in
   the matter and that all misappropriated funds have been identified.  The
   Board engaged a Certified Fraud Examiner to conduct an in-depth review of the
   fraudulent transactions to determine the scope of the fraud, the possibility
   of recovery of amounts lost from insurance, from the terminated employee
   and/or from third parties, and to make recommendations regarding what, if
   any, new internal control procedures should be implemented.

   In September 1997, there was a spill of crude oil into the Santa Barbara
   Channel from a pipeline that connects the Company's Point Pedernales field
   with shore-based processing facilities.  The volume of the spill was
   estimated to be 163 barrels of oil.  The costs of the clean up and the cost
   to repair the pipeline either have been or are expected to be covered by
   insurance, less the Company's deductibles, which in total are $120,000.
   Repairs were completed by the end of 1997, and production recommenced in
   December 1997.  The Company also has exposure to certain costs that may not
   be recoverable from insurance, including fines, penalties, and damages.  Such
   costs are not quantifiable at this time, but are not expected to be material
   to the Company's operating results, financial condition or liquidity.

   The Company's international investments involve risks typically associated
   with investments in emerging markets such as an uncertain political,
   economic, legal and tax environment and expropriation and nationalization of
   assets.  In addition, if a dispute arises in its foreign operations, the
   Company may be subject to the exclusive jurisdiction of foreign courts or may
   not be successful in subjecting foreign persons to the jurisdiction of the
   United States.  The Company attempts to conduct its business and financial
   affairs so as to protect against political and economic risks applicable to
   operations in the various countries where it operates, but there can be no
   assurance that the Company will be successful in so protecting itself. A
   portion of the Company's investment in the Congo is insured through political
   risk insurance provided by the Overseas Private Investment Corporation
   ("OPIC"). The Company is currently investigating its options for political
   risk insurance in Ghana.

   The Company and its partners underwent a tax examination related to their
   ownership interests in the Yombo field offshore the Republic of Congo, for
   the years 1994 through 1997.  On June 25, 1999, the Company and its partners
   settled this tax assessment for a total of $1.0 million, of which the
   Company's share was $400,000.

   In connection with their respective acquisitions of two subsidiaries owning
   interests in the Yombo field offshore West Africa (each a "Congo
   subsidiary"), the Company and a wholly-owned subsidiary of CMS NOMECO Oil &
   Gas Co. ("CMS") agreed with the seller not to claim certain tax losses
   incurred by such subsidiaries prior to the acquisitions.  Pursuant to the
   agreement, the Company and CMS may be liable to the seller for the recapture
   of these tax losses utilized by the seller in years prior to the acquisitions
   if certain triggering events occur.  A triggering event will not occur,
   however, if a subsequent purchaser enters into certain agreements specified
   in the consolidated return regulations intended to ensure that such losses
   will not be claimed.  The Company's potential direct liability could be as
   much as $50.0 million if a triggering event with respect to the Company
   occurs, and the Company believes that CMS's liability (for which the Company
   would be jointly liable with an indemnification right against CMS) could be
   as much as $67.0 million.  The

                                       19


                             NUEVO ENERGY COMPANY
               Management's Discussion and Analysis of Financial
                Condition and Results of Operations (Continued)


   Company does not expect a triggering event to occur with respect to it or CMS
   and does not believe the agreement will have a material adverse effect upon
   the Company.

   Recent Accounting Pronouncements
   --------------------------------

   In June 1998, the Financial Accounting Standards Board ("FASB") issued SFAS
   No. 133, "Accounting for Derivative Instruments and Hedging Activities".
   This statement, as amended by SFAS No. 137, establishes standards of
   accounting for and disclosures of derivative instruments and hedging
   activities.  This statement requires all derivative instruments to be carried
   on the balance sheet at fair value and is effective for the Company beginning
   January 1, 2001, however, early adoption is permitted.  The Company has not
   yet determined the impact of this statement on its financial condition or
   results of operations or whether it will adopt the statement early.

   Year 2000
   ----------

   Nuevo, like all other enterprises that utilize computer technology, faces a
   threat of business disruption from the Year 2000 Issue.  The Year 2000 Issue
   ("Y2K") refers to the inability of computer and other information technology
   systems to properly process date and time information, stemming from the
   outdated programming practice of using two digits rather than four to
   represent the year in a date.  The consequence of Y2K is that computer and
   embedded processing systems are at risk of malfunctioning, particularly
   during the transition from 1999 to 2000.

   The effects of Y2K are exacerbated by the interdependence of computer and
   telecommunication systems throughout the world.  This interdependence also
   exists among Nuevo and its vendors, customers and business partners, as well
   as with regulators in the United States and host governments abroad.

   The risks associated with Y2K fall into three general areas: i) financial and
   administrative systems, ii) embedded systems in field process control units,
   and iii) third party exposures.  Nuevo intends to address each of these three
   areas through a readiness process that seeks to:

   a)  increase the awareness of the issue among all employees;
   b)  identify areas of potential risk;
   c)  assess the relative impact of these risks and the Company's ability to
       manage them;
   d)  remediate high priority risks wherever possible; and
   e)  engage in contingency planning for identifiable risks that cannot be
       remediated.

   The Company's Board of Directors has assigned the oversight of Y2K to the
   Audit Committee of the Board.  From the Audit Committee, all responsibility
   for the readiness effort runs through the Chief Executive Officer ("CEO") of
   the Company, and from the CEO through the Chief Financial Officer (for
   financial and administrative systems) and the Vice President of Exploitation
   (for embedded systems in field process control units).  As a matter of
   routine, management of the Company updates the Audit Committee, and the
   entire Board, of its efforts to increase Nuevo's readiness for Y2K.

   The Company and Torch Energy Advisors, Inc. ("Torch") have jointly developed
   a plan to address Nuevo's risks associated with Y2K.  Torch provides the
   financial and administrative systems for Nuevo and operates a substantial
   portion of its properties.  (As used in the remainder of this Y2K discussion,
   references to the Company may include the Torch employees assisting the
   Company in its Y2K readiness program).  As of August 1, 1999, the Company was
   in various stages of implementation of the plan, as summarized below:

   Financial and Administrative Systems

   Awareness.  Nuevo has conducted numerous Y2K informational programs with its
   employees and the employees of Torch who provide input to or utilize the
   output of the financial and administrative systems of the Company.  Employees
   at all levels of the organization have been asked to participate in the
   identification

                                       20


                             NUEVO ENERGY COMPANY
               Management's Discussion and Analysis of Financial
                Condition and Results of Operations (Continued)


   of potential Y2K risks which might otherwise go unnoticed by higher level
   employees and officers of Nuevo, and as a result, awareness of the issue is
   considered high.

