EXHIBIT 99.2

REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Stockholders of International Home Foods, Inc.:

     In our opinion, the accompanying consolidated balance sheet and the related
consolidated  statement of income,  stockholders'  equity and cash flows present
fairly, in all material  respects,  the financial position of International Home
Foods,  Inc. and its subsidiaries at December 31, 1999, and the results of their
operations  and their  cash  flows for the year  ended  December  31,  1999,  in
conformity with accounting  principles  generally accepted in the United States.
These financial  statements are the responsibility of the Company's  management;
our responsibility is to express an opinion on these financial  statements based
on our audit.  We  conducted our audit of these  statements  in accordance  with
auditing standards generally accepted in the United States which require that we
plan and  perform the audit to obtain  reasonable  assurance  about  whether the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial   statements,   assessing  the  accounting  principles  used  and
significant  estimates made by management,  and evaluating the overall financial
statement  presentation.  We believe that our audit provides a reasonable  basis
for the opinion expressed above.

/s/ PricewaterhouseCoopers LLP

Florham Park, New Jersey
February 11, 2000








   36

CONSOLIDATED STATEMENT OF INCOME


                                                           

(Dollars in Thousands, Except Per Share and Share Amounts)    Year Ended December 31,
                                                              ------------------------
                                                                      1999
                                                                 ------------
Net sales                                                        $  2,144,420
Cost of sales                                                       1,139,702
                                                                 ------------
   Gross profit                                                     1,004,718

Marketing expenses                                                    448,788
Selling, general and administrative expenses                          268,103
Stock option compensation expense                                         264
                                                                 ------------
Income from operations                                                287,563

Interest expense                                                      100,935
Gain on sale of business                                              (15,779)
Other expense (income), net                                              (606)
                                                                 ------------
   Income before provision for income taxes                           203,013
Provision for income taxes                                             99,583
                                                                 ------------

   Net income                                                    $    103,430
                                                                 ============
Basic earnings per share:                                                1.41


   Shares used in computing basic earnings per share               73,538,693
                                                                 ============
Diluted earnings per share:                                      $       1.36
                                                                 ============
   Shares used in computing diluted earnings per share             76,059,224
                                                                 ============


     The accompanying  notes are an integral part of the consolidated  financial
statements.







CONSOLIDATED BALANCE SHEET


                                                               
(Dollars in Thousands, Except Per Share and Share Amounts)        December 31,
                                                                  ------------
                                                                     1999
                                                                  -----------
ASSETS
Current Assets:
   Cash and cash equivalents                                      $    14,310
   Accounts receivable, net of allowances                             180,671
   Inventories                                                        282,911
   Prepaid expenses and other current assets                           34,345
   Deferred income taxes                                               16,113
                                                                  -----------
      Total current assets                                            528,350

Property, plant and equipment, net                                    306,042
Intangible assets, net                                                432,732
Deferred income taxes                                                 262,563
Other assets                                                           19,686
                                                                  -----------
     Total assets                                                 $ 1,549,373
                                                                  ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
   Due to banks                                                   $    22,457
   Current portion of long-term debt                                   73,084
   Revolving credit facility                                           78,536
   Accounts payable                                                    69,669
   Accrued salaries, wages and benefits                                22,288
   Accrued advertising and promotion                                   39,550
   Accrued interest                                                    10,278
   Other accrued liabilities                                           38,967
                                                                  -----------
      Total current liabilities                                       354,829

Long-term debt                                                      1,024,378
Post-retirement benefits obligation                                    27,216
Other non-current liabilities                                             898
                                                                  -----------
      Total liabilities                                             1,407,321
                                                                  -----------
Commitments and contingencies

STOCKHOLDERS' EQUITY
Preferred stock - par value $.01 per share; authorized,
   100,000,000 shares; no shares issued or outstanding            $        --
Common stock - par value $.01 per share; authorized,
   300,000,000 shares; issued 78,218,034 shares                           782
Additional paid-in capital                                             62,475
Treasury stock, at cost: 4,400,000 shares                             (57,200)
Retained earnings                                                     137,927
Accumulated other comprehensive loss                                   (1,932)
                                                                  -----------
      Total stockholders' equity                                      142,052
                                                                  -----------
      Total liabilities and stockholders' equity                  $ 1,549,373
                                                                  ===========



     The accompanying  notes are an integral part of the consolidated  financial
statements.







CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY


                                                                                                 
                                                                           Treasury Stock                 Accumulated
                                             Common Stock    Additional  -----------------                  Other
                                            --------------    Paid-In             Amount      Retained   Comprehensive
(Amounts in Thousands)                      Shares  Amount    Capital    Shares   at Cost     Earnings        Loss         Total
                                            ------  ------   ----------  ------   --------   ---------   --------------  ---------
Balance at December 31, 1998                77,585   $776    $  56,051   (4,400)  $(57,200)  $ 34,497      $(4,220)      $  29,904

Comprehensive Income:
  Net income                                                                                  103,430                      103,430
  Foreign currency translation, net of tax
    expense of $42                                                                                           2,068           2,068
  Minimum pension liability                                                                                    220             220
                                                                                                                         ---------
    Total comprehensive income                                                                                             105,718
                                                                                                                         ---------
Sale of shares under benefit plans,
  including tax benefits                       633      6        5,460                                                       5,466
Stock option compensation                                          264                                                         264
Other                                                              700                                                         700
                                            ------   ----    ---------   ------   --------   --------      -------       ---------
Balance at December 31, 1999                78,218   $782    $  62,475   (4,400)  $(57,200)  $137,927      $(1,932)      $ 142,052
                                            ======   ====    =========   ======   ========   ========      =======       =========



     The accompanying  notes are an integral part of the consolidated  financial
statements.







CONSOLIDATED STATEMENT OF CASH FLOWS


                                                   
                                                      Year Ended December 31,
                                                      -----------------------
(Dollars in Thousands)                                          1999
                                                             ---------
OPERATING ACTIVITIES
  Net income                                                 $ 103,430
  Adjustments to reconcile net income to net cash
   provided by operating activities:
     Depreciation and amortization                              42,715
     Deferred income taxes                                      71,591

     Gain on sale of business                                  (15,779)
     Stock option compensation expense                             264

  Changes in assets and liabilities (net of acquisitions
   and divestiture)
     Increase in accounts receivable                           (22,508)
     Increase in inventories                                   (24,247)
     Increase in other current assets                          (16,633)
     Increase in accounts payable                               20,675
     Decrease in accrued liabilities                            (7,543)
     Increase in non-current assets                             (3,129)
     Increase in non-current liabilities                         3,370
                                                             ---------
     Net cash provided by operating activities                 152,206
                                                             ---------
INVESTING ACTIVITIES
  Purchases of plant and equipment, net                        (44,690)
  Purchase of businesses, net of cash acquired                (107,890)
  Proceeds from sale of business                                30,000
                                                             ---------
     Net cash used in investing activities                    (122,580)
                                                             ---------
FINANCING ACTIVITIES
  Increase in due to banks                                       4,987

  Repayment of long-term bank debt                             (57,062)

  Borrowings from revolving credit facility                    200,081
  Repayment of borrowings from revolving credit facility      (186,054)
  Proceeds from exercise of stock options                        5,466
                                                             ---------
     Net cash (used in) financing activities                   (32,582)
                                                             ---------
  Effect of exchange rate changes on cash                           65
                                                             ---------
  Decrease in cash and cash equivalents                         (2,891)
  Cash and cash equivalents at beginning of year                17,201
                                                             ---------
  Cash and cash equivalents at end of year                   $  14,310
                                                             =========
  Cash paid during the year for:

  Interest, net of capitalized amounts                       $ 103,044
  Income taxes                                               $  21,947
                                                             =========


     The accompanying  notes are an integral part of the consolidated  financial
statements.





NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts and where noted in Millions)


1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

     The  accompanying  financial  statements  include  the  operations  of  the
subsidiaries of International  Home Foods,  Inc., all of which are wholly-owned.
All significant  intercompany  balances and transactions have been eliminated in
the consolidated financial statements.

     The accompanying financial statements have been prepared in accordance with
generally accepted  accounting  principles and necessarily include amounts based
on judgments and estimates made by management.  Actual results could differ from
these  estimates.  Estimates are used when  accounting  for potential bad debts,
inventory  obsolescence  and spoilage,  trade and promotion  allowances,  coupon
redemptions,  depreciation and amortization, stock option compensation, deferred
income taxes and tax valuation allowances, pension and post-retirement benefits,
restructuring charges and contingencies, among other items.

CASH AND CASH EQUIVALENTS

     All highly liquid  investments with original  maturities of three months or
less  are  considered  to be cash  equivalents.  The  Company's  cash  and  cash
equivalents  at  December  31,  1999  and  1998  consist  of cash in  banks  and
investments in money market funds.

INVENTORIES

     Inventories are valued at the lower of cost or market, with cost determined
on a first-in,  first-out basis. Raw fish inventories are stated at specifically
identified cost.

PROPERTY, PLANT AND EQUIPMENT

     Property,  plant and equipment are stated at cost.  Normal  maintenance and
repairs are expensed.  Additions and improvements to provide necessary capacity,
improve the efficiency of production or to modernize facilities are capitalized.
Depreciation  is calculated  using the  straight-line  method over the estimated
useful lives of the related assets,  generally 40 years for buildings,  15 years
for machinery and equipment and 5-20 years for furniture and fixtures. Leasehold
improvements are amortized over the remaining lives of the respective leases.

INTANGIBLE AND OTHER ASSETS

     As of December 31, 1999, the Company's  intangible and other assets include
goodwill and trademarks for the acquisition of Heritage which are amortized over
20  years  and  have  a net  book  value  of  $6.1  million,  goodwill  for  the
acquisitions of Ranch Style,  Ro*Tel,  Bumble Bee Seafoods,  Inc., Productos Del
Monte ("PDM"),  Creative Products,  Inc., Orleans Seafoods, Inc., Puritan, Grist
Mill Co.,  Libby's,  Clover Leaf  /Paramount  and Louis  Kemp,  all of which are
amortized over 40 years with a net book value of $330.9 million,  tradenames for
Bumble Bee,  Libby's and Louis Kemp which are amortized over 40 years with a net
book value of $68.0  million,  Libby's  trademarks  which are amortized  over 15
years with a net book value of $22.8 million and other intangible  assets with a
net book value of $1.4 million,  which are amortized over ten years.  Intangible
assets of $3.5 million acquired prior to 1971 are not amortized.





NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


     The Company  continually  reviews  intangible  assets to  evaluate  whether
changes have occurred that would suggest that they may be impaired  based on the
estimated  undiscounted cash flows and operating profit of the business acquired
over the  remaining  amortization  period.  If this  review  indicates  that the
remaining  estimated useful life of goodwill  requires revision or that goodwill
is not  recoverable,  the  carrying  amount of the  goodwill  is  reduced by the
estimated shortfall of cash flows on a discounted basis.

     Other assets are primarily  comprised of deferred  financing costs incurred
in connection  with the  agreements for bank and other  indebtedness,  which are
being  amortized  over the terms of the  financings  using the interest  method.
Amortization of deferred financing costs is included in interest expense.

REVENUE RECOGNITION

     The  Company  recognizes  revenue  from  product  sales  upon  shipment  to
customers.

CONCENTRATION OF CREDIT RISK

     The Company  sells  primarily  to customers  in the retail  trade,  grocery
wholesalers   and   distributors,   grocery   stores  and   supermarkets,   mass
merchandisers,  drug  stores,  foodservice  distributors,   convenience  stores,
warehouse clubs and other channels of distribution.  These customers are located
primarily in North  America  (United  States,  Canada and  Mexico).  The Company
conducts  business based on periodic  evaluations  of its  customers'  financial
condition.  While continuing  consolidation  and  competitiveness  in the retail
industry  presents  an  inherent  uncertainty,  the  Company  does not believe a
significant risk of loss from a concentration of credit exists.

RESEARCH AND DEVELOPMENT

     Research  and  Development  costs are  charged to expense as  incurred  and
amounted to $2,620 for the year ended December 31, 1999.

ADVERTISING

     Advertising  costs are charged to expense as  incurred.  Advertising  costs
amounted to $53,399 for the year ended December 31, 1999.

FOREIGN CURRENCY TRANSLATION

     The  assets and  liabilities  of the  Company's  foreign  subsidiaries  are
translated  at year-end  exchange  rates.  Translation  gains and losses are not
included in  determining  net income,  but are  recorded  in  Accumulated  Other
Comprehensive  Income as a separate  component of stockholders'  equity. For the
Company's  Ecuadorian  subsidiaries,  which  operated  in a highly  inflationary
economy in 1999,  the U.S.  dollar is the  functional  currency and  translation
gains and losses are included in determining net income in those years.  Foreign
currency transaction gains and losses are included in determining net income.

FINANCIAL INSTRUMENTS

     The acquisition  cost of interest rate instruments is amortized as interest
expense over the terms of the related agreements.  Interest expense is adjusted,
if required, to reflect the interest rates included in the agreements.

INCOME TAXES

     The Company's  income tax provision has been prepared with deferred  income
taxes  provided for  differences  in the  financial  statement  and tax bases of
assets  and  liabilities.  The  Company  intends  to  permanently  reinvest  the
undistributed earnings of its Canadian operations;  accordingly, deferred income
taxes,  which  would  not  be  significant,  have  not  been  provided  for  the
repatriation of such undistributed earnings.




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


IMPACT OF RECENT ACCOUNTING STANDARDS

     In June 1998,  Statement of Financial  Accounting  Standards  ("SFAS") 133,
"Accounting for Derivative  Instruments and Hedging  Activities,"  was issued to
establish  standards for accounting for derivatives  and hedging  activities and
supersedes and amends a number of existing  standards.  This statement  requires
all  derivatives  to be  recognized  in the  statement of financial  position as
either  assets or  liabilities  and  measured at fair value.  In  addition,  all
hedging relationships must be designated,  reassessed and documented pursuant to
the  provisions of SFAS 133. SFAS 133, as amended by SFAS 137,  "Deferral of the
Effective Date of SFAS 133," is effective for fiscal years  beginning after June
15, 2000.  The Company is currently  evaluating  the effect this  statement will
have on its financial statements.

