UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-Q


(x)  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934 For the quarterly period ended May 31, 2005 or

( )  Transition Report Pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934 For the transition period from _____to ______

                        Commission File Number: 000-21788

              Exact name of registrant as specified in its charter:
                           DELTA AND PINE LAND COMPANY

                        State of Incorporation: Delaware
                I.R.S. Employer Identification Number: 62-1040440

          Address of Principal Executive Offices (including zip code):
                    One Cotton Row, Scott, Mississippi 38772

               Registrant's telephone number, including area code:
                                 (662) 742-4000

Indicate by check mark whether Registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days.

YES (x)    NO ( )

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Exchange Act Rule 12b-2).

YES (x)    NO ( )

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

Common Stock, $0.10 Par Value, 36,141,928 shares outstanding as of June 30,
2005.





                  DELTA AND PINE LAND COMPANY AND SUBSIDIARIES

                                      INDEX


                                                                                                            
                                                                                                              Page No.

PART I.  FINANCIAL INFORMATION

   Item 1.    Consolidated Financial Statements

    Consolidated Balance Sheets - May 31, 2005,
              August 31, 2004, and May 31, 2004                                                                     3

    Consolidated Statements of Operations - Three Months
              Ended May 31, 2005 and May 31, 2004                                                                   4

    Consolidated Statements of Operations - Nine Months
              Ended May 31, 2005 and May 31, 2004                                                                   5

    Consolidated Statements of Cash Flows - Nine Months
              Ended May 31, 2005 and May 31, 2004                                                                   6

    Notes to Consolidated Financial Statements                                                                      7

   Item 2.    Management's Discussion and Analysis of Financial
              Condition and Results of Operations                                                                  16

   Item 3.    Quantitative and Qualitative Disclosures About Market Risk                                           21

   Item 4.    Controls and Procedures                                                                              22

PART II.  OTHER INFORMATION
   Item 1.    Legal Proceedings                                                                                    22
   Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds                                          25
   Item 3.    Defaults Upon Senior Securities                                                                      26
   Item 4.    Submission of Matters to a Vote of Security Holders                                                  26
   Item 5.    Other Information                                                                                    26
   Item 6.    Exhibits                                                                                             34
              Signatures                                                                                           35






PART I. FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements

                  DELTA AND PINE LAND COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
               (in thousands, except share and per share amounts)
                                   (Unaudited)

                                                                                                                  
                                                                              May 31,            August 31,            May 31,
                                                                               2005                 2004                 2004
                                                                         ------------------   -----------------    -----------------

ASSETS
CURRENT ASSETS:
Cash and cash equivalents                                                $        111,287     $        149,587     $        148,651
Receivables, net                                                                  258,087              184,759              229,759
Inventories                                                                        29,099               30,151               26,780
Prepaid expenses                                                                    1,024                1,923                  807
Deferred income taxes                                                               5,230                9,055               10,755
                                                                         ------------------   -----------------    -----------------
    Total current assets                                                          404,727              375,475              416,752
PROPERTY, PLANT AND EQUIPMENT, NET                                                 61,255               61,988               61,205
EXCESS OF COST OVER NET ASSETS OF
      BUSINESSES ACQUIRED                                                           4,183                4,183                4,183
INTANGIBLES, NET                                                                    5,797                5,471                5,350
OTHER ASSETS                                                                        1,492                1,594                1,660
DEFERRED INCOME TAXES                                                               7,603                8,312                    -
                                                                         ------------------   -----------------    -----------------
TOTAL ASSETS                                                             $        485,057     $        457,023     $        489,150
                                                                         ==================   =================    =================

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES :
Current maturities of long-term debt                                     $         11,491     $          5,639     $              -
Accounts payable                                                                   11,820               23,784                8,885
Accrued expenses                                                                  242,960              187,890              209,432
Income taxes payable                                                               19,995                8,912               20,789
                                                                         ------------------   -----------------    -----------------
     Total current liabilities                                                    286,266              226,225              239,106
                                                                         ------------------   -----------------    -----------------
LONG-TERM DEBT                                                                     11,217               16,486                    -
                                                                         ------------------   -----------------    -----------------
DEFERRED INCOME TAXES                                                                   -                    -                4,183
                                                                         ------------------   -----------------    -----------------
MINORITY INTEREST IN SUBSIDIARIES                                                   5,219                4,586                4,662
                                                                         ------------------   -----------------    -----------------
COMMITMENTS AND CONTINGENCIES (Note 11)

STOCKHOLDERS' EQUITY:
Preferred stock, par value $0.10 per share; 2,000,000 shares authorized
 Series A Junior Participating Preferred, par value $0.10 per share;
          456,989 shares authorized; no shares issued or outstanding;                   -                    -                    -
 Series M Convertible Non-Voting Preferred, par value $0.l0 per share;
          1,066,667 shares authorized, issued and outstanding                         107                  107                  107
Common stock, par value $0.10 per share; 100,000,000 shares authorized;
          40,857,834, 40,162,820 and 40,001,984 shares issued;
          36,138,728, 38,495,354 and 38,441,718 shares outstanding                  4,086                4,016                4,000
Capital in excess of par value                                                     79,941               64,250               61,700
Retained earnings                                                                 213,891              176,808              210,129
Accumulated other comprehensive loss                                               (1,390)              (3,736)              (5,314)
Treasury stock, at cost; 4,719,106, 1,667,466 and 1,560,266 shares               (114,280)             (31,719)             (29,423)
                                                                         ------------------   -----------------    -----------------
TOTAL STOCKHOLDERS' EQUITY                                                        182,355              209,726              241,199
                                                                         ------------------   -----------------    -----------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                               $        485,057     $        457,023     $        489,150
                                                                         ==================   =================    =================

   The accompanying notes are an integral part of these financial statements.





                  DELTA AND PINE LAND COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                           FOR THE THREE MONTHS ENDED
                    (in thousands, except per share amounts)
                                   (Unaudited)


                                                                                                         
                                                                                      May 31,              May 31,
                                                                                        2005                2004
                                                                                  -----------------   ------------------

NET SALES AND LICENSING FEES                                                      $        203,320    $        185,649
COST OF SALES                                                                              129,747             121,094
                                                                                  -----------------   ------------------
GROSS PROFIT                                                                                73,573              64,555
                                                                                  -----------------   ------------------
OPERATING EXPENSES:
   Research and development                                                                  5,781               4,465
   Selling                                                                                   3,706               3,230
   General and administrative                                                                6,143               3,767
                                                                                  -----------------   ------------------
  Total operating expenses                                                                  15,630              11,462
                                                                                  -----------------   ------------------

OPERATING INCOME                                                                            57,943              53,093

INTEREST INCOME, NET                                                                           336                 262
OTHER EXPENSE, NET                                                                            (851)             (3,650)
EQUITY IN NET LOSS OF AFFILIATE                                                               (781)             (1,033)
MINORITY INTEREST IN LOSS OF SUBSIDIARIES                                                      394                  25
                                                                                  -----------------   ------------------

INCOME BEFORE INCOME TAXES                                                                  57,041              48,697
INCOME TAX EXPENSE                                                                          20,757              17,268
                                                                                  -----------------   ------------------

NET INCOME                                                                                  36,284              31,429

DIVIDENDS ON PREFERRED STOCK                                                                  (128)               (128)
                                                                                  -----------------   ------------------
NET INCOME APPLICABLE TO COMMON SHARES                                            $         36,156    $         31,301
                                                                                  =================   ==================

BASIC EARNINGS PER SHARE                                                          $           0.94    $           0.82
                                                                                  =================   ==================

NUMBER OF SHARES USED IN BASIC EARNINGS
    PER SHARE CALCULATIONS                                                                  38,416              38,311
                                                                                  =================   ==================

DILUTED EARNINGS PER SHARE                                                        $           0.91    $           0.79
                                                                                  =================   ==================

NUMBER OF SHARES USED IN DILUTED EARNINGS
    PER SHARE CALCULATIONS                                                                  39,839              39,799
                                                                                  =================   ==================

DIVIDENDS PER COMMON SHARE                                                        $           0.12     $          0.12
                                                                                  =================   ==================



   The accompanying notes are an integral part of these financial statements.






                  DELTA AND PINE LAND COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                            FOR THE NINE MONTHS ENDED
                    (in thousands, except per share amounts)
                                   (Unaudited)

                                                                                                         
                                                                                      May 31,              May 31,
                                                                                        2005                2004
                                                                                  -----------------   ------------------

NET SALES AND LICENSING FEES                                                      $        340,633    $        288,129
COST OF SALES                                                                              213,343             185,601
                                                                                  -----------------   ------------------
GROSS PROFIT                                                                               127,290             102,528
                                                                                  -----------------   ------------------
OPERATING EXPENSES:
   Research and development                                                                 15,857              13,598
   Selling                                                                                  10,258               9,181
   General and administrative                                                               15,587              13,041
                                                                                  -----------------   ------------------
  Total operating expenses                                                                  41,702              35,820
                                                                                  -----------------   ------------------
OPERATING INCOME                                                                            85,588              66,708

INTEREST INCOME, NET                                                                         1,435                 961
OTHER EXPENSE                                                                               (3,331)             (9,973)
EQUITY IN NET LOSS OF AFFILIATE                                                             (2,167)             (2,767)
MINORITY INTEREST IN EARNINGS OF SUBSIDIARIES                                               (1,951)             (2,380)
                                                                                  -----------------   ------------------

INCOME BEFORE INCOME TAXES                                                                  79,574              52,549
INCOME TAX EXPENSE                                                                          28,447              18,655
                                                                                  -----------------   ------------------

NET INCOME                                                                                  51,127              33,894

DIVIDENDS ON PREFERRED STOCK                                                                  (384)               (363)
                                                                                  -----------------   ------------------
NET INCOME APPLICABLE TO COMMON SHARES                                            $         50,743    $         33,531
                                                                                  =================   ==================

BASIC EARNINGS PER SHARE                                                          $           1.32    $           0.88
                                                                                  =================   ==================

NUMBER OF SHARES USED IN BASIC EARNINGS
    PER SHARE CALCULATIONS                                                                  38,573              38,183
                                                                                  =================   ==================

DILUTED EARNINGS PER SHARE                                                        $           1.28    $           0.85
                                                                                  =================   ==================

NUMBER OF SHARES USED IN DILUTED EARNINGS
    PER SHARE CALCULATIONS                                                                  39,928              39,685
                                                                                  =================   ==================

DIVIDENDS PER COMMON SHARE                                                        $           0.36    $           0.34
                                                                                  =================   ==================

   The accompanying notes are an integral part of these financial statements.





