UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-CSRS CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number 811-04182 Name of Fund: Merrill Lynch International Value Fund of Mercury Funds II Fund Address: P.O. Box 9011 Princeton, NJ 08543-9011 Name and address of agent for service: Robert C. Doll, Jr., President, Merrill Lynch International Value Fund of Mercury Funds II, 800 Scudders Mill Road, Plainsboro, NJ, 08536. Mailing address: P.O. Box 9011, Princeton, NJ, 08543-9011 Registrant's telephone number, including area code: (609) 282-2800 Date of fiscal year end: 06/30/05 Date of reporting period: 07/01/04 - 12/31/04 Item 1 - Report to Stockholders (BULL LOGO) Merrill Lynch Investment Managers www.mlim.ml.com Merrill Lynch International Value Fund Of Mercury Funds II Semi-Annual Report December 31, 2004 This report is not authorized for use as an offer of sale or a solicitation of an offer to buy shares of the Fund unless accompanied or preceded by the Fund's current prospectus. Past performance results shown in this report should not be considered a representation of future performance. Investment return and principal value of shares will fluctuate so that shares, when redeemed, may be worth more or less than their original cost. Statements and other information herein are as dated and are subject to change. Investment in foreign securities involves special risks including fluctuating foreign exchange rates, foreign government regulations, differing degrees of liquidity and the possibility of substantial volatility due to adverse political, economic or other developments. A description of the policies and procedures that the Fund uses to determine how to vote proxies relating to portfolio securities is available (1) without charge, upon request, by calling toll-free 1-800-MER-FUND (1-800-637-3863); (2) at www.mutualfunds.ml.com; and (3) on the Securities and Exchange Commission's Web site at http://www.sec.gov. Information about how the Fund voted proxies relating to securities held in the Fund's portfolio during the most recent 12-month period ended June 30 is available (1) at www.mutualfunds.ml.com and (2) on the Securities and Exchange Commission's Web site at http://www.sec.gov. Merrill Lynch International Value Fund Of Mercury Funds II Box 9011 Princeton, NJ 08543-9011 (GO PAPERLESS LOGO) It's Fast, Convenient, & Timely! To sign up today, go to www.icsdelivery.com/live. Merrill Lynch International Value Fund Portfolio Information As of December 31, 2004 Percent of Ten Largest Equity Holdings Net Assets Total SA 3.2% Mitsubishi Tokyo Financial Group Inc. 2.9 Royal Bank of Scotland Group Plc 2.3 NTT DoCoMo Inc. 2.2 GlaxoSmithKline Plc 2.1 E.ON AG 2.1 Barclays Plc 2.0 Credit Suisse Group 2.0 Banca Intesa SpA 2.0 BNP Paribas 2.0 Percent of Five Largest Industries++ Net Assets Commercial Banks 16.5% Oil & Gas 8.6 Automobiles 5.4 Diversified Telecommunication Services 5.4 Pharmaceuticals 4.9 ++ For Fund compliance purposes, "Industries" means any one or more of the industry sub-classifications used by one or more widely recognized market indexes or ratings group indexes, and/or as defined by Fund management. This definition may not apply for purposes of this report, which may combine such industry sub-classifications for reporting ease. Percent of Total Geographic Allocation Investments Japan 20.3% United Kingdom 19.0 France 13.5 Italy 8.9 Germany 7.5 Netherlands 7.4 Switzerland 5.9 Sweden 2.3 Norway 2.1 Australia 1.8 Belgium 1.5 Portugal 1.4 Ireland 1.2 Singapore 1.1 South Korea 0.9 Finland 0.5 Other* 4.7 * Includes portfolio holdings in short-term securities. Electronic Delivery The Fund offers electronic delivery of communications to its shareholders. In order to receive this service, you must register your account and provide us with e-mail information. To sign up for this service, simply access this Web site at http://www.icsdelivery.com/live and follow the instructions. When you visit this site, you will obtain a personal identification number (PIN). You will need this PIN should you wish to update your e-mail address, choose to discontinue this service and/or make any other changes to the service. This service is not available for certain retirement accounts at this time. MERRILL LYNCH INTERNATIONAL VALUE FUND, DECEMBER 31, 2004 A Letter From the President and Chief Investment Officer Dear Shareholder The U.S. equity market ended 2004 in positive territory, although not without some suspense along the way. Fixed income markets also performed well, with high yield bond investors enjoying some of the greatest returns. Over the past year, the equity market generally found support from a healthy economic environment, above-average corporate earnings, increased capital spending and still-low interest rates. Stalling the momentum somewhat throughout the year was a contentious election, negligible inflation amid a rising federal funds interest rate, record-high oil prices and the seemingly ever-present worries over terrorism and the war in Iraq. Still, the Standard & Poor's 500 Index posted a 12-month return of +10.88% and a six-month return of +7.19% as of December 31, 2004. The fourth quarter of the year proved to be the most telling, as the S&P 500 Index was up only 1.51% year-to-date as of September 30, 2004. As the price of oil relaxed and election uncertainties subsided, the market headed more convincingly upward in the last quarter of the year. Given the relatively positive environment for equities, the favorable performance of the bond market came as somewhat of a surprise. The Lehman Brothers Aggregate Bond Index posted a 12-month return of +4.34% and a six-month return of +4.18% as of December 31, 2004. The tax-exempt market performed just as well, with a 12-month return of +4.48% and a six-month return of +5.19%, as measured by the Lehman Brothers Municipal Bond Index. Those comfortable with a higher degree of risk benefited this past year, as the Credit Suisse First Boston High Yield Index posted a 12-month return of +11.95% and a six-month return of +9.26%. Interestingly, as the Federal Reserve Board began raising its target short-term interest rate, long-term bond yields were little changed. In fact, the yield on the 10-year Treasury was 4.24% at year-end compared to 4.27% at December 31, 2003. The yield on the two-year Treasury climbed to 3.08% at year-end 2004 from 1.84% a year earlier. As always, our investment professionals are closely monitoring the markets, the economy and the overall environment in an effort to make well-informed decisions for the portfolios they manage. For the individual investor, the key to investment success - particularly during uncertain times - is to maintain a long-term perspective and adhere to the disciplines of asset allocation, diversification and rebalancing. We encourage you to work with your financial advisor to ensure these time-tested techniques are incorporated into your investment plan. We thank you for trusting Merrill Lynch Investment Managers with your investment assets, and we look forward to serving you in the new year and beyond. Sincerely, (Robert C. Doll, Jr.) Robert C. Doll, Jr. President and Chief Investment Officer Merrill Lynch Investment Managers MERRILL LYNCH INTERNATIONAL VALUE FUND, DECEMBER 31, 2004 A Discussion With Your Fund's Portfolio Manager The Fund provided highly competitive returns for the period, benefiting from the outperformance of value stocks as well as good stock picking and favorable sector selection. How did the Fund perform during the period in light of the existing market conditions? For the six-month period ended December 31, 2004, Merrill Lynch International Value Fund's Class A, Class B, Class C, Class I and Class R Shares had total returns of +15.64%, +15.20%, +15.22%, +15.81% and +15.51%, respectively. (Fund results shown do not reflect sales charges and would be lower if sales charges were included. Complete performance information can be found on pages 6 - 8 of this report to shareholders.) Fund results outpaced the +15.00% return of the benchmark Morgan Stanley Capital International Europe, Australasia, Far East (MSCI EAFE) Index and the +15.02% average return of the Lipper International Multi-Cap Value Funds category for the same period. (Funds in this Lipper category invest in a variety of market-capitalization ranges without concentrating 75% of their equity assets in any one range over an extended period of time. Multi-cap funds typically invest 25% - 75% of their assets in companies outside the United States with market capitalizations, on a three-year weighted basis, above 400% of the 75th market- capitalization percentile of the S&P/Citigroup World ex-U.S. Broad Market Index.) Despite strong earnings growth during July and early August, stock markets continued to drift downward on investor fears that economic growth could be peaking and corporate earnings growth would decline. While equity markets reversed course and headed upward in mid- August, the increase was short-lived. Uncertainty surrounding the U.S. presidential election - and especially the eventual direction of U.S. foreign and domestic policy - along with continued fears of terrorism gave investors reason to adopt a more defensive stance. Finally, in November and December, investors were relieved about the clear