2 INVENTORIES

Inventories are as follows:

                                         December 31,
                                         ------------
                                           1999
                                         --------
Raw materials                            $ 65,483
Work in progress                            8,841
Finished goods                            208,587
                                         --------
    Total                                $282,911
                                         ========


3 PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment are as follows:

                                        December 31,
                                        ------------
                                           1999
                                         --------
Land                                     $ 22,188
Buildings and leasehold improvements      126,113
Machinery and equipment                   307,608
Furniture and fixtures                     31,393
                                         --------
                                          487,302

Less: accumulated depreciation            181,260
                                         --------
         Total                           $306,042
                                         ========

     Depreciation expense totaled $25,989 for the year ended December 31, 1999.





NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


4 INTANGIBLE AND OTHER ASSETS

Intangible assets are as follows:

                                      December 31,
                                      ------------
                                          1999
                                        --------
Goodwill, tradenames and trademarks     $474,638
Less: accumulated amortization            41,906
                                        --------
         Intangible assets, net         $432,732
                                        ========


     Amortization of intangibles totaled $12,467 for the year ended December 31,
1999. All fully amortized intangibles have been retired.

     Other assets include deferred  financing  costs,  net of  amortization,  in
connection with the Company's  issuance of long-term debt. At December 31, 1999,
net deferred  financing  costs were $18,300.  Amortization  expense for the year
ended December 31, 1999 amounted to $4,259.

5 ACQUISITIONS

     On July 19, 1999, the Company,  through its subsidiary Bumble Bee Seafoods,
Inc., acquired the manufacturing, sales distribution and marketing operations of
Louis Kemp from Tyson Foods, Inc. for $68,784,  including  transaction fees. The
Company  financed  this  acquisition  with  borrowings  under  its  Senior  Bank
Facilities (See Note 11). Louis Kemp  manufactures  and sells  refrigerated  and
frozen surimi products.  Surimi-based products are made from North Pacific ocean
pollack and whiting  fish meats.  These  products are  primarily  sold under the
tradename  Louis Kemp and other  tradenames  such as Captain  Jac,  SeaFest  and
Pacific Mate.

     On January  19,  1999,  the  Company,  through  its  subsidiary  Bumble Bee
Seafoods, Inc., acquired the Clover Leaf and Paramount canned seafood brands and
business of British  Columbia  Packers  ("Clover  Leaf/Paramount  brands")  from
George Weston Ltd. of Canada for a total  purchase  price of $40,394,  including
transaction fees. The acquisition was funded with borrowings under the Company's
Senior Bank Facilities and cash on hand.

     The  excess of cost over fair value of net  assets  acquired  for the above
acquisitions will be amortized over 15 to 40 years (Note 1). These  acquisitions
have been  accounted  for  using  the  purchase  method  of  accounting  and the
operating  results  of  the  acquired   companies  have  been  included  in  the
consolidated financial statements from the dates of acquisition. The information
below includes non-cash investing and financing  activities  supplemental to the
consolidated statements of cash flows. A summary of the excess of cost over fair
value of net assets acquired  resulting from purchase price  allocations for the
1999 acquisitions is as follows:


                                                          
                                                             1999
                                                     -----------------------
                                                                Clover Leaf/
                                                     Louis       Paramount
                                                      Kemp         Brands
                                                     --------   ------------
Cost of acquisition, including transaction fees      $ 68,784     $ 40,394
Less: acquired assets

   Current assets                                      10,470       38,962
   Property, plant and equipment                       18,111        1,180
   Other assets

Add: liabilities assumed                                  570        9,411
                                                     --------     --------
   Excess of cost over net assets acquired,
     including identifiable intangibles              $ 40,773     $  9,663
                                                     ========     ========






NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


     The following  unaudited pro forma consolidated  results of operations have
been  prepared as if the  acquisitions  and  divestiture  had occurred as of the
beginning of 1999,  and reflect pro forma  adjustments  for  goodwill,  interest
expense and tax expense:


                                              
                                           1999
                        -----------------------------------------
                          IHF(1)      Acquisitions(2)     Total
                        ----------    ---------------  ----------

Net sales               $2,139,429     $   67,499      $2,206,928
Operating income        $  287,274     $      508      $  287,782
Net income/(loss)       $   93,516     $   (1,316)     $   92,200

Earnings per share:
Basic                   $     1.27     $    (0.02)     $     1.25
Diluted                 $     1.23     $    (0.02)     $     1.21


(1)  Excludes operations and gain on sale of Polaner (See Note 6).
(2)  Amounts include Louis Kemp and Clover Leaf/Paramount brands.

     The  unaudited  pro  forma  consolidated  results  do  not  purport  to  be
indicative  of results  that would have  occurred had the  acquisitions  been in
effect for the period  presented,  nor do they purport to be  indicative  of the
results that will be obtained in the future.

6 SALE OF BUSINESS

On  February  5, 1999 the  Company  sold its  Polaner  fruit  spreads and spices
business to B&G Foods, Inc. for approximately $30.0 million in cash resulting in
a gain of $15.8 million ($9.6 million, net of tax, or $0.13 per diluted share).

7 RESTRUCTURING

     In September 1998, in conjunction  with  management's  plan to reduce costs
and  improve  operational  efficiencies,  the Company  recorded a  restructuring
charge of $118.1 million ($75.3 million after tax, or $0.94 per diluted  share).
The  principal  actions in the  restructuring  plan  involved the closure of the
Vacaville, California and Clearfield, Utah production facilities and the related
impact  of the  transfer  of  production  to other  facilities,  mainly  Milton,
Pennsylvania,  and the write-down of goodwill associated with the Campfire crisp
rice snack bar brand ($47.7  million) and the Polaner fruit spreads brand ($29.7
million).

     The Vacaville, California production facility ceased operations in December
1998, while the adjacent  distribution center and the Clearfield,  Utah facility
closed in the second quarter of 1999.  The total closure costs of  approximately
$40.6 million  represent  $29.5 million of non-cash  charges,  primarily for the
write-down  of property,  plant and  equipment  to net  realizable  value,  cash
charges of $9.0 million for  severance  and related  benefit  costs for affected
employees, and $2.1 million in facility closure costs. The severance and related
costs relate to the termination of approximately  600 employees,  which includes
seasonal employees not eligible for severance,  of which 572 had been terminated
as of December 31, 1999.

     With the exception of outsourced products, the Company has moved all of the
products that were  manufactured at the Vacaville  facility to other facilities,
mainly  Milton,  Pennsylvania.  Production of tomato paste used in Chef Boyardee
canned  pasta  products  and of  Ro*Tel  diced  tomatoes,  both  of  which  were
manufactured  at  the  Vacaville  facility  prior  to  its  closure,  have  been
outsourced. The manufacturing of the Campfire products has been transferred from
Clearfield,  Utah to the Company's  Lakeville,  Minnesota facility.  The Company
incurs  non-capitalizable  expenses  as the  transfer  and  installation  of the
relocated   equipment  from  these  facilities   occurs.  The  Company  incurred
approximately  $2.7 million of such  non-capitalizable  costs in 1999,which  are
reflected in the Company's selling, general and administrative expenses.




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


     At December 31, 1999,  $3.2 million of  restructuring  charges  remained in
other accrued liabilities.  This amount is primarily comprised of multi-employer
pension plan  settlements  and certain other  employee  benefit  related  costs.
Payments totaling $7.9 million have been made to date,  primarily for severance,
related  benefit costs and facility  closure  costs,  including  $4.6 million in
1999.

