UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-CSRS CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number 811-08215 Name of Fund: MuniHoldings Fund II, Inc. Fund Address: P.O. Box 9011 Princeton, NJ 08543-9011 Name and address of agent for service: Robert C. Doll, Jr., Chief Executive Officer, MuniHoldings Fund II, Inc., 800 Scudders Mill Road, Plainsboro, NJ, 08536. Mailing address: P.O. Box 9011, Princeton, NJ, 08543-9011 Registrant's telephone number, including area code: (609) 282-2800 Date of fiscal year end: 07/31/05 Date of reporting period: 08/01/04 - 01/31/05 Item 1 - Report to Stockholders BULL LOGO Merrill Lynch Investment Managers www.mlim.ml.com MuniHoldings Fund II, Inc. Semi-Annual Report January 31, 2005 MuniHoldings Fund II, Inc. seeks to provide shareholders with current income exempt from federal income taxes by investing primarily in a portfolio of long-term, investment grade municipal obligations the interest on which, in the opinion of bond counsel to the issuer, is exempt from federal income taxes. This report, including the financial information herein, is transmitted to shareholders of MuniHoldings Fund II, Inc. for their information. It is not a prospectus. Past performance results shown in this report should not be considered a representation of future performance. The Fund has leveraged its Common Stock and intends to remain leveraged by issuing Preferred Stock to provide the Common Stock shareholders with a potentially higher rate of return. Leverage creates risks for Common Stock shareholders, including the likelihood of greater volatility of net asset value and market price of shares of the Common Stock, and the risk that fluctuations in the short-term dividend rates of the Preferred Stock may affect the yield to Common Stock shareholders. Statements and other information herein are as dated and are subject to change. A description of the policies and procedures that the Fund uses to determine how to vote proxies relating to portfolio securities is available (1) without charge, upon request, by calling toll-free 1- 800-MER-FUND (1-800-637-3863); (2) at www.mutualfunds.ml.com; and (3) on the Securities and Exchange Commission's Web site at http://www.sec.gov. Information about how the Fund voted proxies relating to securities held in the Fund's portfolio during the most recent 12-month period ended June 30 is available (1) at www.mutualfunds.ml.com; and (2) on the Securities and Exchange Commission's Web site at http://www.sec.gov. MuniHoldings Fund II, Inc. Box 9011 Princeton, NJ 08543-9011 GO PAPERLESS...(LOGO) It's Fast, Convenient, & Timely! To sign up today, go to www.icsdelivery.com/live. MuniHoldings Fund II, Inc. The Benefits and Risks of Leveraging MuniHoldings Fund II, Inc. utilizes leveraging to seek to enhance the yield and net asset value of its Common Stock. However, these objectives cannot be achieved in all interest rate environments. To leverage, the Fund issues Preferred Stock, which pays dividends at prevailing short-term interest rates, and invests the proceeds in long-term municipal bonds. The interest earned on these investments, net of dividends to Preferred Stock, is paid to Common Stock shareholders in the form of dividends, and the value of these portfolio holdings is reflected in the per share net asset value of the Fund's Common Stock. However, in order to benefit Common Stock shareholders, the yield curve must be positively sloped; that is, short-term interest rates must be lower than long-term interest rates. At the same time, a period of generally declining interest rates will benefit Common Stock shareholders. If either of these conditions change, then the risks of leveraging will begin to outweigh the benefits. To illustrate these concepts, assume a fund's Common Stock capitalization of $100 million and the issuance of Preferred Stock for an additional $50 million, creating a total value of $150 million available for investment in long-term municipal bonds. If prevailing short-term interest rates are approximately 3% and long- term interest rates are approximately 6%, the yield curve has a strongly positive slope. The fund pays dividends on the $50 million of Preferred Stock based on the lower short-term interest rates. At the same time, the fund's total portfolio of $150 million earns the income based on long-term interest rates. Of course, increases in short-term interest rates would reduce (and even eliminate) the dividends on the Common Stock. In this case, the dividends paid to Preferred Stock shareholders are significantly lower than the income earned on the fund's long-term investments, and therefore the Common Stock shareholders are the beneficiaries of the incremental yield. However, if short-term interest rates rise, narrowing the differential between short-term and long-term interest rates, the incremental yield pickup on the Common Stock will be reduced or eliminated completely. At the same time, the market value of the fund's Common Stock (that is, its price as listed on the New York Stock Exchange) may, as a result, decline. Furthermore, if long-term interest rates rise, the Common Stock's net asset value will reflect the full decline in the price of the portfolio's investments, since the value of the fund's Preferred Stock does not fluctuate. In addition to the decline in net asset value, the market value of the fund's Common Stock may also decline. As a part of its investment strategy, the Fund may invest in certain securities whose potential income return is inversely related to changes in a floating interest rate ("inverse floaters"). In general, income on inverse floaters will decrease when short-term interest rates increase and increase when short-term interest rates decrease. Investments in inverse floaters may be characterized as derivative securities and may subject the Fund to the risks of reduced or eliminated interest payments and losses of invested principal. In addition, inverse floaters have the effect of providing investment leverage and, as a result, the market value of such securities will generally be more volatile than that of fixed rate, tax-exempt securities. To the extent the Fund invests in inverse floaters, the market value of the Fund's portfolio and the net asset value of the Fund's shares may also be more volatile than if the Fund did not invest in these securities. As of January 31, 2005, the percentage of the Fund's total net assets invested in inverse floaters was 1.49%, before the deduction of Preferred Stock. Swap Agreements The Fund may also invest in swap agreements, which are over-the- counter contracts in which one party agrees to make periodic payments based on the change in market value of a specified bond, basket of bonds, or index in return for periodic payments based on a fixed or variable interest rate or the change in market value of a different bond, basket of bonds or index. Swap agreements may be used to obtain exposure to a bond or market without owning or taking physical custody of securities. Swap agreements involve the risk that the party with whom the Fund has entered into the swap will default on its obligation to pay the Fund and the risk that the Fund will not be able to meet its obligations to pay the other party to the agreement. MUNIHOLDINGS FUND II, INC. JANUARY 31, 2005 A Letter From the President Dear Shareholder The U.S. equity market ended the current reporting period in positive territory, although not without some suspense along the way. Fixed income markets also performed well, with high yield bond investors enjoying some of the best returns. Total