Q&A: Q2 FY2004
1. What are the major items affecting the comparability of Q2 FY04 diluted EPS
of $0.51 with the Q2 FY03 diluted EPS of $0.44?
o Second quarter fiscal 2004 diluted EPS of $0.51 includes $0.04 charge
related to the discontinued operations of United Agri Products.
o Second quarter fiscal 2003 diluted EPS of $0.44 includes $0.03 of expense
related to divesting the fresh beef and pork business. Those expenses were
included as part of Selling General & Administrative expenses last year.
2. What were the major items affecting overall sales comparability for the
quarter?
Prior year sales included:
o $506 million from fresh beef & pork operations (divested
September 2002)
o $154 million from canned seafood and commodity cheese operations
(divested May 2003).
3. In terms of brand sales, what were some examples of growth for the quarter?
Banquet
Chef Boyardee
Egg Beaters
Hebrew National
Hunt's
Kid Cuisine
Marie Callender's,
Orville Redenbacher's
PAM
Reddi-wip
Slim Jim
Snack Pack
Wesson
4. In terms of brand sales, what were some examples of declines for the
quarter?
ACT II
Armour
Blue Bonnet
Butterball
Eckrich
Healthy Choice
Parkay
Swiss Miss
5. What were Packaged Foods sales and volume changes for the quarter,
excluding divested businesses?
Packaged Foods sales increased 3%.
(See Question #6 below for a reconciliation to segment sales)
Volume was down 1%.
6. Packaged Foods sales and operating profit posted year-over-year growth for
the second quarter when certain adjustments are taken into consideration.
What are those adjustments?
o Sales: As reported, sales in the second quarter of fiscal 2004 were
down 2% compared to last year. In the second quarter of last fiscal
year there were $154 million of sales from operations, which were
later divested. After adjusting for this, current quarter sales
increased 3% over the prior year amounts.
o Operating Profit: As reported, operating profits in the second quarter
of fiscal 2004 were down 3% compared to last year. In the second
quarter of last fiscal year there were $15 million of operating
profits from operations, which were later divested. Also, there were
$7 million of expenses in the current quarter related to implementing
cost saving initiatives. After adjusting for these items, current
quarter operating profits were 2% higher than prior year amounts.
7. How much was total Depreciation and Amortization (all types) for the
quarter? Note: These amounts do not contain results for chicken operations
and UAP, which are now considered discontinued operations.
Approximately $88 million (vs. $94 million in Q2 2003).
$87 million of depreciation (vs. $92 million in Q2 2003)
$1 million of other amort. (vs. $2 million in Q2 2003)
8. How much was total Depreciation and Amortization (all types) fiscal
year-to-date? Note: These amounts do not contain results for chicken
operations and UAP, which are now considered discontinued operations.
Approximately $174 million (vs. $196 million through Q2 2003).
$172 million of depreciation (vs. $193 million through Q2 2003)
$2 million of other amort. (vs. $3 million through Q2 2003)
9. How much were Capital Expenditures for the quarter? Note: These amounts do
not contain results for chicken operations and UAP, which are now
considered discontinued operations.
Approximately $80 million (vs. $85 million in Q2 2003).
10. How much were Capital Expenditures fiscal year-to-date? Note: These amounts
do not contain results for chicken operations and UAP, which are now
considered discontinued operations.
Approximately $158 million (vs. $172 million through Q2 2003).
11. What was the net interest expense for the quarter?
$68 million.
12. What was the net interest expense fiscal year-to-date?
$134 million.
13. What is included in the company's net debt at the end of the quarter (in
millions)?
Q2FY04 Q2FY03
Total Debt* & Subsidiary Preferred Securities $5,571 $6,591
Less: Cash On Hand** $ 831 $ 26
-------- --------
Total $4,740 $6,565
* Total debt = short-term debt, long-term debt, and subordinated debt
** Includes approximately $805 million of divestiture proceeds receivable,
which were received one day after quarter end.
14. What was Corporate Expense for the quarter?
Approximately $79 million (vs. approximately $119 million in Q2 2003).
15. What was Corporate Expense for the fiscal-year-to-date?
Approximately $171 million (vs. approximately $185 million through Q2
2003).