                  DELTA AND PINE LAND COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                            FOR THE NINE MONTHS ENDED
                                 (in thousands)
                                   (Unaudited)

                                                                                                
                                                                             May 31,              May 31,
                                                                               2005                 2004
                                                                         -----------------    -----------------

CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                                            $         51,127     $         33,894
   Adjustments to reconcile net income to net cash provided
      by operating activities:
       Depreciation and amortization                                                6,461                6,228
       (Gain) loss on sale of assets                                                 (309)                 220
       Equity in net loss of affiliate                                              2,167                2,767
       Foreign exchange (gain)loss                                                    (95)                 125
       Accretion of debt discount                                                     583                    -
       Minority interest in earnings of subsidiaries                                1,951                2,380
       Compensation expense of restricted stock                                        67                    -
       Change in deferred income taxes                                              4,574               (1,168)
       Changes in assets and liabilities:
              Receivables                                                         (72,774)             (62,786)
              Inventories                                                           1,595                5,612
              Prepaid expenses                                                        897                1,294
              Intangibles and other assets                                           (382)                  41
              Accounts payable                                                    (12,351)              (9,195)
              Accrued expenses                                                     54,853               33,063
              Income taxes payable                                                 13,494               13,652
                                                                         -----------------    -----------------
              Net cash provided by operating activities                            51,858               26,127
                                                                         -----------------    -----------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of property and equipment                                              (5,129)              (3,101)
  Sale of investments and property                                                    433                   64
  Investment in affiliate                                                          (2,230)              (1,880)
                                                                         -----------------    -----------------
              Net cash used in investing activities                                (6,926)              (4,917)
                                                                         -----------------    -----------------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Payments of short-term debt                                                           -                 (277)
  Payments of long-term debt                                                            -               (1,607)
  Dividends paid                                                                  (14,044)             (13,375)
  Proceeds from short-term debt                                                         -                  245
  Minority interest in dividends paid by subsidiary                                (1,318)              (1,336)
  Payments to acquire treasury stock                                              (82,561)              (3,452)
  Proceeds from exercise of stock options                                          13,176                4,097
                                                                         -----------------    -----------------
              Net cash used in financing activities                               (84,747)             (15,705)
                                                                         -----------------    -----------------

EFFECTS OF FOREIGN CURRENCY EXCHANGE RATES                                          1,515                 (139)

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                              (38,300)               5,366
CASH AND CASH EQUIVALENTS, August 31, 2004 and 2003                               149,587              143,285
                                                                         -----------------    -----------------
CASH AND CASH EQUIVALENTS, May 31, 2005 and 2004                         $        111,287     $        148,651
                                                                         =================    =================

SUPPLEMENTAL CASH FLOW INFORMATION:
   Cash paid during the nine months for:
      Interest                                                           $              -     $             10
      Income taxes                                                       $          9,261     $          5,590

   Noncash financing activities:
      Tax benefit of stock option exercises                              $          2,518     $          2,799

   The accompanying notes are an integral part of these financial statements.





                  DELTA AND PINE LAND COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements have been prepared
in accordance with accounting principles generally accepted in the United States
(GAAP) for interim financial information and Article 10 of Regulation S-X.
Accordingly, they do not include all of the information and footnotes required
by GAAP for complete financial statements. In the opinion of management, all
adjustments (consisting of normal recurring accruals) considered necessary for
the fair presentation of the consolidated financial statements have been
included. The business of Delta and Pine Land Company and its subsidiaries
("D&PL"; or the "Company") is seasonal in nature; thus, the results of
operations for the three and nine month periods ended May 31, 2005 and 2004, or
for any quarterly period, are not necessarily indicative of the results to be
expected for the full year. D&PL's investment in 50%-owned affiliate DeltaMax
Cotton, LLC ("DeltaMax") is accounted for using the equity method. For further
information, reference should be made to the consolidated financial statements
and footnotes thereto included in D&PL's Annual Report to Stockholders on Form
10-K for the fiscal year ended August 31, 2004.

Reclassifications

In the consolidated statements of operations for the three and nine months ended
May 31, 2004, certain shipping expenses historically classified as a reduction
to Net Sales and Licensing Fees have been reclassified as Cost of Sales to
conform with the current year presentation. These expenses relate primarily to
costs incurred to ship finished goods to customers. The amount of expenses
reclassified for the three months ended May 31, 2004 was $2,099,000. The amount
of expenses reclassified for the nine months ended May 31, 2004 was $2,995,000.

In addition, certain other prior year amounts have been reclassified to conform
with the current year presentation.

2. COMPREHENSIVE INCOME

Total comprehensive income for the three and nine months ended May 31, 2005 and
2004, was (in thousands):


                                                                                                               
                                                            Three Months Ended                      Nine Months Ended
                                                   -------------------------------------  -----------------  -------------------
                                                       May 31,             May 31,            May 31,             May 31,
                                                         2005               2004                2005                2004
                                                   -----------------  ------------------  -----------------  -------------------
       Net income                                  $         36,284   $         31,429    $         51,127   $          33,894
       Other comprehensive income (loss):
            Foreign currency translation gains
              (losses)                                          230               (616)              2,087                 203
            Net realized and unrealized gains
              (losses) on hedging instruments                   269                283                 259                 (75)
                                                   -----------------  ------------------  -----------------  -------------------

       Other comprehensive income (loss)                        499               (333)              2,346                 128
                                                   -----------------  ------------------  -----------------  -------------------
       Total comprehensive income                  $         36,783   $         31,096    $         53,473   $          34,022
                                                   =================  ==================  =================  ===================



3. SEGMENT DISCLOSURES

D&PL is in a single line of business and operates in two business segments,
domestic and international. D&PL's reportable segments offer similar products;
however, the business units are managed separately due to the geographic
dispersion of their operations. D&PL breeds, produces, conditions and markets
proprietary varieties of cotton and soybean planting seed in the United States.
The international segment offers cottonseed in several foreign countries through
both export sales and in-country operations. D&PL develops its proprietary seed
products through research and development efforts in the United States and
certain foreign countries.

D&PL's chief operating decision maker utilizes revenue information in assessing
performance and making overall operating decisions and resource allocations.
Profit and loss information is reported by segment to the chief operating
decision maker and D&PL's Board of Directors. The accounting policies of the
segments are substantially the same as those described in the summary of
significant accounting policies in D&PL's Form 10-K filed for the fiscal year
ended August 31, 2004.



Information about D&PL's segments for the three and nine month periods ended May
31, 2005 and 2004, is as follows (in thousands):


                                                                                                
                                                           Three Months Ended                    Nine Months Ended
                                                   ------------------------------------  ----------------  -----------------
                                                       May 31,            May 31,            May 31,           May 31,
                                                         2005               2004              2005               2004
                                                   -----------------  -----------------  ----------------  -----------------

       Net sales and licensing fees (by segment)
              Domestic                             $        194,042   $        175,962   $        302,702  $        254,581
              International                                   9,278              9,687             37,931            33,548
                                                   -----------------  -----------------  ----------------  -----------------
                                                   $        203,320   $        185,649   $        340,633  $        288,129
                                                   =================  =================  ================  =================

       Net sales and licensing fees
              Cottonseed                           $        188,386   $        168,859   $        319,493  $        259,703
              Soybean seed                                   14,390             16,196             19,216            25,675
              Other                                             544                594              1,924             2,751
                                                   -----------------  -----------------  ----------------  -----------------
                                                   $        203,320   $        185,649   $        340,633  $        288,129
                                                   =================  =================  ================  =================

       Operating income
              Domestic                             $         55,770   $         51,622   $         75,225  $         60,100
              International                                   2,173              1,471             10,363             6,608
                                                   -----------------  -----------------  ----------------  -----------------
                                                   $         57,943   $         53,093   $         85,588  $         66,708
                                                   =================  =================  ================  =================


4. RECENTLY ISSUED FINANCIAL ACCOUNTING STANDARDS

In May 2005, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial Accounting Standards ("SFAS") No. 154, "Accounting Changes and
Error Corrections, a replacement of APB Opinion No. 20 and SFAS No. 3". Among
other changes, Statement 154 requires that a voluntary change in accounting
principle be applied retrospectively with all prior period financial statements
presented based on the new accounting principle, unless it is impracticable to
do so. SFAS No. 154 provides that (1) a change in method of depreciating or
amortizing a long-lived nonfinancial asset be accounted for as a change in
estimate (prospectively) that was effected by a change in accounting principle,
and (2) correction of errors in previously issued financial statements should be
termed a "restatement." SFAS No. 154 is effective for accounting changes and
correction of errors made in fiscal years beginning after December 15, 2005. The
Company does not expect the adoption of this statement to have a material impact
on D&PL's consolidated financial statements.

In December 2004, the FASB issued SFAS No. 153, "Exchanges of Nonmonetary
Assets, an amendment of APB Opinion No. 29, Accounting for Nonmonetary
Transactions" (SFAS 153). This statement's amendments are based on the principle
that exchanges of nonmonetary assets should be measured based on the fair value
of the assets exchanged. Further, SFAS 153 eliminates the narrow exception for
nonmonetary exchanges of similar productive assets and replaces it with a
broader exception for exchanges of nonmonetary assets that do not have
commercial substance. Provisions of this statement are effective for fiscal
periods beginning after June 15, 2005. The Company does not expect the adoption
of this statement to have a material impact on D&PL's consolidated financial
statements.