8 BUSINESS SEGMENT INFORMATION

     The  Company   manufactures   and  markets  a   diversified   portfolio  of
shelf-stable food products including entrees, side dishes,  snacks, canned fish,
canned meats and refrigerated  surimi.  The Company sells its products primarily
in the United States,  Canada and Mexico,  and is not dependent on any single or
major group of customers for its sales.

     The  Company has three  reportable  business  segments - Branded  Products,
Seafood, and Private Label and Foodservice.  Branded Products is defined as U.S.
grocery sales for the following  brands:  Chef  Boyardee,  Libby's canned meats,
Southwest brands (Luck's, Ro*Tel,  Dennison's and Ranch Style), Specialty brands
(PAM, Gulden's,  Maypo,  Wheatena,  Maltex and G. Washington's) and Snack brands
(Crunch 'n Munch,  Jiffy pop and Campfire).  Seafood  includes all sales for the
Bumble Bee, Orleans,  Libby's,  Clover Leaf,  Paramount and Louis Kemp brands of
seafood products as well as private label and foodservice seafood sales. Private
Label and  Foodservice  includes all private label canned pasta,  cooking spray,
fruit snacks, ready-to-eat cereals, wholesome snack bars, pie crust and personal
care products and the sales to foodservice distributors.  The All Other category
is comprised of sales of Polaner products, sales to the military, contract sales
to Nestle and international  sales,  which includes  branded,  private label and
foodservice sales in Canada, Mexico, Puerto Rico and other export sales.

     The Company sold its Polaner fruit spreads and spices  business on February
5, 1999 (Note 6). For comparative  purposes,  the Company has  reclassified  the
Polaner sales,  operating  income and  depreciation  and  amortization  from the
Branded  Products  and  Private  Label and  Foodservice  segments,  where it was
reported in the  Company's  1998 Annual  Report,  to the All Other  category for
1999. The Company has also reclassified certain Libby's sales,  operating income
and depreciation and amortization  from the Branded Products  segment,  where it
was reported in the 1998 Annual Report, to Private Label and Foodservice and All
Other to better reflect management's monitoring of the business.

     The Company sells its products in each of its segments primarily to grocery
wholesalers  and  distributors,  grocery  stores and  supermarkets,  convenience
stores, drug and mass merchants and warehouse clubs.

     The Company  evaluates  segment  performance  based upon segment  operating
income (earnings before interest expense, net other [income] expense, and income
taxes excluding unusual or infrequently  occurring items,  restructuring charges
and stock  compensation  expense  [income]).  Certain  centrally  incurred costs
(Corporate),  are not allocated to the operating segments.  Asset and long-lived
expenditure  information is not available at the segment level,  is not reviewed
by the chief operating decision maker, and is therefore not disclosed.

     The   Company   allocates   certain   charges,    including   depreciation,
amortization,  agent and  broker  commissions,  storage,  packing  and  shipping
charges, and administrative costs for salaries, insurance and employee benefits,
to its  Branded  Products  segment,  and to its  Private  Label and  Foodservice
segment based on a percentage of net sales.





NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)




                                                                                                   
                                                                           Private          Total
                                              Branded                      Label and      Reportable      All
                                              Products       Seafood      Foodservice      Segments      Other          Total
                                             ----------     ----------    -----------     ----------   ----------    ----------
1999
Net sales                                    $  859,761     $  678,989     $  305,966     $1,844,716   $  299,704    $2,144,420
Segment operating income                        190,523         43,662         39,831        274,016       34,239       308,255
Depreciation and amortization                    16,611          7,503          8,269         32,383        6,073        38,456(1)


Reconciliation to Consolidated Results:                                                       1999
                                                                                          ----------
Segment operating income                                                                  $  308,255
Less:
   Stock compensation expense                                                                    264
   Corporate                                                                                  20,428
                                                                                          ----------
        Total consolidated income from operations                                         $  287,563
                                                                                          ==========



(1)   Excludes amortization of deferred financing costs of $4,259 in 1999.


OTHER INFORMATION


                                                                                       

Geographic Information:                                                                       1999
                                                                                          ----------
Net sales:
    United States                                                                         $1,792,662
    Foreign                                                                                  351,758
                                                                                          ----------
        Consolidated                                                                      $2,144,420
                                                                                          ==========
Long-lived assets:
    United States                                                                         $  269,516
    Foreign                                                                                   36,526
                                                                                          ----------
        Consolidated                                                                      $  306,042
                                                                                          ==========


Foreign  revenues  represent  sales by the Company's  foreign  subsidiaries  and
export sales from the United States.

9 INCOME TAXES

Income before provision for income taxes is as follows:

          For Year Ended December 31,
          ---------------------------
               1999
             --------
Domestic     $173,416
Foreign        29,597
             --------
   Total     $203,013
             ========

The provision for income taxes is as follows:

          For Year Ended December 31,
          ---------------------------
              1999
             -------
Federal      $49,781
Foreign       10,469
State         39,333
             -------
   Total     $99,583
             =======






NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


     A  reconciliation  between  the  Company's  effective  tax  rate  and  U.S.
statutory rate is as follows:

                                For Year Ended December 31,
                                ---------------------------
                                      1999
                                      ----
U.S. statutory rate                   35.0%
State tax, net of federal benefit      2.8
Non-deductible goodwill                0.4
Foreign income taxes (benefit)         0.4
Tax restructuring                     10.1
Other                                  0.4
                                      ----
Effective tax rate                    49.1%
                                      ====


The current and deferred provision for income taxes is as follows:

             For Year Ended December 31,
             ---------------------------
                 1999
               --------
Current:
   Federal     $ 23,702
   Foreign        4,536
   State          3,981
               --------
                 32,219
Deferred:

   Federal       26,079
   Foreign        5,933
   State         35,352
               --------
                 67,364
               --------
   Total       $ 99,583
               ========


     The  Company  adopted a tax  restructuring  program,  which  resulted  in a
one-time,  non-cash tax charge of $20.6 million,  or $0.27 per diluted share, in
the third  quarter ended  September 30, 1999 to reduce  deferred tax assets that
had been recorded in prior years. This program was substantially  implemented by
December 31, 1999.

     Effective on November 1, 1996,  an affiliate of Hicks Muse  acquired 80% of
the  outstanding  capital  stock of the  Company in a  transaction  treated as a
recapitalization  for financial  accounting  purposes ("IHF  Acquisition").  For
federal  and  state  income  tax  purposes,  the IHF  Acquisition  was a taxable
business combination and was a qualified stock purchase.

     The buyer and seller have elected  jointly to treat the IHF  Acquisition as
an asset  acquisition  under Section  338(h)(10) of the Internal Revenue Code of
1986, as amended. An allocation of the purchase price to the tax bases of assets
and liabilities  based on their respective  estimated fair values at November 1,
1996 was made for income tax purposes.  The assets and  liabilities  remained at
their historical bases for financial reporting purposes.

     In connection with the IHF Acquisition, the Company recorded a deferred tax
asset of  approximately  $368,000  at  November  1, 1996  related  to future tax
deductions  for the net excess of the tax bases of the  assets  and  liabilities
over the financial  statement  carrying  amounts with a corresponding  credit to
additional paid-in capital.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


     Historically, the Company has generated operating income and realization of
the  deferred  tax assets is dependent  upon the  Company's  ability to generate
sufficient  future taxable income which management  believes is more likely than
not. The Company  anticipates  future taxable  income  sufficient to realize the
recorded  deferred tax assets.  Future taxable  income is based on  management's
forecasts of the operating  results of the Company and there can be no assurance
that such results will be achieved.