Returns as of January 31, 2005 6-month 12-month Equities (Standard & Poor's 500 Index) +8.16% +6.23% Fixed income (Lehman Brothers Aggregate Bond Index) +3.81 +4.16 Tax-exempt fixed income (Lehman Brothers Municipal Bond Index) +4.80 +4.86 High yield bonds (Credit Suisse First Boston High Yield Index) +7.85 +9.81 Over the past year, the U.S. economy transitioned from dependence on record monetary and fiscal stimulus to a broad-based, high- productivity, high-profit-margin growth engine. The year also marked the end of one of the most aggressive Federal Reserve Board (Fed) policy periods in history as deflation concerns, prevalent at the beginning of 2004, gave way to modest inflation scares - notably, food prices in the spring and energy prices in the fall. The Fed more than doubled the federal funds rate, increasing it from 1% to 2.25% in five separate moves between June and December 2004. Yet, even as the Fed raised its target short-term interest rate, long-term bond yields were little changed year over year as buying interest on the part of foreign central banks remained strong. The yield on the 10-year Treasury note stood at 4.14% on January 31, 2005. Despite very strong earnings growth, stocks remained in a narrow trading range for most of 2004, but rebounded nicely in the fourth quarter as election uncertainties and energy price concerns dissipated. January, the first month of the new year and the final month of the current reporting period, was a challenging one for equities as reflected in the -2.44% return of the S&P 500 Index for the month. As we ended the current reporting period, the economy and earnings growth were beginning to slow and the Fed appeared poised to continue moving interest rates higher (and, in fact, raised the federal funds rate another 25 basispoints on February 2, 2005). Progress was being monitored on many fronts in Washington, although concerns remained about the structural problems of debt and deficits, as reflected by a significant decline in the U.S. dollar. Looking ahead, the environment is likely to be a challenging one for investors. At the start of the new year, we encourage you to meet with your financial advisor to review your goals and asset allocation and to rebalance your portfolio, as necessary, to ensure it remains aligned with your objectives and risk tolerance. As always, we thank youfor trusting Merrill Lynch Investment Managers with your investment assets, and we look forward to serving you in the months and years ahead. Sincerely, Robert C. Doll, Jr. President and Director MUNIHOLDINGS FUND II, INC. JANUARY 31, 2005 A Discussion With Your Fund's Portfolio Manager The Fund provided an attractive yield and above-average total return, benefiting from an overweight exposure to the higher- yielding, lower-quality portion of the municipal market. Discuss the recent market environment relative to municipal bonds. Long-term bond yields exhibited significant declines over the past six months, even as the Federal Reserve Board (the Fed) continued to raise short-term interest rates. The associated rise in long-term bond prices, which move opposite to yields, came as somewhat of a surprise given the generally positive economic environment. Gross domestic product (GDP) in the United States grew at a rate of 4% in the third quarter of 2004 and was recently estimated at a 3.1% rate for the fourth quarter. During all of 2004, real GDP expanded at a rate of 4%, well above the 3% growth rate registered in 2003. Nevertheless, recent improvements in domestic business activity have been offset by inflationary measures remaining in the 1.5% - 2% range. The Fed's measured program of interest rate increases, which brought the federal funds rate to 2.25% by period-end, had limited market impact as monthly U.S. employment gains remained modest. (Notably, the Fed increased its target interest rate another 25 basis points (.25%) shortly after the close of the period, on February 2.) In addition, strong currency-related demand for U.S. Treasury issues from many foreign governments has helped bolster fixed income bond prices. By the end of January, long-term U.S. Treasury bond yields stood at 4.59%, a decline of 70 basis points over the past six months. The 10-year U.S. Treasury note yield was 4.14% at period-end, representing a decline of 45 basis points during the reporting period. While tax-exempt bond yields followed the same pattern as their taxable counterparts, yield volatility in the municipal market was generally more subdued. Long-term revenue bond yields, as measured by the Bond Buyer Revenue Bond Index, fell 44 basis points over the past six months. According to Municipal Market Data, AAA-rated issues maturing in 30 years saw their yields decline 59 basis points to 4.43% while yields on AAA-rated issues maturing in 10 years declined 47 basis points to 3.48%. Declining supply trends allowed tax-exempt bond prices to register significant gains over the past six months. During this time, more than $165 billion in new long-term tax-exempt bonds was underwritten, a decline of nearly 2% versus the same period a year ago. New-issue municipal volume is expected to be easily manageable in early 2005 and should continue to support the tax-exempt market's favorable technical position. Finally, long-term tax-exempt bond yield ratios (relative to their taxable counterparts) have remained in the 89% - 96% range, at or above their recent historic average of 85% - 88%. These attractive yield ratios should continue to draw both traditional and non- traditional investors to the municipal market. The positive technical position should allow the municipal market to continue to outperform the taxable market in the coming months. How did the Fund perform during the period in light of the existing market conditions? For the six-month period ended January 31, 2005, the Common Stock of MuniHoldings Fund II, Inc. had net annualized yields of 6.96% and 7.04%, based on a period-end per share net asset value of $14.87 and a per share market price of $14.70, respectively, and $.522 per share income dividends. Over the same period, the total investment return on the Fund's Common Stock was +10.28%, based on a change in per share net asset value from $13.98 to $14.87, and assuming reinvestment of all distributions. The Fund's total return, based on net asset value, significantly exceeded the +7.87% average return of the Lipper General Municipal Debt Funds (Leveraged) category for the six-month period. (Funds in this Lipper category invest primarily in municipal debt issues rated in the top four credit-rating categories. These funds can be leveraged via use of debt, preferred equity and/or reverse repurchase agreements.) The Fund's outperformance is attributed to its overweight exposure to spread product - lower-quality issues that traditionally offer higher yields than higher-quality issues with comparable maturities. These securities benefited from a continued narrowing of credit spreads during the period. In terms of specific issues, several of the same credits that contributed to the Fund's outperformance in previous periods continued to experience above- average price appreciation during the past six months. We held capital appreciation bonds (zero coupon bonds) associated with the Pocahontas Parkway Association, a toll-road in Virginia, which benefited following increases in both toll rates and traffic flow. This caused the bonds to increase in price by 8.5% to 13% during the period. Spreads on National Gypsum Company, a producer of wallboard for the building industry, continued to narrow