outcome of the presidential contest, a retreating price of oil and a continued decline in the value of the U.S. dollar, and equity markets finished the year on a positive note. Best-performing sectors during the period, as measured by the MSCI EAFE Index, were the defensive areas of the market, including utilities and telecommunications, as well as banks and real estate. The worst-performing sectors were in the cyclical growth areas, such as technology hardware and semiconductors, and household and personal products. What factors most influenced Fund performance? The Fund benefited from the favorable market environment for value stocks, which outperformed their growth counterparts during the period. The Fund's outperformance of its benchmark is attributed to good stock selection, with sector selection also playing a positive role. Sectors that made the largest contribution to Fund performance during the past six months were energy, banks, and food, beverage and tobacco. The Fund also benefited from underweighting the pharmaceuticals and technology hardware sectors. The Fund's weightings in food and staples retailing, hotels, restaurants and leisure, materials, and commercial services and supplies detracted from relative returns. At the individual stock level, the Fund benefited from its holdings in the banking sector, including Italian retail bank Capitalia SpA and Norwegian commercial bank Den Norske Bank, both of which continued to benefit from their successful restructuring programs, and Allied Irish Banks Plc, which was helped by strong growth from its international branches. Other strong performers included Japan Tobacco, Inc., the country's largest cigarette maker, which rose after its management announced a new business plan. The stock's defensive characteristics also helped in an environment in which defensive sectors outperformed. Also a top performer was Australian gas producer Santos Ltd., which benefited from a major oil find and the high oil price. Hindering Fund results was Dutch food retailer Koninklijke Ahold NV. The company's second-quarter earnings report showed a greater-than- expected decline in its U.S. profit margins. In the financials sector, detractors included Japan-based Mitsubishi Tokyo Financial Group, Inc. (MTFG), which fell as investors questioned the terms of its proposed merger with UFJ Holdings, Inc. (UFJ), and Japanese financial services provider Mitsubishi Securities Co., Ltd. French sheet metal maker Amada also detracted from results, based on concerns that machine orders may have peaked, as did Japanese telecommunications provider NTT DoCoMo, Inc. MERRILL LYNCH INTERNATIONAL VALUE FUND, DECEMBER 31, 2004 What changes were made to the portfolio during the period? Our main transactions were the result of "bottom-up" stock picking, based on our evaluation of companies' individual appreciation prospects. In Japan, we increased our position in MTFG after it entered merger discussions with rival UFJ. We believe MTFG could see profit growth from financial deregulation in Japan. Furthermore, if the merger with UFJ proceeds, the group will become the biggest bank in the world and potentially realize substantial merger synergies. We also increased our position in Japan Tobacco, which we believe is undervalued based on the company's extremely strong cash flow. We believe the company should be able to use its cash to create substantial value for shareholders through capital restructuring or acquisitions. We sold our position in Japanese consumer lender Acom after the announcement of merger discussions between MTFG and UFJ, based on our belief that the merger could compromise the existing relationship between MTFG and Acom. We also sold our position in refiner and distributor Showa Shell Sekiyu K.K. after the stock reached our target price. In Europe, major purchases included Norwegian oil company Statoil ASA, whose valuation we believed was not fully reflecting high oil prices; Norwegian telecommunications company Telenor ASA, as we were attracted to the company's cash-generation abilities and exposure to Eastern European markets; Portuguese electric utility Energeias de Portugal SA, which offered strong growth potential and a high dividend yield; and DaimlerChrysler AG, which was attractively valued following recent underperformance and offered the potential for improving profit margins in its Mercedes line. These purchases were funded primarily through the sales of German airline Deutsche Lufthansa A6, which has struggled from its lack of hedging against high fuel prices, and reducing our weighting in Telecom Italia SpA, the Italian communications giant, which performed well after announcing a merger with its mobile phone division. In the United Kingdom, we established two attractively valued positions in the financials sector: insurer Prudential Plc, which we believed offered strong growth potential, and bank HBOS Plc, which was repurchasing shares of its stock. We also added to our existing position in pharmaceutical giant GlaxoSmithKline Plc, given its attractive valuation and high dividend yield. We sold our holdings in insurer AVIVA Plc and Den Norske Bank, both of which reached our target prices. How would you characterize the Fund's position at the close of the period? Our outlook for corporate Europe and Japan is generally positive, and corporate restructuring and balance sheet repair should enable companies to generate strong cash flows and profitability - resulting in higher returns for shareholders through growing dividends, share buybacks, and merger-and-acquisition activity. Global monetary conditions are currently into their tightening phase. In addition to the early tightening steps taken in the United Kingdom, China and Australia, recent months have seen the start of a cycle of interest rate increases in the United States following firmer employment and inflation data. Still, it is worth reiterating that monetary conditions remain extremely accommodative. The Bank of Japan has reaffirmed its commitment to quantitative easing until Japan has exited deflation in a meaningful way, while the European Central Bank remains some way off tightening and there may even be scope for further easing of European liquidity conditions. At period-end, the Fund's largest sector weightings were in banks, telecommunications and energy. Given our bottom-up approach, the Fund's sector exposures are largely the result of stock selection among undervalued equity investments rather than perceived fundamentals in a given sector. Within the banking sector, we favor domestically oriented consumer banks such as Capitalia SpA, Banca Intesa SpA and Allied Irish Banks, which offer strong growth prospects and a low risk profile. Other significant holdings in this sector are BNP Paribas (France), Royal Bank of Scotland, Barclays (U.K.) and MTFG. In telecommunications, we found several companies trading at attractive valuations and offering strong free cash flow. In the energy sector, we hold a number of cash-generative companies with high dividend yields and that provide good portfolio diversification. The Fund has limited exposure to growth-oriented sectors such as technology hardware, semiconductors, media and healthcare equipment, areas where we are challenged to find compelling value opportunities. We continue to believe that fundamental factors such as earnings growth and cash-flow generation will be increasingly important to investors, and that the Fund is well positioned for future progress. James A. Macmillan Vice President and Portfolio Manager January 20, 2005 MERRILL LYNCH INTERNATIONAL VALUE FUND, DECEMBER 31, 2004 Performance Data About Fund Performance Investors are able to purchase shares of the Fund through multiple pricing alternatives: * Class A Shares incur a maximum initial sales charge (front-end load) of 5.25% and an account maintenance fee of 0.25% per year (but no distribution fee). * Class B Shares are subject to a maximum contingent deferred sales charge of 4% declining to 0% after six years. In addition, Class B Shares are subject to a distribution fee of 0.75% per year and an account maintenance fee of 0.25% per year. These Shares automatically convert to Class A Shares after approximately eight years. All returns for periods greater than eight years reflect this conversion. * Class C Shares are subject to a distribution fee of 0.75% per year and an account maintenance fee of 0.25% per year. In addition, Class C Shares may be subject to a 1% contingent deferred sales charge if redeemed within one year after purchase. * Class I Shares incur a maximum initial sales charge of 5.25% and bear no ongoing distribution and account maintenance fees. Class I Shares are available only to eligible investors. * Class R Shares do not incur a maximum sales charge (front-end load) or deferred sales charge. These shares are subject to a distribution fee of 0.25% per year and an account maintenance fee of 0.25% per year.Class R Shares are available only to certain retirement plans. None of the past results shown should be considered a representation of future performance. Current performance may be lower or higher than the performance data quoted. Refer to www.mlim.ml.com to obtain performance data current to the most recent month-end. Performance results