   Risk Identification.  Nuevo's most significant financial and administrative
   systems exposure is the Y2K status of the accounting and land administration
   software package that Torch uses to collect and manage data for internal
   management decision making and for external financial reporting purposes.
   Other concerns include network hardware and software, desktop computing
   hardware and software, telecommunications and office space readiness.

   Risk Assessment.  The failure to identify and correct a material Y2K problem
   could result in inaccurate or untimely financial information for management
   decision-making or financial reporting purposes.  The severity of any such
   problems will impact the time period during which the quality of management
   information comes under question.  At this time, management is confident that
   any Y2K disruptions associated with its or Torch's financial and
   administrative systems will not have a material effect on the Company.

   Remediation.  Following upgrades to its accounting software, Nuevo achieved
   full Y2K compliance for its Oracle-based financial and administrative systems
   in July 1999.  In addition, Torch has inventoried all network and desktop
   software applications used by Nuevo and believes them to be generally Y2K
   compliant. The costs of all such risk assessments and remediation for
   financial and administrative systems are borne by Torch under the terms of
   Nuevo's outsourcing agreements.

   Contingency Planning.  Notwithstanding the previously described efforts,
   should there be significant unanticipated disruptions in Nuevo's financial
   and administrative systems, a number of accounting processes that are
   currently automated will need to be performed manually.  Based on current
   information, Nuevo has not concluded that contingency arrangements for
   temporary staffing to accommodate such situations will be warranted.

   Embedded Systems

   Awareness.  The Company's Y2K program has involved all levels of management
   of field assets from production foremen and higher.  Employees at all levels
   of the organization have been asked to participate in the identification of
   potential Y2K risks, which might otherwise go unnoticed by higher level
   employees and officers of Nuevo, and as a result, awareness of the issue is
   considered high.

   Risk Identification.  Nuevo has completed a comprehensive inventory of
   embedded computer components within the process control systems of its
   operated oil and natural gas fields and processing plants.  Nuevo identified
   approximately 1,900 embedded components in these computerized systems.  Nuevo
   researched the manufacturer and/or installer of each component to determine
   the anticipated compliance or non-compliance of the component.  To date, the
   vast majority of embedded components so researched have been deemed either
   date insensitive or Y2K compliant.  The Y2K compliance status is unknown for
   approximately 16% of the embedded components identified, and research is
   continuing on these components.  However, the complexity of embedded systems
   is such that a small minority of non-compliant components, even a single non-
   compliant component, can corrupt an entire system.

   Risk Assessment.  The failure to identify and correct a material Y2K problem
   could result in outcomes ranging from errors in data reporting, to
   curtailments or shutdowns in production, to environmental or safety
   incidents. In attempt to prevent such failures, Nuevo conducted system-level
   testing of assets owned at June 30, 1999.  The component-level evaluation is
   complete, with the status of 16% of components still unknown and research on
   these components continuing.  The system-level evaluation is virtually
   complete with approximately 90% of all critical systems owned at June 30,
   1999 fully tested.  Testing on the remaining systems is expected to be
   completed by September 30, 1999.  For properties acquired after June 30,
   1999, evaluation is ongoing and the extent of testing required is to be
   determined.  To assist in this effort, Nuevo and Torch Operating Company have
   retained consultants who are knowledgeable and experienced in the assessment
   of Y2K issues impacting field operations. Nuevo completed risk assessment of
   all mission critical

                                       21


                             NUEVO ENERGY COMPANY
               Management's Discussion and Analysis of Financial
                Condition and Results of Operations (Continued)


   systems in the second quarter of 1999 for all properties the Company owned as
   of June 30, 1999. Remediation will extend to September 30, 1999 for
   properties owned at June 30, 1999. Costs incurred through June 30, 1999, were
   not material to Nuevo's results of operations, and the cost of the assessment
   is not expected to be material to Nuevo's future financial results. However,
   at this time, management is unable to express any degree of confidence that
   there will not be material production disruptions associated with Y2K non-
   compliance. Depending on the magnitude of any such disruptions and the time
   required to correct them, such failures could materially and adversely impact
   the Company's results of operations, liquidity and financial condition.

   Remediation. The Company has prioritized the remediation of embedded
   components and systems that are either known to be Y2K non-compliant or that
   have higher risk of Y2K failures. Nuevo's intent is to give first priority to
   the remediation of any situation which could potentially impact human health
   and safety or the environment.  Nuevo has prioritized remediation targets by
   the anticipated financial impact of any such situations on the Company. Nuevo
   is testing, upgrading and re-testing those embedded components and systems in
   field process control units deemed to pose the greatest risk.  It is
   important to note that in some circumstances, the procedures that are used to
   test embedded components for Y2K compliance themselves pose a risk of
   damaging the component or corrupting the system, thereby accelerating the
   consequences of Y2K failures.  Accordingly, in some situations, it may be
   deemed the most prudent decision not to test certain embedded components and
   systems. The amount of capital that Nuevo budgeted for these anticipated
   costs to remediate or replace embedded components and systems that pose the
   greatest risk of Y2K non-compliance, is approximately $1.6 million and is not
   considered to be material to the liquidity or financial condition of the
   Company.  However, it is expected that some additional risks may be
   identified during 1999, so there can be no assurances that actual capital
   spending on Y2K remediation will not significantly exceed any amounts
   originally budgeted.

   Contingency Planning.  Should material production disruptions occur as a
   result of Y2K failures in field operations, Nuevo's operating cash flow will
   be impacted.  This contingency is being factored into deliberations on
   capital budgeting, liquidity and capital adequacy.  It is management's
   intention to maintain adequate financial flexibility to sustain the Company
   during any such period of cash flow disruption.  Nuevo is currently
   evaluating all alternatives and is assessing its levels of risks based on the
   testing performed to date.  The Company should have a better understanding of
   these issues by the end of the third quarter, which will enable it to execute
   the best contingency plan given the aforementioned risks.

   Third-Party Exposures

   Awareness. Nuevo has conducted numerous Y2K informational programs with its
   employees and the employees of Torch who have significant interaction with
   outside vendors, customers, and business partners of the Company.  All such
   employees have been asked to participate in the identification of potential
   third party Y2K risks, which might otherwise go unnoticed by higher level
   employees and officers of Nuevo, and as a result, awareness of the issue is
   considered high.