16. How much did you pay in dividends during the quarter?
$131 million.
17. How much did you pay in dividends fiscal year-to-date?
$262 million.
18. What was the weighted average number of diluted shares outstanding for the
quarter?
531.8 million shares.
19. What was the approximate effective tax rate for the quarter (rounded)?
35%
20. What were the gross margins and operating margins this quarter ($ amounts
in millions, rounded)?
Gross Margin = Gross Profit* divided by Sales
Gross Margin = $908/$3,873 = 23.4%
Operating Margin = Segment Operating Profit** divided by Sales
Operating Margin = $501/$3,873 = 12.9%
* Gross Profit equals Sales - Costs of Goods Sold ($3,873 - $2,965 = $908)
**See second quarter segment operating results for a reconciliation of
operating profit to income from continuing operations. Income for
Continuing Operations divided by Sales = $370/$3,873 = 9.6%.
21. What was the trade working capital position at quarter end, excluding
amounts for discontinued operations?
Trade working capital is defined as the net position of Accounts Receivable
+ Inventory less Current Operating Liabilities (Accounts Payable, Accrued
Expenses, and Advances on Sales).
Q2FY04 Q2FY03
Accounts Receivable $1,150 $1,120
Inventory $3,235 $3,284
Less: Accounts Payable $1,221 $1,128
Less: Accrued Expenses $1,531 $1,494
Less: Advances on Sales $ 226 $ 153
Net Position $1,407 $1,629
22. What is the estimate of the effective tax rate for the remaining quarters
of fiscal 2004?
Approximately 36.5%.
23. What are projected Capital Expenditures for fiscal 2004?
$325-$350 million
24. What is the expected net interest expense for fiscal 2004?
Approximately $260 million
25. UAP has historically reported on a three-month time lag. This release
therefore includes results for UAP for the three-month period ending last
August. How are the UAP results for the three months ending in November
(which would normally be reported next quarter given the lag) reflected,
given that that operation has now been sold?
UAP's results for the three months ending last August are included in the
current quarter's results from discontinued operations since UAP is now
classified as discontinued operations. Results for the three months ending
November, which were a loss of approximately $22 million after tax and
which would normally be reported next quarter, have been recorded directly
to retained earnings.
26. The company refers to cost saving and operating improvement initiatives
that have started and which will continue over the next several quarters.
Does the company have any additional comments on that?
o As part of efforts to improve the company's cost structure, margins,
and competitive position, the company is currently implementing a
series of initiatives that will better align and utilize the company's
collective resources.
o Implementing these initiatives started in the current quarter, and is
expected to continue for the next few quarters. Theses initiatives
include:
>> Elimination of duplicative costs and overhead
>> Consolidation of selected plants and support functions
>> Efforts to streamline and improve our ability to do business with
our customers, distributors and brokers
>> Realignment of business organizations
o Implementing these initiatives results in costs. In the current
quarter, such costs were approximately $0.01 per share, and are
included in the operating results for the Packaged Foods and Food
Ingredients segments. For the remainder of fiscal 2004, those costs
are expected to be $0.05 - $0.10 per share; these initiatives are
expected to be more than offset by cost savings in the future.
o The company expects to incur additional costs, and to subsequently
realize cost savings greater than those additional costs, in future
years as it gradually implements these initiatives.
27. Why has there been a change to historical segment classifications?
Recently the company sold essentially all of UAP, its crop inputs
distribution business. The company reclassified the Agricultural Products
segment as discontinued operations. Therefore, historical results have been
changed to reflect this move.
Overall current and historical diluted EPS does not change as a result of
the classification changes.
28. What are the revisions to historical segment results as a result of the
classification change that took place this quarter?
Please see the attached tables--one shows segment information, the other
shows the entire P/L information.
ConAgra Foods, Inc.