on positive earnings releases derived from the strong housing market. Credit spreads on another corporate-backed credit, the chemical company Celanese, narrowed in the second half of the period on news of an equity IPO (initial public offering) coming to market to help reduce debt on the company's balance sheet. Also contributing to performance during the period was the pre-refunding of a holding that represented 1% of the Fund's net assets. The pre-refunding generated a price move in excess of 12%. MUNIHOLDINGS FUND II, INC. JANUARY 31, 2005 For a description of the Fund's total investment return based on a change in the per share market value of the Fund's Common Stock (as measured by the trading price of the Fund's shares on the New York Stock Exchange), and assuming reinvestment of dividends, please refer to the Financial Highlights section of this report. As a closed-end fund, the Fund's shares may trade in the secondary market at a premium or discount to the Fund's net asset value. As a result, total investment returns based on changes in the market value of the Fund's Common Stock can vary significantly from total investment returns based on changes in the Fund's net asset value. What changes were made to the portfolio during the period? Portfolio activity during the past six months was concentrated primarily on reducing the Fund's exposure to spread product and reinvesting the proceeds into the high-grade market, where we believe relative value exists. In particular, we reduced the portfolio's position in credits rated BBB and lower. These securities significantly outperformed the broader market over the past 20 months, and we took the opportunity to realize gains and reduce the portfolio's exposure to these bonds. In making purchases during the past six months, we sought to take advantage of the relative inexpensiveness of New York and New Jersey tax-exempt bonds. An increase in new-issue supply during the period caused a temporarily weak technical market in both states, presenting an attractive buying opportunity. For the six-month period ended January 31, 2005, the Fund's Auction Market Preferred Stock (AMPS) had average yields of 1.47% for Series A and 1.57% for Series B. Although the Fed's interest rate tightening program has resulted in increases in borrowing costs, funding levels still remain quite favorable. This, in combination with continued steepness at the long end of the municipal yield curve, continued to provide a significant income benefit to the Fund's Common Stock shareholders from the leveraging of Preferred Stock. However, should the yield curve continue to flatten and the spread between short-term and long-term interest rates narrow, the benefits of leveraging will decline and, as a result, reduce the yield on the Fund's Common Stock. At the end of the period, the Fund's leverage amount, due to AMPS, was 34.44% of total net assets. (For a more complete explanation of the benefits and risks of leveraging, see page 2 of this report to shareholders.) How would you characterize the Fund's position at the close of the period? At period-end, our primary focus was on maintaining the portfolio's current yield and protecting the Fund's net asset value in case of a future rise in interest rates. We expect the economy to continue to strengthen over the next several quarters, pushing interest rates slightly higher. Against this backdrop, we will continue to reduce our exposure to spread product and, within three to six months, expect to have established a neutral portfolio weighting in this area of the market. Robert A. DiMella, CFA Vice President and Portfolio Manager February 18, 2005 MUNIHOLDINGS FUND II, INC. JANUARY 31, 2005 Schedule of Investments (In Thousands) Face State Amount Municipal Bonds Value Alabama--3.9% $ 2,150 Jefferson County, Alabama, Limited Obligation School Warrants, Series A, 5% due 1/01/2024 $ 2,247 4,000 Jefferson County, Alabama, Sewer Revenue Bonds, Series D, 5.70% due 2/01/2007 (b)(h) 4,292 Arizona--4.2% 1,000 Arizona Health Facilities Authority Revenue Bonds (Catholic Healthcare West), Series A, 6.625% due 7/01/2020 1,121 2,800 Phoenix, Arizona, IDA, Airport Facility Revenue Refunding Bonds (America West Airlines Inc. Project), AMT, 6.30% due 4/01/2023 2,107 1,000 Pima County, Arizona, IDA, Education Revenue Bonds (Arizona Charter Schools Project), Series C, 6.75% due 7/01/2031 1,035 Pima County, Arizona, IDA, M/F Housing Revenue Bonds (Columbus Village), Series A (f): 585 6% due 10/20/2031 588 770 6.05% due 10/20/2041 774 1,210 Show Low, Arizona, Improvement District No. 5, Special Assessment Bonds, 6.375% due 1/01/2015 1,268 Arkansas--1.7% University of Arkansas, University Construction Revenue Bonds (UAMS Campus), Series B (d): 1,000 5% due 11/01/2022 1,082 1,600 5% due 11/01/2034 1,675 California-- 2,000 Benicia, California, Unified School District, GO, Refunding, 26.7% Series A, 5.615%** due 8/01/2020 (b) 987 5,000 California State Department of Water Resources, Power Supply Revenue Bonds, Series A, 5.25% due 5/01/2020 5,437 2,250 California State, GO, Refunding, 5.375% due 10/01/2027 2,440 5,200 California State Public Works Board, Lease Revenue Bonds (Department of Corrections), Series C, 5.25% due 6/01/2028 5,485 Golden State Tobacco Securitization Corporation of California, Tobacco Settlement Revenue Bonds: 870 Series A-3, 7.875% due 6/01/2042 971 2,000 Series B, 5.75% due 6/01/2021 2,139 1,330 Series B, 5.625% due 6/01/2033 1,439 5,030 Los Angeles, California, Unified School District, GO, Series A, 5% due 1/01/2028 (d) 5,283 1,750 Poway, California, Unified School District, Special Tax (Community Facilities District Number 6 Area), Series A, 6.125% due 9/01/2033 1,841 Sacramento County, California, Sanitation District, Financing Authority, Revenue Refunding Bonds (e): 1,000 RIB, Series 366, 9.612% due 12/01/2027 1,076 2,500 Trust Receipts, Class R, Series A, 9.811% due 12/01/2019 2,699 5,400 San Diego, California, Unified Port District, Revenue Refunding Bonds, AMT, Series A, 5.25% due 9/01/2019 (d) 5,919 San Marino, California, Unified School District, GO, Series A (d): 1,820 5.50%** due 7/01/2017 1,056 1,945 5.55%** due 7/01/2018 1,069 2,070 5.60%** due 7/01/2019 1,079 5,000 Tracy, California, Area Public Facilities Financing Agency, Special Tax Refunding Bonds (Community Facilities District Number 87-1), Series H, 5.875% due 10/01/2019 (d) 5,375 Colorado--1.2% 1,890 Elk Valley, Colorado, Public Improvement Revenue Bonds (Public Improvement Fee), Series A, 7.10% due 9/01/2014 2,045 Portfolio Abbreviations To simplify the listings of MuniHoldings Fund II, Inc.'s portfolio holdings in the Schedule of Investments, we have abbreviated the names of many of the securities according to the list at right. AMT Alternative Minimum Tax (subject to) EDA Economic Development Authority GO General Obligation Bonds HDA Housing Development Authority HFA Housing Finance Agency IDA Industrial Development Authority IDR Industrial Development Revenue Bonds M/F Multi-Family PCR Pollution Control Revenue Bonds RIB Residual Interest Bonds VRDN Variable Rate Demand Note MUNIHOLDINGS FUND II, INC. JANUARY 31, 2005 Schedule of Investments (continued) (In Thousands) Face State Amount Municipal Bonds Value Florida--6.3% $ 1,700 Ballantrae, Florida, Community Development District, Capital Improvement Revenue Bonds, 6% due 5/01/2035 $ 1,728 1,000 Broward County, Florida, Airport Exempt Facility Revenue Bonds (Learjet Inc. Project), AMT, 7.50% due 11/01/2020 1,130 1,025 Broward County, Florida, Resource Recovery Revenue Refunding Bonds (Wheelabrator South Broward), Series