In November 2004, the FASB issued SFAS No. 151, "Inventory Costs, an amendment
of ARB No. 43, Chapter 4," which clarifies the types of costs that should be
expensed rather than capitalized as inventory. This statement also clarifies the
circumstances under which fixed overhead costs associated with operating
facilities involved in inventory processing should be capitalized. The
provisions of SFAS No. 151 are effective for fiscal years beginning after June
15, 2005, and may impact certain inventory costs D&PL incurs after September 1,
2005. The Company has not determined the impact, if any, that this statement
will have on D&PL's consolidated financial position or results of operations.

SFAS No. 123(R), "Share-Based Payment," issued in December 2004, is a revision
of FASB Statement 123, "Accounting for Stock-Based Compensation" and supersedes
Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to
Employees," and its related implementation guidance. The Statement focuses
primarily on accounting for transactions in which an entity obtains employee
services in share-based payment transactions. SFAS No. 123(R) requires a public
entity to measure the cost of employee services received in exchange for an
award of equity instruments based on the grant-date fair value of the award
(with limited exceptions). That cost will be recognized over the period during
which an employee is required to provide service in exchange for the award. This
statement is effective as of the beginning of the first interim or annual
reporting period that begins after June 15, 2005. This statement will apply to
all awards granted after the required effective date and to awards modified,
repurchased, or cancelled after that date. SFAS No. 123(R) will be effective for
D&PL in the first quarter of fiscal year 2006. The Company has not yet made any
decisions about how it will adopt SFAS 123(R). However, the pro forma net income
effect of using the fair value method for the three and nine months ended May
31, 2005 and 2004, is presented in Note 5 below. The pro forma compensation
costs presented in Note 5 below and in our prior filings have been calculated
using a Black-Scholes option pricing model and may not be indicative of amounts
that should be expected in future years. D&PL has not made any decisions about
which option-pricing model is most appropriate for future awards. The Company
has not determined the impact, if any, that this statement will have on D&PL's
consolidated financial position or results of operations.

5. STOCK-BASED COMPENSATION PLANS

As permitted by both SFAS No. 123, "Accounting for Stock-Based Compensation,"
and SFAS No. 148, "Accounting for Stock-Based Compensation - Transition and
Disclosure -- an Amendment of FASB Statement No. 123," D&PL applies APB Opinion
25 in accounting for its employee stock option plans. Therefore, no compensation
expense for stock options is deducted in determining net income, as all options
granted had an exercise price equal to or greater than the fair market value of
the underlying common stock on the grant date. For further information about
D&PL's employee stock option plans, reference should be made to the consolidated
financial statements and footnotes thereto included in D&PL's Annual Report to
Stockholders on Form 10-K for the fiscal year ended August 31, 2004.

The following table illustrates the effect on net income and net income per
share if D&PL had recorded compensation expense in accordance with the fair
value provisions of SFAS No. 123.

                                                                                                         
                                                                Three Months Ended                        Nine Months Ended
                                                      ---------------------------------------   ------------------------------------
                                                           May 31,              May 31,              May 31,              May 31,
                                                            2005                 2004                 2005                 2004
                                                      ------------------   ------------------   ------------------   ---------------
Net income:
  As reported                                         $         36,284     $         31,429     $          51,127    $       33,894
  Add:  Total stock-based compensation expense
        included in reported net income, net of
        related tax effects                                         43                    -                    43                 -

  Less: Total stock-based compensation expense
        determined under the fair value based
        method for all awards, net of related tax
        effects                                                  (1,357)                (788)              (2,788)           (2,388)
                                                      ------------------   ------------------   ------------------   ---------------
  Pro forma                                           $          34,970    $          30,641    $          48,382     $      31,506
                                                      ==================   ==================   ==================   ===============

Basic earnings per share:
  As reported                                         $            0.94    $            0.82    $            1.32    $         0.88
                                                      ==================   ==================   ==================   ===============
  Pro forma                                           $            0.91    $            0.80    $            1.24    $         0.82
                                                      ==================   ==================   ==================   ===============

Diluted earnings per share:
  As reported                                         $            0.91    $            0.79    $            1.28    $         0.85
                                                      ==================   ==================   ==================   ===============
  Pro forma                                           $            0.88    $            0.77    $            1.22    $         0.80
                                                      ==================   ==================   ==================   ===============


On May 18, 2005, the Company issued approximately 145,000 shares of Restricted
Stock to its employees under the provisions of the Delta and Pine Land Company
2005 Omnibus Stock Plan ("2005 Stock Plan"). Pursuant to the 2005 Stock Plan,
Restricted Stock is a Stock Award under which the shares are subject to
forfeiture should the participant not be employed by the Company on the date or
dates specified in the Stock Award or should the performance goals, if any,
specified in the Stock Award not be met. The Stock Award for this particular
issuance did not contain any performance goals. Ownership of these instruments
vest to the holders over a three-year period, as follows: 40% on May 19, 2006;
30% on May 18, 2007; and 30% on May 18, 2008.

The Company also issued 24,000 Restricted Stock Units (RSU's) to its
non-employee directors under the provisions of the 2005 Stock Plan. Pursuant to
the 2005 Stock Plan, RSU means a Stock Award subject to a period or periods of
time after which the participant will receive shares if the conditions contained
in such award have been met. This particular issuance of RSU's contained no
conditions other than the passage of time. The RSU's issued vest on the same
schedule as the Restricted Stock discussed above.

Deferred compensation expense of approximately $4.4 million related to the
Restricted Stock and RSU's will be recognized over the three-year vesting period
based on the percentage of the units vesting in each respective year. The
deferred compensation expense was calculated based on the market price of the
Company's common stock on the date of grant, which was $26.31. For the three and
nine-month periods ended May 31, 2005, the Company recognized approximately
$67,000 of compensation expense related to these instruments.



6.  INVENTORIES

Inventories consisted of the following as of (in thousands):


                                                                                                   
                                                             May 31,             August 31,             May 31,
                                                              2005                 2004                  2004
                                                        ------------------   -----------------    -----------------

Finished goods                                          $         21,367     $         24,867     $         25,355
Raw materials                                                     15,955               14,333               17,113
Growing crops                                                        749                1,432                  585
Supplies                                                           1,124                1,040                  805
                                                        ------------------   -----------------    -----------------
                                                                  39,195               41,672               43,858
Less reserves                                                    (10,096)             (11,521)             (17,078)
                                                        ------------------   -----------------    -----------------
                                                        $         29,099     $         30,151     $         26,780
                                                        ==================   =================    =================


Finished goods and raw material inventory is valued at the lower of average cost
or market. Growing crops are recorded at cost. Elements of cost in inventories
include raw materials, direct production costs, manufacturing overhead and
immaterial general and administrative expenses. Inventory reserves relate to
estimated excess and obsolete inventory. The provision recorded for excess and
obsolete inventory for the three-month periods ended May 31, 2005 and 2004 were
approximately $5,839,000 and $9,534,000, respectively. The provision recorded
for excess and obsolete inventory for the nine-month periods ended May 31, 2005
and 2004 were approximately $9,762,000 and $12,522,000, respectively. See Note
10 for a description of hedging activities.

7. PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment consisted of the following as of (in thousands):


                                                                                              
                                                             May 31,            August 31,              May 31,
                                                              2005                 2004                  2004
                                                        ------------------   -----------------    -----------------

Land and improvements                                   $          6,266     $          5,981     $          5,363
Buildings and improvements                                        43,607               42,228               42,223
Machinery and equipment                                           63,258               59,125               57,127
Germplasm                                                          7,500                7,500                7,500
Breeder and foundation seed                                        2,000                2,000                2,000
Construction in progress                                           1,764                2,538                2,989
                                                        ------------------   -----------------    -----------------
                                                                 124,395              119,372              117,202
Less accumulated depreciation                                    (63,140)             (57,384)             (55,997)
                                                        ------------------   -----------------    -----------------
                                                        $         61,255     $         61,988     $         61,205
                                                        ==================   =================    =================


Depreciation expense during the three-month periods ended May 31, 2005 and 2004
was approximately $2,096,000 and $2,096,000, respectively. Depreciation expense
during the nine-month periods ended May 31, 2005 and 2004 was approximately
$6,161,000 and $5,958,000, respectively.

8. INTANGIBLES AND EXCESS OF COST OVER NET ASSETS OF BUSINESS ACQUIRED

The components of identifiable intangible assets are as follows as of (in
thousands):


                                                                                                      
                                  May 31, 2005                         August 31, 2004                          May 31, 2004
                         -------------------------------      -----------------------------------      -----------------------------
                            Gross                                Gross                                    Gross
                           Carrying       Accumulated           Carrying          Accumulated            Carrying      Accumulated
                            Amount        Amortization           Amount           Amortization            Amount       Amortization
                         -------------- ----------------      ---------------  ------------------      ------------- ---------------
Trademarks               $       3,182  $          (938)      $        3,182   $            (879)      $      3,182  $         (859)
Commercialization
agreements                         400             (114)                 400                 (93)               400             (86)
Licenses                         1,350             (165)               1,100                 (83)             1,100             (55)
Patents                          1,104             (108)                 772                 (97)               592             (94)
Other                            2,110           (1,024)               1,986                (817)             1,930            (760)
                         -------------- ----------------      ---------------  ------------------      -------------- --------------
                         $       8,146  $        (2,349)      $        7,440   $          (1,969)      $      7,204   $      (1,854)
                         ============== ================      ===============  ==================      ============== ==============


Amortization expense for identifiable intangible assets during the three-month
periods ended May 31, 2005 and 2004 was approximately $100,000 and $90,000,
respectively. Amortization expense for identifiable intangible assets during the
nine-month periods ended May 31, 2005 and 2004 was approximately $300,000 and
$270,000, respectively. Identifiable intangible asset amortization expense is
estimated to be $110,000 for the remainder of 2005 and $400,000 in each of the
fiscal years from 2006 through 2010.

D&PL's policy is to test "EXCESS OF COST OVER NET ASSETS OF BUSINESS ACQUIRED"
("goodwill") for impairment during the fourth quarter of each fiscal year.
During the fourth quarter of fiscal 2004, goodwill attributable to the domestic
segment was tested for impairment by comparing its implied fair value to its
carrying value. Based on management's impairment test, management determined
that none of the goodwill recorded was impaired.