do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares. The Fund is subject to a 2% redemption fee for sales or exchanges of shares within 30 days of purchase. Performance data does not reflect this potential fee. Figures shown in each of the following tables assume reinvestment of all dividends and capital gain distributions, if any, at net asset value on the ex-dividend date. Investment return and principal value of shares will fluctuate so that shares, when redeemed, may be worth more or less than their original cost. Dividends paid to each class of shares will vary because of the different levels of account maintenance, distribution and transfer agency fees applicable to the classes, which are deducted from the income available to be paid to shareholders. MERRILL LYNCH INTERNATIONAL VALUE FUND, DECEMBER 31, 2004 Performance Data (continued) Recent Performance Results 10-Year/ 6-Month 12-Month Since Inception As of December 31, 2004 Total Return Total Return Total Return ML International Value Fund--Class A Shares* +15.64% +21.49% + 44.33% ML International Value Fund--Class B Shares* +15.20 +20.54 + 27.14 ML International Value Fund--Class C Shares* +15.22 +20.55 + 27.07 ML International Value Fund--Class I Shares* +15.81 +21.81 +151.61 ML International Value Fund--Class R Shares* +15.51 +21.15 + 65.05 MSCI EAFE Index** +15.00 +20.25 +72.73/+18.67/+7.27/+63.51 * Investment results shown do not reflect sales charges. Results shown would be lower if a sales charge was included. Cumulative total investment returns are based on changes in the Fund's net asset values for the periods shown, and assume reinvestment of all dividends and capital gains at net asset value on the ex-dividend date. The Fund's 10-year/since inception periods are for 10 years for Class I Shares, from 6/02/99 for Class A Shares, from 10/06/00 for Class B & Class C Shares, and from 1/03/03 for Class R Shares. ** An unmanaged Index that measures the total returns of developed foreign stock markets in Europe, Australasia and the Far East (in U.S. dollars). Ten-year/since inception total returns are for 10 years, from 6/02/99, from 10/06/00 and from 1/03/03, respectively. MERRILL LYNCH INTERNATIONAL VALUE FUND, DECEMBER 31, 2004 Performance Data (concluded) Average Annual Total Return Return Without Return With Sales Charge Sales Charge** Class A Shares* One Year Ended 12/31/04 +21.49% +15.11% Five Years Ended 12/31/04 + 4.85 + 3.73 Inception (06/02/99) through 12/31/04 + 6.80 + 5.77 * Maximum sales charge is 5.25%. ** Assuming maximum sales charge. Return Return Without CDSC With CDSC** Class B Shares* One Year Ended 12/31/04 +20.54% +16.54% Inception (10/06/00) through 12/31/04 + 5.83 + 5.44 * Maximum contingent deferred sales charge is 4% and is reduced to 0% after six years. ** Assuming payment of applicable contingent deferred sales charge. Return Return Without CDSC With CDSC** Class C Shares* One Year Ended 12/31/04 +20.55% +19.55% Inception (10/06/00) through 12/31/04 + 5.82 + 5.82 * Maximum contingent deferred sales charge is 1% and is reduced to 0% after one year. ** Assuming payment of applicable contingent deferred sales charge. Return Without Return With Sales Charge Sales Charge** Class I Shares* One Year Ended 12/31/04 +21.81% +15.41% Five Years Ended 12/31/04 + 5.11 + 3.98 Ten Years Ended 12/31/04 + 9.67 + 9.08 * Maximum sales charge is 5.25%. ** Assuming maximum sales charge. Class R Shares Return One Year Ended 12/31/04 +21.15% Inception (1/03/03) through 12/31/04 +28.60 MERRILL LYNCH INTERNATIONAL VALUE FUND, DECEMBER 31, 2004 Disclosure of Expenses Shareholders of this Fund may incur the following charges: (a) expenses related to transactions, including sales charges, redemption fees and exchange fees; and (b) operating expenses including advisory fees, distribution fees including 12(b)-1 fees and other Fund expenses. The following example (which is based on a hypothetical investment of $1,000 invested on July 1, 2004 and held through December 31, 2004) is intended to assist shareholders both in calculating expenses based on an investment in the Fund and in comparing these expenses with similar costs of investing in other mutual funds. The first table below provides information about actual account values and actual expenses. In order to estimate the expenses a shareholder paid during the period covered by this report, shareholders can divide their account value by $1,000 and then multiply the result by the number in the first line under the heading entitled "Expenses Paid During the Period." The second table below provides information about hypothetical account values and hypothetical expenses based on the Fund's actual expense ratio and an assumed rate of return of 5% per year before expenses. In order to assist shareholders in comparing the ongoing expenses of investing in this Fund and other funds, compare the 5% hypothetical example with the 5% hypothetical examples that appear in other funds' shareholder reports. The expenses shown in the table are intended to highlight shareholders ongoing costs only and do not reflect any transactional expenses, such as sales charges, redemption fees or exchange fees. Therefore, the second table is useful in comparing ongoing expenses only, and will not help shareholders determine the relative total expenses of owning different funds. If these transactional expenses were included, shareholder expenses would have been higher. Expenses Paid Ending During the Period* Beginning Account Value July 1, 2004 to Account Value December 31, December 31, July 1, 2004 2004 2004 Actual Class A $1,000 $1,156.40 $ 7.07 Class B $1,000 $1,152.00 $11.34 Class C $1,000 $1,152.20 $11.34 Class I $1,000 $1,158.10 $ 5.77 Class R $1,000 $1,155.10 $ 8.47 Hypothetical (5% annual return before expenses)** Class A $1,000 $1,018.65 $ 6.61 Class B $1,000 $1,014.67 $10.61 Class C $1,000 $1,014.67 $10.61 Class I $1,000 $1,019.86 $ 5.40 Class R $1,000 $1,017.34 $ 7.93 * For each class of the Fund, expenses are equal to the annualized expense ratio for the class (1.30% for Class A, 2.09% for Class B, 2.09% for Class C, 1.06% for Class I and 1.56% for Class R), multiplied by the average account value over the period, multiplied by 184/365 (to reflect the one-half year period shown). ** Hypothetical 5% annual return before expenses is calculated by pro-rating the number of days in the most recent fiscal half-year divided by 365. MERRILL LYNCH INTERNATIONAL VALUE FUND, DECEMBER 31, 2004 Schedule of Investments (in U.S. dollars) Country Industry+++ Shares Held Common Stocks Value Australia--1.8% Commercial Banks--1.0% 735,000 Australia & New Zealand Banking Group Ltd. $ 11,863,267 Oil & Gas--0.8% 1,473,396 Santos Ltd. 9,794,358 Total Common Stocks in Australia 21,657,625 Belgium--1.6% Diversified 431,666 ++Belgacom SA 18,658,392 Telecommunication Services--1.6% Total Common Stocks in Belgium 18,658,392 Finland--0.5% Paper & Forest 362,466 Stora Enso Oyj Class R 5,552,524 Products--0.5% Total Common Stocks in Finland 5,552,524 France--13.8% Automobiles--1.1% 216,343 Peugeot SA 13,732,796 Commercial Banks--2.0% 332,192 BNP Paribas 24,066,649 Commercial Services & 273,700 Societe BIC SA 13,764,986 Supplies--1.1% Construction & 140,084 Vinci SA 18,812,422 Engineering--1.6% Construction 162,946 Lafarge SA 15,725,385 Materials--1.3% Food & Staples 120,884 Carrefour SA 5,757,476 Retailing--1.0% 73,320 Casino Guichard Perrachon SA 5,860,019 --------------- 11,617,495 Hotels, Restaurants & 280,763 Accor SA (e) 12,292,206 Leisure--1.0% Metals & Mining--1.3% 669,507 Arcelor 15,443,161 Oil & Gas--3.2% 177,189 Total SA 38,703,646 Pharmaceuticals--0.2% 21,739 Sanofi-Aventis 1,737,465 Total Common Stocks in France 165,896,211 Germany--7.6% Air Freight & 406,515 Deutsche Post AG 9,338,186 Logistics--0.7% Automobiles--0.9% 228,788 DaimlerChrysler AG 10,965,156 Chemicals--0.2% 42,102 Linde AG 2,635,882 Construction & 536,325 Hochtief AG 17,488,700 Engineering--1.5% Diversified 658,236 ++Deutsche Telekom AG 14,896,873 Telecommunication Services--1.2% Electric Utilities--2.1% 270,923 E.ON AG 24,694,979 Textiles, Apparel & 72,040 Adidas-Salomon AG 11,628,041 Luxury Goods--1.0% Total Common Stocks in Germany 91,647,817 Ireland--1.3% Commercial Banks--1.3% 730,999 Allied Irish Banks Plc 15,251,916 Total Common Stocks in Ireland 15,251,916 Italy--9.1% Commercial Banks--3.9% 5,040,091 Banca Intesa SpA 24,251,627 4,837,424 Capitalia SpA 22,165,225 --------------- 46,416,852 Diversified 2,109,590 Telecom Italia SpA (e) 8,631,053 Telecommunication Services--0.7% Electric Utilities--1.2% 1,524,040 Enel SpA 14,979,385 Insurance--1.3% 581,011 Fondiaria-Sai SpA 15,660,525 Oil & Gas--2.0% 943,701 ENI SpA 23,627,800 Total Common Stocks in Italy 109,315,615 MERRILL LYNCH INTERNATIONAL VALUE FUND, DECEMBER 31, 2004 Schedule of Investments (continued) (in U.S. dollars) Country Industry+++ Shares Held Common Stocks Value Japan--20.8% Automobiles--3.4% 371,400 Honda Motor Co., Ltd. $ 19,245,965 530,500 Toyota Motor Corp. 21,588,611 --------------- 40,834,576 Beverages--1.6% 1,531,000 Asahi Breweries Ltd. 18,960,076 Capital Markets--1.1% 1,163,000 Mitsubishi Securities Co., Ltd. (e) 12,734,322 Commercial Banks--2.9% 3,482 Mitsubishi Tokyo Financial Group Inc. 35,339,904 Commercial Services & 942,000 Toppan Printing Co., Ltd. 10,452,367 Supplies--0.9% Consumer