   Risk Identification. Nuevo's most significant third-party Y2K exposure is to
   the refinery customers who purchase its oil production, on the customer side,
   and from electricity and other utility companies supplying field operations,
   on the supplier side.  Other significant concerns include the readiness of
   third-party crude oil and natural gas pipeline facilities involved in the
   transportation of Nuevo's products, the integrity of global telecommunication
   systems, the readiness of commercial banks to execute electronic fund
   transfers, and of the ability of the financial community to maintain an
   orderly market in Nuevo's securities.

   Risk Assessment. Refineries are extremely complex operations containing
   hundreds or thousands of computerized processes.  The failure on the part of
   a Nuevo refining customer to identify and correct a material Y2K problem
   could result in material disruptions in the sale of Nuevo's production to
   that refinery.  In many cases, affected Nuevo production may not be easily
   shifted to other markets, and the result can range from reduced realizations
   on crude oil produced, curtailed production or even shut-in production.
   Failures of pipelines that connect Nuevo's production to markets may have
   similar effects.  Although the Company has

                                       22


                             NUEVO ENERGY COMPANY
               Management's Discussion and Analysis of Financial
                Condition and Results of Operations (Continued)


   made inquiries to key third parties on the subject of Y2K readiness and will
   continue to do so, it has no ability to require responses to such inquiries
   or to independently verify their accuracy. Accordingly, management is unable
   to express any degree of confidence that there will not be material
   production disruptions associated with third party Y2K non-compliance.
   Depending on the magnitude of any such disruptions and the time required to
   correct them, such failures could materially and adversely impact the
   Company's results of operations, liquidity and financial condition.

   Remediation.  Where Nuevo perceives significant risk of Y2K non-compliance
   that may have a material impact on the Company, and where the relationship
   between the Company and a vendor, customer or business partner permits, Nuevo
   may pursue joint testing during 1999.  Joint testing would occur following
   upgrades and other remediation to hardware, software and communication links,
   as applicable, with the intent of determining that the remediated system
   being tested will perform as expected on December 31, 1999.

   Contingency Planning.  Should material production disruptions occur as a
   result of Y2K failures of third parties, Nuevo's operating cash flow will be
   impacted.  This contingency is being factored into deliberations on capital
   budgeting, liquidity and capital adequacy.  It is management's intention to
   maintain adequate financial flexibility to sustain the Company during any
   such period of cash flow disruption.  Nuevo is currently evaluating all
   alternatives and is assessing its levels of risks based on the testing
   performed to date and the Company's confidence in the Y2K readiness programs
   of major/critical suppliers and customers.  The Company should have a better
   understanding of these issues by the end of the third quarter, which will
   enable it to execute the best contingency plan given the aforementioned
   risks.

                                       23


                             NUEVO ENERGY COMPANY
               Management's Discussion and Analysis of Financial
                Condition and Results of Operations (Continued)


Results of Operations (Three months ended June 30, 1999 and 1998)

The following table sets forth certain operating information of the Company
(inclusive of the effect of crude oil and natural gas hedging) for the periods
presented:



                                                                   Three Months
                                                                  Ended June 30,         %
                                                                  --------------     Increase/
                                                                   1999     1998    (Decrease)
                                                                  ------   ------   ----------
                                                                           

Production:
     Oil and condensate - East (MBBLS).........................      131      224         (42%)
     Oil and condensate - West (MBBLS).........................    3,699    4,110         (10%)
     Oil and condensate - International (MBBLS)................      460      387          19%
                                                                  ------   ------
     Oil and condensate - Total (MBBLS)........................    4,290    4,721          (9%)

     Natural gas - East (MMCF).................................    1,004    4,677         (79%)
     Natural gas - West (MMCF).................................    3,131    3,440          (9%)
                                                                  ------   ------
     Natural gas - Total (MMCF)................................    4,135    8,117         (49%)

     Natural gas liquids - East (MBBLS)........................       13       25         (48%)
     Natural gas liquids - West (MBBLS)........................       37       46         (20%)
                                                                  ------   ------
     Natural gas liquids - Total (MBBLS).......................       50       71         (30%)

     Equivalent barrels of production - East (MBOE)............      311    1,028         (70%)
     Equivalent barrels of production - West (MBOE)............    4,258    4,729         (10%)
     Equivalent barrels of production - International (MBOE)...      460      387          19%
                                                                  ------   ------
     Equivalent barrels of production - Total (MBOE)...........    5,029    6,144         (18%)

Average Sales Price:
     Oil and condensate - East.................................   $15.73   $12.60          25%
     Oil and condensate - West.................................   $ 9.28   $ 8.49           9%
     Oil and condensate - International........................   $15.73   $11.88          32%
     Oil and condensate - Total................................   $10.17   $ 8.95          14%

     Natural gas - East........................................   $ 1.89   $ 1.94          (3%)
     Natural gas - West........................................   $ 1.93   $ 2.26         (15%)
     Natural gas - Total.......................................   $ 1.92   $ 2.05          (6%)

Lease Operating Expense:
     Average unit production cost/(1)/ per BOE - East..........   $ 2.82   $ 3.17         (11%)
     Average unit production cost/(1)/ per BOE - West..........   $ 5.90   $ 5.67           4%
     Average unit production cost/(1)/ per BOE - International.   $ 7.28   $ 6.86           6%
     Average unit production cost/(1)/ per BOE - Total.........   $ 5.83   $ 5.33           9%

Depletion, Depreciation and Amortization:
     Average depletion per BOE - East..........................   $ 8.79   $ 2.83         211%
     Average depletion per BOE - West..........................   $ 4.14   $ 3.71          12%
     Average depletion per BOE - International.................   $ 4.47   $ 3.41          31%
     Average depletion per BOE - Total.........................   $ 4.46   $ 3.55          26%
     Average DD&A per BOE - Total..............................   $ 4.56   $ 3.54          29%


/(1)/  Costs incurred to operate and maintain wells and related equipment and
       facilities, including ad valorem and severance taxes.

