FOR IMMEDIATE RELEASE For more information contact: John P. Lambrechts Director, Investor Relations (402) 758-3281 INACOM SETS REVENUE AND EARNINGS RECORDS FOR 1998 Services Revenue Increases 35 Percent in Fourth Quarter to $107 Million (OMAHA, NEB.--February 2, 1999) - Inacom Corp.(NYSE:ICO), a Fortune 500 technology services company, reported full year 1998 record revenues of $4.3 billion, a nine percent increase over 1997 revenues of $3.9 billion. Record net earnings of $42.6 million or $2.26 a share, increased 45 percent and four percent respectively, over prior-year net earnings of $29.5 million or $2.17 per share. Excluding a third-quarter 1998 charge related to an accounts receivable securitization, net earnings for 1998 were $43.3 million or $2.30 per share, an increase of 47 percent and six percent, respectively. Inacom reported fourth quarter 1998 net earnings of $10.7 million compared to net earnings of $10.3 million in the fourth quarter of 1997. Diluted earnings per share for the fourth quarter of 1998 were 55 cents compared 64 cents reported in the fourth quarter of 1997. Revenues were $1.1 billion for the fourth quarter of 1998, reaching prior year levels. "Inacom's record performance in 1998 was led by strong revenue growth in distributed technology infrastructure solutions," said Bill L. Fairfield, President and Chief Executive Officer of Inacom. "Our strategic focus on growing the higher-margin services business resulted in a 41 percent increase in 1998 services revenues." "As we enter 1999, Inacom remains committed to high standards of performance for our clients which is expected to result in more business from existing clients and new client relationships," Fairfield said. "The pending merger with Vanstar, which is scheduled for stockholder vote on February 17, exemplifies a major investment in our vision to be the world's largest and most reputable technology services company providing effective distributed technology infrastructure solutions to clients worldwide." The services business showed strong revenue growth of 35 percent over the fourth quarter of 1997, while product revenues decreased four percent in the fourth quarter of 1998 compared to the prior year. In the products business, strong end-user demand and a 18 percent increase in the direct (company-owned) side of the business was offset by a weakness in the reseller (indirect) market, which declined 28 percent in the fourth quarter compared to the prior year. Gross margins in the fourth quarter of 1998 rose to 10.3 percent compared to 9.2 percent in the third quarter of 1998. The increase resulted from an improvement in revenue mix in the product segment to a higher proportion of direct business, coupled with strong revenue growth in the higher-margin services business. David C. Guenthner, Inacom's executive vice president and chief financial officer said, "Our 1998 financial performance was very good given the transition occurring in the industry throughout the year. The industry transition issues, which were customer driven, have benefited Inacom. Lower inventory levels coupled with sound asset management enabled us to reach another milestone generating $54 million of cash flow from operations during the fourth quarter. As a result, we were cash flow positive for all of 1998." "Inacom's strategy fulfills what IT professionals worldwide are demanding: an independent advocate with an extensive client portfolio to draw upon for proven expertise in distributed technology infrastructure solutions," said Rick Inatome, Inacom chairman of the board. "The pending merger with Vanstar will enhance this position." This press release contains certain forward-looking statements regarding revenues, margins, earnings, growth rates, certain business trends and pending business combinations based on certain assumptions and information currently available to management. Such statements are subject to various risks and uncertainties, including those described in the Company's 1997 10-K Report and the Company's 1998 Form 10-Q Report for the period ended September 26, 1998, that could cause actual results to differ materially from the results discussed herein. Inacom Corp. is a leading single-source provider of information technology products and technology management services designed to enhance the productivity of information systems primarily for Fortune 1000 clients. Inacom offers a comprehensive range of integrated life cycle services to manage the entire technology life cycle. Inacom sells its products and services through a marketing network of company-owned business centers throughout the United States that focus on serving large corporations. Inacom also