A, 5.375% due 12/01/2009 1,113 2,450 Midtown Miami, Florida, Community Development District, Special Assessment Revenue Bonds, Series A, 6.25% due 5/01/2037 2,545 2,400 Orange County, Florida, Health Facilities Authority, Hospital Revenue Bonds (Orlando Regional Healthcare), 6% due 12/01/2028 2,616 1,300 Preserve at Wilderness Lake, Florida, Community Development District, Capital Improvement Bonds, Series A, 5.90% due 5/01/2034 1,312 Georgia--2.4% 1,250 Atlanta, Georgia, Tax Allocation Revenue Bonds (Atlantic Station Project), 7.90% due 12/01/2024 1,364 1,315 Brunswick & Glynn County, Georgia, Development Authority, First Mortgage Revenue Bonds (Coastal Community Retirement Corporation Project), Series A, 7.25% due 1/01/2035 1,316 1,250 Milledgeville-Baldwin County, Georgia, Development Authority Revenue Bonds (Georgia College and State University Foundation), 5.50% due 9/01/2024 1,329 Idaho--1.2% 2,000 Power County, Idaho, Industrial Development Corporation, Solid Waste Disposal Revenue Bonds (FMC Corporation Project), AMT, 6.45% due 8/01/2032 2,055 Illinois--2.4% 1,000 Chicago, Illinois, O'Hare International Airport, Special Facility Revenue Refunding Bonds (American Airlines Inc. Project), 8.20% due 12/01/2024 854 1,000 Chicago, Illinois, Special Assessment Bonds (Lake Shore East), 6.75% due 12/01/2032 1,038 2,000 Illinois HDA, Homeowner Mortgage Revenue Bonds, AMT, Sub-Series C-2, 5.25% due 8/01/2022 2,087 Kentucky--1.4% 1,165 Kenton County, Kentucky, Airport Board, Special Facilities Revenue Bonds (Mesaba Aviation Inc. Project), AMT, Series A, 6.625% due 7/01/2019 980 1,200 Kentucky Economic Development Finance Authority, Health System Revenue Bonds (Norton Healthcare Inc.), Series A, 6.50% due 10/01/2020 1,313 Louisiana--1.5% 2,375 Louisiana Public Facilities Authority, Mortgage Revenue Refunding Bonds (Baton Rouge General Medical Center Project), 5.25% due 7/01/2033 (d)(m) 2,523 Maine--2.2% 3,455 Maine State Housing Authority, Mortgage Purchase Revenue Refunding Bonds, Series B, 5.30% due 11/15/2023 3,650 Maryland--2.5% 1,250 Maryland State Economic Development Corporation, Student Housing Revenue Bonds (University of Maryland College Park Project), 6.50% due 6/01/2027 1,369 1,050 Maryland State Energy Financing Administration, Limited Obligation Revenue Bonds (Cogeneration--AES Warrior Run), AMT, 7.40% due 9/01/2019 1,074 1,600 Maryland State Health and Higher Educational Facilities Authority Revenue Bonds (Calvert Health System), 5.50% due 7/01/2036 1,687 Massachusetts-- Massachusetts State Development Finance Agency Revenue Bonds 2.6% (Neville Communities Home), Series A (f): 600 5.75% due 6/20/2022 683 1,500 6% due 6/20/2044 1,669 1,000 Massachusetts State Development Finance Agency, Revenue Refunding Bonds (Eastern Nazarene College), 5.625% due 4/01/2029 901 1,000 Massachusetts State HFA, Housing Revenue Bonds (Rental Mortgage), AMT, Series C, 5.625% due 7/01/2040 (a) 1,032 Michigan--4.7% 1,200 Detroit, Michigan, Sewer Disposal Revenue Bonds, Senior Lien, VRDN, Series A, 1.84% due 7/01/2033 (c)(j) 1,200 1,100 Flint, Michigan, Hospital Building Authority, Revenue Refunding Bonds (Hurley Medical Center), Series A, 6% due 7/01/2020 (k) 1,210 5,000 Michigan State Strategic Fund, Limited Obligation Revenue Refunding Bonds (Detroit Edison Company Project), AMT, Series C, 5.65% due 9/01/2029 (i) 5,347 Minnesota--4.6% 1,680 Minneapolis, Minnesota, Community Development Agency, Supported Development Revenue Refunding Bonds (Common Bond), Series G-3, 5.35% due 12/01/2021 1,799 Rockford, Minnesota, Independent School District Number 883, GO (c): 2,870 5.60% due 2/01/2019 3,183 2,390 5.60% due 2/01/2020 2,638 Mississippi-- Mississippi Business Finance Corporation, Mississippi, PCR, Refunding 1.8% (System Energy Resources Inc. Project): 2,500 5.875% due 4/01/2022 2,507 500 5.90% due 5/01/2022 505 MUNIHOLDINGS FUND II, INC. JANUARY 31, 2005 Schedule of Investments (continued) (In Thousands) Face State Amount Municipal Bonds Value Missouri--2.4% Fenton, Missouri, Tax Increment Revenue Refunding and Improvement Bonds (Gravois Bluffs): $ 730 6.75% due 10/01/2015 $ 741 1,000 7% due 10/01/2021 1,081 1,000 Kansas City, Missouri, IDA, First Mortgage Health Facilities Revenue Bonds (Bishop Spencer Place), Series A, 6.50% due 1/01/2035 1,023 1,000 Missouri State Development Finance Board, Infrastructure Facilities Revenue Refunding Bonds (Branson), Series A, 5.50% due 12/01/2032 1,046 New Jersey--9.5% New Jersey EDA, Cigarette Tax Revenue Bonds: 4,050 5.75% due 6/15/2029 4,300 1,890 5.50% due 6/15/2031 1,966 New Jersey EDA, Retirement Community Revenue Bonds, Series A: 1,000 (Cedar Crest Village Inc. Facility), 7.25% due 11/15/2031 1,054 2,000 (Seabrook Village Inc.), 8.125% due 11/15/2023 2,162 2,000 New Jersey EDA, Special Facility Revenue Bonds (Continental Airlines Inc. Project), AMT, 6.625% due 9/15/2012 1,840 2,375 New Jersey Health Care Facilities Financing Authority Revenue Bonds (South Jersey Hospital), 6% due 7/01/2026 2,553 1,725 Tobacco Settlement Financing Corporation of New Jersey Revenue Bonds, 7% due 6/01/2041 1,783 New Mexico--2.3% 3,675 Farmington, New Mexico, PCR, Refunding (Public Service Company--San Juan Project), Series A, 5.80% due 4/01/2022 3,769 New York--10.9% 1,000 Dutchess County, New York, IDA, Civic Facility Revenue Refunding Bonds (Saint Francis Hospital), Series A, 7.50% due 3/01/2029 999 415 New York City, New York, City IDA, Civic Facility Revenue Bonds, Series C, 6.80% due 6/01/2028 431 825 New York City, New York, City IDA, Special Facility Revenue Bonds (British Airways Plc Project), AMT, 7.625% due 12/01/2032 867 2,635 New York City, New York, Sales Tax Asset Receivable Corporation Revenue Bonds, Series A, 5.25% due 10/15/2027 (a) 2,878 New York State Dormitory Authority Revenue Bonds (d): 2,550 (Mental Health Services), Series B, 5.75% due 2/15/2010 (h) 2,882 950 (Mental Health Services), Series B, 5.75% due 2/15/2020 1,056 2,030 (School Districts Financing Program), Series D, 5.25% due 10/01/2023 2,242 55 Suffolk County, New York, IDA, Civic Facility Revenue Bonds (Special Needs Facilities Pooled Program), Series D-1, 5.50% due 7/01/2007 56 Tobacco Settlement Financing Corporation of New York Revenue Bonds: 1,100 Series A-1, 5.50% due 6/01/2015 1,208 2,400 Series A-1, 5.50% due 6/01/2018 2,669 1,100 Series C-1, 5.50% due 6/01/2022 1,209 1,575 Westchester County, New York, IDA, Continuing Care Retirement, Mortgage Revenue Bonds (Kendal on Hudson Project), Series A, 6.50% due 1/01/2034 1,608 North Carolina-- 2,000 North Carolina Eastern Municipal Power Agency, Power System Revenue 2.0% Bonds, Series D, 6.75% due 1/01/2026 2,239 1,000 North Carolina Medical Care Commission, Health Care Housing Revenue Bonds (The ARC of North Carolina Projects), Series A, 5.80% due 10/01/2034 1,016 Ohio--6.1% 10,000 Ohio State Air Quality Development Authority, Revenue Refunding Bonds (Dayton Power & Light Company), Series B, 6.40% due 8/15/2027 (d) 10,028 Oklahoma--0.6% 1,075 Tulsa, Oklahoma, Municipal Airport Trust Revenue Refunding Bonds (AMR Corporation), AMT, Series A, 5.375% due 12/01/2035 1,041 Pennsylvania-- 510 Montgomery County, Pennsylvania, IDA Revenue Bonds (Whitemarsh 4.3% Continuing Care Project), 6.25% due 2/01/2035 516 2,750 Pennsylvania Economic Development Financing Authority, Exempt Facilities Revenue Bonds (National Gypsum Company), AMT, Series A, 6.25% due 11/01/2027 2,914 540 Philadelphia, Pennsylvania, Authority for IDR, Commercial Development, 7.75% due 12/01/2017 552 2,630 Sayre, Pennsylvania, Health Care Facilities Authority Revenue Bonds (Guthrie Health Issue), Series