                                       24


                             NUEVO ENERGY COMPANY
               Management's Discussion and Analysis of Financial
                Condition and Results of Operations (Continued)


Revenues

Oil and Gas Revenues:

Oil and gas revenues for the three months ended June 30, 1999 were $52.2
million, or 13% lower than oil and gas revenues of $59.9 million for the same
period in 1998.  This decrease is primarily due to reduced gas volumes as a
result of the sale of the East Texas natural gas properties on January 6, 1999,
and reduced oil volumes due to the effects of reduced capital spending and the
sale of several non-core assets.  This decrease was partially offset by an
increase in realized oil prices.

East:  Oil and gas revenues in the Eastern division for the three months ended
June 30, 1999 were $4.1 million, or 66% lower than oil and gas revenues of $12.0
million for the same period in 1998.  The decrease results primarily from lower
natural gas production due to the sale of the East Texas natural gas properties.

West:  Oil and gas revenues for the three months ended June 30, 1999 were $40.9
million, or 6% lower than oil and gas revenues of $43.3 million for the same
period in 1998.  This decrease is primarily due to a 10% decrease in production
due to the effects of reduced capital spending, partially offset by a 9%
increase in realized oil prices.  The realized oil price of $9.28 per barrel of
oil for the three months ended June 30, 1999, includes a hedging loss of $2.60
per barrel of oil produced.

International:  Oil revenues for the three months ended June 30, 1999 were $7.2
million as compared to $4.6 million for the same period in 1998.  The 57%
increase results from a 19% increase in oil production coupled with a 32%
increase in oil price realizations to $15.73 per barrel.

Gain on Sale, net:

Gain on sale, net, for the three months ended June 30, 1999 was ($1.4) million,
representing a negative revision for final accounting adjustments in connection
with the January 1999 sale of the Company's East Texas natural gas properties.
There was no gain on sale for the three months ended June 30, 1998.

Interest and Other Income:

Interest and other income for the three months ended June 30, 1999 includes $1.1
million associated with interest earned on the $100.0 million in proceeds from
the sale of the East Texas natural gas properties funded into an escrow account
to provide "like-kind exchange" tax treatment in the event the Company acquired
domestic producing oil and gas properties in the first half of 1999.  This
escrow account was liquidated in late June and early July 1999, in connection
with the Company's June 1999 acquisition of certain California oil properties
from Texaco, Inc. and the repayment of a portion of bank debt, respectively.

Expenses
- --------

Lease Operating Expenses:

Lease operating expenses for the three months ended June 30, 1999 totaled $29.3
million, or 10% lower than $32.7 million for the three months ended June 30,
1998.  Lease operating expenses per barrel of oil equivalent were $5.83 in the
second quarter of 1999, compared to $5.33 in the same period in 1998.

East:  Lease operating expenses for the three months ended June 30, 1999 totaled
$0.9 million, or 73% lower than $3.3 million for the three months ended June 30,
1998. The decrease is primarily attributable to the sale of the East Texas
natural gas properties in January of 1999.  Lease operating expenses per barrel
of oil equivalent were $2.82 in the second quarter of 1999, compared to $3.17 in
the same period in 1998.

                                       25


                             NUEVO ENERGY COMPANY
               Management's Discussion and Analysis of Financial
                Condition and Results of Operations (Continued)


West:  Lease operating expenses for the three months ended June 30, 1999 totaled
$25.1 million, or 6% lower than $26.8 million for the three months ended June
30, 1998.  Lease operating expenses per barrel of oil equivalent were $5.90 in
the second quarter of 1999, compared to $5.67 in the same period in 1998.
Reduced workover costs onshore contributed to the lower lease operating expenses
quarter over quarter.   The 10% decrease in production contributed to the higher
lease operating expenses per barrel.

International:  Lease operating expenses for the three months ended June 30,
1999 totaled $3.3 million, or 26% higher than $2.7 million for the three months
ended June 30, 1998.  Lease operating expenses per barrel of oil equivalent were
$7.28 in the second quarter of 1999, compared to $6.86 in the same period in
1998.  The increase in lease operating expenses is primarily attributable to the
Company's second quarter 1998 acquisition of an additional interest in the Yombo
field in the Congo.

Gas Plant Operating Expenses:

Gas plant operating expenses were $1.0 million for the three months ended June
30, 1999 as compared to $0.7 million for the three months ended June 30, 1998.
The 41% increase in gas plant expenses in 1999 compared to 1998 is due to
increased ad valorem taxes.

Exploration Costs

Exploration costs, including geological and geophysical ("G&G") costs, dry hole
costs, delay rentals and expensed project costs, were $7.9 million and $0.9
million for the three months ended June 30, 1999 and 1998, respectively. For the
three months ended June 30, 1999, exploration costs are comprised of $6.5
million in dry hole costs, $0.7 million in G&G, $0.1million in delay rentals and
$0.6 million in expensed project costs. For the three months ended June 30,
1998, exploration costs are comprised of $0.6 million in G&G, $0.2 million in
delay rentals and $0.1 million in dry hole costs.

East: The second quarter of 1999 includes $0.1 million of G&G costs associated
with the LeLeux prospect in South Louisiana.

West: During the second quarter of 1999, the Company decided to plug and abandon
the Cree Fee #1 well in the Midway Peak prospect area onshore California.  The
dry hole costs associated with this well were $6.5 million.

International:  During the second quarter of 1999, $0.4 million in G&G costs
were expensed associated with the Accra Keta and the East Cape Three Points
prospects in Ghana.

Depreciation, Depletion and Amortization:

Depreciation, depletion and amortization of $22.9 million for the three months
ended June 30, 1999 reflects a 5% increase from $21.8 million in the same period
in 1998, due primarily to a higher depletion rate per barrel of oil equivalent
on the Company's oil and gas properties.  The weighted average depletion rate
per barrel of oil equivalent in the second quarter of 1999 was $4.56 versus
$3.54 in the second quarter of 1998.  Several factors contributed to the change
in the average depletion rate per barrel of oil equivalent.  First, the property
mix changed as the lower cost East Texas natural gas properties were sold in
January.  Second, the Company's year-end reserves decreased by approximately 12%
from the previous year primarily as a result of lower crude oil prices utilized
in computing proved reserves at year-end 1998.  Finally, the impairment of $68.9
million recognized in the fourth quarter of 1998 reduced the capitalized costs
to be depleted and partially offset the increase in the depletion rate per
barrel of oil equivalent.

East:  Depreciation, depletion and amortization of $2.7 million for the three
months ended June 30, 1999 reflects a 13% decrease from $3.1 million in the same
period in 1998, due primarily to decreased production volumes as a result of the
sale of the East Texas natural gas properties in January 1999.