     Management  continually  reviews such  forecasts in comparison  with actual
results and expected trends. In the event management  determines that sufficient
future  taxable  income may not be generated  to fully  realize the deferred tax
assets, the Company will provide a valuation allowance by a charge to income tax
expense in the period of such determination.

     The components of deferred tax assets at December 31, 1999 are as follows:

                                              December 31,
                                              ------------
                                                 1999
                                               ---------
Current deferred tax assets:
   Allowance for doubtful accounts             $   1,030
   Inventory reserves                              2,602
   Trade accruals                                  4,633
   Restructuring                                   4,380

   Accrued expenses                                3,468
                                               ---------
      Current deferred tax assets                 16,113

Non-current deferred tax assets:
   Tradenames                                    144,634
   Goodwill and intangible assets                108,366
   Stock options                                  16,074
   Post-retirement benefits                       10,126

   Net operating loss carryforwards                4,752
   Valuation allowance                            (3,050)
                                               ---------
      Non-current deferred tax assets            280,902
                                               ---------

Non-current deferred tax liabilities:
   Property, plant and equipment                  (9,384)
   Unremitted foreign earnings                    (2,993)
   Foreign inventory                              (5,962)
                                               ---------
      Non-current deferred tax liabilities       (18,339)
                                               ---------
      Net non-current deferred tax assets        262,563
                                               ---------
      Net deferred tax assets                  $ 278,676
                                               =========

     At December  31, 1999,  the Company had net  operating  loss  carryforwards
subject to the  utilization  restrictions  for  federal  income tax  purposes of
approximately $2,880, which expire in years ending through 2010. The Company had
state income tax and foreign tax loss carryforwards of approximately $24,000 and
$7,000, respectively, at December 31, 1999, which expire in years ending through
2013 and 2010,  respectively.  The Company has established a valuation allowance
at December 31, 1999 of $3,050  related to foreign and state net operating  loss
carryforwards and the realization of certain deferred tax assets.





NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


10 LEASES

     The Company leases certain facilities and equipment under operating leases.
Rental  expenses  totaled  $5,709 for the year ended  December 31, 1999.  Future
minimum lease payments under  non-cancellable  operating  leases at December 31,
1999 are as follows:

2000                     $ 4,761
2001                       3,538
2002                       2,921
2003                       2,316
2004 and later years       3,998
                         -------
                         $17,534
                         =======


11 LONG-TERM DEBT

Long-term debt at December 31, 1999 is as follows:

                                           December 31,
                                           ------------
                                              1999
                                           ----------
Senior Bank Facilities:
Tranche A                                  $  448,522
Tranche B                                     149,200
Tranche B-1                                    99,740
Revolving credit facility                      78,536
                                           ----------
                                              775,998
Senior Subordinated Notes                     400,000
                                           ----------
         Total debt                         1,175,998
Less: Current portion                          73,084
             Revolving credit facility         78,536
                                           ----------
         Long-term debt                    $1,024,378
                                           ==========

     The aggregate maturities of all long-term debt during each of the next five
years are $73,084, $93,414, $104,849, $116,285 and $83,990 for 2000, 2001, 2002,
2003, 2004, respectively, and $625,840 thereafter.

     In connection with the IHF Acquisition, the Company entered into a $770,000
Credit Agreement  ("Senior Bank Facilities") with Chase Manhattan Bank,  Bankers
Trust Company and Morgan Stanley  Senior  Funding,  Inc. and issued  $400,000 of
10.375% Senior Subordinated Notes ("Notes"). The Senior Bank Facilities provided
for term loans in three  tranches  aggregating  $670,000 and a revolving  credit
loan facility of $100,000.

     The Company  amended its Senior Bank  Facilities  as of September 16, 1998.
The Senior Bank Facilities are comprised of:

     (i)  a  $516,500  Tranche  A  term  loan  facility  of  which  $448,522  is
outstanding  at December 31, 1999.  This tranche  matures in 2004 with mandatory
semiannual repayments aggregating $72,424, $92,754, $104,189 and $115,625 in the
years 2000 through  2003,  respectively,  and the  remaining  $63,530 on May 31,
2004;

     (ii)  a  $149,800  Tranche  B term  loan  facility  of  which  $149,200  is
outstanding  at December 31, 1999.  This tranche  matures in 2005 with mandatory
semiannual  repayments  aggregating $400 in each of the years 2000 through 2003,
$20,200 in 2004,  and the  remaining  $127,400  in 2005;



NOTES TO  CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     (iii) a  $100,000  Tranche  B-1 term  loan  facility  of which  $99,740  is
outstanding  at December 31, 1999.  This tranche  matures in 2006 with mandatory
semiannual  repayments  aggregating $260 in each of the years 2000 through 2005,
and the remaining $98,180 in 2006;

     (iv) a $230,000  revolving credit facility (the revolving credit facility),
which includes a Canadian facility of $50,000, maturing in 2004, or earlier upon
repayment  of the  Tranche A term  loans.  At  December  31,  1999,  $78,536  is
outstanding  under this  facility  and is  separately  disclosed  on the balance
sheet.

     In addition to scheduled periodic repayments,  the Company is also required
to make mandatory  repayments of the loans under the Senior Bank Facilities with
a portion of its excess cash flow, as defined.

     Borrowings  under the amended Senior Bank Facilities bear interest based on
the  Eurodollar  Rate or an Alternate  Base Rate,  as defined,  plus  applicable
margins. The Canadian portion of the revolving credit facility bears interest at
the Canadian Prime Rate, or the Canadian  Bankers'  Acceptance Rate, as defined,
plus  applicable  margins.  As of December 31, 1999 margins ranged from 0.25% to
1.75%.  The weighted  average  interest rate for 1999,  including the Notes, was
8.46%. At December 31, 1999, interest rates in effect for Tranches A, B, B-1 and
the revolving credit facility were 7.38%, 7.63%, 7.95% and 7.12%, respectively.

     The  obligations  of the  Company  under the  Senior  Bank  Facilities  are
unconditionally  and irrevocably  guaranteed by each of the Company's  direct or
indirect domestic subsidiaries  (collectively,  the "Guarantors").  In addition,
the Senior Bank Facilities are secured by first priority or equivalent  security
interests in (i) all the capital  stock of, or other equity  interests  in, each
direct or  indirect  domestic  subsidiary  of the Company and 65% of the capital
stock of, or other equity  interests in, each direct  foreign  subsidiary of the
Company,  or any  of  its  domestic  subsidiaries  and  (ii)  all  tangible  and
intangible assets  (including,  without  limitation,  intellectual  property and
owned real  property)  of the  Company  and the  Guarantors  (subject to certain
exceptions and qualifications).

     The Senior Bank Facilities  also contain a number of significant  covenants
that,  among  other  things,  restrict  the ability of the Company to dispose of
assets, incur additional  indebtedness,  repay other indebtedness or amend other
debt  instruments,  pay dividends,  create liens on assets,  make investments or
acquisitions,  engage in mergers or consolidations,  make capital  expenditures,
engage in certain  transactions  with affiliates,  amend the Notes and otherwise
restrict corporate activities. In addition, under the Senior Bank Facilities the
Company is required to comply with specified minimum interest coverage,  maximum
leverage and minimum fixed charge coverage ratios.