Finance--1.7% 280,100 Promise Co., Ltd. 20,009,095 Household Durables--1.2% 1,200,000 Sekisui House Ltd. 13,982,629 Leisure Equipment & 739,000 Yamaha Corp. 11,279,360 Products--0.9% Machinery--0.5% 1,077,000 Amada Co., Ltd. 5,948,883 Pharmaceuticals--1.3% 304,000 Takeda Pharmaceutical Co., Ltd. 15,308,285 Software--0.7% 598,000 Namco Ltd. 7,849,224 Tobacco--1.9% 2,034 Japan Tobacco Inc. 23,224,163 Wireless Telecommunication 1,200 KDDI Corp. 6,464,331 Services--2.7% 14,504 NTT DoCoMo Inc. 26,751,791 --------------- 33,216,122 Total Common Stocks in Japan 249,139,006 Netherlands-- Air Freight & 516,213 TPG NV 14,019,214 7.5% Logistics--1.2% Commercial Services & 1,238,340 Buhrmann NV (e) 12,034,975 Supplies--1.8% 614,898 Vedior NV 10,021,241 --------------- 22,056,216 Diversified Financial 502,387 ING Groep NV CVA 15,200,672 Services--1.3% Food & Staples 1,185,333 ++Koninklijke Ahold NV 9,183,632 Retailing--0.9% 285,540 Koninklijke Ahold NV (a)(b) 2,107,714 --------------- 11,291,346 Household Durables--1.2% 537,289 Koninklijke Philips Electronics NV 14,248,346 Insurance--1.1% 993,908 Aegon NV 13,550,221 Total Common Stocks in the Netherlands 90,366,015 Norway--2.2% Diversified 1,288,590 Telenor ASA 11,701,592 Telecommunication Services--1.0% Oil & Gas--1.2% 899,297 Statoil ASA 14,105,688 Total Common Stocks in Norway 25,807,280 Portugal--1.4% Electric Utilities--1.4% 5,686,885 Energias de Portugal SA 17,237,670 Total Common Stocks in Portugal 17,237,670 Singapore--1.2% Marine--1.2% 7,634,000 Neptune Orient Lines Ltd. 14,029,650 Total Common Stocks in Singapore 14,029,650 South Korea-- Diversified 518,200 ++KT Corp. (a) 11,301,942 0.9% Telecommunication Services--0.9% Total Common Stocks in South Korea 11,301,942 MERRILL LYNCH INTERNATIONAL VALUE FUND, DECEMBER 31, 2004 Schedule of Investments (continued) (in U.S. dollars) Country Industry+++ Shares Held Common Stocks Value Sweden--2.3% Diversified Financial 1,066,738 Investor AB $ 13,564,174 Services--1.1% Machinery--1.2% 357,937 Volvo AB Class B 14,192,735 Total Common Stocks in Sweden 27,756,909 Switzerland-- Capital Markets--2.0% 581,728 ++Credit Suisse Group 24,453,960 6.0% Construction 247,387 Holcim Ltd. 14,902,831 Materials--1.2% Electrical 1,048,187 ++ABB Ltd. 5,853,476 Equipment--0.5% Insurance--0.9% 74,438 Swiss Life Holding 10,834,130 Pharmaceuticals--1.3% 321,350 Novartis AG Registered Shares 16,193,259 Total Common Stocks in Switzerland 72,237,656 United Aerospace & 2,390,832 BAE Systems Plc 10,580,324 Kingdom-- 19.3% Defense--0.9% Commercial Banks--5.4% 2,186,549 Barclays Plc 24,600,041 776,892 HBOS Plc 12,648,397 827,222 Royal Bank of Scotland Group Plc 27,825,000 --------------- 65,073,438 Food & Staples 1,158,643 Boots Group Plc 14,581,471 Retailing--1.2% Food Products--1.9% 1,185,568 Cadbury Schweppes Plc 11,039,444 1,276,154 Unilever Plc 12,532,212 --------------- 23,571,656 Industrial 1,121,079 Smiths Group Plc 17,692,411 Conglomerates--1.5% Insurance--1.3% 1,821,860 Prudential Plc 15,844,998 Oil & Gas--1.4% 2,044,265 Shell Transport & Trading Co. Plc 17,426,057 Pharmaceuticals--2.1% 1,056,325 GlaxoSmithKline Plc 24,782,651 Specialty Retail--1.2% 2,698,059 Kesa Electricals Plc 14,633,523 Transportation 1,249,634 BAA Plc 14,011,180 Infrastructure--1.2% Wireless 5,241,374 Vodafone Group Plc 14,213,879 Telecommunication Services--1.2% Total Common Stocks in the United Kingdom 232,411,588 Total Investments in Common Stocks (Cost--$878,662,265)--97.3% 1,168,267,816 Beneficial Interest Other Interests (f) United Electric $ 70,000 British Energy Plc Deferred Shares 0 Kingdom--0.0% Utilities--0.0% Total Investments in Other Interests (Cost--$0)--0.0% 0 MERRILL LYNCH INTERNATIONAL VALUE FUND, DECEMBER 31, 2004 Schedule of Investments (concluded) (in U.S. dollars) Face Amount Short-Term Securities Value Time Deposits $33,535,676 Brown Brothers Harriman & Co., 1.60% due 1/03/2005 $ 33,535,676 Beneficial Interest $24,609,560 Merrill Lynch Liquidity Series, LLC Money Market Series (c)(d) 24,609,560 Total Investments in Short-Term Securities (Cost--$58,145,236)--4.8% 58,145,236 Total Investments (Cost--$936,807,501*)--102.1% 1,226,413,052 Liabilities in Excess of Other Assets (2.1%) (25,804,998) --------------- Net Assets--100.0% $ 1,200,608,054 =============== * The cost and unrealized appreciation/depreciation of investments as of December 31, 2004, as computed for federal income tax purposes, were as follows: Aggregate cost $ 953,532,532 ============== Gross unrealized appreciation $ 276,230,987 Gross unrealized depreciation (3,350,467) -------------- Net unrealized appreciation $ 272,880,520 ============== ++ Non-income producing security. +++ For Fund compliance purposes, "Industry" means any one or more of the industry sub-classifications used by one or more widely recognized market indexes or ratings group indexes, and/or as defined by Fund management. This definition may not apply for purposes of this report, which may combine such industry sub-classifications for reporting ease. (a) Depositary Receipts. (b) Restricted security as to resale: Acquisition Issue Date Cost Value Koninklijke Ahold NV* 12/11/2003 $1,696,449 $2,107,714 * Depositary Receipts. (c) Investments in companies considered to be an affiliate of the Fund (such companies are defined as "Affiliated Companies" in Section 2(a)(3) of the Investment Company Act of 1940) were as follows: Net Interest Affiliate Activity Income Merrill Lynch Liquidity Series, LLC Cash Sweep Series I -- $ 9,745 Merrill Lynch Liquidity Series, LLC Money Market Series $24,609,560 $ 17,271 (d) Security was purchased with the cash proceeds from securities loans. (e) Security, or portion of security, is on loan. (f) Other interests represent beneficial interest in liquidation trusts and other reorganization entities and are non-income producing. See Notes to Financial Statements. MERRILL LYNCH INTERNATIONAL VALUE FUND, DECEMBER 31, 2004 Statement of Assets and Liabilities As of December 31, 2004 Assets Investments in unaffiliated securities, at value (including securities loaned of $23,418,805) (identified cost--$912,197,941) $ 1,201,803,492 Investments in affiliated securities, at value (identified cost--$24,609,560) 24,609,560 Cash 51,948 Receivables: Capital shares sold $ 2,278,025 Dividends 2,047,225 Interest 4,471 Securities lending 4,469 4,334,190 --------------- Prepaid expenses and other assets 263,286 --------------- Total assets 1,231,062,476 --------------- Liabilities Collateral on securities loaned, at value 24,609,560 Payables: Capital shares redeemed 4,131,068 Investment adviser 831,830 Other affiliates 326,373 Distributor 188,527 Dividends 93 5,477,891 --------------- Accrued expenses and other liabilities 366,971 --------------- Total liabilities 30,454,422 --------------- Net Assets Net assets $ 1,200,608,054 =============== Net Assets Consist of Paid-in capital $ 1,009,098,408 Accumulated distributions in excess of investment income--net $ (5,308,145) Accumulated realized capital losses--net (92,932,944) Unrealized appreciation--net 289,750,735 --------------- Total accumulated earnings--net 191,509,646 --------------- Net Assets $ 1,200,608,054 =============== Net Asset Value Class A--Based on net assets of $239,627,942 and 8,994,982 shares outstanding++ $ 26.64 =============== Class B--Based on net assets of $50,504,498 and 1,917,218 shares outstanding++ $ 26.34 =============== Class C--Based on net assets of $117,259,481 and 4,487,835 shares outstanding++ $ 26.13 =============== Class I--Based on net assets of $781,470,911 and 29,280,659 shares outstanding++ $ 26.69 =============== Class R--Based on net assets of $11,745,222 and 442,700 shares outstanding++ $ 26.53 =============== ++ Unlimited shares of no par value authorized. See Notes to Financial Statements. MERRILL LYNCH INTERNATIONAL VALUE FUND, DECEMBER 31, 2004 Statement of Operations For the Six Months Ended December 31, 2004 Investment Income Dividends (net of $750,615 foreign withholding tax) $ 6,921,933 Interest ($9,745 from affiliates) 193,554 Securities lending--net 17,271 --------------- Total income 7,132,758 --------------- Expenses Investment advisory fees $ 3,592,031 Transfer agent fees--Class I 716,276 Account maintenance and distribution fees--Class C 389,653 Account maintenance fees--Class A 208,276 Account maintenance and distribution fees--Class B 188,324 Transfer agent fees--Class A 171,987 Accounting services 161,488 Custodian fees 119,970 Transfer agent fees--Class C 97,715 Printing and shareholder reports 47,465 Transfer agent fees--Class B 47,313 Registration fees 42,314 Professional fees 35,267 Account maintenance and distribution fees--Class R 21,182 Trustees' fees and expenses 14,923 Transfer agent fees--Class R 9,001 Pricing fees 6,915 Other 22,593 --------------- Total expenses 5,892,693 --------------- Investment income--net 1,240,065 --------------- Realized & Unrealized Gain--Net Realized gain on: Investments--net 40,486,109 Foreign currency transactions--net 404,446 40,890,555 --------------- Change in unrealized appreciation/depreciation on: Investments--net 128,044,122 Foreign currency transactions--net 184,467 128,228,589 --------------- --------------- Total realized and unrealized gain--net 169,119,144 --------------- Net Increase in Net Assets Resulting from Operations $ 