                                       26


                             NUEVO ENERGY COMPANY
               Management's Discussion and Analysis of Financial
                Condition and Results of Operations (Continued)


West:  Depreciation, depletion and amortization of $17.7 million for the three
months ended June 30, 1999 reflects a 4% increase from $17.1 million in the same
period in 1998, due primarily to an increased average depletion rate per barrel
of oil equivalent partially offset by decreased production volumes.

International:  Depreciation, depletion and amortization of $2.1 million for the
three months ended June 30, 1999 reflects a 50% increase from $1.4 million in
the same period in 1998, due primarily to an increased average depletion rate
per barrel of oil equivalent as well as increased production volumes.

General and Administrative Expenses:

General and administrative expenses were $3.4 million and $3.8 million in the
three months ended June 30, 1999 and 1998, respectively.  The 12% decrease is
due primarily to a reduction in bonus accruals, engineering costs and third-
party consulting studies.

Interest Expense:

Interest expense of $8.4 million incurred in the three months ended June 30,
1999 reflects an increase of 10% as compared to interest expense of $7.6 million
in the three months ended June 30, 1998.  The increase is primarily attributable
to the Company's issuance of $100.0 million of 8 7/8% Senior Subordinated Notes
due 2008 in June 1998, which was used to repay lower-interest bank debt.

Other Expense:

In March 1999, the Company discovered that a non-officer employee had
fraudulently authorized and diverted for personal use Company funds totaling
$5.9 million, $4.3 million in 1998 and the remainder in the first quarter of
1999, that were intended for international exploration.  Accordingly, amounts
lost in the second quarter of 1998 were reclassified from exploration costs to
other expense.

Net Loss

Net loss of $15.6 million, $0.78 per common share - basic and diluted, was
generated for the three months ended June 30, 1999, as compared to a net loss of
$7.6 million, $0.39 per common share - basic and diluted, in the same period in
1998.

                                       27


                             NUEVO ENERGY COMPANY
               Management's Discussion and Analysis of Financial
                Condition and Results of Operations (Continued)


Results of Operations (Six months ended June 30, 1999 and 1998)

The following table sets forth certain operating information of the Company
(inclusive of the effect of crude oil and natural gas hedging) for the periods
presented:



                                                                       Six Months
                                                                      Ended June 30,           %
                                                                    ------------------     Increase/
                                                                       1999      1998     (Decrease)
                                                                      ------    ------    ----------
                                                                                 
Production:
     Oil and condensate - East (MBBLS).........................          302       426         (29%)
     Oil and condensate - West (MBBLS).........................        7,513     8,110          (7%)
     Oil and condensate - International (MBBLS)................          849       712          19%
                                                                      ------    ------
     Oil and condensate - Total (MBBLS)........................        8,664     9,248          (6%)

     Natural gas - East (MMCF).................................        1,983     9,500         (79%)
     Natural gas - West (MMCF).................................        6,244     7,236         (14%)
                                                                      ------    ------
     Natural gas - Total (MMCF)................................        8,227    16,736         (51%)

     Natural gas liquids  - East (MBBLS).......................           26        41         (37%)
     Natural gas liquids - West (MBBLS)........................           67        75         (11%)
                                                                      ------    ------
     Natural gas liquids - Total (MBBLS).......................           93       116         (20%)

     Equivalent barrels of production - East (MBOE)............          658     2,051         (68%)
     Equivalent barrels of production - West (MBOE)............        8,621     9,391          (8%)
     Equivalent barrels of production - International (MBOE)...          849       712          19%
                                                                      ------    ------
     Equivalent barrels of production - Total (MBOE)...........       10,128    12,154         (17%)

Average Sales Price:
     Oil and condensate - East.................................      $ 13.31   $ 13.47          (1%)
     Oil and condensate - West.................................      $  8.47   $  9.10          (7%)
     Oil and condensate - International........................      $ 12.86   $ 11.42          13%
     Oil and condensate - Total................................      $  9.07   $  9.48          (4%)

     Natural gas - East........................................      $  1.75   $  1.89          (7%)
     Natural gas - West........................................      $  1.91   $  2.20         (13%)
     Natural gas - Total.......................................      $  1.87   $  2.01          (7%)

Lease Operating Expense:
     Average unit production cost/(1)/ per BOE - East..........      $  2.36   $  3.07         (23%)
     Average unit production cost/(1)/ per BOE - West..........      $  5.80   $  5.74           1%
     Average unit production cost/(1)/ per BOE - International.      $  7.44   $  7.79          (5%)
     Average unit production cost/(1)/ per BOE - Total.........      $  5.71   $  5.41           6%

Depletion, Depreciation and Amortization:
     Average depletion per BOE - East..........................      $  6.56   $  3.02         117%
     Average depletion per BOE - West..........................      $  4.32   $  3.76          15%
     Average depletion per BOE - International.................      $  4.55   $  3.40          34%
     Average depletion per BOE - Total.........................      $  4.49   $  3.77          19%
     Average DD&A per BOE  Total...............................      $  4.57   $  3.83          19%

/(1)/  Costs incurred to operate and maintain wells and related equipment and
       facilities, including ad valorem and severance taxes.

                                       28


                             NUEVO ENERGY COMPANY
               Management's Discussion and Analysis of Financial
                Condition and Results of Operations (Continued)

Revenues

Oil and Gas Revenues:

Oil and gas revenues for the six months ended June 30, 1999 were $95.1 million,
or 23% lower than oil and gas revenues of $123.0 million for the same period in
1998.  This decrease is primarily due to lower realized oil and gas prices in
the first half of 1999, reduced oil volumes due to reduced capital spending and
the sale of several non-core assets in 1999, and reduced gas volumes as a result
of the sale of the East Texas natural gas properties on January 6, 1999.

East:  Oil and gas revenues in the Eastern division for the six months ended
June 30, 1999 were $7.7 million, or 68% lower than oil and gas revenues of $24.2
million for the same period in 1998.  The decrease results primarily from lower
natural gas production due to the sale of the East Texas natural gas properties
as well as lower realized natural gas prices.

West:  Oil and gas revenues for the six months ended June 30, 1999 were $76.5
million, or 16% lower than oil and gas revenues of $90.7 million for the same
period in 1998.  This decrease is primarily due to a 7% lower realized oil price
in the first half of 1999 as well as reduced oil volumes due to reduced capital
spending.  The realized oil price of $8.47 per barrel for the six months ended
June 30, 1999, includes a hedging loss of $1.28 per barrel of oil produced.