     The Company pays a commission on the face amount of all outstanding letters
of credit  drawn under the Senior Bank  Facilities  at a per annum rate equal to
the Applicable  Margin then in effect with respect to Eurodollar loans under the
Revolving  Credit  Facility minus the Fronting Fee (as defined).  A fronting fee
equal to 1/4% per annum on the face  amount of each  Letter of Credit is payable
quarterly in arrears to the issuing lender for its own account.  At December 31,
1999 the Company has entered into agreements for letters of credit  amounting to
$10,500, of which $5,050 relates to the Senior Bank Facilities. The Company also
pays a per annum fee equal to 0.375% on the undrawn  portion of the  commitments
in respect of the  revolving  credit  facility.  As of December  31,  1999,  the
Company had an unused revolving credit facility balance of $151,464.

     The Notes are due November 1, 2006, and bear interest at a rate of 10.375%,
which is payable  semiannually  on May 1 and November 1 of each year.  The Notes
may be redeemed prior to November 1, 2000 in up to an aggregate principal amount
of $160,000 with the proceeds of one or more equity  offerings,  as defined,  by
the Company under  certain  conditions  at a redemption  price of 110.375%.  The
Notes may also be redeemed  prior to November 1, 2001 at a  redemption  price of
100% upon the occurrence of a change of control,  as defined.  The Notes will be
redeemable,  in whole or in part, at the Company's  option at redemption  prices
decreasing  from  105.188%  at  November 1, 2001 to 100% on November 1, 2004 and
thereafter.



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


     Each  Subsidiary   Guarantor   unconditionally   guarantees,   jointly  and
severally,  on a senior  subordinated  basis,  the full and  prompt  payment  of
principal and interest on the Notes.

     The Notes  contain  certain  restrictive  covenants  limiting,  among other
things (i) the incurrence of additional  indebtedness;  (ii) the  declaration or
payment of dividends or other capital stock distributions or redemptions;  (iii)
the redemption of certain subordinated obligations;  (iv) investments;  (v) sale
of  assets;   and  (vi)   consolidations,   mergers  and  transfers  of  all  or
substantially all of the Company's assets.

     In connection  with the  acquisition of Grist Mill,  the Company  assumed a
$5,700  term loan on its  facility  which was to mature on June 1, 2000,  with a
balloon payment of $5,200. However, the loan was paid in full during 1999.

12 FINANCIAL INSTRUMENTS

     The Company's financial  instruments  recorded on the balance sheet include
cash and cash  equivalents,  accounts  receivable,  accounts  payable  and debt.
Because of their short maturities, the carrying amount of these items, excluding
debt, approximate fair value.

     The Company's $400 million Notes at December 31, 1999 had an estimated fair
value of approximately  $414 million,  based on their publicly quoted rates. The
fair value of the Senior Bank Facilities at December 31, 1999  approximated  its
carrying value because the interest rates change with market interest rates.

     The Company  currently does not use derivative  financial  instruments  for
trading  or  speculative  purposes,  nor is the  Company  a party  to  leveraged
derivatives.  In  accordance  with the Senior  Bank  Facilities,  the Company is
required  to enter  into  interest  rate  protection  agreements  to the  extent
necessary to provide that, when combined with the Company's Senior  Subordinated
Notes,  at least 50% of the  Company's  aggregate  indebtedness,  excluding  the
revolving credit facility, is subject to either fixed interest rates or interest
rate protection.  At December 31, 1999, more than 50% of the Company's aggregate
indebtedness,  excluding  the  revolving  credit  facility,  is  subject to such
protection.

     Under  these  agreements  the  Company  agrees to  exchange,  at  specified
intervals,  the difference  between fixed and floating interest amounts based on
agreed upon notional  principal  amounts.  The notional amounts of interest rate
agreements  are  used to  measure  interest  to be paid or  received  and do not
represent the amount of exposure to credit loss. In accordance with the interest
rate  agreements,   the  measurement  of  3  month  LIBOR  and  6  month  LIBOR,
respectively,  occurs on the first day of each calculation  period. For interest
rate instruments that  effectively  hedge interest rate exposures,  the net cash
amounts  paid  or  received  on the  agreements  are  accrued  as  incurred  and
recognized as an adjustment to interest expense.

     The  Company is exposed to credit loss in the event of  non-performance  by
the other parties to the interest rate protection agreements. All counterparties
are at least A rated by Moody's and Standard & Poor's. Accordingly,  the Company
does not anticipate non-performance by the counterparties.





NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


     As of  December  31,  1999,  the Company had the  following  interest  rate
instruments in effect for which the fair value of these  instruments is based on
the current settlement cost (dollar amounts are in millions):


                                                                                                
 Notional amount  Fair value       Period         3 month LIBOR rate    6 month LIBOR rate      Company pays      Company receives
 ---------------  ----------       ------         ------------------    ------------------      ------------      ----------------

     $ 600          $   --        5/99-5/04       4.45% or less                N/A                        5.55%     3 month LIBOR
                                               >4.45% and <5.55%               N/A               3 month LIBOR      3 month LIBOR
                                                 5.55% to <6.30%               N/A                        5.55%     3 month LIBOR
                                               6.30% or greater                N/A               3 month LIBOR      3 month LIBOR

     $ 200          $ (1.5)      8/98-11/01                 N/A      5.20% or less                       10.23%            10.375%
                                                            N/A    >5.20% to <6.23%          6 month LIBOR + 4%            10.375%
                                                            N/A     6.23% to <6.75%                      10.23%            10.375%
                                                            N/A   6.75% or greater           6 month LIBOR + 4%            10.375%

     $ 150          $  0.5      10/98-10/01               <3.76%               N/A                        3.76%     3 month LIBOR
                                                  3.76% to 5.75%               N/A               3 month LIBOR      3 month LIBOR
                                                          >5.75%               N/A                        5.75%     3 month LIBOR

     $ 225          $   --      10/99-10/00                 N/A              <5.30%                       5.30%     6 month LIBOR
                                                            N/A      5.30% to 8.00%              6 month LIBOR      6 month LIBOR
                                                            N/A              >8.00%                       8.00%     6 month LIBOR
                    ------
                    $ (1.0)
                    ======



13 GUARANTOR FINANCIAL DATA

The Company's Senior Subordinated Notes are fully and unconditionally guaranteed
by each of the Company's subsidiary guarantors on a joint and several basis. The
Company has not presented  separate  financial  statements and other disclosures
concerning each of the subsidiary  guarantors  because management has determined
that such information is not material to the holders of the Senior  Subordinated
Notes.   Presented  below  is  consolidating   financial  information  including
summarized combined financial information of the subsidiary guarantors:


                                                                                                     
                                                                                                   Non-
                                                                            Guarantor            Guarantor
                                                          Parent           Subsidiaries         Subsidiaries      Consolidated
                                                      ---------------     ---------------      ---------------   ---------------
FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1999
Net sales                                             $       907,854     $     1,015,149      $       221,417   $     2,144,420
Gross profit                                                  537,221             389,471               78,026         1,004,718
Net income                                                     11,805              90,385(1)             1,240           103,430(1)
Net cash provided by (used in) operating activities           126,512              42,210              (16,516)          152,206
Net cash used in investing activities                          (3,525)            (85,143)             (33,912)         (122,580)
Net cash (used in) provided by financing activities           (41,659)             (6,097)              15,174           (32,582)



(1)  Includes an after-tax  gain of $9.6 million  ($15.8  million  pre-tax) from
     sale of the Polaner fruit spread and spice business.