B, 7.125% due 12/01/2031 3,121 MUNIHOLDINGS FUND II, INC. JANUARY 31, 2005 Schedule of Investments (continued) (In Thousands) Face State Amount Municipal Bonds Value Rhode Island-- $ 2,190 Rhode Island State Health and Educational Building Corporation, 1.4% Hospital Financing Revenue Bonds (Lifespan Obligation Group), 6.50% due 8/15/2032 $ 2,384 South Carolina-- 2,080 Medical University Hospital Authority, South Carolina, Hospital 2.8% Facilities Revenue Refunding Bonds, Series A, 6.375% due 8/15/2012 (h) 2,502 2,000 South Carolina Jobs, EDA, Economic Development Revenue Bonds (Westminster Presbyterian Center), 7.75% due 11/15/2030 2,135 Tennessee--4.2% 2,200 Hardeman County, Tennessee, Correctional Facilities Corporation Revenue Bonds, Series B, 7.375% due 8/01/2017 2,277 500 Sevier County, Tennessee, Public Building Authority Revenue Bonds, Local Government Public Improvement IV, VRDN, Series E-5, 1.84% due 6/01/2020 (a)(j) 500 Shelby County, Tennessee, Health, Educational and Housing Facility Board, Hospital Revenue Refunding Bonds (Methodist Healthcare): 2,170 6.50% due 9/01/2012 (h) 2,621 1,280 6.50% due 9/01/2026 (l) 1,547 Texas--11.6% 2,665 Austin, Texas, Convention Center Revenue Bonds (Convention Enterprises Inc.), First Tier, Series A, 6.70% due 1/01/2028 2,855 Brazos River Authority, Texas, PCR, Refunding: 1,000 (TXU Electric Company LLC Project), Series B, 4.75% due 5/01/2029 1,029 750 (TXU Energy Company LLC Project), AMT, Series C, 6.75% due 10/01/2038 821 2,875 Brazos River, Texas, Harbor Navigation District, Brazoria County Environmental Revenue Refunding Bonds (Dow Chemical Company Project), AMT, Series A-7, 6.625% due 5/15/2033 3,178 1,965 Dallas-Fort Worth, Texas, International Airport Facility, Improvement Corporation Revenue Bonds (Learjet Inc.), AMT, Series 2001-A-1, 6.15% due 1/01/2016 1,965 1,000 Dallas-Fort Worth, Texas, International Airport Facility, Improvement Corporation Revenue Refunding Bonds (American Airlines), AMT, Series B, 6.05% due 5/01/2029 971 1,300 Houston, Texas, Health Facilities Development Corporation, Retirement Facility Revenue Bonds (Buckingham Senior Living Community), Series A, 7.125% due 2/15/2034 1,373 2,965 Matagorda County, Texas, Navigation District Number 1, Revenue Refunding Bonds (Reliant Energy Inc.), Series C, 8% due 5/01/2029 3,285 1,100 Port Corpus Christi, Texas, Individual Development Corporation, Environmental Facilities Revenue Bonds (Citgo Petroleum Corporation Project), AMT, 8.25% due 11/01/2031 1,186 2,495 Red River Authority, Texas, PCR, Refunding (Celanese Project), Series A, 6.45% due 11/01/2030 2,537 Vermont--0.6% 1,000 Vermont Educational and Health Buildings, Financing Agency Revenue Bonds (Developmental and Mental Health), Series A, 6.50% due 6/15/2032 1,048 Virginia--16.0% Chesterfield County, Virginia, IDA, PCR (Virginia Electric and Power Company): 425 Series A, 5.875% due 6/01/2017 472 575 Series B, 5.875% due 6/01/2017 638 10,000 Fairfax County, Virginia, EDA, Resource Recovery Revenue Refunding Bonds, AMT, Series A, 6.10% due 2/01/2011 (a) 11,400 Pocahontas Parkway Association, Virginia, Toll Road Revenue Bonds: 4,310 Senior-Series A, 5.50% due 8/15/2028 4,129 18,400 Senior-Series B, 7.35%** due 8/15/2030 3,855 1,455 Virginia State, HDA, Commonwealth Mortgage Revenue Bonds, Series J, Sub-Series J-1, 5.20% due 7/01/2019 (d) 1,482 1,095 Virginia State, HDA, Rental Housing Revenue Bonds, AMT, Series B, 5.625% due 8/01/2011 1,155 3,200 Virginia State, HDA, Revenue Bonds, AMT, Series D, 6% due 4/01/2024 3,408 Washington--0.6% 1,050 Seattle, Washington, Housing Authority Revenue Bonds (Replacement Housing Project), 6.125% due 12/01/2032 1,045 Wisconsin--0.9% 1,360 Wisconsin State Health and Educational Facilities Authority Revenue Bonds (Synergyhealth Inc.), 6% due 11/15/2032 1,431 Puerto Rico--1,550 Puerto Rico Industrial, Medical and Environmental Pollution Control 0.7% Facilities Financing Authority, Special Facilities Revenue Bonds (American Airlines Inc.), Series A, 6.45% due 12/01/2025 1,093 U.S. Virgin 3,600 Virgin Islands Government Refinery Facilities, Revenue Refunding Islands--2.4% Bonds (Hovensa Coker Project), AMT, 6.50% due 7/01/2021 3,948 Total Municipal Bonds (Cost--$234,384)--150.6% 249,406 MUNIHOLDINGS FUND II, INC. JANUARY 31, 2005 Schedule of Investments (concluded) (In Thousands) Shares Held Short-Term Securities Value 12 Merrill Lynch Institutional Tax-Exempt Fund (g) $ 12 Total Short-Term Securities (Cost--$12)--0.0% 12 Total Investments (Cost--$234,396*)--150.6% 249,418 Other Assets Less Liabilities--1.9% 3,204 Preferred Stock, at Redemption Value--(52.5%) (87,015) --------- Net Assets Applicable to Common Stock--100.0% $ 165,607 ========= *The cost and unrealized appreciation (depreciation) of investments as of January 31, 2005, as computed for federal income tax purposes, were as follows: (in Thousands) Aggregate cost $ 234,079 ============ Gross unrealized appreciation $ 16,453 Gross unrealized depreciation (1,114) ------------ Net unrealized appreciation $ 15,339 ============ **Represents a zero coupon bond; the interest rate shown reflects the effective yield at the time of purchase by the Fund. (a)AMBAC Insured. (b)FGIC Insured. (c)FSA Insured. (d)MBIA Insured. (e)The rate disclosed is that currently in effect. This rate changes periodically and inversely based upon prevailing market rates. (f)GNMA Collateralized. (g)Investments in companies considered to be an affiliate of the Fund (such companies are defined as "Affiliated Companies" in Section 2(a)(3) of the Investment Company Act of 1940) were as follows: (in Thousands) Net Dividend Affiliate Activity Income Merrill Lynch Institutional Tax-Exempt Fund -- $3 (h)Prerefunded. (i)XL Capital Insured. (j)Security has a maturity of more than one year, but has variable rate and demand features which qualify it as a short-term security. The rate disclosed is that currently in effect. This rate changes periodically based upon prevailing market rates. (k)ACA Insured. (l)Escrowed to maturity. (m)FHA Insured. See Notes to Financial Statements. Portfolio Information as of January 31, 2005 Percent of Total Quality Ratings by S&P/Moody's Investments AAA/Aaa 31.8% AA/Aa 8.1 A/A 15.3 BBB/Baa 20.9 BB/Ba 6.2 B/B 1.2 CCC/Caa 2.0 NR (Not Rated) 14.5 Other* --** *Includes portfolio holdings in short-term investments. **Amount is less than 0.1%. MUNIHOLDINGS FUND II, INC. JANUARY 31, 2005 Statement of Net Assets As of January 31, 2005 Assets Investments in unaffiliated securities, at value (identified cost--$234,383,951) $ 249,406,372 Investments in affiliated securities, at value (identified cost--$11,703) 11,703 Cash 40,132 Interest receivable 3,895,145 Prepaid expenses 54,084 --------------- Total assets 253,407,436 --------------- Liabilities Payables: Securities purchased $ 502,045 Investment adviser 109,968 Dividends to Common Stock shareholders 83,145 Other affiliates 1,768 696,926 --------------- Accrued expenses 88,329 --------------- Total liabilities 785,255 --------------- Preferred Stock Preferred Stock, at redemption value, par value $.10 per share (1,740 Series A Shares and 1,740 Series B Shares of AMPS* authorized, issued and outstanding at $25,000 per share liquidation preference) 87,014,842 --------------- Net Assets Applicable to Common Stock Net assets applicable to Common Stock $ 165,607,339 =============== Analysis of Net Assets Applicable to Common Stock Common Stock, par value $.10 per share (11,135,606 shares issued and outstanding) $ 1,113,561 Paid-in capital in excess of par 164,732,576 Undistributed investment income--net $ 3,575,669 