9. INVESTMENT IN AFFILIATE

D&PL owns a 50% interest in DeltaMax, a limited liability company jointly owned
with Verdia, Inc. Verdia was acquired by DuPont on July 2, 2004. Established in
May 2002, the DeltaMax joint venture was formed to create, develop and
commercialize herbicide tolerant and insect resistant traits for the cottonseed
market. D&PL has licensed from DeltaMax the developed traits for
commercialization in both the U.S. and other cotton-producing countries in the
world. For the three-month periods ended May 31, 2005 and 2004, D&PL's equity in
the net loss of DeltaMax was approximately $781,000 and $1,033,000,
respectively. For the nine-month periods ended May 31, 2005 and 2004, D&PL's
equity in the net loss of DeltaMax was approximately $2,167,000 and $2,767,000,
respectively.

10. DERIVATIVE FINANCIAL INSTRUMENTS

Accumulated other comprehensive loss includes the following related to the
Company's soybean hedging program for the nine-month periods ended May 31, 2005
and 2004 (in thousands):

                                                                                                       
                                                                                      2005                   2004
                                                                               -------------------    -------------------

       Deferred net (loss) gain, as of August 31                               $           (134)      $            262
                                                                               -------------------    -------------------
             Net (losses) gains on hedging instruments arising during the
                nine month periods                                                         (177)                    80
             Reclassification adjustment of losses (gains) on hedging
                instruments to earnings                                                     436                   (155)
                                                                               -------------------    -------------------
       Net change in accumulated other comprehensive loss                                   259                    (75)
                                                                               -------------------    -------------------
       Deferred net gain on derivative instruments included in accumulated
             other comprehensive loss at May 31                                $            125       $            187
                                                                               ===================    ===================


The deferred net gain of $125,000 included in accumulated other comprehensive
loss at May 31, 2005 consists of unrealized gains of $261,000 and unrealized
losses of $136,000. The deferred net gain of $125,000 will be recognized in
earnings within the next twelve to eighteen months; however, the actual amount
that will be charged to earnings may vary as a result of changes in market
conditions.

For the nine-month periods ended May 31, 2005 and 2004, D&PL recorded no gains
or losses in earnings as a result of hedge ineffectiveness or discontinuance of
cash flow hedges related to soybeans.



11.  CONTINGENCIES

Product Claims

D&PL is named as a defendant in various lawsuits that allege, among other     1
things, that certain of D&PL's products (including those containing Monsanto's
technology) did not perform as the farmer had anticipated or expected. In some
of these cases, Monsanto and/or the dealer or distributor who sold the seed are
also named as defendants. In all cases where the seed sold contained either or
both of Monsanto's Bollgard and/or Roundup Ready gene technologies, and where
the farmer alleged a failure of one or more of those technologies, D&PL has
tendered the defense of the case to Monsanto and requested indemnity. Pursuant
to the terms of the February 2, 1996 Bollgard Gene License and Seed Services
Agreement (the "Bollgard Agreement") and the February 2, 1996 Roundup Ready Gene
License and Seed Services Agreement (the "Roundup Ready Agreement") (both as
amended December 1999, January 2000 and March 2003 and the Roundup Ready
Agreement as additionally amended July 1996), D&PL has a right to be
contractually indemnified by Monsanto against all claims arising out of the
failure of Monsanto's gene technology. Pharmacia remains liable for Monsanto's
performance under these indemnity agreements. Some of the product liability
lawsuits contain varietal claims which are aimed solely at D&PL. D&PL does not
have a right to indemnification from Monsanto for any claims involving varietal
characteristics separate from or in addition to the failure of the Monsanto
technology. D&PL believes that the resolution of these matters will not have a
material impact on the consolidated financial statements. D&PL intends to
vigorously defend itself in these matters.

Other Legal Matters

On December 9, 2003, Bayer BioScience N.V. and Bayer CropScience GmbH
(collectively "Bayer") filed a suit in the Federal Court of Australia alleging
that the importing, exporting, selling and other alleged uses by Deltapine
Australia Pty Ltd., D&PL's wholly-owned Australian subsidiary ("Deltapine
Australia"), of Bollgard II(R) cottonseed infringes Bayer's Australian patent
that claims an alleged invention entitled "Prevention of Bt Resistance
Development." The suit seeks an injunction, damages and other relief against
Deltapine Australia. Deltapine Australia disputes the validity, infringement and
enforceability of Bayer's patent. On April 16, 2004, Deltapine Australia
responded to the suit, denying infringement and asserting affirmative defenses
and cross claims. The suit is in pretrial proceedings. Due to the status of this
matter, management is unable to determine the impact of this matter on the
consolidated financial statements.
- --------------------------
1. On March 31, 2000, Monsanto Company consummated a merger with Pharmacia &
Upjohn Inc. and changed its name to Pharmacia Corporation. On February 9, 2000,
Monsanto Company formed a new subsidiary corporation, Monsanto Ag Company,
which, on March 31, 2000, changed its name to Monsanto Company. On August 31,
2002, Pharmacia distributed to its shareholders its remaining interest in the
new Monsanto Company. Pursuant to the closing of a merger on April 16, 2003,
Pharmacia Corporation merged with and into a wholly-owned subsidiary of Pfizer
Inc. Pharmacia survived the merger as a wholly-owned subsidiary of Pfizer Inc.

In this document, with respect to events occurring on or before March 31, 2000,
the term "Monsanto" refers to the entity then designated Monsanto Company and
renamed Pharmacia Corporation on that date. With respect to events occurring
between March 31, 2000 and April 16, 2003, this entity is referred to as
"Pharmacia". With respect to events occurring after April 16, 2003, the entity
referred to as "Pharmacia" is that entity which on that date became a
wholly-owned subsidiary of Pfizer Inc. With respect to events occurring after
March 31, 2000, the entity formed as Monsanto Ag Company and renamed Monsanto
Company (NYSE: MON) on March 31, 2000, is referred to as "Monsanto".


In July 2003, D&PL received a notice from Monsanto asserting that disputes exist
among Monsanto, D&PL and D&M Partners, a partnership of D&PL (90%) and Monsanto
(10%), pertaining to matters under the Bollgard and Roundup Ready Licenses for
the United States and matters under license agreements for Argentina and the
Republic of South Africa. In August 2003, D&PL and D&M Partners responded to
Monsanto's positions on each issue and notified Monsanto of additional disputes,
each concerning Monsanto's compliance with its obligations under the Bollgard
and Roundup Ready Licenses for the United States. In accordance with the dispute
resolution provisions of the subject agreements, the issues raised in Monsanto,
D&PL and D&M Partners' notices were submitted to a panel of senior executives
(the "Executive Panel"). Monsanto subsequently withdrew from the Executive Panel
the issue involving the license agreements for the Republic of South Africa and
submitted to the Executive Panel one additional issue of interpretation of the
Bollgard and Roundup Ready Licenses for the United States. Issues arising from
operations in Argentina and issues involving technology fees and interest have
been settled and are no longer in dispute. On May 20, 2004, Monsanto submitted
to arbitration before the American Arbitration Association two unresolved
issues: whether D&M Partners has paid Monsanto all royalties due and whether
D&PL has made unauthorized transfers of materials containing Monsanto
technology. In this arbitration proceeding, Monsanto seeks an adjudication of
its alleged right to terminate the Bollgard and Roundup Ready Licenses, to
dissolve D&M Partners, to obtain an accounting and to receive monetary damages
and a return or destruction of materials containing Monsanto technologies. D&PL
denies the claims asserted by Monsanto in the arbitration filing and has filed
appropriate responses to Monsanto's claims and filed four counterclaims based on
the issues submitted by D&PL to the Executive Panel. The parties are currently
conducting discovery. The Arbitration Panel has set an August 2006 final hearing
date. On November 8, 2004, Monsanto submitted one new claim allegedly involving
a dispute under the license agreements to the Executive Panel. This issue has
been resolved by the Executive Panel. On March 31, 2005, D&PL submitted an issue
involving an international license under the 1996 Option Agreement between
Monsanto and D&PL for resolution by the Executive Panel. The Executive Panel has
that claim under consideration. D&PL is committed to participating in good faith
resolution of the issues in dispute through arbitration, or through the
Executive Panel, as applicable. Due to the status of this matter, management is
unable to determine the impact of this matter on the consolidated financial
statements.

In December 1999, Mycogen Plant Science, Inc. ("Mycogen") filed a suit in the
Federal Court of Australia alleging that Monsanto Australia Ltd., Monsanto's
wholly-owned Australian subsidiary, and Deltapine Australia have been infringing
two of Mycogen's Australian patents by making, selling, and licensing cotton
planting seed expressing insect resistance. The suit seeks injunction against
continued sale of seed containing Monsanto's Ingard(R) gene and recovery of an
unspecified amount of damages. Trial of this matter commenced on March 7, 2005,
and concluded on April 6, 2005. D&PL is awaiting a decision from The Court.
Consistent with its commitments, Monsanto has agreed to defend D&PL in this suit
and to indemnify D&PL against damages, if any are awarded. Monsanto is providing
separate defense counsel for D&PL. D&PL is assisting Monsanto to the extent
reasonably necessary. Due to the status of this matter, management is unable to
determine the impact of this matter on the consolidated financial statements.

A corporation owned by the son of D&PL's former Guatemalan distributor sued D&PL
in 1989 asserting that D&PL violated an agreement with it by granting to another
entity an exclusive license in certain areas of Central America and southern
Mexico. The suit seeks damages of 5,292,459 Guatemalan quetzales (approximately
$697,000 at June 30, 2005 exchange rates) and an injunction preventing D&PL from
distributing seed through any other licensee in that region. The Guatemalan
court, where this action is proceeding, has twice declined to approve the
injunction sought. D&PL continues to make available seed for sale in Central
America and Mexico. D&PL believes that the resolution of this matter will not
have a material impact on the consolidated financial statements.