170,359,209 =============== See Notes to Financial Statements. MERRILL LYNCH INTERNATIONAL VALUE FUND, DECEMBER 31, 2004 Statements of Changes in Net Assets For the Six For the Months Ended Year Ended December 31, June 30, Increase (Decrease) in Net Assets: 2004 2004 Operations Investment income--net $ 1,240,065 $ 8,733,865 Realized gain--net 40,890,555 49,687,866 Change in unrealized appreciation/depreciation--net 128,228,589 115,375,042 --------------- --------------- Net increase in net assets resulting from operations 170,359,209 173,796,773 --------------- --------------- Dividends to Shareholders Investment income--net: Class A (953,888) (1,333,430) Class B (353,852) (125,031) Class C (890,953) (66,820) Class I (11,510,390) (12,804,694) Class R (117,226) (6,149) --------------- --------------- Net decrease in net assets resulting from dividends to shareholders (13,826,309) (14,336,124) --------------- --------------- Capital Share Transactions Increase (decrease) in net assets derived from net capital share transactions 377,938,409 (13,809,390) --------------- --------------- Redemption fees Redemption fees 4,225 -- --------------- --------------- Net Assets Total increase in net assets 534,475,534 145,651,259 Beginning of year 666,132,520 520,481,261 --------------- --------------- End of year* $ 1,200,608,054 $ 666,132,520 =============== =============== * Undistributed (accumulated distributions in excess of) investment income--net $ (5,308,145) $ 7,278,099 =============== =============== See Notes to Financial Statements. MERRILL LYNCH INTERNATIONAL VALUE FUND, DECEMBER 31, 2004 Financial Highlights Class A The following per share data and ratios have been derived For the Six from information provided in the financial statements. Months Ended December 31, For the Year Ended June 30, Increase (Decrease) in Net Asset Value: 2004 2004 2003 2002 2001 Per Share Operating Performance Net asset value, beginning of period $ 23.48 $ 17.98 $ 20.55 $ 22.89 $ 27.27 ---------- ---------- ---------- ---------- ---------- Investment income--net .01++ .25++ .39++ .23++ .31 Realized and unrealized gain (loss)--net 3.57 5.70 (2.96) (.70) (2.41) ---------- ---------- ---------- ---------- ---------- Total from investment operations 3.58 5.95 (2.57) (.47) (2.10) ---------- ---------- ---------- ---------- ---------- Less dividends and distributions: Investment income--net (.42) (.45) -- (.70) (.47) Realized gain--net -- -- -- (1.17) (1.81) ---------- ---------- ---------- ---------- ---------- Total dividends and distributions (.42) (.45) -- (1.87) (2.28) ---------- ---------- ---------- ---------- ---------- Net asset value, end of period $ 26.64 $ 23.48 $ 17.98 $ 20.55 $ 22.89 ========== ========== ========== ========== ========== Total Investment Return* Based on net asset value per share 15.64%++++ 33.67% (12.55%) (1.42%) (8.00%) ========== ========== ========== ========== ========== Ratios to Average Net Assets Expenses 1.30%** 1.33% 1.32% 1.38% 1.31% ========== ========== ========== ========== ========== Investment income--net .09%** 1.20% 2.30% 1.19% 2.05% ========== ========== ========== ========== ========== Supplemental Data Net assets, end of period (in thousands) $ 239,628 $ 42,238 $ 49,395 $ 97,769 $ 52,110 ========== ========== ========== ========== ========== Portfolio turnover 36% 75% 89% 45% 26% ========== ========== ========== ========== ========== * Total investment returns exclude the effect of sales charges. ** Annualized. ++ Based on average shares outstanding. ++++ Aggregate total investment return. See Notes to Financial Statements. MERRILL LYNCH INTERNATIONAL VALUE FUND, DECEMBER 31, 2004 Financial Highlights (continued) Class B The following per share data and ratios have been derived For the Six For the Period from information provided in the financial statements. Months Ended Oct. 6, 2000++ December 31, For the Year Ended June 30, to June 30, Increase (Decrease) in Net Asset Value: 2004 2004 2003 2002 2001 Per Share Operating Performance Net asset value, beginning of period $ 23.24 $ 17.84 $ 20.57 $ 23.09 $ 25.65 ---------- ---------- ---------- ---------- ---------- Investment income (loss)--net (.08)++++ .17++++ .29++++ .10++++ .39 Realized and unrealized gain (loss)--net 3.54 5.57 (3.02) (.71) (.82) ---------- ---------- ---------- ---------- ---------- Total from investment operations 3.46 5.74 (2.73) (.61) (.43) ---------- ---------- ---------- ---------- ---------- Less dividends and distributions: Investment income--net (.36) (.34) -- (.74) (.32) Realized gain--net -- -- -- (1.17) (1.81) ---------- ---------- ---------- ---------- ---------- Total dividends and distributions (.36) (.34) -- (1.91) (2.13) ---------- ---------- ---------- ---------- ---------- Net asset value, end of period $ 26.34 $ 23.24 $ 17.84 $ 20.57 $ 23.09 ========== ========== ========== ========== ========== Total Investment Return** Based on net asset value per share 15.20%+++ 32.65% (13.27%) (2.10%) (2.01%)+++ ========== ========== ========== ========== ========== Ratios to Average Net Assets Expenses 2.09%* 2.11% 2.06% 2.12% 2.18%* ========== ========== ========== ========== ========== Investment income (loss)--net (.62%)* .81% 1.74% .48% 1.49%* ========== ========== ========== ========== ========== Supplemental Data Net assets, end of period (in thousands) $ 50,504 $ 19,852 $ 5,343 $ 2,064 $ 1,016 ========== ========== ========== ========== ========== Portfolio turnover 36% 75% 89% 45% 26% ========== ========== ========== ========== ========== * Annualized. ** Total investment returns exclude the effect of sales charges. ++ Commencement of operations. ++++ Based on average shares outstanding. +++ Aggregate total investment return. See Notes to Financial Statements. MERRILL LYNCH INTERNATIONAL VALUE FUND, DECEMBER 31, 2004 Financial Highlights (continued) Class C The following per share data and ratios have been derived For the Six For the Period from information provided in the financial statements. Months Ended Oct. 6, 2000++ December 31, For the Year Ended June 30, to June 30, Increase (Decrease) in Net Asset Value: 2004 2004 2003 2002 2001 Per Share Operating Performance Net asset value, beginning of period $ 23.09 $ 17.70 $ 20.39 $ 22.91 $ 25.65 ---------- ---------- ---------- ---------- ---------- Investment income (loss)--net (.07)++++ .29++++ .17++++ .09++++ .60 Realized and unrealized gain (loss)--net 3.50 5.41 (2.86) (.70) (1.05) ---------- ---------- ---------- ---------- ---------- Total from investment operations 3.43 5.70 (2.69) (.61) (.45) ---------- ---------- ---------- ---------- ---------- Less dividends and distributions: Investment income--net (.39) (.31) -- (.74) (.48) Realized gain--net -- -- -- (1.17) (1.81) ---------- ---------- ---------- ---------- ---------- Total dividends and distributions (.39) (.31) -- (1.91) (2.29) ---------- ---------- ---------- ---------- ---------- Net asset value, end of period $ 26.13 $ 23.09 $ 17.70 $ 20.39 $ 22.91 ========== ========== ========== ========== ========== Total Investment Return** Based on net asset value per share 15.22%+++ 32.58% (13.19%) (2.10%) (2.11%)+++ ========== ========== ========== ========== ========== Ratios to Average Net Assets Expenses 2.09%* 2.14% 2.07% 2.06% 1.70%* ========== ========== ========== ========== ========== Investment income (loss)--net (.60%)* 1.38% 1.02% .47% 1.76%* ========== ========== ========== ========== ========== Supplemental Data Net assets, end of period (in thousands) $ 117,259 $ 38,608 $ 2,672 $ 2,285 $ 762 ========== ========== ========== ========== ========== Portfolio turnover 36% 75% 89% 45% 26% ========== ========== ========== ========== ========== * Annualized. ** Total investment returns exclude the effect of sales charges. ++ Commencement of operations. ++++ Based on average shares outstanding. +++ Aggregate total investment return. See Notes to Financial Statements. MERRILL LYNCH INTERNATIONAL VALUE FUND, DECEMBER 31, 2004 Financial Highlights (continued) Class I The following per share data and ratios have been derived For the Six from information provided in the financial statements. Months Ended December 31, For the Year Ended June 30, Increase (Decrease) in Net Asset Value: 2004 2004 2003 2002 2001 Per Share Operating Performance Net asset value, beginning of period $ 23.54 $ 18.03 $ 20.63 $ 22.97 $ 27.33 ---------- ---------- ---------- ---------- ---------- Investment income--net .05++++ .31++++ .30++++ .29++++ .48 Realized and unrealized gain (loss)--net 3.58 5.71 (2.85) (.70) (2.53) ---------- ---------- ---------- ---------- ---------- Total from investment operations 3.63 6.02 (2.55) (.41) (2.05) ---------- ---------- ---------- ---------- ---------- Less dividends and distributions: Investment income--net (.48) (.51) (.05) (.76) (.50) Realized gain--net -- -- -- (1.17) (1.81) ---------- ---------- ---------- ---------- ---------- Total dividends and distributions (.48) (.51) (.05) (1.93) (2.31) ---------- ---------- ---------- ---------- ---------- Net asset value, end of period $ 26.69 $ 23.54 $ 18.03 $ 20.63 $ 22.97 ========== ========== ========== ========== ========== Total Investment Return* Based on net asset value per share 15.81%++ 34.00% (12.38%) (1.14%) (7.79%) ========== ========== ========== ========== ========== Ratios to Average Net Assets Expenses 