Accumulated realized capital losses--net (18,836,888) Unrealized appreciation--net 15,022,421 --------------- Total accumulated losses--net (238,798) --------------- Total--Equivalent to $14.87 net asset value per share of Common Stock (market price--$14.70) $ 165,607,339 =============== *Auction Market Preferred Stock. See Notes to Financial Statements. MUNIHOLDINGS FUND II, INC. JANUARY 31, 2005 Statement of Operations For the Six Months Ended January 31, 2005 Investment Income Interest $ 7,152,967 Dividends from affiliates 3,467 --------------- Total income 7,156,434 --------------- Expenses Investment advisory fees $ 685,023 Commission fees 106,498 Accounting services 50,009 Professional fees 27,187 Transfer agent fees 21,087 Directors' fees and expenses 16,397 Printing and shareholder reports 16,373 Listing fees 10,388 Pricing fees 8,016 Custodian fees 7,779 Other 16,844 --------------- Total expenses before reimbursement 965,601 Reimbursement of expenses (671) --------------- Total expenses after reimbursement 964,930 --------------- Investment income--net 6,191,504 --------------- Realized & Unrealized Gain (Loss)--Net Realized loss on investments--net (104,066) Change in unrealized appreciation on investments--net 10,315,301 --------------- Total realized and unrealized gain--net 10,211,235 --------------- Dividends to Preferred Stock Shareholders Investment income--net (662,714) --------------- Net Increase in Net Assets Resulting from Operations $ 15,740,025 =============== See Notes to Financial Statements. MUNIHOLDINGS FUND II, INC. JANUARY 31, 2005 Statements of Changes in Net Assets For the Six For the Months Ended Year Ended January 31, July 31, Increase (Decrease) in Net Assets: 2005 2004 Operations Investment income--net $ 6,191,504 $ 12,730,739 Realized gain (loss)--net (104,066) 1,473,299 Change in unrealized appreciation--net 10,315,301 4,093,131 Dividends to Preferred Stock shareholders (662,714) (1,075,425) -------------- -------------- Net increase in net assets resulting from operations 15,740,025 17,221,744 -------------- -------------- Dividends to Common Stock Shareholders Investment income--net (5,812,197) (11,454,921) -------------- -------------- Net decrease in net assets resulting from dividends to Common Stock shareholders (5,812,197) (11,454,921) -------------- -------------- Common Stock Transactions Value of shares issued to Common Stock shareholders in reinvestment of dividends 96,247 554,819 -------------- -------------- Net Assets Applicable to Common Stock Total increase in net assets applicable to Common Stock 10,924,075 6,321,642 Beginning of period 155,583,264 149,261,622 -------------- -------------- End of period* $ 165,607,339 $ 155,583,264 ============== ============== *Undistributed investment income--net $ 3,575,669 $ 3,859,076 ============== ============== See Notes to Financial Statements. MUNIHOLDINGS FUND II, INC. JANUARY 31, 2005 Financial Highlights For the Six Months Ended The following per share data and ratios have been derived January 31, For the Year Ended July 31, from information provided in the financial statements. 2005 2004 2003 2002 2001 Per Share Operating Performance Net asset value, beginning of period $ 13.98 $ 13.46 $ 13.51 $ 13.42 $ 12.45 -------- -------- -------- -------- -------- Investment income--net .56++ 1.15++ 1.16++ 1.10 1.06 Realized and unrealized gain (loss)--net .91 .50 (.15) (.04) .95 Dividends to Preferred Stock shareholders from investment income--net (.06) (.10) (.10) (.13) (.28) -------- -------- -------- -------- -------- Total from investment operations 1.41 1.55 .91 .93 1.73 -------- -------- -------- -------- -------- Less dividends to Common Stock shareholders from investment income--net (.52) (1.03) (.96) (.84) (.76) -------- -------- -------- -------- -------- Net asset value, end of period $ 14.87 $ 13.98 $ 13.46 $ 13.51 $ 13.42 -------- -------- -------- -------- -------- Market price per share, end of period $ 14.70 $ 13.53 $ 13.16 $ 12.96 $ 12.35 ======== ======== ======== ======== ======== Total Investment Return*** Based on net asset value per share 10.28%+++ 11.88% 7.15% 7.56% 14.86% ======== ======== ======== ======== ======== Based on market price per share 12.65%+++ 10.75% 9.21% 12.12% 15.06% ======== ======== ======== ======== ======== Ratios Based on Average Net Assets of Common Stock Total expenses, net of reimbursement** 1.19%* 1.21% 1.26% 1.29% 1.28% ======== ======== ======== ======== ======== Total expenses** 1.19%* 1.22% 1.26% 1.29% 1.28% ======== ======== ======== ======== ======== Total investment income--net** 7.65%* 8.13% 8.48% 8.27% 8.29% ======== ======== ======== ======== ======== Amount of dividends to Preferred Stock shareholders .82%* .69% .74% .95% 2.20% ======== ======== ======== ======== ======== Investment income--net, to Common Stock shareholders 6.83%* 7.44% 7.74% 7.32% 6.09% ======== ======== ======== ======== ======== Ratios Based on Average Net Assets of Common & Preferred Stock** Total expenses, net of reimbursement .77%* .78% .80% .81% .79% ======== ======== ======== ======== ======== Total expenses .78%* .78% .80% .81% .79% ======== ======== ======== ======== ======== Total investment income--net 4.97%* 5.22% 5.38% 5.19% 5.14% ======== ======== ======== ======== ======== Ratios Based on Average Net Assets of Preferred Stock Dividends to Preferred Stock shareholders 1.52%* 1.23% 1.28% 1.60% 3.59% ======== ======== ======== ======== ======== Supplemental Data Net assets applicable to Common Stock, end of period (in thousands) $165,607 $155,583 $149,262 $149,633 $148,618 ======== ======== ======== ======== ======== Preferred Stock outstanding, end of period (in thousands) $ 87,000 $ 87,000 $ 87,000 $ 87,000 $ 87,000 ======== ======== ======== ======== ======== Portfolio turnover 18.85% 31.03% 44.03% 46.31% 57.57% ======== ======== ======== ======== ======== Leverage Asset coverage per $1,000 $ 2,904 $ 2,788 $ 2,716 $ 2,720 $ 2,708 ======== ======== ======== ======== ======== Dividends Per Share on Preferred Stock Outstanding Series A--Investment income--net $ 184 $ 223 $ 279 $ 409 $ 908 ======== ======== ======== ======== ======== Series B--Investment income--net $ 197 $ 395 $ 363 $ 394 $ 890 ======== ======== ======== ======== ======== *Annualized. **Do not reflect the effect of dividends to Preferred Stock shareholders. ***Total investment returns based on market value, which can be significantly greater or lesser than the net asset value, may result in substantially different returns. Total investment returns exclude the effects of sales charges. The Fund's Investment Adviser agreed to reimburse a portion of its fees. Without such reimbursement, the Fund's performance would have been lower. ++Based on average shares outstanding. +++Aggregate total investment return. See Notes to Financial Statements. MUNIHOLDINGS FUND II, INC. JANUARY 31, 2005 Notes to Financial Statements 1. Significant Accounting Policies: MuniHoldings Fund II, Inc. (the "Fund") is registered under the Investment Company Act of 1940, as amended, as a non-diversified, closed-end management investment company. The Fund's financial statements are prepared in conformity with U.S. generally accepted accounting principles, which may require the use of management accruals and estimates. Actual results may differ from these estimates. These unaudited financial statements reflect all adjustments, which are, in the opinion of management, necessary to present a fair statement of the results for the interim period. All such adjustments are of a normal, recurring nature. The Fund determines and makes available