International:  Oil revenues for the six months ended June 30, 1999 were $10.9
million as compared to $8.1 million for the same period in 1998.  The 34%
increase results from a 19% increase in oil production along with a 13% increase
in oil price realizations to $12.86 per barrel.

Gain on Sale, net:

Gain on sale, net, for the six months ended June 30, 1999 was $80.3 million.
Such gain was recognized in connection with the sale of the Company's East Texas
natural gas properties for proceeds of $191.1 million, as adjusted for final
accounting, along with the sale of several non-core assets.  Gain on sale for
the six months ended June 30, 1998 was $1.7 million, which relates to the sale
of the Company's interest in the Coke field in Chapel Hill, Texas.

Interest and Other Income:

Interest and other income for the six months ended June 30, 1999 includes $2.4
million associated with interest earned on the $100.0 million in proceeds from
the sale of the East Texas natural gas properties funded into an escrow account
to provide "like-kind exchange" tax treatment in the event the Company acquired
domestic producing oil and gas properties in the first half of 1999.  The escrow
account was liquidated in late June and early July 1999, in connection with the
Company's June 1999 acquisition of certain California oil properties from
Texaco, Inc. and repayment of a portion of bank debt, respectively.

Expenses

Lease Operating Expenses:

Lease operating expenses for the six months ended June 30, 1999 totaled $57.9
million, or 12% lower than $65.8 million for the six months ended June 30, 1998.
Lease operating expenses per barrel of oil equivalent were $5.71 in the first
half of 1999, compared to $5.41 in the same period in 1998.

East:  Lease operating expenses for the six months ended June 30, 1999 totaled
$1.6 million, or 75% lower than $6.3 million for the six months ended June 30,
1998. The decrease is primarily attributable to the sale of the East Texas
natural gas properties in January of 1999.  Lease operating expenses per barrel
of oil equivalent were $2.36 in the first half of 1999, compared to $3.07 in the
same period in 1998.

                                       29


                             NUEVO ENERGY COMPANY
               Management's Discussion and Analysis of Financial
                Condition and Results of Operations (Continued)


West:  Lease operating expenses for the six months ended June 30, 1999 totaled
$50.0 million, or 7% lower than $53.9 million for the six months ended June 30,
1998.  Lease operating expenses per barrel of oil equivalent were $5.80 in the
first quarter of 1999, compared to $5.74 in the same period in 1998.  In the
first quarter of 1998, poor weather conditions in California caused landslides
and power outages, which resulted in $2.3 million of incremental, unusual costs.
Reduced workover costs onshore in 1999 also contributed to the lower lease
operating expenses year over year.

International:  Lease operating expenses for the six months ended June 30, 1999
totaled $6.3 million, or 14% higher than $5.6 million for the six months ended
June 30, 1998.  Lease operating expenses per barrel of oil equivalent were $7.44
in the first half of 1999, compared to $7.79 in the same period in 1998.

Gas Plant Operating Expenses:

Gas plant operating expenses were $2.3 million for the six months ended June 30,
1999 as compared to $1.4 million for the six months ended June 30, 1998.  The
64% increase in gas plant expenses in 1999 compared to 1998 is due to increased
ad valorem taxes.

Exploration Costs

Exploration costs, including G&G costs, dry hole costs, delay rentals and
expensed project costs, were $10.0 million and $2.3 million for the six months
ended June 30, 1999 and 1998, respectively.  For the six months ended June 30,
1999, exploration costs are comprised of $7.3 million in dry hole costs, $1.5
million in G&G, $0.3 million in delay rentals and $0.9 million in expensed
project costs.  For the six months ended June 30, 1998, exploration costs were
comprised of $2.0 million in G&G, $0.2 million in delay rentals and $0.1 million
in dry hole costs.

East:  During the first half of 1999, the Company decided to plug and abandon
the DeBord #1 well in the Fuller prospect area.  The dry hole costs associated
with this well were $0.6 million.  The first half of 1999 also includes $0.2
million of G&G costs associated with the LeLeux prospect in South Louisiana.
Exploration costs in the first half of 1998 were $0.5 million.

West:  During the first half of 1999, the Company decided to plug and abandon
the Cree Fee #1 well in the Midway Peak prospect area onshore California.  The
dry hole costs associated with this well were $6.5 million. Exploration costs in
the first half of 1998 were $0.5 million.


International:  During the first half of 1999, $1.0 million in G&G costs were
expensed associated with the Accra Keta and the East Cape Three Points prospects
in Ghana. Exploration costs of $1.3 million in the first half of 1998 relate to
G&G in Ghana.

Depreciation, Depletion and Amortization:

Depreciation, depletion and amortization of $46.3 million for the six months
ended June 30, 1999 reflects a slight decrease from $46.6 million in the same
period in 1998, due primarily to decreased production volumes offset by a higher
depletion rate per barrel of oil equivalent on the Company's oil and gas
properties.  The weighted average depletion rate per barrel of oil equivalent in
the first half of 1999 was $4.57 versus $3.83 in the first half of 1998.
Several factors contributed to the change in the average depletion rate per
barrel of oil equivalent.  First, the property mix changed as the lower cost
East Texas natural gas properties were sold in January.  Second, the Company's
year end reserves decreased by approximately 12% from the previous year
primarily as a result of lower crude oil prices utilized in computing proved
reserves at year end 1998.  Finally, the impairment of $68.9 million recognized
in the fourth quarter of 1998 reduced the capitalized costs to be depleted and
partially offset the increase in the depletion rate per barrel of oil
equivalent.

                                       30


                             NUEVO ENERGY COMPANY
               Management's Discussion and Analysis of Financial
                Condition and Results of Operations (Continued)


East:  Depreciation, depletion and amortization of $4.3 million for the six
months ended June 30, 1999 reflects a 34% decrease from $6.5 million in the same
period in 1998, due primarily to decreased production volumes as a result of the
sale of the East Texas natural gas properties in January 1999.

West:  Depreciation, depletion and amortization of $37.3 million for the six
months ended June 30, 1999 reflects a 1% increase from $36.8 million in the same
period in 1998, due primarily to an increased average depletion rate per barrel
of oil equivalent offset by decreased production volumes.