Segment Operating Results: Q2 FY04
($USD, in Millions)
- -----------------------------------------------------------------------------------------------------------------------------
FY 2003 FY 2004
- -----------------------------------------------------------------------------------------------------------------------------
Q1 FY03 Q2 FY03 Q3 FY03 Q4 FY03 Total Q1 FY04
- -----------------------------------------------------------------------------------------------------------------------------
Segment Sales
- -------------
Packaged Foods $2,889.0 $3,294.9 $3,009.3 $3,072.9 $12,266.1 $ 2,721.4
Food Ingredients 590.7 649.5 605.0 614.3 2,459.5 574.2
Meat Processing 1,962.3 506.4 - - 2,468.7 -
Agricultural Products - - - - - -
- -----------------------------------------------------------------------------------------------------------------------------
Total 5,442.0 4,450.8 3,614.3 3,687.2 17,194.3 3,295.6
Segment Operating Profit
- ------------------------
Packaged Foods 353.1 455.9 415.5 417.9 1,642.4 284.0
Food Ingredients 38.6 47.1 29.8 18.5 134.0 30.7
Meat Processing 46.2 2.8 0.7 49.7 99.4 -
Agricultural Products - - - - - -
- -----------------------------------------------------------------------------------------------------------------------------
Total 437.9 505.8 446.0 486.1 1,875.8 314.7
Reconciliation of total operating profit to income
from continuing operations before income tax
and cumulative effect of changes in accounting
Items excluded from segment operating profit:
- ---------------------------------------------
General and corporate expense 66.4 118.6 88.7 132.9 406.6 91.8
Interest expense, net 83.0 70.0 63.6 58.7 275.3 65.7
Equity method investment earnings 7.9 7.4 11.8 10.0 37.1 11.2
Goodwill Amortization - - - - - -
- -----------------------------------------------------------------------------------------------------------------------------
Income from continuing operations
before income tax and cumulative
effect of changes in accounting $ 296.4 $ 324.6 $ 305.5 $ 304.5 $ 1,231.0 $ 168.4
Segment operating profit excludes general corporate expense, equity method
investment earnings, goodwill and net interest expense. Management believes such
expenses are not directly associated with segment performance results for the
period. Management believes the presentation of total operating profit for
segments facilitates period-to-period comparison of reults of segments
operations.
CONAGRA FOODS, INC.
Income Statement for FY04, FY03 - Reclassified to reflect discontinued operations
($USD, in millions)
- -----------------------------------------------------------------------------------------------------------------------------------
FY 2003 FY 2004
- -----------------------------------------------------------------------------------------------------------------------------------
Q1 FY03 Q2 FY03 Q3 FY03 Q4 FY03 Total FY 03 Q1 FY04
- -----------------------------------------------------------------------------------------------------------------------------------
Net sales $5,442.0 $4,450.8 $3,614.3 $3,687.2 $ 17,194.3 $3,295.6
- -----------------------------------------------------------------------------------------------------------------------------------
Costs and expenses
Costs of goods sold 4,600.9 3,529.4 2,774.4 2,872.3 13,777.0 2,600.7
SG&A expenses 469.6 534.2 482.6 461.7 1,948.1 472.0
Interest expenses, net 83.0 70.0 63.6 58.7 275.3 65.7
- -----------------------------------------------------------------------------------------------------------------------------------
5,153.5 4,133.6 3,320.6 3,392.7 16,000.4 3,138.4
Equity method investment earnings 7.9 7.4 11.8 10.0 37.1 11.2
- -----------------------------------------------------------------------------------------------------------------------------------
Income from continuing operations before
income taxes and cumulative effect of
changes in accounting 296.4 324.6 305.5 304.5 1,231.0 168.4
Income tax expense (benefit) 108.5 116.2 105.2 88.8 418.7 (0.4)
- -----------------------------------------------------------------------------------------------------------------------------------
Income from continuing operations before 187.9 208.4 200.3 215.7 812.3 168.8
cumulative effect of changes in accounting
Income (loss) from discontinued operations 35.8 27.4 (39.3) (65.3) (41.4) 37.8
Income before cumulative effect of
changes in accounting 223.7 235.8 161.0 150.4 770.9 206.6
Cumulative effect of changes in accounting 3.9 - - - 3.9 (11.7)
- -----------------------------------------------------------------------------------------------------------------------------------
Net income $ 227.6 $ 235.8 $ 161.0 $ 150.4 $ 774.8 $ 194.9
- -----------------------------------------------------------------------------------------------------------------------------------