has a network of value-added resellers that typically have a regional, industry or specific product focus. Inacom has international affiliations in Europe, Asia, Central and South America, the Caribbean, the Middle East, Africa, Canada and Mexico to satisfy the management needs of its multinational clients. Inacom employs 5,600 people, including 3,100 technical professionals, and is headquartered in Omaha, NE. # # # INACOM CORP. AND SUBSIDIARIES Condensed and Consolidated Balance Sheets (Unaudited) (Amounts in Thousands, Except Share Data) December 26, December 27, 1998 1997 --------------- ------------------ --------------- ------------------ ASSETS Current assets: Cash and cash equivalents $ 54,416 $ 52,592 Accounts receivable, net 408,052 252,067 Inventories 267,775 429,362 Other current assets 23,741 13,758 --------------- ------------------ --------------- ------------------ Total current assets 753,984 747,779 --------------- ------------------ --------------- ------------------ Other assets, net 39,105 34,502 Cost in excess of net assets of businesses acquired, net of accumulated amortization 211,353 88,411 Property and equipment, net 98,202 89,847 --------------- ------------------ =============== ================== $1,102,644 $ 960,539 =============== ================== =============== ================== LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable $ 369,492 $ 409,513 Notes payable 60,000 - Other current liabilities 102,711 80,280 --------------- ------------------ --------------- ------------------ Total current liabilities 532,203 489,793 --------------- ------------------ --------------- ------------------ Convertible subordinated debentures 141,500 141,500 Other long-term liabilities 3,804 4,030 Stockholders' equity: Capital stock: Class A preferred stock of $1 par value. Authorized 1,000,000 shares; none issued - - Common stock of $.10 par value. Authorized 30,000,000 shares; issued 16,768,473 shares in 1998 and 14,825,049 in 1997 1,677 1,482 Additional paid-in capital 275,050 216,671 Retained earnings 149,647 107,063 --------------- ------------------ --------------- ------------------ 426,374 325,216 Less unearned restricted stock (1,237) - --------------- ------------------ --------------- ------------------ Total stockholders' equity 425,137 325,216 --------------- ------------------ $ 1,102,644 $ 960,539 =============== ================== INACOM CORP. AND SUBSIDIARIES Condensed and Consolidated Statements of Operations (Unaudited) (Amounts in Thousands, Except Per Share Data) Thirteen Weeks Ended Fifty-Two Weeks Ended ------------------------------ ------------------------------ December 26, December 27, December 26, December 27, 1998 1997 1998 1997 --------------- -------------- --------------- -------------- Revenues: Products $ 949,715 $ 989,723 $3,879,334 $3,626,532 Services 107,300 79,341 379,091 269,770 --------------- -------------- --------------- -------------- 1,057,015 1,069,064 4,258,425 3,896,302 --------------- -------------- --------------- -------------- Direct costs: Product 882,213 935,447 3,647,653 3,419,366 Services 65,597 40,622 228,737 147,944 --------------- -------------- --------------- -------------- 947,810 976,069 3,876,390 3,567,310 --------------- -------------- --------------- -------------- Gross margin 109,205 92,995 382,035 328,992 Selling, general and administrative expenses 83,042 68,275 275,953 250,097 --------------- -------------- --------------- -------------- Operating income 26,163 24,720 106,082 78,895 Financing expense, net (1) 8,100 7,351 33,785 29,024 --------------- -------------- --------------- -------------- Earnings before income taxes 18,063 17,369 72,297 49,871 Income tax expense 7,405 7,096 29,713 20,415 --------------- -------------- --------------- -------------- Net earnings (1) $ 10,658 $ 10,273 $ 42,584 $ 29,456 =============== ============== =============== ============== Earnings per share (1): Basic $ 0.63 $ 0.76 $ 2.66 $ 2.48 Diluted $ 0.55 $ 0.64 $ 2.26 $ 2.17 =============== ============== =============== ============== Common shares and equivalents outstanding: Basic 16,800 13,500 16,000 11,900 Diluted 21,300 17,400 20,700 14,600 =============== ============== =============== ============== (1) Includes the impact of a charge under Statement of Financial Accounting Standards No. 125, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities," related to an accounts receivable securitization in the third quarter of 1998. The pre-tax impact is $1.3 million and the after-tax impact is $0.7 million, or $0.04 per diluted share in 1998. (2) Certain prior period amounts have been reclassified to conform to current year presentation.