1.06%** 1.08% 1.07% 1.14% 1.06% ========== ========== ========== ========== ========== Investment income--net .45%** 1.47% 1.78% 1.42% 1.78% ========== ========== ========== ========== ========== Supplemental Data Net assets, end of period (in thousands) $ 781,471 $ 559,530 $ 463,071 $ 617,289 $1,024,993 ========== ========== ========== ========== ========== Portfolio turnover 36% 75% 89% 45% 26% ========== ========== ========== ========== ========== * Total investment returns exclude the effect of sales charges. ** Annualized. ++ Aggregate total investment return. ++++ Based on average shares outstanding. See Notes to Financial Statements. MERRILL LYNCH INTERNATIONAL VALUE FUND, DECEMBER 31, 2004 Financial Highlights (concluded) Class R The following per share data and ratios have been derived For the Six For the For the Period from information provided in the financial statements. Months Ended Year Ended January 3, 2003++ December 31, June 30, to June 30, Increase (Decrease) in Net Asset Value: 2004 2004 2003 Per Share Operating Performance Net asset value, beginning of period $ 23.39 $ 17.98 $ 16.79 ---------- ---------- ---------- Investment income (loss)--net*** --++++ .52 .32 Realized and unrealized gain--net 3.54 5.38 .87 ---------- ---------- ---------- Total from investment operations 3.54 5.90 1.19 ---------- ---------- ---------- Less dividends from investment income--net (.40) (.49) -- ---------- ---------- ---------- Net asset value, end of period $ 26.53 $ 23.39 $ 17.98 ========== ========== ========== Total Investment Return** Based on net asset value per share 15.51%+++ 33.43% 7.09%+++ ========== ========== ========== Ratios to Average Net Assets Expenses 1.56%* 1.60% 1.55%* ========== ========== ========== Investment income (loss)--net (.04%)* 2.34% 3.04%* ========== ========== ========== Supplemental Data Net assets, end of period (in thousands) $ 11,745 $ 5,905 $ --+++++ ========== ========== ========== Portfolio turnover 36% 75% 89% ========== ========== ========== * Annualized. ** Total investment returns exclude the effect of sales charges. *** Based on average shares outstanding. ++ Commencement of operations. ++++ Amount is less than $(.01) per share. +++ Aggregate total investment return. +++++ Amount is less than $1,000. See Notes to Financial Statements. MERRILL LYNCH INTERNATIONAL VALUE FUND, DECEMBER 31, 2004 Notes to Financial Statements 1. Significant Accounting Policies: Merrill Lynch International Value Fund (the "Fund") is a fund of Mercury Funds II (the "Trust"). The Trust is registered under the Investment Company Act of 1940, as amended, as a diversified, open- end management investment company, which is organized as a Massachusetts business trust. The Fund's financial statements are prepared in conformity with U.S. generally accepted accounting principles, which may require the use of management accruals and estimates. Actual results may differ from these estimates. These unaudited financial statements reflect all adjustments, which are, in the opinion of management, necessary to present a fair statement of the results of the interim period. All such adjustments are of a normal, recurring nature. The Fund offers multiple classes of shares. Class A and Class I Shares are sold with a front-end sales charge. Class B and Class C Shares may be subject to a contingent deferred sales charge. Class R Shares are sold only to certain retirement plans. All classes of shares have identical voting, dividend, liquidation and other rights and the same terms and conditions, except that Class A, Class B, Class C and Class R Shares bear certain expenses related to the account maintenance of such shares, and Class B, Class C and Class R Shares also bear certain expenses related to the distribution of such shares. Each class has exclusive voting rights with respect to matters relating to its account maintenance and distribution expenditures (except that Class B shareholders may vote on certain changes to the Class A distribution plan). Income, expenses (other than expenses attributable to a specific class) and realized and unrealized gains and losses on investments and foreign currency transactions are allocated daily to each class based on its relative net assets. The following is a summary of significant accounting policies followed by the Fund. (a) Valuation of investments--Equity securities that are held by the Fund that are traded on stock exchanges or the Nasdaq National Market are valued at the last sale price or official close price on the exchange, as of the close of business on the day the securities are being valued or, lacking any sales, at the last available bid price for long positions, and at the last available ask price for short positions. In cases where equity securities are traded on more than one exchange, the securities are valued on the exchange designated as the primary market by or under the authority of the Board of Trustees of the Trust. Long positions traded in the over- the-counter ("OTC") market, Nasdaq Small Cap or Bulletin Board are valued at the last available bid price or yield equivalent obtained from one or more dealers or pricing services approved by the Board of Trustees of the Trust. Short positions traded in the OTC market are valued at the last available ask price. Portfolio securities that are traded both in the OTC market and on a stock exchange are valued according to the broadest and most representative market. Options written are valued at the last sale price in the case of exchange-traded options or, in the case of options traded in the OTC market, the last ask price. Options purchased are valued at their last sale price in the case of exchange-traded options or, in the case of options traded in the OTC market, the last bid price. Swap agreements are valued daily based upon quotations from market makers. Financial futures contracts and options thereon, which are traded on exchanges, are valued at their last sale price as of the close of such exchanges. Obligations with remaining maturities of 60 days or less are valued at amortized cost unless the Investment Adviser believes that this method no longer produces fair valuations. Repurchase agreements are valued at cost plus accrued interest. The Fund employs pricing services to provide certain securities prices for the Fund. Securities and assets for which market quotations are not readily available are valued at fair value as determined in good faith by or under the direction of the Board of Trustees of the Trust, including valuations furnished by the pricing services retained by the Fund, which may use a matrix system for valuations. The procedures of a pricing service and its valuations are reviewed by the officers of the Trust under the general supervision of the Trust's Board of Trustees. Such valuations and procedures will be reviewed periodically by the Board of Trustees of the Trust. Generally, trading in foreign securities, as well as U.S. government securities and money market instruments, is substantially completed each day at various times prior to the close of business on the New York Stock Exchange ("NYSE"). The values of such securities used in computing the net asset value of the Fund's shares are determined as of such times. Foreign currency exchange rates also are generally determined prior to the close of business on the NYSE. Occasionally, events affecting the values of such securities and such exchange rates may occur between the times at which they are determined and the close of business on the NYSE that may not be reflected in the computation of the Fund's net asset value. If events (for example, a company announcement, market volatility or a natural disaster) occur during such periods that are expected to materially affect the value of such securities, those securities may be valued at their fair value as determined in good faith by the Trust's Board of Trustees or by the Investment Adviser using a pricing service and/or procedures approved by the Trust's Board of Trustees. MERRILL LYNCH INTERNATIONAL VALUE FUND, DECEMBER 31, 2004 Notes to Financial Statements (continued) (b) Derivative financial instruments--The Fund may engage in various portfolio investment strategies both to increase the return of the Fund and to hedge, or protect, its exposure to interest rate movements and movements in the securities markets. Losses may arise due to changes in the value of the contract or if the counterparty does not perform under the contract. * Forward foreign exchange contracts--The Fund may enter into forward foreign exchange contracts as a hedge against either specific transactions or portfolio positions. The contract is marked- to-market daily and the change in market value is recorded by the Fund as an unrealized gain or loss. When the contract is closed, the Fund records a realized gain or loss equal to the difference between the value at the time it was opened and the value at the time it was closed. (c) Foreign currency transactions--Transactions denominated in foreign currencies are recorded at the exchange rate prevailing when recognized. Assets and liabilities denominated in foreign currencies are valued at the exchange rate at the end of the period. Foreign currency transactions are the result of settling (realized) or valuing (unrealized) assets or