International:  Depreciation, depletion and amortization of $3.9 million for the
six months ended June 30, 1999 reflects a 56% increase from $2.5 million in the
same period in 1998, due primarily to an increased average depletion rate per
barrel of oil equivalent as well as increased production volumes.

General and Administrative Expenses:

General and administrative expenses were $7.2 million and $8.5 million in the
six months ended June 30, 1999 and 1998, respectively.  The 16% decrease is due
primarily to a reduction in bonus accruals, engineering costs and third-party
consulting studies.

Interest Expense:

Interest expense of $16.4 million incurred in the six months ended June 30, 1999
reflects an increase of 14% as compared to interest expense of $14.4 million in
the six months ended June 30, 1998.  The increase is primarily attributable to
the Company's issuance of $100.0 million of 8 7/8% Senior Subordinated Notes due
2008 in June 1998, which was used to repay lower-interest bank debt.

Other Expense:

In March 1999, the Company discovered that a non-officer employee had
fraudulently authorized and diverted for personal use Company funds totaling
$5.9 million, $4.3 million in 1998 and the remainder in the first quarter of
1999, that were intended for international exploration.  Accordingly, the
Company has reclassified the amounts lost in 1998 and 1999 from exploration
costs to other expense.  Based on its review of the facts, management is
confident that only one employee was involved in the matter and that all
misappropriated funds have been identified. The Board engaged a Certified Fraud
Examiner to conduct an in-depth review of the fraudulent transactions to
determine the scope of the fraud, the possibility of recovery of amounts lost
from insurance, from the terminated employee and/or from third parties, and to
make recommendations regarding what, if any, new internal control procedures
should be implemented.

Net Income (Loss)

Net income of $15.8 million, $0.80 per common share-basic and $0.79 per common
share-diluted, was generated for the six months ended June 30, 1999, as
compared to a net loss of $14.2 million, ($0.72) per common share-basic and
diluted, in the same period in 1998.

                                       31


                             NUEVO ENERGY COMPANY
Item 3.   Quantitative and Qualitative Disclosures About Market Risk


Quantitative and Qualitative Disclosures about Market Risk

The Company is exposed to market risk, including adverse changes in commodity
prices and interest rates.

Commodity Price Risk - The Company produces and sells crude oil, natural gas and
natural gas liquids.  As a result, the Company's operating results can be
significantly affected by fluctuations in commodity prices caused by changing
market forces.  The Company periodically seeks to reduce its exposure to price
volatility by hedging its production through swaps, options and other commodity
derivative instruments.  The Company uses hedge accounting for these
instruments, and settlements of gains or losses on these contracts are reported
as a component of oil and gas revenues and operating cash flows in the period
realized.  These agreements expose the Company to counterparty credit risk to
the extent that the counterparty is unable to meet its settlement commitments to
the Company.  At June 30, 1999, the fair value of commodity derivative
instruments outstanding was a loss of $16.5 million.  A 10% increase in the
underlying commodity price would increase this loss by $10.3 million.

Changes in prices for California crude oil production, especially sour heavy oil
production, do not always follow changes in the prices of oil futures prices on
the NYMEX or other established futures markets.  The difference the Company
receives for its California production and the NYMEX prices or prices on other
established futures markets is referred to as basis differential.  The
volatility of the basis differential makes it difficult to effectively hedge
California production.

For the second half of 1999, the Company is party to crude oil swaps on an
average of 31,500 barrels of oil ("Bbls") per day, or 65% of its estimated crude
oil production, at an average NYMEX price of $16.35 per Bbl. For calendar year
2000, the Company has entered into crude oil swaps on 16,500 Bbls per day, or
30% of its estimated crude oil production,  at an average NYMEX price of $17.94
per Bbl.  In addition, for calendar year 2000, the Company has hedged an
additional 30% of its estimated crude oil production through the purchase of put
options on 16,500 Bbls per day at a NYMEX price of $16.00 per Bbl, and the sale
of call options on 16,500 Bbls per day at an average NYMEX price of $21.21 per
Bbl.  There was no net cost to the Company for these options.

Interest Rate Risk - The Company may enter into financial instruments such as
interest rate swaps to manage the impact of changes in interest rates.  For
1999, the Company has entered into a swap agreement, with a notional amount of
$16.4 million, which hedges the price at which the Company may repurchase a
portion of its fixed rate debt and effectively converts such debt to a floating
rate exposure for a period of one year.  This agreement is not held for trading
purposes.  As the swap provider is a major financial institution, the Company
does not anticipate non-performance by the provider.  Termination of this swap
would not be material.

The Company's exposure to changes in interest rates primarily results from its
short-term and long-term debt with both fixed and floating interest rates.  The
following table presents principal amounts (stated in thousands) and the related
average interest rates by year of maturity for the Company's debt obligations at
June 30, 1999:



                                                                                                                    Fair
                                                                                                                    Value
                                1999        2000      2001      2002         2003    Thereafter       Total       Liability
                               ------      ------    ------    ------       ------   ----------       -----       ---------
                                                                                          
   Long-term debt,
    including current
    maturities:
   Variable rate              $2,051          --        --        --     $120,000          --         $122,051      $122,051
   Average interest rate         5.2%         --        --        --          5.4%         --              5.4%

   Fixed rate                     --          --        --        --           --       $260,000      $260,000      $258,602
   Average interest rate          --          --        --        --           --            9.3%          9.3%


                                       32


                             NUEVO ENERGY COMPANY
                          PART II.  OTHER INFORMATION


ITEM 1.  Legal Proceedings

     See Note 7 to the Notes to Condensed Consolidated Financial Statements.

ITEM 2.  Changes in Securities

     None.

ITEM 3.  Defaults Upon Senior Securities

     None.

ITEM 4.  Submission of Matters to a Vote of Security Holders

At the annual meeting of the stockholders of the Company, held on May 12, 1999,
and the adjournment thereof held on May 26, 1999, the following matters were
voted on with the following results:

(1)  Robert L. Gerry III was elected as a Class III director with a total of
     17,757,024 shares voting in favor and 97,360 shares withheld authority.
     David Ross III was elected as a Class III director with a total of
     17,757,430 shares voting in favor and 96,954 shares withheld authority.
     David H. Batchelder was elected as a Class III director with a total of
     17,757,535 shares voting in favor and 96,849 shares withheld authority.

(2)  The Stockholders approved a proposal to amend the Certificate of
     Incorporation and Bylaws providing for a declassification of the Board of
     Directors, with a total of 15,984,701 shares voting in favor, 224,482
     shares withheld authority and a total of 31,502 shares abstaining.