Amounts are not intended to report results as if the subsidiaries  were separate
stand-alone entities.


                                                                             
                                                               Non-
                                               Guarantor     Guarantor
                                  Parent      Subsidiaries   Subsidiaries   Eliminations    Consolidated
                               ------------   ------------   ------------   ------------    ------------
DECEMBER 31, 1999
Current assets                 $    132,979   $    304,110   $     91,261   $         --    $    528,350
Non-current assets                1,091,493        670,803            808       (742,081)      1,021,023
Current liabilities                 200,671        132,201         21,957             --         354,829
Non-current liabilities           1,041,449          5,195         33,109        (27,261)      1,052,492









NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


14 EMPLOYEE BENEFIT PLANS

     The  Company  maintains  non-contributory  defined  benefit  pension  plans
covering the majority of its employees and retirees, and post-retirement benefit
plans for the majority of its employees  and retirees  that include  health care
benefits and life insurance coverage.

     Pension-related  benefits are based  primarily on  compensation  levels and
years of service. It is the Company's policy to contribute the amounts necessary
to meet  the  minimum  funding  requirements  of  defined  benefit  plans  under
applicable  laws. Plan assets include  principally cash equivalents and debt and
equity securities.

     The following  table  summarizes  the balance sheet impact,  as well as the
benefit obligations,  assets, funded status and rate assumptions associated with
the pension and post-retirement benefit plans:


                                                                               
                                                          Pension Benefits           Post-retirement Benefits
                                                            December 31,                  December 31,
                                                          ----------------           ------------------------
                                                               1999                         1999
                                                           -----------                   -----------
Change in benefit obligations
  Beginning of year obligations                            $    12,341                  $    26,228
  Service cost                                                   3,861                        1,373
  Interest cost                                                    844                        1,672
  Plan amendments                                                   --                        3,069
  Actuarial (gains) losses                                      (1,498)                      (7,162)
  Acquisitions                                                     111                           --
  Benefits paid                                                 (1,197)                        (320)
  Other                                                             24                          (77)
  End of year benefit obligations                               14,486                       24,783

Change in plans' assets
  Beginning of year fair value of plans' assets                 10,671                           --
  Actual return on plans' assets                                 1,122                           --
  Acquisitions                                                     161                           --
  Employer contributions                                         4,132                          320
  Benefits paid                                                 (1,197)                        (320)
  Other                                                             19                           --
                                                           -----------                    -----------
  End of year fair value of plans' assets                       14,908                           --
                                                           -----------                    -----------
Funded status of the plans  Benefit obligation                 (14,486)                       (24,783)
  Fair value of plan assets                                     14,908                           --
  Unrecognized transition (benefit) obligation                     (34)                         458
  Unamortized prior service cost                                   330                           --
  Unrecognized net actuarial (gain) loss                          (767)                        (2,891)
                                                           -----------                    -----------
  Net amount recognized                                            (49)                       (27,216)

Amounts recognized in the consolidated balance sheets
  Prepaid benefit cost                                           1,082                           --
  Accrued benefit liability                                     (1,176)                       (27,216)
  Intangible asset                                                  16                           --
  Accumulated other comprehensive income                            29                           --
                                                           -----------                    -----------
  Net amount recognized                                    $       (49)                   $   (27,216)
                                                           ===========                    ===========


     The projected benefit  obligation,  accumulated benefit obligation and fair
value of plan assets for the pension  plans were  $14,486,  $12,373 and $14,908,
respectively, as of December 31, 1999.





NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


     The following  table shows the  components  of pension and  post-retirement
benefit costs for the periods indicated:


                                                                      
                                                                         For Year Ended December 31,
                                                                         ---------------------------
                                                                                  1999
                                                                              --------------
Pension Cost
   Service cost                                                               $        3,861
   Interest cost                                                                         844
   Expected return on plans' assets                                                     (902)
   Recognized net actuarial loss/(gain)                                                   34
   Amortization of transition obligation                                                   2
   Amortization of prior service cost                                                     48
                                                                              --------------
   Net pension cost                                                           $        3,887
                                                                              ==============
Rate assumptions:
   Discount rate                                                                    7.5-7.75%
   Rate of return on plans' assets                                                       8.0%
   Salary increases                                                                  3.5-5.0%
                                                                              --------------
Post-retirement Benefit Cost:
   Service cost-benefits earned attributable to service during the period     $        1,373
   Interest cost on the accumulated post-retirement benefit obligation                 1,672
   Recognized net actuarial loss (gain)                                                   37
   Amortization of transition obligation                                                  34
                                                                              --------------
Net post-retirement benefit cost                                              $        3,116
                                                                              ==============
Rate assumptions:
   Discount rate                                                                        7.75%
   Annual increase in cost of benefits                                              8.5-10.0%
                                                                              to 6-6.5% over
                                                                                  3-10 years


     Assumed  health  care cost  trend  rates have a  significant  effect on the
amounts reported for the post-retirement medical benefit plans. The effects of a
one  percentage  point change in the assumed  health care cost trend rates would
have the following effects:


                                                                                                             
                                                                                                  1% Point         1% Point
                                                                                                  Increase         Decrease
                                                                                               -------------     ----------
Effect on total of service and interest cost components                                         $         676     $     (599)
Effect on post-retirement benefit obligation                                                    $       5,037     $   (4,662)



SAVINGS PLANS

     The Company  sponsors a 401(k)  defined  contribution  plan for  employees.
Employer contributions for year ended December 31, 1999 were $1,663.

MULTI-EMPLOYER PLANS

     The Company also participates in  union-sponsored  multi-employer  pension,
life  insurance  and health and welfare  plans which  provide  benefits to union
employees located at the Company's facilities in Vacaville,  CA and Danville, IL
(added in 1998).  The Company's  contributions  to these plans were $659 for the
year ended December 31, 1999.

15 STOCK COMPENSATION PLANS

     Effective  November 1, 1996,  the Company  adopted the  International  Home
Foods, Inc. 1996 Stock Option Plan (the "IHF Plan") which provides for the grant
of stock  options at fair value on the date of grant.  Generally,  stock options
have a ten-year term and vest  immediately or ratably over three years.  Certain
options were granted with an exercise price which increased by 8% per year until
the exercise date.  These indexed options were modified during 1997 to reflect a
fixed exercise  price.  Shares and options have been adjusted for the 5.3292 for
one reverse stock split.  The total number of shares of common stock  authorized
for grant under the IHF Plan is 8,444,021.

     Effective  October 23, 1997, the Company amended and restated the IHF Plan.
The amended and restated plan is named the  International  Home Foods, Inc. 1997
Stock  Option Plan (the  "Plan").  The option term and vesting  provisions,  and
number of shares




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

authorized,  are  consistent  with the IHF Plan.  Certain  options  granted have
accelerated  vesting  provisions based on targeted stock prices.  Effective June
12,  1998,  the Company  amended  the Plan to  increase  the number of shares of
common stock authorized for grant to 13,444,021.