liabilities expressed in foreign currencies into U.S. dollars. Realized and unrealized gains or losses from investments include the effects of foreign exchange rates on investments. (d) Income taxes--It is the Fund's policy to comply with the requirements of the Internal Revenue Code applicable to regulated investment companies and to distribute substantially all of its taxable income to its shareholders. Therefore, no federal income tax provision is required. Under the applicable foreign tax law, withholding taxes may be imposed on interest, dividends and capital gains at various rates. (e) Security transactions and investment income--Security transactions are recorded on the dates the transactions are entered into (the trade dates). Realized gains and losses on security transactions are determined on the identified cost basis. Dividend income is recorded on the ex-dividend dates. Dividends from foreign securities where the ex-dividend date may have passed are subsequently recorded when the Fund has determined the ex-dividend date. Interest income is recognized on the accrual basis. (f) Prepaid registration fees--Prepaid registration fees are charged to expense as the related shares are issued. (g) Dividends and distributions--Dividends and distributions paid by the Fund are recorded on the ex-dividend dates. (h) Securities lending--The Fund may lend securities to financial institutions that provide cash or securities issued or guaranteed by the U.S. government as collateral, which will be maintained at all times in an amount equal to at least 100% of the current market value of the loaned securities. The market value of the loaned securities is determined at the close of business of the Fund and any additional required collateral is delivered to the Fund on the next business day. Where the Fund receives securities as collateral for the loaned securities, it collects a fee from the borrower. The Fund typically receives the income on the loaned securities but does not receive the income on the collateral. Where the Fund receives cash collateral, it may invest such collateral and retain the amount earned on such investment, net of any amount rebated to the borrower. Loans of securities are terminable at any time and the borrower, after notice, is required to return borrowed securities within five business days. The Fund may pay reasonable finder's, lending agent, administrative and custodial fees in connection with its loans. In the event that the borrower defaults on its obligation to return borrowed securities because of insolvency or for any other reason, the Fund could experience delays and costs in gaining access to the collateral. The Fund also could suffer a loss where the value of the collateral falls below the market value of the borrowed securities, in the event of borrower default or in the event of losses on investments made with cash collateral. MERRILL LYNCH INTERNATIONAL VALUE FUND, DECEMBER 31, 2004 Notes to Financial Statements (continued) 2. Investment Advisory Agreement and Transactions with Affiliates: The Trust has entered into an Investment Advisory Agreement for the Fund with Fund Asset Management L.P. ("FAM"). The general partner of FAM is Princeton Services, Inc. ("PSI"), an indirect, wholly-owned subsidiary of Merrill Lynch & Co., Inc. ("ML & Co."), which is the limited partner. The Trust, on behalf of the Fund, has also entered into a Distribution Agreement and Distribution Plans with FAM Distributors, Inc. ("FAMD" or the "Distributor"), a wholly-owned subsidiary of Merrill Lynch Group, Inc. FAM is responsible for the management of the Fund's investments and provides the necessary personnel, facilities, equipment and certain other services necessary to the operations of the Fund. For such services, the Fund pays a monthly fee at an annual rate of .75% of the average daily value of the Fund's net assets. FAM has entered into Sub-Advisory agreements for the Fund with Merrill Lynch Investment Managers International Limited and Merrill Lynch Asset Management U.K. Limited ("MLAM U.K."), affiliated investment advisers that are indirect subsidiaries of ML & Co. The Sub-Advisory arrangements are for investment research, recommendations and other investment-related services to be provided to the Fund. There is no increase in aggregate fees paid by the Fund for these services. Pursuant to the Distribution Plans adopted by the Fund in accordance with Rule 12b-1 under the Investment Company Act of 1940, the Fund pays the Distributor ongoing account maintenance and distribution fees. The fees are accrued daily and paid monthly at the annual rates based upon the average daily net assets of the shares as follows: Account Maintenance Distribution Fee Fee Class A .25% -- Class B .25% .75% Class C .25% .75% Class R .25% .25% Pursuant to a sub-agreement with the Distributor, selected dealers also provide account maintenance and distribution services to the Fund. The ongoing account maintenance fee compensates the Distributor and selected dealers for providing account maintenance services to Class A, Class B, Class C and Class R shareholders. The ongoing distribution fee compensates the Distributor and selected dealers for providing shareholder and distribution-related services to Class B, Class C and Class R shareholders. For the six months ended December 31, 2004, FAMD earned underwriting discounts and direct commissions and Merrill Lynch, Pierce, Fenner & Smith Incorporated ("MLPF&S"), a subsidiary of ML & Co., earned dealer concessions on sales of the Fund's Class A and Class I Shares as follows: FAMD MLPF&S Class A $12,064 $149,445 Class I $ 762 $ 670 For the six months ended December 31, 2004, MLPF&S received contingent deferred sales charges of $13,949 and $7,862 relating to transactions in Class B and Class C Shares, respectively. The Fund has received an exemptive order from the Securities and Exchange Commission permitting it to lend portfolio securities to MLPF&S or its affiliates. Pursuant to that order, the Fund also has retained Merrill Lynch Investment Managers, LLC ("MLIM, LLC"), an affiliate of FAM, as the securities lending agent for a fee based on a share of the returns on investment of cash collateral. MLIM, LLC may, on behalf of the Fund, invest cash collateral received by the Fund for such loans, among other things, in a private investment company managed by MLIM, LLC or in registered money market funds advised by FAM or its affiliates. For the six months ended December 31, 2004, MLIM, LLC received $7,702 in security lending agent fees. Financial Data Services, Inc. ("FDS"), a wholly-owned subsidiary of ML & Co., is the Fund's transfer agent. Certain authorized agents of the Fund charge a fee for accounting and shareholder services that they provide to the Fund on behalf of certain shareholders; the portion of this fee paid by the Fund is included within transfer agent fees in the Statement of Operations. MERRILL LYNCH INTERNATIONAL VALUE FUND, DECEMBER 31, 2004 Notes to Financial Statements (continued) For the six months ended December 31, 2004, the Fund reimbursed FAM $9,476 for certain accounting services. Certain officers and/or trustees of the Trust are officers and/or directors of FAM, PSI, MLAM U.K., FAMD, FDS, and/or ML & Co. 3. Investments: Purchases and sales of investments, excluding short-term securities, for the six months ended December 31, 2004 were $399,403,950 and $327,062,395, respectively. 4. Capital Share Transactions: Net increase (decrease) in net assets derived from capital share transactions was $377,938,409 and $(13,809,390) for the six months ended December 31, 2004 and for the year ended June 30, 2004, respectively. Transactions in capital shares for each class were as follows: Class A Shares for the Six Months Ended Dollar December 31, 2004 Shares Amount Shares sold 1,517,493 $ 36,354,843 Automatic conversion of shares 98,646 2,355,630 Shares issued resulting from reorganization 6,689,495 149,572,748 Shares issued to shareholders in reinvestment of dividends 39,715 898,017 -------------- --------------- Total issued 8,345,349 189,181,238 Shares redeemed (1,149,439) (27,502,962) -------------- --------------- Net increase 7,195,910 $ 161,678,276 ============== =============== Class A Shares for the Year Dollar Ended June 30, 2004 Shares Amount Shares sold 8,800,514 $ 164,996,795 Automatic conversion of shares 41,692 962,246 Shares issued to shareholders in reinvestment of dividends 57,445 1,097,605 -------------- --------------- Total issued 8,899,651 167,056,646 Shares redeemed (9,848,355) (187,909,481) -------------- --------------- Net decrease (948,704) $ (20,852,835) ============== =============== Class B Shares for the Six Months Ended Dollar December 31, 2004 Shares Amount Shares sold 742,998 $ 17,476,751 Shares issued resulting from reorganization 683,941 15,152,519 Shares issued to shareholders in reinvestment of dividends 15,432 335,808 -------------- --------------- Total issued 1,442,371 32,965,078 -------------- --------------- Automatic conversion of shares (99,690) (2,355,630) Shares redeemed (279,587) (6,678,873) -------------- --------------- Total redeemed (379,277) (9,034,503) -------------- --------------- Net increase 1,063,094 $ 23,930,575 ============== =============== Class B Shares for the Year Dollar Ended June 30, 