(3)  The Stockholders approved a proposal to amend the Certificate of
     Incorporation and Bylaws to remove the business combination provisions,
     with a total of 15,929,896 shares voting in favor, 177,463 shares withheld
     authority and a total of 43,326 shares abstaining.

(4)  The Stockholders approved a proposal to amend the Certificate of
     Incorporation to grant the directors the right to amend the bylaws, with a
     total of 13,980,468 shares voting in favor, 1,402,116 shares withheld
     authority and a total of 132,456 shares abstaining.

(5)  The Stockholders approved a proposal to approve the 1998 Non-Executive
     Employee Stock Purchase Plan, with a total of 12,454,502 shares voting in
     favor, 3,025,768 shares withheld authority and a total of 34,773 shares
     abstaining.

(6)  The Stockholders approved a proposal to approve the 1999 Stock Incentive
     Plan, with a total of 7,552,485 shares voting in favor, 6,533,203 shares
     withheld authority and a total of 1,436,208 shares abstaining.

(7)  The Stockholders approved a proposal to ratify the selection of KPMG Peat
     Marwick LLP as the Company's independent auditors for the year ending
     December 31, 1999, with a total of 17,816,691 shares voting in favor, a
     total of 15,467 shares voting against and a total of 22,226 shares
     abstaining.

ITEM 5.  Other Information

     None.

                                       33


ITEM 6.  Exhibits and Reports on Form 8-K

3.    Exhibits

 (3)  Articles of Incorporation and bylaws.

3.1   Certificate of Incorporation of Nuevo Energy Company.

3.2   Certificate of Amendment to the Certificate of Incorporation of Nuevo
      Energy Company.

3.3   Bylaws of Nuevo Energy Company.

3.4   Amendment to Section 3.1 of the Bylaws of Nuevo Energy Company.

 (4)  Instruments defining the rights of security holders, including indentures.

4.1   Specimen Stock Certificate (incorporated by reference to Exhibit 4.1 to
      Registration Statement on Form S-4 (No. 33-33873) filed under the
      Securities Act of 1933).

4.2   Indenture dated April 1, 1996 among Nuevo Energy Company as Issuer,
      various Subsidiaries as the Guarantors, and State Street Bank and Trust
      Company as the Trustee - 9 1/2% Senior Subordinated Notes due 2006.
      (Incorporated by reference from Form S-3 (No. 333-1504).

4.3   Form of Amended and Restated Declaration of Trust dated December 23, 1996,
      among the Company, as sponsor, Wilmington Trust Company, as Institutional
      Trustee and Delaware Trustee, and Michael D. Watford, Robert L. Gerry, III
      and Robert M. King, as Regular Trustees.  (Incorporated by reference from
      Exhibit 4.1 to Form 8-K filed on December 23, 1996).

4.4   Form of Subordinated Indenture dated as of November 25, 1996, between the
      Company and Wilmington Trust Company, as Indenture Trustee.  (Incorporated
      by reference from Exhibit 4.2 to Form 8-K filed on December 23, 1996).

4.5   Form of First Supplemental Indenture dated December 23, 1996, between the
      Company and Wilmington Trust Company, as Indenture Trustee.  (Incorporated
      by reference from Exhibit 4.3 to Form 8-K filed on December 23, 1996).

4.6   Form of Preferred Securities Guarantee Agreement dated as of December 23,
      1996, between the Company and Wilmington Trust Company, as Guarantee
      Trustee.  (Incorporated by reference from Exhibit 4.4 to Form 8-K filed on
      December 23, 1996).

4.7   Form of Certificate representing TECONS.  (Incorporated by reference from
      Exhibit 4.5 to Form 8-K filed December 23, 1996).

4.8   Shareholder Rights Plan, dated March 5, 1997, between Nuevo Energy Company
      and American Stock Transfer & Trust Company, as Rights Agent (incorporated
      by reference to Exhibit 1 to the Company's Form 8-A filed on April 1,
      1997).

4.9   Release and Termination of Subsidiary Guarantees with respect to the
      9 1/2% Senior Subordinated Notes due 2006.  (Incorporated by reference to
      Exhibit 4.11 to Form 10-K for the year ended December 31, 1997.)

4.10  Indenture dated June 8, 1998 among Nuevo Energy Company as Issuer, various
      Subsidiaries as the Guarantors, and State Street Bank and Trust Company as
      the Trustee - 8 7/8% Senior Subordinated Notes due 2008.  (Incorporated by
      reference from Exhibit 4.1 to Registration Statement on Form S-4
      (No. 333-60655) filed on August 5, 1998.

(10)  Material Contracts

10.1  Second Restated Credit Agreement dated June 30, 1999 between Nuevo Energy
      Company (Borrower) and Bank of America N.A., formerly NationsBank, N.A.
      (Administrative Agent), Morgan Guaranty Trust Company of New York
      (Documentation Agent), Banc of America Securities LLC (Lead Arranger and
      Sole Book Manager) and certain lenders.

27.   Financial Data Schedule

     Reports on Form 8-K.

     1.   Report filed on Form 8-K on July 23, 1999, regarding the offer to
          exchange a new issuance of $260.0 million of 9 1/2% senior
          subordinated notes due June 1, 2008, for its outstanding $160.0
          million of 9 1/2% senior subordinated notes due 2006 and $100.0
          million of 8 7/8% senior subordinated notes due 2008 reporting Item 7.
          Financial Statements and Exhibits.

     2.   Report filed on Form 8-K on August 2, 1999, regarding the amended
          offer to exchange a new issuance of $260.0 million of 9 1/2% senior
          subordinated notes due June 1, 2008, for its outstanding $160.0
          million of 9 1/2% senior subordinated notes due 2006 and $100.0
          million of 8 7/8% senior subordinated notes due 2008 reporting Item 7.
          Financial Statements and Exhibits.



                                       34


                              NUEVO ENERGY COMPANY

                    PART II.  OTHER INFORMATION (Continued)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                    NUEVO ENERGY COMPANY
                                      (Registrant)



Date:  August 16, 1999              By:/s/  Douglas L. Foshee
                                       Douglas L. Foshee
                                       Chairman, President and Chief Executive
                                       Officer


Date:  August 16, 1999              By:/s/ Robert M. King
                                       Robert M. King
                                       Senior Vice President and Chief Financial
                                       Officer

                                       35