D&PL vs. Monsanto Company and Pharmacia Corporation

On December 20, 1999, Monsanto withdrew its pre-merger notification filed
pursuant to the Hart-Scott-Rodino Antitrust Improvements Act of 1976 ("HSR Act")
effectively terminating Monsanto's efforts to gain government approval of the
merger of Monsanto with D&PL under the May 8, 1998, Merger Agreement. On
December 30, 1999, D&PL filed suit in the First Judicial District of Bolivar
County, Mississippi, seeking, among other things, the payment of the $81 million
termination fee due pursuant to the merger agreement, compensatory damages and
punitive damages. On January 2, 2000, D&PL and Monsanto reached an agreement
whereby D&PL would withdraw the suit, without prejudice, for the purpose of
negotiating a settlement of D&PL's claims, and Monsanto would immediately pay
the $81 million. On January 3, 2000, Monsanto paid to D&PL the termination fee
of $81 million as required by the merger agreement. On January 18, 2000, after
unsuccessful negotiations, D&PL re-filed its suit. D&PL seeks in excess of $1
billion in compensatory and $1 billion in punitive damages for breach of the
merger agreement between the parties.

On September 12, 2003, Monsanto amended its answer to include four counterclaims
against D&PL. Monsanto is seeking unspecified damages for its counterclaims,
including the $81 million paid by Monsanto to D&PL as a termination fee and
related expenses. D&PL answered the counterclaims, denying all liability, and
D&PL intends to vigorously defend itself against these counterclaims. On
December 21, 2004, Monsanto filed a motion to amend its answer to withdraw two
of its four counterclaims. On February 17, 2005, D&PL filed a motion with the
trial court to amend its complaint to add a claim against Monsanto for
fraudulently inducing D&PL to extend the deadline to complete the merger with
Monsanto. Due to the status of this matter, management is unable to determine
the impact of this matter on the consolidated financial statements.

12. STOCKHOLDERS' EQUITY

Repurchase of Shares Pursuant to a Dutch Tender Offer

On May 24, 2005, D&PL completed the purchase of 2,374,940 shares of its common
stock pursuant to a modified "Dutch auction" tender offer that was announced on
April 20, 2005. The shares were purchased for $27.00 per share for an aggregate
purchase price of $64,123,380. These shares have been recorded as treasury stock
on the Company's consolidated balance sheet. The Company also incurred
associated expenses of approximately $509,000 in connection with the acquisition
of these shares (primarily related to legal and advisory services) that have
been recorded as a component of treasury stock.

Earnings Per Share

Dilutive common share equivalents consist of D&PL's Series M Convertible
Non-Voting Preferred shares, the outstanding options to purchase D&PL's common
stock that have been issued under the 1993 Stock Option Plan, the 1995 Long-Term
Incentive Plan and the 2005 Omnibus Stock Plan and the outstanding restricted
stock and restricted stock units which have been issued under the 2005 Omnibus
Stock Plan. Approximately 542,000 and 551,000 outstanding common stock options
were not included in the computation of diluted earnings per share for the three
months ended May 31, 2005 and 2004, respectively, and approximately 204,000 and
551,000 outstanding common stock options were not included in the computation of
diluted earnings per share for the nine months ended May 31, 2005 and 2004,
respectively, because the exercise price exceeded the average market price of
D&PL's common stock for each respective reporting date. For the three and nine
month periods ended May 31, 2005, the restricted stock and restricted stock
units were not included in the computation of diluted earnings per share as they
were antidilutive in the periods presented. The number of dilutive common share
equivalents issued in the current year to include or exclude in the computation
of diluted earnings per share is calculated based on the length of time they
have been outstanding. The excluded options expire at various dates from 2007 to
2015.

The table below reconciles the basic and diluted per share computations:


                                                                                                
                                                       For the Three Months Ended            For the Nine Months Ended
                                                      -------------------------------    ---------------------------------
(in thousands, except per share amounts)                 May 31,           May 31,            May 31,           May 31,
                                                          2005              2004               2005              2004
                                                      -------------     -------------    ---------------    --------------
Income:
Net income                                            $     36,284      $     31,429     $       51,127     $      33,894
Less:  Preferred stock dividends                              (128)             (128)              (384)             (363)
                                                      -------------     -------------    ---------------    --------------
Net income for basic EPS                                    36,156            31,301             50,743            33,531
Effect of Dilutive Securities:
Convertible Preferred Stock Dividends                          128               128                384               363
                                                      -------------     -------------    ---------------    --------------
Net income available to common
  stockholders plus assumed conversions - for
  diluted EPS                                         $     36,284      $     31,429     $       51,127     $      33,894
                                                      =============     =============    ===============    ==============
Shares:
Basic EPS Shares                                            38,416            38,311             38,573            38,183
Effect of Dilutive Securities:
  Options to purchase common stock                             356               421                288               435
  Convertible preferred stock                                1,067             1,067              1,067             1,067
                                                      -------------     -------------    ---------------    --------------
Diluted EPS Shares                                          39,839            39,799             39,928            39,685
                                                      =============     =============    ===============    ==============
Per Share Amounts:
Basic                                                 $       0.94      $       0.82     $         1.32     $        0.88
                                                      =============     =============    ===============    ==============
Diluted                                               $       0.91      $       0.79     $         1.28     $        0.85
                                                      =============     =============    ===============    ==============


13. EMPLOYEE BENEFIT PLANS

Substantially all full-time employees are covered by a noncontributory defined
benefit plan (the "Plan"). Benefits are paid to employees, or their
beneficiaries, upon retirement, death or disability based on their final average
compensation over the highest consecutive five years. D&PL's funding policy is
to make contributions to the Plan that are at least equal to the minimum amounts
required to be funded in accordance with the provisions of ERISA. Effective
January 1992, D&PL adopted a Supplemental Executive Retirement Plan (the
"SERP"), which will pay supplemental pension benefits to certain employees whose
benefits from the Plan were decreased as a result of certain changes made to the
Plan. The benefits from the SERP will be paid in addition to any benefits the
participants may receive under the Plan and will be paid from Company assets,
not Plan assets. For further information about D&PL's employee benefit plans,
reference should be made to Note 10 to the consolidated financial statements
contained in D&PL's Annual Report on Form 10-K for the fiscal year ended August
31, 2004.

The components of net periodic pension expense for D&PL's Plan and SERP follow
as of:


                                                                                                         
                                                                     Pension                                     SERP
                                                                Three Months Ended                        Three Months Ended
                                                      ---------------------------------------   ------------------------------------
                                                           May 31,              May 31,              May 31,              May 31,
                                                            2005                 2004                 2005                 2004
                                                      ------------------   ------------------   ------------------   ---------------

Service cost                                          $        213,000     $        208,000     $              -     $        2,000
Interest cost                                                  274,000              247,000                9,000              9,000
Expected return on assets                                     (272,000)            (230,000)              (6,000)            (7,000)
Amortization of prior service cost                               1,000                1,000                    -                  -
Recognized net actuarial loss (gain)                           101,000              118,000               (1,000)            12,000
                                                      ------------------   ------------------   ------------------   ---------------
Net periodic pension expense                          $        317,000     $        344,000     $          2,000     $       16,000
                                                      ==================   ==================   ==================   ===============

                                                                     Pension                                     SERP
                                                                Nine Months Ended                         Nine Months Ended
                                                      ---------------------------------------   ------------------------------------
                                                           May 31,              May 31,              May 31,              May 31,
                                                            2005                 2004                 2005                 2004
                                                      ------------------   ------------------   ------------------- ----------------

Service cost                                          $        639,000     $        624,000     $             -      $        7,000
Interest cost                                                  822,000              742,000               27,000             27,000
Expected return on assets                                     (816,000)            (691,000)             (20,000)           (21,000)
Amortization of prior service cost                               3,000                3,000                    -                  -
Recognized net actuarial loss (gain)                           303,000              354,000               (3,000)            37,000
                                                      ------------------   ------------------   ------------------- ----------------
Net periodic pension expense                          $        951,000     $      1,032,000     $          4,000     $       50,000
                                                      ==================   ==================   =================== ================


The amount of the minimum pension liability that is recorded as a component of
Accrued Expenses at May 31, 2005 was $3,809,000. As of May 31, 2005, D&PL had
not made any contributions to the Plan. In June 2005, D&PL made a $1.5 million
contribution to the Plan and does not anticipate contributing any additional
amounts to the Plan in fiscal 2005.

As of May 31, 2005, no contributions have been made to the SERP. D&PL presently
does not anticipate contributing any amounts to the SERP in fiscal 2005.

14. CREDIT FACILITY

On April 15, 2005, Delta and Pine Land Company and certain of its subsidiaries
entered into an unsecured $75 million credit agreement (the "Credit Agreement")
with Bank of America, N.A. (the "Bank"). The Credit Agreement provides for
unsecured revolving loans up to a maximum aggregate amount outstanding of $75
million, plus Letters of Credit which were outstanding prior to the execution of
the Credit Agreement in the amount of approximately $2 million. Of the total
commitment, $50 million represents a seasonal commitment available from October
to July of each year. The Credit Agreement expires on July 31, 2006, at which
time all outstanding amounts under the Credit Agreement will be due and payable,
subject to the Company's right to request a one-year extension and the Bank's
acceptance of that request.

In general, borrowings under the Credit Agreement will bear interest at a rate
calculated according to a Eurodollar rate, plus .55%. The Eurodollar rate is
generally the 30-day, 60-day or 90-day LIBOR rate. The Company will also be
required to pay an annual fee of 0.125% of the daily-unused portion of the
Credit Agreement. The primary financial covenant requires the Company's funded
indebtedness under the Credit Agreement to not exceed 50% of certain current and
long-term assets, defined in the Credit Agreement and determined as of the last
day of each fiscal quarter.

As of May 31, 2005, there were no loans outstanding under the Credit Agreement,
other than the existing Letters of Credit discussed above.



Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations

OVERVIEW/OUTLOOK

In the third quarter, we essentially completed shipping of our cotton and
soybean seed units for the 2005 fiscal year to customers in the U.S. market.
Domestic cottonseed sales increased by almost 25% during the first nine months
of fiscal year 2005 compared to the same period in the prior fiscal year.
Domestic revenues benefited from a significant increase in sales of premium
priced, stacked trait cottonseed units over the prior fiscal year. We saw
increases in shipments of both DP 555 BG/RR, the most popular variety planted in
the U.S. in 2003 and 2004, and DP 444 BG/RR this season. We had ample supplies
of both of the products this fiscal year and we expect these two products will
be the two most popular varieties planted in the U.S. in 2005. We also believe
U.S farmers are converting more of their cotton acres to seed varieties
containing multiple traits rather than products containing either an
insect-resistant trait or a herbicide tolerant trait alone. This provides us
with a greater revenue opportunity as these products are premium priced due to
the imposition of two trait fees. Domestic revenues also increased due to price
increases related to the traits carried in our seed that were implemented this
fiscal year by our current trait provider.

On June 30, 2005, the USDA released its planted acreage report, which reflected
14.0 million acres of overall cotton plantings in the U.S., a 2% increase over
last fiscal year. This report updated the USDA's March 31, 2005 "Prospective
Plantings" report which had estimated U.S. cotton acres to be 13.8 million. The
June 30 report reflected a slight increase in cotton plantings in some states
east of Texas where high value picker-type cottonseed is planted. Our estimates
of overall U.S. cotton plantings are in the range of 13.7-13.9 million acres.

International sales were up over 13% in the current year nine-month period as
compared to the prior year, primarily due to strong revenue growth in Australia
and Brazil, and through increased export sales to Greece, Spain and Mexico.
International sales decreased slightly this quarter over the same period in the
prior fiscal year. This slight decrease is due in part to the very strong level
of International sales that occurred in the 2004 third quarter, which had almost
doubled over 2003 third quarter revenues. Third quarter sales to Mexico, Greece
and Spain increased above our estimates and were higher than prior fiscal year.
In Turkey, our third quarter sales doubled over the same period in the prior
fiscal year and we believe our business there will continue to grow as farmers
adopt more sophisticated farming practices. In China, sales declined at both of
our joint ventures due to a reduction in cotton acres as well as strong
competition from local varieties.

We have increased our earnings guidance for the fiscal year due to expected
                                                    1
reductions in legal expenses related to the Monsanto/Pharmacia litigation. The
Company now expects to report earnings per diluted share in the range of $1.02
to $1.11 for fiscal 2005. Legal expenses associated with the Monsanto/Pharmacia
litigation are expected to range from $0.08 to $0.10 per diluted share. We have
not changed our estimates of earnings generated from our core business
operations. These earnings estimates include forecasts of fourth quarter
domestic and international sales, average estimates of technology fee rebates
under crop loss and replant programs, and other assumptions regarding fourth
quarter results. Crop loss and replant program rebates and other grower and
channel marketing programs are finalized in the fourth quarter.
- ----------------
1. On March 31, 2000, Monsanto Company consummated a merger with Pharmacia &
Upjohn Inc. and changed its name to Pharmacia Corporation. On February 9, 2000,
Monsanto Company formed a new subsidiary corporation, Monsanto Ag Company,
which, on March 31, 2000, changed its name to Monsanto Company. On August 31,
2002, Pharmacia distributed to its shareholders its remaining interest in the
new Monsanto Company. Pursuant to the closing of a merger on April 16, 2003,
Pharmacia Corporation merged with and into a wholly-owned subsidiary of Pfizer
Inc. Pharmacia survived the merger as a wholly-owned subsidiary of Pfizer Inc.

In this document, with respect to events occurring on or before March 31, 2000,
the term "Monsanto" refers to the entity then designated Monsanto Company and
renamed Pharmacia Corporation on that date. With respect to events occurring
between March 31, 2000 and April 16, 2003, this entity is referred to as
"Pharmacia". With respect to events occurring after April 16, 2003, the entity
referred to as "Pharmacia" is that entity which on that date became a
wholly-owned subsidiary of Pfizer Inc. With respect to events occurring after
March 31, 2000, the entity formed as Monsanto Ag Company and renamed Monsanto
Company (NYSE: MON) on March 31, 2000, is referred to as "Monsanto".


Other Matters

We are continuing to rapidly develop new product offerings containing
Monsanto's second generation traits, Bollgard II(R) and Roundup Ready Flex(R).
On March 15, 2005, Monsanto announced it had obtained U.S. regulatory clearance
for Roundup Ready Flex cotton. We have substantial seed production this fiscal
year of new varieties containing these traits and are planning to commercially
launch these products in 2006. The actual quantities available of these new
products will depend on weather conditions during the growing season and at
harvest, as well as other factors. In addition, we are continuing to develop
products containing Syngenta's VipCot technology and have expanded field testing
of VipCot products this fiscal year. Syngenta is responsible for obtaining U.S.
regulatory approval for VipCot and we could have seed production in the U.S. as
early as 2006 with commercial launch to occur in 2007 or 2008, depending on when
full regulatory approval is obtained. In addition, our joint venture with
Verdia, Inc. (a subsidiary of DuPont), DeltaMax Cotton LLC, continues
development of novel cotton traits in the areas of glyphosate tolerance and
insect resistance.

We are continuing to take steps to enhance value by returning excess cash to our
shareholders. On May 24, 2005, we completed the purchase of 2,374,940 shares of
our common stock pursuant to a modified "Dutch auction" tender offer that was
announced on April 20, 2005. The shares were purchased at $27.00 per share for
an aggregate purchase price of $64,123,380. During the third quarter, we
purchased an aggregate 3.1 million shares of our common stock for an aggregate
purchase price of $82.6 million. This includes shares purchased in the open
market as well as the shares repurchased through the "Dutch auction" tender. In
addition, our Board of Directors recently took two additional steps to return
cash to shareholders. First, the Board authorized a new share repurchase program
to buy up to an additional $50 million of our common stock. The timing and
amount of these repurchases will depend on market conditions, legal restrictions
and other factors. Secondly, the Board increased the fourth quarter 2005
dividend by 25% to $0.15 per share over the third quarter dividend. The Board
will continue to consider alternatives for uses of excess cash, including
additional share repurchases and increased dividends as well as other options.

We continue to seek opportunities to expand our International business into new
markets, including India and parts of Africa. Our subsidiary, D&PL India Seed
Private Ltd., has expanded research and testing of our hybrid products
throughout India this fiscal year. Results of our testing programs from 2004
have shown many of our products are competitive in India in terms of both yield
and fiber quality.

We are continuing to pursue our litigation against Monsanto Company and
Pharmacia. There were no material changes to the status of this matter during
the third quarter as we remain under a temporary stay of the trial while certain
appeals are pending with the Mississippi Supreme Court. See Part II, Item 1 for
further discussion.

Separately, in relation to the disputes between Monsanto and us relating to the
Bollgard and Roundup Ready licenses that are before the American Arbitration
Association, we are currently entering the discovery phase of this proceeding.
The Arbitration Panel has set an August 2006 final hearing date. See Part II,
Item 1 for more information.

Results of Operations

Due to the seasonal nature of our business, we typically incur losses in our
first and fourth fiscal quarters because the majority of our domestic sales are
made in our second and third quarters. Sales in the first and fourth quarters
are generally limited to those made to export markets and those made by our
non-U.S. joint ventures and subsidiaries located primarily in the Southern
hemisphere.

The following sets forth selected operating data of D&PL (in thousands):


                                                                                                     
                                                         For the Three Months Ended                 For the Nine Months Ended
                                                    --------------------------------------    --------------------------------------
                                                         May 31,             May 31,              May 31,              May 31,
                                                          2005                 2004                 2005                2004
                                                    ------------------   -----------------    -----------------   ------------------
Operating results-
Net sales and licensing fees                        $        203,320     $        185,649     $        340,633    $        288,129
Gross profit                                                  73,573               64,555              127,290             102,528
Operating expenses                                            15,630               11,462               41,702              35,820
Operating income                                              57,943               53,093               85,588              66,708
Income before income taxes                                    57,041               48,697               79,574              52,549
Net income                                                    36,284               31,429               51,127              33,894




The following sets forth selected balance sheet data of D&PL at the following
dates (in thousands):

                                                                                                  
                                                             May 31,            August 31,             May 31,
                                                              2005                 2004                 2004
                                                        ------------------   -----------------    -----------------
Balance sheet summary-
Current assets                                          $        404,727     $        375,475     $        416,752
Current liabilities                                              286,266              226,225              239,106
Working capital                                                  118,461              149,250              177,646
Property, plant and equipment, net                                61,255               61,988               61,205
Total assets                                                     485,057              457,023              489,150
Outstanding borrowings                                            22,708               22,125                    -
Stockholders' equity                                             182,355              209,726              241,199


Three months ended May 31, 2005, compared to three months ended May 31, 2004:

For the three months ended May 31, 2005, we reported net income of $36.3
million, compared to net income of $31.4 million reported in the comparable
prior year period. This increase was due primarily to higher sales and profits
in our domestic segment and lower litigation expenses incurred in our lawsuit
against Monsanto/Pharmacia ($0.7 million versus $3.2 million), which are
reported in Other Expense, net. These items were partially offset by higher
operating expenses.

Net sales and licensing fees increased approximately $17.7 million to $203.3
million from $185.6 million in the comparable period in the prior year. Gross
profit increased approximately $9.0 million to $73.6 million from $64.6 million.
The increase in net sales and licensing fees is primarily attributable to the
domestic segment, where cottonseed sales increased due to price increases on
seed and traits as well as higher unit sales of premium products. The increase
in domestic cottonseed sales was slightly offset by lower sales of soybean
planting seed.  Sales in the international segment were lower primarily due to
reduced export sales to Colombia and lower sales at our joint ventures in China.
In China, our sales were reduced due to lower cotton planting and strong
competition from local varieties. Gross profit as a percentage of net sales and
licensing fees increased to 36.2% in the current year quarter from 34.8% in the
same prior year quarter. This increase was primarily due to price increases for
cottonseed in the domestic segment.

Operating expenses increased approximately $4.1 million to $15.6 million from
$11.5 million in the three months ended May 31, 2004. This increase is primarily
related to higher compensation costs and professional service fees related to
accounting and legal matters.