for publication the net asset value of its Common Stock on a daily basis. The Fund's Common Stock is listed on the New York Stock Exchange under the symbol MUH. The following is a summary of significant accounting policies followed by the Fund. (a) Valuation of investments--Municipal bonds are traded primarily in the over-the-counter markets and are valued at the last available bid price in the over-the-counter market or on the basis of values as obtained by a pricing service. Pricing services use valuation matrixes that incorporate both dealer-supplied valuations and valuation models. The procedures of the pricing service and its valuations are reviewed by the officers of the Fund under the general direction of the Board of Directors. Such valuations and procedures will be reviewed periodically by the Board of Directors of the Fund. Financial futures contracts and options thereon, which are traded on exchanges, are valued at their closing prices as of the close of such exchanges. Options written or purchased are valued at the last sale price in the case of exchange-traded options. In the case of options traded in the over-the-counter market, valuation is the last asked price (options written) or the last bid price (options purchased). Swap agreements are valued by quoted fair values received daily by the Fund's pricing service. Short-term investments with a remaining maturity of 60 days or less are valued at amortized cost, which approximates market value, under which method the investment is valued at cost and any premium or discount is amortized on a straight line basis to maturity. Investments in open-end investment companies are valued at their net asset value each business day. Securities and other assets for which market quotations are not readily available are valued at fair value as determined in good faith by or under the direction of the Board of Directors of the Fund. (b) Derivative financial instruments--The Fund may engage in various portfolio investment strategies both to increase the return of the Fund and to hedge, or protect, its exposure to interest rate movements and movements in the securities markets. Losses may arise due to changes in the value of the contract or if the counterparty does not perform under the contract. * Financial futures contracts--The Fund may purchase or sell financial futures contracts and options on such futures contracts. Futures contracts are contracts for delayed delivery of securities at a specific future date and at a specific price or yield. Upon entering into a contract, the Fund deposits and maintains as collateral such initial margin as required by the exchange on which the transaction is effected. Pursuant to the contract, the Fund agrees to receive from or pay to the broker an amount of cash equal to the daily fluctuation in value of the contract. Such receipts or payments are known as variation margin and are recorded by the Fund as unrealized gains or losses. When the contract is closed, the Fund records a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed. * Options--The Fund may write covered call options and purchase call and put options. When the Fund writes an option, an amount equal to the premium received by the Fund is reflected as an asset and an equivalent liability. The amount of the liability is subsequently marked-to-market to reflect the current market value of the option written. When a security is purchased or sold through an exercise of an option, the related premium paid (or received) is added to (or deducted from) the basis of the security acquired or deducted from (or added to) the proceeds of the security sold. When an option expires (or the Fund enters into a closing transaction), the Fund realizes a gain or loss on the option to the extent of the premiums received or paid (or gain or loss to the extent the cost of the closing transaction exceeds the premium paid or received). Written and purchased options are non-income producing investments. MUNIHOLDINGS FUND II, INC. JANUARY 31, 2005 Notes to Financial Statements (continued) * Forward interest rate swaps--The Fund may enter into forward interest rate swaps. In a forward interest rateswap, the Fund and the counterparty agree to make periodic net payments on a specified notional contract amount, commencing on a specified future effective date, unless terminated earlier. When the agreement is closed, the Fund records a realized gain or loss in an amount equal to the value of the agreement. (c) Income taxes--It is the Fund's policy to comply with the requirements of the Internal Revenue Code applicable to regulated investment companies and to distribute substantially all of its taxable income to its shareholders. Therefore, no federal income tax provision is required. (d) Security transactions and investment income--Security transactions are recorded on the dates the transactions are entered into (the trade dates). Realized gains and losses on security transactions are determined on the identified cost basis. Dividend income is recorded on the ex-dividend dates. Interest income is recognized on the accrual basis. The Fund amortizes all premiums and discounts on debt securities. (e) Dividends and distributions--Dividends from net investment income are declared and paid monthly. Distributions of capital gains are recorded on the ex-dividend dates. 2. Investment Advisory Agreement and Transactions with Affiliates: The Fund has entered into an Investment Advisory Agreement with Fund Asset Management, L.P. ("FAM"). The general partner of FAM is Princeton Services, Inc. ("PSI"), an indirect, wholly-owned subsidiary of Merrill Lynch & Co., Inc. ("ML & Co."), which is the limited partner. FAM is responsible for the management of the Fund's portfolio and provides the necessary personnel, facilities, equipment and certain other services necessary to the operations of the Fund. For such services, the Fund pays a monthly fee at an annual rate of .55% of the Fund's average daily net assets, including proceeds from the issuance of Preferred Stock. The Investment Adviser agreed to waive its management fee by the amount of management fees the Fund pays to FAM indirectly through its investment in Merrill Lynch Institutional Tax-Exempt Fund. For the six months ended January 31, 2005, FAM reimbursed the Fund in the amount of $671. In addition, Merrill Lynch, Pierce, Fenner & Smith Incorporated ("MLPF&S"), an affiliate of FAM, received $1,000 in commissions on the execution of portfolio securities transactions for the Fund for the six months ended January 31, 2005. For the six months ended January 31, 2005, the Fund reimbursed FAM $2,623 for certain accounting services. Certain officers and/or directors of the Fund are officers and/or directors of FAM, PSI, and/or ML & Co. 3. Investments: Purchases and sales of investments, excluding short-term securities, for the six months ended January 31, 2005 were $45,653,129 and $48,090,170, respectively. 