     The Company has adopted  the  disclosure-only  provisions  of SFAS No. 123,
"Accounting for Stock-Based  Compensation,"  but applies  Accounting  Principles
Board Opinion No. 25 (APB No. 25) and related  interpretations in accounting for
its plans. In 1999, $264 was recorded as  compensation  expense.  As of December
31, 1999, the full amount has been  amortized to  compensation  expense.  If the
Company had elected to  recognize  compensation  cost based on the fair value of
the options at the grant dates,  consistent  with the method  prescribed by SFAS
No. 123, net income and per share  amounts  would have been  adjusted to the pro
forma amounts indicated below:

                                      1999
                                 -----------
Net income:
         As reported             $   103,430
         Pro forma               $    97,783

Basic earnings per share:
         As reported             $      1.41
         Pro forma               $      1.33

Diluted earnings per share:
         As reported             $      1.36
         Pro forma               $      1.29


Note: The pro forma disclosures shown above are not representative of the
      effects on net income and per share amounts in future years.

     For IHF options granted in 1999 the following assumptions were used:

                                    1999
                                 -----------
Volatility                                35%
Dividend yield                             0%

Expected option term                 4 years
Weighted avg. risk -
   free interest rate                   5.76%


     Presented below is a summary of the status of the IHF stock options held by
the Company's employees for 1999:


                                                
                                                      1999
                                          ----------------------------
                                                          Weighted
                                           Options    Average Exercise
                                           (000's)     Price Per Share
                                          --------    ----------------
IHF non-indexed options:
  Outstanding at beginning of year           8.634        $     9.88
  Granted                                    3,266        $    16.19
  Exercised                                   (633)       $     6.99
  Forfeited                                   (705)       $    14.12

  Outstanding at end of year                10,562        $    11.72
IHF options exercisable at end of year       5,331        $     7.56



The weighted  average fair value of IHF stock options  granted  during 1999 were
$5.85 per option.





NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


     As of December 31, 1999, the 10,562,422 stock options outstanding under the
IHF plan have  exercise  prices  ranging  from  $5.33 to $20.00  and a  weighted
average exercise price of $11.72.

     Such options have a remaining  contractual life of approximately  8.0 years
and  5,331,414  were  exercisable  at December 31,  1999.  The  following  table
summarizes  the  status  of stock  options  outstanding  and  exercisable  as of
December 31, 1999, by range of exercise price:


                                                                                  
Range                Options       Weighted Average               Weighted            Options       Weighted Average
of Exercise      Outstanding              Remaining                Average        Exercisable      Exercise Price on
Price                (000's)       Contractual Life         Exercise Price            (000's)    Exercisable Options
- -----------      -----------       ----------------         --------------        -----------    -------------------
$5.33-$9.06          4,961              6.9 years              $  6.33                4,530            $   6.36
$10.66-$15.00        1,339              8.1 years              $ 14.42                  762            $  14.07
$15.06-$20.00        4,262              9.4 years              $ 17.16                   39            $  19.39


     Stock  options  outstanding  at  December  31,  1999 which were issued with
exercise  prices equal to, less than and more than the market price of the stock
on the grant date are as follows:


                                                                                   
                                           Number of                  Weighted Average      Weighted Average
Grants                                      Options                    Exercise Price          Fair Value
- ------                                     ---------                  ----------------      ----------------
Exercise price equals market price           4,329                       $  13.74               $  4.69
Exercise price less than market price        4,210                       $   6.86               $ 11.44
Exercise price more than market price        2,023                       $  17.47               $  5.95



16 EARNINGS PER SHARE

     The table below  summarizes the numerator and denominator for the basic and
diluted earnings per share calculations:

                                          For Year Ended December 31,
                                          ---------------------------
                                                   1999
                                                ----------
Numerator:
     Net income available
        to common shares                        $  103,430

Denominator:
     Average number of shares
        outstanding                                 73,539
     Effect of dilutive stock options                2,520
                                                ----------
     Total number of shares
        outstanding                                 76,059
     Basic earnings per share                   $     1.41
     Diluted earnings per share                 $     1.36


17 RELATED PARTY TRANSACTIONS

     Effective  November 1, 1996, the Company entered into a 10-year  monitoring
and  oversight  agreement  with an  affiliate  of its largest  stockholder.  The
agreement  provides  for an annual  fee of the  greater of $1,000 or 0.1% of the
budgeted  consolidated  net  sales  of the  Company  for the  current  year.  In
addition,  effective  November  1, 1996,  the Company  entered  into a financial
advisory agreement with the affiliate under which the affiliate will be entitled
to a fee of  1.5%  of  the  transaction  value,  as  defined,  for  each  add-on
transaction,  as defined. In 1999, the Company incurred monitoring and oversight
fees of $1,993 , and financial advisory fees of $1,554.





NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


18 COMMITMENTS AND CONTINGENCIES

     The  Company  has  ongoing  royalty   arrangements  with  several  parties,
primarily  representing  licensing  agreements  for the use of characters in the
Company's  canned pasta business.  The  accompanying  consolidated  statement of
income include  royalty costs which amounted to $466 for the year ended December
31, 1999.

     The  Company  has  responsibility  for  environmental,  safety and  cleanup
obligations  under  various  local,  state  and  federal  laws,   including  the
Comprehensive  Environmental Response,  Compensation and Liability Act, commonly
known as Superfund. Based upon its experience to date, the Company believes that
the future cost of compliance with existing  environmental laws, regulations and
decrees and liability for known  environmental  claims, will not have a material
adverse  effect on the Company's  financial  position,  results of operations or
cash  flows.  However,  future  events,  such as  changes in  existing  laws and
regulations or their  interpretation,  and more vigorous enforcement policies of
regulatory  agencies,  may give rise to additional  expenditures  or liabilities
that could be material.

     In the ordinary  course of business,  the Company enters into contracts for
the purchase of certain of its raw materials. These contracts do not include any
minimum quantity requirements.

     The Company is involved in various  pending or  threatened  litigation  and
claims.  Although the outcome of any legal  proceeding  cannot be predicted with
certainty,  management  believes  through its discussions  with counsel that its
liability arising from or the resolution of any pending or threatened litigation
or  claims,  in the  aggregate  will not have a material  adverse  effect on the
consolidated  financial  position,  results  of  operation  or cash flows of the
Company.

19 ALLOWANCE FOR DOUBTFUL ACCOUNTS AND CASH DISCOUNTS

     The  allowance for doubtful  accounts and cash  discounts and their related
activity are as follows:


                                                                              
                                                                          Write-Offs and
                                    Beginning                   Charged   Reductions, Net        Ending
                                      Balance       Other*   to Expense     of Recoveries       Balance
                                   ----------   ----------   ----------   ---------------    ----------
Year ended December 31, 1999       $    7,343   $      277   $      594        $    1,343    $    6,871



* Relates to balances assumed of companies acquired in 1999.

20 ALLOWANCE FOR OBSOLETE INVENTORIES

     The  allowance  for  obsolete  inventories  and the related  activity is as
follows:


                                                                               
                                                                          Write-Offs and
                                    Beginning                   Charged   Reductions, Net        Ending
                                      Balance       Other*   to Expense     of Recoveries       Balance
                                   ----------   ----------   ----------   ---------------    ----------
Year ended December 31, 1999       $    3,347   $       33   $    5,040        $    3,478    $    4,942



* Relates to balances assumed of companies acquired in 1999.