We reported net other expense of approximately $0.9 million for the three months
ended May 31, 2005 compared to net other expense of approximately $3.7 million
for the same period in the prior year. The decrease is primarily attributable to
lower legal fees related to the Monsanto/Pharmacia litigation. In the three
months ended May 31, 2005, we incurred $0.7 million, or $0.01 per diluted share,
related to the Monsanto/Pharmacia litigation expenses, compared to $3.2 million,
or $0.05 per diluted share, in the three months ended May 31, 2004.

Nine months ended May 31, 2005, compared to nine months ended May 31, 2004:

For the nine-month period ended May 31, 2005, we reported net income of $51.1
million, compared to net income of $33.9 million reported in the comparable
prior year period. This increase was due primarily to higher revenues and
profits in both the domestic and international segments and lower litigation
expenses incurred in our lawsuit against Monsanto/Pharmacia ($3.8 million versus
$9.7 million), which are reported in Other Expense, net.  These items were
partially offset by higher operating expenses.

Net sales and licensing fees increased approximately $52.5 million to $340.6
million from $288.1 million in the comparable period in the prior year. Gross
profit increased approximately $24.8 million to $127.3 million from $102.5
million. The increase in net sales and licensing fees is primarily attributable
to increased revenue in the domestic segment due to price increases on seed and
traits, and a shift of sales to premium stacked-gene cotton varieties.
International revenues increased due to higher sales in most international
markets, particularly Australia, Brazil and Mexico. Sales in Australia were
higher due to an increase in volumes and cotton acreage, and higher market
share. Revenues from Brazil were higher due to higher volumes, higher selling
prices and increased market share. These increases were offset by a reduction in
sales at our two joint ventures in China due to reduced cotton plantings and
strong competition from local products, and a reduction in domestic soybean
planting seed sales. Soybean seed sales were lower due principally to a
reduction in soybean plantings in some of our key geographies and a shortage
in inventory of certain soybean varieties. This inventory shortage was the
result of reduced seed production in 2004 due to inclement weather.  Gross
profit as a percentage of net sales and licensing fees increased to 37.4% in the
current year nine-month period, compared to 35.6% in the same prior year period.
This increase is primarily attributable to higher seed selling prices over
fiscal 2004, and higher unit sales of our higher priced cottonseed products.

Operating expenses increased approximately $5.9 million to $41.7 million from
$35.8 million in the nine months ended May 31, 2004. Research and development
expenses increased primarily because of higher costs related to development of
varieties with new traits. Selling expenses increased principally due to higher
advertising and promotional expenses. General and administrative expenses
increased due to higher compensation and insurance costs and higher professional
service fees related to accounting and legal matters.

We reported net other expense of approximately $3.3 million for the nine-month
period ended May 31, 2005 compared to net other expense of approximately $10.0
million for the same period in the prior year. The decrease is primarily
attributable to lower legal fees related to the Monsanto/Pharmacia litigation.
In the nine months ended May 31, 2005, we incurred $3.8 million, or $0.06 per
diluted share, related to the Monsanto/Pharmacia litigation expenses, compared
to $9.7 million, or $0.16 per diluted share, in the nine months ended May 31,
2004.

CONTRACTUAL OBLIGATIONS

As of May 31, 2005, we owed approximately $2.0 million for a portion of our raw
materials that had been received from the 2004 production season. This amount
represents the amount due on seed production delivered that had not yet been
paid. It does not include other amounts that may become due from contingencies
contained in seed production contracts. The amount owed of $2.0 million is
included in Current Liabilities in our Consolidated Balance Sheet at May 31,
2005.

Additionally, as of May 31, 2005, we are contractually obligated to make
payments totaling approximately $3.4 million to cotton growers and producers for
a portion of production seed that we will purchase in the first and second
quarters of the 2006 fiscal year for sales in that fiscal year.

APPLICATION OF CRITICAL ACCOUNTING POLICIES

Overview

Management's discussion and analysis of our financial condition and results of
operations should be read in conjunction with our consolidated financial
statements and related notes appearing in Item 8 of our Annual Report on Form
10-K for the fiscal year ended August 31, 2004. The preparation of these
financial statements requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements, and
the reported amounts of revenues and expenses during the reporting period.

We have identified below the accounting policies that involve those estimates
and assumptions that we believe are critical to an understanding of our
financial statements. Our management has discussed the development and selection
of each critical accounting estimate with the Audit Committee of our Board of
Directors, and the Audit Committee has reviewed the related disclosures below.
Since application of these accounting policies involves the exercise of judgment
and use of estimates, actual results could differ from those estimates.

Revenue Recognition

Revenues from domestic seed sales are recognized when the seed is shipped.
Revenues from technology licensing fees are also recognized when the seed is
shipped. Domestically, the licensing fees charged to farmers for transgenic
cottonseed are based on pre-established planting rates for each of nine
geographic regions and, for years prior to fiscal 2004, considered the estimated
number of seed contained in each bag which varied by variety, location grown,
and other factors. Effective in fiscal 2004, picker and stripper cottonseed
products were sold in bags containing approximately 250,000 seed or bulk boxes
containing approximately 8,000,000 seed. Acala and Pima cottonseed products
continue to be sold in 50-pound bags.

International export revenues are recognized upon the later of when the seed is
shipped or the date letters of credit (or instruments with similar security
provisions) are confirmed. International export sales are not subject to return
except in limited cases in Mexico and Colombia. All other international revenues
from the sale of planting seed, less estimated reserves for returns, are
recognized when the seed is shipped, except in Australia where certain
immaterial revenues are recognized when collected.

All of our domestic seed products (including those containing Bollgard and
Roundup Ready technologies) are subject to return and credit risk, the effects
of which vary from year to year. The annual level of returns and, ultimately,
net sales are influenced by various factors, principally commodity prices and
weather conditions occurring in the spring planting season during our third and
fourth quarters. We provide for estimated returns as sales occur. To the extent
actual returns differ from estimates, adjustments to our operating results are
recorded when such differences become known, typically in our fourth quarter.
All significant returns occur or are accounted for by fiscal year end.
Therefore, the application of this estimate could affect our quarterly
information.

Domestically, we promote our cotton and soybean seed directly to farmers and
sell our seed through distributors and dealers. We also offer various sales
incentive programs for seed and participate in such programs related to the
Bollgard and Roundup Ready technology fees offered by Monsanto. Under these
programs, if a farmer plants his seed and the crop is lost (usually due to
inclement weather) by a certain date, a portion of the price of the seed and
technology fees are forgiven or rebated to the farmer if certain conditions are
met. The amount of the refund and the impact to D&PL depends on a number of
factors including whether the farmer can replant the crop that was destroyed. We
record monthly estimates to account for these programs. The majority of program
rebates occur during the second, third, and fourth quarters. Essentially all
material claims under these programs have occurred or are accounted for by
fiscal year end.

Provision for Damaged, Obsolete and Excess Inventory

Each year, we record a provision to adjust our reserves related to inventory
based on our estimate of seed that will not pass our quality assurance ("QA")
standards at year end, or is deemed excess based on our desired seed stock level
for a particular variety ("dump seed"). Seed can fail QA standards based on
physical defects (i.e., cut seed, moisture content, discoloration, etc.),
germination rates, or transgenic purities. The amount recorded as inventory
provision in a given year is calculated based on the total quantity of inventory
that has not passed QA standards at any fiscal year end, any seed that is
expected to deteriorate before it can be sold and seed deemed to be excess. In
establishing the provision, we consider the scrap value of the seed to be
disposed. An initial estimate of the needed provision is made at the beginning
of each year and recorded over the course of the year. Adjustments for changes
in our estimates are made monthly, if necessary.

See Note 6 of the Notes to Consolidated Financial Statements in Item 1 for
further details about inventory reserves.

Deferred Income Taxes

Deferred income taxes are estimated based upon temporary differences between the
income and losses that we report in our financial statements and our taxable
income and losses as determined under applicable tax laws. We estimate the value
of deferred income taxes based on existing tax rates and laws, and our
expectations of future earnings. For deferred income taxes, we applied a
composite statutory income tax rate of 38%.

We are required to evaluate the likelihood of our ability to generate sufficient
future taxable income that will enable us to realize the value of our deferred
tax assets. If, in our judgment, we determine that we will not realize deferred
tax assets, then valuation allowances are recorded. As of May 31, 2005, we had
recorded net deferred tax assets of approximately $12.8 million primarily
related to capitalizing the licenses from Syngenta for income tax reporting
purposes. We estimate that our deferred tax assets will be realized; therefore,
we have not recorded any valuation allowances as of May 31, 2005.

We use management judgment and estimates when estimating deferred taxes. If our
judgments and estimates prove to be inadequate, or if certain tax rates and laws
should change, our financial results could be materially adversely impacted in
future periods.

Contingent Liabilities

A liability is contingent if the amount is not presently known, but may become
known in the future as a result of the occurrence of some uncertain future
event. D&PL estimates its contingent liabilities based on management's estimates
about the probability of outcomes and its ability to estimate the range of
exposure. Accounting standards require that a liability be recorded if
management determines that it is probable that a loss has occurred and the loss
can be reasonably estimated. In addition, it must be probable that the loss will
be confirmed by some future event. As part of the estimation process, management
is required to make assumptions about matters that are by their nature highly
uncertain. The assessment of contingent liabilities, including legal
contingencies and income tax liabilities, involves the use of critical
estimates, assumptions and judgments. Management's estimates are based on their
belief that future events will validate the current assumptions regarding the
ultimate outcome of these exposures. However, there can be no assurance that
future events, such as court decisions or I.R.S. or state tax agency positions,
will not differ from management's assessments. Whenever practicable, management
consults with third party experts (attorneys, accountants, claims
administrators, etc.) to assist with the gathering and evaluation of information
related to contingent liabilities.

LIQUIDITY AND CAPITAL RESOURCES

In the United States, we purchase seed from contract growers in our first and
second fiscal quarters. Seed conditioning, treating and packaging commence late
in the first fiscal quarter and continue through the third fiscal quarter.
Seasonal cash needs normally begin to increase in the first fiscal quarter and
cash needs peak in the third fiscal quarter. Cash is generated and loan
repayments, if applicable, normally begin in the middle of the third fiscal
quarter and are typically completed by the first fiscal quarter of the following
year. In some cases, we offer customers financial incentives to make early
payments. To the extent we attract early payments from customers, bank
borrowings, if any, are reduced.