4. Stock Transactions: The Fund is authorized to issue 200,000,000 shares of stock, including Preferred Stock, par value $.10 per share, all of which were initially classified as Common Stock. The Board of Directors is authorized, however, to reclassify any unissued shares of stock without approval of holders of Common Stock. Common Stock Shares issued and outstanding during the six months ended January 31, 2005 and the year ended July 31, 2004 increased by 6,777 and 38,841, respectively, as a result of dividend reinvestment. Preferred Stock Auction Market Preferred Stock are shares of Preferred Stock of the Fund, with a par value of $.10 per share and a liquidation preference of $25,000 per share, plus accrued and unpaid dividends, that entitle their holders to receive cash dividends at an annual rate that may vary for the successive dividend periods. The yields in effect at January 31, 2005 were as follows: Series A, 1.78% and Series B, 1.83%. The Fund pays commissions to certain broker-dealers at the end of each auction at an annual rate ranging from .25% to .375%, calculated on the proceeds of each auction. For the six months ended January 31, 2005, MLPF&S earned $31,219 as commissions. MUNIHOLDINGS FUND II, INC. JANUARY 31, 2005 Notes to Financial Statements (concluded) 5. Capital Loss Carryforward: On July 31, 2004, the Fund had a net carryforward of $18,732,822, of which $5,746,228 expires in 2008, $12,107,981 expires in 2009, $689,205 expires in 2010 and $189,408 expires in 2011. This amount will be available to offset like amounts of any future taxable gains. 6. Subsequent Event: The Fund paid a tax-exempt dividend to holders of Common Stock in the amount of $.087000 per share on February 25, 2005 to shareholders of record on February 15, 2005. Proxy Results During the six-month period ended January 31, 2005, MuniHoldings Fund II, Inc.'s Common Stock shareholders voted on the following proposal. The proposal was approved at a shareholders' meeting on January 27, 2005. A description of the proposal and number of shares voted are as follows: Shares Voted Shares Withheld For From Voting 1. To elect the Fund's Directors: Robert C. Doll, Jr. 10,495,872 338,647 Cynthia A. Montgomery 10,532,920 301,599 Jean Margo Reid 10,534,658 299,861 Roscoe S. Suddarth 10,533,630 300,889 Edward D. Zinbarg 10,531,130 303,389 During the six-month period ended January 31, 2005, MuniHoldings Fund, II Inc.'s Preferred Stock (Series A & B) shareholders voted on the following proposal. The proposal was approved at a shareholders' meeting on January 27, 2005. A description of the proposal and number of shares voted are as follows: Shares Voted Shares Withheld For From Voting 1. To elect the Fund's Board of Directors: Robert C. Doll, Jr., Ronald W. Forbes, Cynthia A. Montgomery, Jean Margo Reid, Roscoe S. Suddarth, Richard R. West and Edward D. Zinbarg 3,295 8 Dividend Policy The Fund's dividend policy is to distribute all or a portion of its net investment income to its shareholders on a monthly basis. In order to provide shareholders with a more stable level of dividend distributions, the Fund may at times pay out less than the entire amount of net investment income earned in any particular month and may at times in any particular month pay out such accumulated but undistributed income in addition to net investment income earned in that month. As a result, the dividends paid by the Fund for any particular month may be more or less than the amount of net investment income earned by the Fund during such month. The Fund's current accumulated but undistributed net investment income, if any, is disclosed in the Statement of Net Assets, which comprises part of the financial information included in this report. MUNIHOLDINGS FUND II, INC. JANUARY 31, 2005 Officers and Directors Robert C. Doll, Jr., President and Director Ronald W. Forbes, Director Cynthia A. Montgomery, Director Jean Margo Reid, Director Roscoe S. Suddarth, Director Richard R. West, Director Edward D. Zinbarg, Director Kenneth A. Jacob, Senior Vice President John M. Loffredo, Senior Vice President Robert A. DiMella, Vice President Donald C. Burke, Vice President and Treasurer Jeffrey Hiller, Chief Compliance Officer Alice A. Pellegrino, Secretary Custodian The Bank of New York 100 Church Street New York, NY 10286 Transfer Agents Common Stock: The Bank of New York 101 Barclay Street--11 East New York, NY 10286 Preferred Stock: The Bank of New York 101 Barclay Street--7 West New York, NY 10286 NYSE Symbol MUH Effective January 1, 2005, Terry K. Glenn, President and Director and Kevin A. Ryan, Director of MuniHoldings Fund II, Inc. retired. The Fund's Board of Directors wishes Messrs. Glenn and Ryan well in their retirements. Effective January 1, 2005, Robert C. Doll, Jr. became President and Director of the Fund. Availability of Quarterly Schedule of Investments The Fund files its complete schedule of portfolio holdings with the Securities and Exchange Commission ("SEC") for the first and third quarters of each fiscal year on Form N-Q. The Fund's Forms N-Q are available on the SEC's Web site at http://www.sec.gov. The Fund's Forms N-Q may also be reviewed and copied at the SEC's Public Reference Room in Washington, DC. Information on the operation of the Public Reference Room may be obtained by calling 1-800-SEC-0330. Electronic Delivery The Fund offers electronic delivery of communications to its shareholders. In order to receive this service, you must register your account and provide us with e-mail information. To sign up for this service, simply access this Web site at http://www.icsdelivery.com/live and follow the instructions. When you visit this site, you will obtain a personal identification number (PIN). You will need this PIN should you wish to update your e-mail address, choose to discontinue this service and/or make any other changes to the service. This service is not available for certain retirement accounts at this time. MUNIHOLDINGS FUND II, INC. JANUARY 31, 2005 Item 2 -Code of Ethics - Not Applicable to this semi-annual report Item 3 -Audit Committee Financial Expert - Not Applicable to this semi-annual report Item 4 -Principal Accountant Fees and Services - Not Applicable to this semi-annual report Item 5 -Audit Committee of Listed Registrants - Not Applicable to this semi-annual report Item 6 - Schedule of Investments - Not Applicable Item 7 - Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies - Not Applicable to this semi-annual report Item 8 - Portfolio Managers of Closed-End Management Investment Companies - Not Applicable to this semi-annual report Item 9 - Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers - Not Applicable Item 10 - Submission of Matters to a Vote of Security Holders - Not Applicable Item 11 - Controls and Procedures 11(a) - The registrant's certifying officers have reasonably designed such disclosure controls and procedures to ensure material information relating to the registrant is made known to us by others particularly during the period in which this report is being prepared. The registrant's certifying officers have determined that the registrant's disclosure controls and procedures are effective based on our evaluation of these controls and procedures as of a date within 90 days prior to the filing date of this report. 11(b) - There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the Act (17 CFR 270.30a-3(d)) that occurred during the last fiscal half-year of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting. Item 12 - Exhibits attached hereto 12(a)(1) - Code of Ethics - Not Applicable to this semi-annual report 12(a)(2) - Certifications - Attached hereto 12(a)(3) - Not Applicable 12(b) - Certifications - Attached hereto Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. MuniHoldings Fund II, Inc. By: _/s/ Robert C. Doll, Jr._______ Robert C. Doll, Jr., Chief Executive Officer of MuniHoldings Fund II, Inc. Date: March 21, 2005 Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By: _/s/ Robert C. Doll, Jr.________ Robert C. Doll, Jr., Chief Executive Officer of MuniHoldings Fund II, Inc. Date: March 21, 2005 By: _/s/ Donald C. Burke________ Donald C. Burke, Chief Financial Officer of MuniHoldings Fund II, Inc. Date: March 21, 2005