2004 Shares Amount Shares sold 933,567 $ 19,761,164 Shares issued to shareholders in reinvestment of dividends 6,323 119,861 -------------- --------------- Total issued 939,890 19,881,025 -------------- --------------- Automatic conversion of shares (42,007) (962,246) Shares redeemed (343,196) (6,939,516) -------------- --------------- Total redeemed (385,203) (7,901,762) -------------- --------------- Net increase 554,687 $ 11,979,263 ============== =============== Class C Shares for the Six Months Ended Dollar December 31, 2004 Shares Amount Shares sold 2,658,348 $ 61,968,697 Shares issued resulting from reorganization 522,287 11,476,831 Shares issued to shareholders in reinvestment of dividends 38,730 835,790 -------------- --------------- Total issued 3,219,365 74,281,318 Shares redeemed (403,320) (9,600,268) -------------- --------------- Net increase 2,816,045 $ 64,681,050 ============== =============== Class C Shares for the Year Dollar Ended June 30, 2004 Shares Amount Shares sold 1,746,815 $ 38,013,548 Shares issued to shareholders in reinvestment of dividends 3,249 62,793 -------------- --------------- Total issued 1,750,064 38,076,341 Shares redeemed (229,268) (4,694,572) -------------- --------------- Net increase 1,520,796 $ 33,381,769 ============== =============== MERRILL LYNCH INTERNATIONAL VALUE FUND, DECEMBER 31, 2004 Notes to Financial Statements (concluded) Class I Shares for the Six Months Ended Dollar December 31, 2004 Shares Amount Shares sold 3,372,603 $ 81,289,145 Shares issued resulting from reorganization 5,054,773 113,227,053 Shares issued to shareholders in reinvestment of dividends 491,341 10,991,994 -------------- --------------- Total issued 8,918,717 205,508,192 Shares redeemed (3,406,171) (82,302,951) -------------- --------------- Net increase 5,512,546 $ 123,205,241 ============== =============== Class I Shares for the Year Dollar Ended June 30, 2004 Shares Amount Shares sold 18,148,648 $ 357,808,494 Shares issued to shareholders in reinvestment of dividends 629,110 12,134,608 -------------- --------------- Total issued 18,777,758 369,943,102 Shares redeemed (20,695,248) (413,913,322) -------------- --------------- Net decrease (1,917,490) $ (43,970,220) ============== =============== Class R Shares for the Six Months Ended Dollar December 31, 2004 Shares Amount Shares sold 287,112 $ 6,833,990 Shares issued to shareholders in reinvestment of dividends 5,354 117,096 -------------- --------------- Total issued 292,466 6,951,086 Shares redeemed (102,209) (2,507,819) -------------- --------------- Net increase 190,257 $ 4,443,267 ============== =============== Class R Shares for the Year Dollar Ended June 30, 2004 Shares Amount Shares sold 331,464 $ 7,449,954 Shares issued to shareholders in reinvestment of dividends 288 6,142 -------------- --------------- Total issued 331,752 7,456,096 Shares redeemed (79,315) (1,803,463) -------------- --------------- Net increase 252,437 $ 5,652,633 ============== =============== The Fund charges a 2% redemption fee on the proceeds (calculated at market value) of a redemption (either by sale or exchange) of Fund shares made within 30 days of purchase. The redemption fee is paid to the Fund and is intended to offset the trading costs, market impact and other costs associated with short-term trading into and out of the Fund. For the six months ended December 31, 2004, the Fund charged redemption fees of $4,225. 5. Short-Term Borrowings: The Fund, along with certain other funds managed by FAM and its affiliates, is a party to a $500,000,000 credit agreement with a group of lenders. The Fund may borrow under the credit agreement to fund shareholder redemptions and for other lawful purposes other than for leverage. The Fund may borrow up to the maximum amount allowable under the Fund's current prospectus and statement of additional information, subject to various other legal, regulatory or contractual limits. The Fund pays a commitment fee of .07% per annum based on the Fund's pro rata share of the unused portion of the credit agreement. Amounts borrowed under the credit agreement bear interest at a rate equal to, at each Fund's election, the federal funds rate plus .50% or a base rate as defined in the credit agreement. The Fund did not borrow under the credit agreement during the six months ended December 31, 2004. On November 26, 2004, the credit agreement was renewed for one year under substantially the same terms. 6. Capital Loss Carryforward: On June 30, 2004, the Fund had a net capital loss carryforward of $33,853,952, of which $33,409,374 expires in 2011 and $444,578 expires in 2012. This amount will be available to offset like amounts of any future taxable gains. 7. Acquisition of Merrill Lynch International Equity Fund: On August 23, 2004, the Fund acquired substantially all of the assets and liabilities of Merrill Lynch International Equity Fund pursuant to a plan of reorganization. The acquisition was accomplished by a tax-free exchange of 34,884,255 shares of Common Stock of Merrill Lynch International Equity Fund for 12,950,496 shares of Common Stock of the Fund. Merrill Lynch International Equity Fund's net assets on that date of $289,429,151 including $24,678,255 of net unrealized appreciation and $88,273,364 of accumulated net realized capital losses were combined with those of the Fund. The aggregate net assets immediately after the acquisition amounted to $828,276,008. MERRILL LYNCH INTERNATIONAL VALUE FUND, DECEMBER 31, 2004 Officers and Trustees Terry K. Glenn, President and Trustee James H. Bodurtha, Trustee Joe Grills, Trustee Herbert I. London, Trustee Roberta Cooper Ramo, Trustee Robert S. Salomon, Jr., Trustee Stephen B. Swensrud, Trustee Robert C. Doll, Jr., Senior Vice President James A. Macmillan, Vice President and Portfolio Manager Donald C. Burke, Vice President and Treasurer Jeffrey Hiller, Chief Compliance Officer Alice A. Pellegrino, Secretary Custodian Brown Brothers Harriman & Co. 40 Water Street Boston, MA 02109-3661 Transfer Agent Financial Data Services, Inc. 4800 Deer Lake Drive East Jacksonville, FL 32246-6484 800-637-3863 Andre F. Perold resigned as a Trustee of Merrill Lynch International Value Fund effective October 22, 2004. Effective January 1, 2005, Terry K. Glenn retired as President and Trustee of the Fund. The Fund's Board of Trustees wishes Mr. Glenn well in his retirement. Effective January 1, 2005, Robert C. Doll, Jr. became President and Trustee of the Fund. Availability of Quarterly Schedule of Investments The Fund files its complete schedule of portfolio holdings with the Securities and Exchange Commission ("SEC") for the first and third quarters of each fiscal year on Form N-Q. The Fund's Forms N-Q are available on the SEC's Web site at http://www.sec.gov. The Fund's Forms N-Q may also be reviewed and copied at the SEC's Public Reference Room in Washington, DC. Information on the operation of the Public Reference Room may be obtained by calling 1-800-SEC-0330. MERRILL LYNCH INTERNATIONAL VALUE FUND, DECEMBER 31, 2004 Item 2 - Code of Ethics - Not Applicable to this semi-annual report Item 3 - Audit Committee Financial Expert - Not Applicable to this semi-annual report Item 4 - Principal Accountant Fees and Services - Not Applicable to this semi-annual report Item 5 - Audit Committee of Listed Registrants - Not Applicable Item 6 - Schedule of Investments - Not Applicable Item 7 - Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies - Not Applicable Item 8 - Portfolio Managers of Closed-End Management Investment Companies - Not Applicable Item 9 - Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers - Not Applicable Item 10 - Submission of Matters to a Vote of Security Holders - Not Applicable Item 11 - Controls and Procedures 11(a) - The registrant's certifying officers have reasonably designed such disclosure controls and procedures to ensure material information relating to the registrant is made known to us by others particularly during the period in which this report is being prepared. The registrant's certifying officers have determined that the registrant's disclosure controls and procedures are effective based on our evaluation of these controls and procedures as of a date within 90 days prior to the filing date of this report. 11(b) - There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the Act (17 CFR 270.30a-3(d)) that occurred during the last fiscal half-year of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting. Item 12 - Exhibits attached hereto 12(a)(1) - Code of Ethics - Not Applicable to this semi-annual report 12(a)(2) - Certifications - Attached hereto 12(a)(3) - Not Applicable 12(b) - Certifications - Attached hereto Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. Merrill Lynch International Value Fund of Mercury Funds II By: _/s/ Robert C. Doll, Jr._______ Robert C. Doll, Jr., President of Merrill Lynch International Value Fund of Mercury Funds II Date: February 24, 2005 Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By: _/s/ Robert C. Doll, Jr.________ Robert C. Doll, Jr., President of Merrill Lynch International Value Fund of Mercury Funds II Date: February 24, 2005 By: _/s/ Donald C. Burke________ Donald C. Burke, Chief Financial Officer of Merrill Lynch International Value Fund of Mercury Funds II Date: February 24, 2005