In the U.S., we record revenue and accounts receivable for technology licensing
fees on transgenic seed sales upon shipment, usually in our second and third
fiscal quarters. Receivables from seed sales generally become due in May and
June. The licensing fees are due in September, at which time we receive payment.
We then pay Monsanto its royalty for the Bollgard and Roundup Ready licensing
fees, which is recorded as a component of cost of sales. As a result of the
timing of these events, licensing fees receivable and royalties payable peak at
our fiscal year end, August 31.

The seasonal nature of our business significantly impacts cash flow and working
capital requirements. Historically, we have maintained credit facilities, and
used early payments by customers and cash from operations to fund working
capital needs. In the past, we have borrowed on a short-term basis to meet
seasonal working capital needs. However, since 2002, we have used cash generated
from operations and other available cash to meet working capital needs. We
continue to evaluate potential uses of our cash for purposes other than for
working capital needs. On May 24, 2005, we completed the purchase of 2,374,940
shares of our common stock pursuant to a modified "Dutch auction" tender offer
that was announced on April 20, 2005. The shares were purchased for $27.00 per
share for an aggregate purchase price of $64,123,380. Other potential uses of
our cash in the future may be the acquisition of, or funding of, alternative
technologies (such as, or in addition to, DeltaMax and Syngenta) that could be
used to enhance our product portfolio and ultimately our long-term earnings
potential and/or an investment in new markets outside the U.S. Another potential
use would be the repurchase of our shares pursuant to our recently announced $50
million share repurchase program. We are currently considering other potential
uses of our cash, including increasing the dividend rate or repurchasing
additional shares depending on market considerations and other factors. As a
part of this analysis, we continue to evaluate the Company's liquidity needs and
its capital structure.

On April 15, 2005, we entered into an unsecured $75 million credit agreement
(the "Credit Agreement") with Bank of America, N.A. (the "Bank"). The Credit
Agreement provides for unsecured revolving loans up to a maximum aggregate
amount outstanding of $75 million, plus Letters of Credit which were outstanding
prior to the execution of the Credit Agreement in the amount of approximately $2
million. Of the total commitment, $50 million represents a seasonal commitment
available from October to July of each year. The Credit Agreement expires on
July 31, 2006, at which time all outstanding amounts under the Credit Agreement
will be due and payable, subject to the Company's right to request a one-year
extension and the Bank's acceptance of that request.

In general, borrowings under the Credit Agreement will bear interest at a rate
calculated according to a Eurodollar rate, plus 0.55%. The Eurodollar rate is
generally the 30-day, 60-day or 90-day LIBOR rate. We will also be required to
pay unused fees of 0.125% annually calculated on the daily-unused portion of the
Credit Agreement. The primary financial covenant requires the Company's funded
indebtedness under the Credit Agreement to not exceed 50% of certain current and
long-term assets, defined in the Credit Agreement and determined as of the last
day of each fiscal quarter.

As of May 31, 2005, there were no loans outstanding under the Credit Agreement,
other than the existing Letters of Credit as discussed above.

Capital expenditures were $5.1 million and $3.1 million in the nine months ended
May 31, 2005 and 2004, respectively. We anticipate that capital expenditures
will approximate $6.0 to $8.0 million in fiscal 2005.

For the nine months ended May 31, 2005, aggregate dividends of $14.0 million
have been paid on common and preferred shares. On July 6, 2005, we announced
that our Board of Directors had declared a $0.15 per share dividend for the
fourth quarter, an increase of 25% over the third quarter dividend. The fourth
quarter dividend will be paid on September 14, 2005 to shareholders of record on
August 31, 2005. The Board anticipates that quarterly dividends of $0.15 per
share will continue to be paid in the future; however, the Board of Directors
reviews this policy quarterly. Based on a quarterly dividend of $0.15 per share
in fiscal 2005, aggregate preferred and common stock dividends should
approximate $19.6 million in fiscal 2005.

The Company purchases its common stock in the open market from time to time
depending on market conditions and other factors. The shares repurchased are to
be used to provide for option exercises, conversion of our Series M Convertible
Non-Voting Preferred shares and for other general corporate purposes. From
September 1, 2004 through June 30, 2005, the Company has purchased 3.1 million
shares of its common stock at an aggregate purchase price of $82.6 million. This
includes shares purchased in the open market as well as the shares repurchased
through the "Dutch auction" tender offer discussed above.

Cash provided from operations, cash on hand, early payments from customers and
borrowings under the credit facility, if necessary, should be sufficient to meet
the Company's fiscal 2005 working capital needs.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

We have exposure relative to fluctuations in the price of soybean raw material
inventory, foreign currency fluctuations and interest rate changes. For more
information about market risk and how we manage specific risk exposures, see
Notes 1 and 14 to our consolidated financial statements contained in our Annual
Report on Form 10-K for the year ended August 31, 2004. Also see Note 10 of the
Notes to Consolidated Financial Statements in Item 1 of this Quarterly Report on
Form 10-Q for further details about our exposure to market risk.

The fair value of derivative commodity instruments outstanding as of May 31,
2005, was $125,000. A 10% adverse change in the underlying commodity prices upon
which these contracts are based would result in a $194,000 loss in future
earnings (not counting the gain on the underlying commodities).

Our earnings are also affected by fluctuations in the value of the U.S. dollar
compared to foreign currencies as a result of transactions in foreign markets.
We conduct non-U.S. operations through subsidiaries and joint ventures in,
primarily, Argentina, Australia, Brazil, China, South Africa and Turkey. At May
31, 2005, the result of a uniform 10% change in the value of the dollar relative
to the currencies in which our transactions are denominated would not cause a
material impact on earnings.

For the three months ended May 31, 2005, a 10% adverse change in the interest
rate that we earned on our cash that we invested would not have resulted in a
material change to our net interest income or cash flow.

Item 4. Controls and Procedures

(a) Evaluation of Disclosure Controls and Procedures.

D&PL's chief executive officer and chief financial officer have evaluated the
effectiveness of the design and operation of D&PL's disclosure controls and
procedures (as defined in Exchange Act Rule 13a-15(e)) as of May 31, 2005. Based
on that evaluation, the chief executive officer and chief financial officer have
concluded that D&PL's disclosure controls and procedures are effective to ensure
that material information relating to D&PL and D&PL's consolidated subsidiaries
is made known to such officers by others within these entities in order to allow
timely decisions regarding required disclosure.

(b) Changes in Internal Controls.

There have not been any changes in D&PL's internal control over financial
reporting or in other factors that have materially affected, or are reasonably
likely to materially affect, D&PL's internal control over financial reporting.

PART II.   OTHER INFORMATION

Item 1.  Legal Proceedings

The following sets forth all known pending litigation in which D&PL is named as
a defendant and a description of other legal matters.

Product Claims

D&PL and Monsanto were named as defendants in a lawsuit filed in the 106th
Judicial District Court of Gaines County, Texas, on April 27, 2000. In this case
the plaintiff alleges, among other things, that certain cottonseed acquired from
D&PL that contained the Roundup Ready gene did not perform as the farmer had
anticipated. D&PL and Monsanto are investigating the claims to determine the
cause or causes of the alleged problem. Pursuant to the terms of the February 2,
1996 Roundup Ready Gene License and Seed Service Agreement (the "Roundup Ready
Agreement"), D&PL has tendered the defense of this claim to Monsanto and
requested indemnity. Pursuant to the Roundup Ready Agreement, Monsanto is
contractually obligated to defend and indemnify D&PL against all claims arising
out of the failure of the Roundup(R) glyphosate tolerance gene and Monsanto has
agreed to do so. D&PL will not have a right of indemnification from Monsanto,
however, for any claim involving defective varietal characteristics separate
from or in addition to the herbicide tolerance gene and such claims are
contained in this litigation.

D&PL was named in two lawsuits filed in the Circuit Court of Holmes County,
Mississippi. One was filed March 14, 2002, and the second was filed on August
19, 2002. Both cases include numerous plaintiffs who allege that certain
cottonseed sold by D&PL was improperly mixed and blended and failed to perform
as advertised. On December 14, 2004, an Order was entered in the March 14, 2002
case severing the individual claims of the 57 original plaintiffs into
fifty-seven separate actions. Fourteen of the fifty-seven cases will remain in
Holmes County, Mississippi. The venue to which the other cases will be
transferred has not yet been determined. On January 24, 2005, the Supreme Court
of the State of Mississippi granted D&PL's interlocutory appeal of the trial
court's denial of D&PL's motion to dismiss the claims of seven plaintiffs for
failure to comply with the Mississippi Seed Arbitration Act. The briefing and
scheduling order has been entered on the consolidated appeals and it is
anticipated that the resolution of this matter will take approximately one year.
The issue involved on these consolidated interlocutory appeals, if decided in
D&PL's favor, should dispose of 43 of the 57 original plaintiffs in the March
14, 2002 action and 15 of the original 17 plaintiffs in the August 19, 2002
action. Motions are now pending in the August 19, 2002 case identical to those
filed in the March 14, 2002 case. It is anticipated that the trial court will
withhold ruling on those motions until such time as the Mississippi Supreme
Court decides the interlocutory appeal of the March 14, 2002 case. Neither of
these lawsuits alleges that the Monsanto gene technology failed, and
accordingly, it does not appear that D&PL has a claim for indemnity or defense
under the terms of any of the gene licenses with Monsanto.

In December 2002, D&PL filed a suit in the Circuit Court of Holmes County,
Mississippi, against Nationwide Agribusiness and other insurance companies
seeking a declaration that the allegations of the Holmes County, Mississippi
lawsuit filed March 14, 2002, are covered by D&PL's comprehensive general
liability and umbrella liability policies. This case was removed by the
defendants to the United States District Court for the Southern District of
Mississippi. In this litigation, D&PL seeks a declaration that its insurers are
responsible for the cost of defending such actions, and full indemnification of
D&PL in the event a judgment is rendered against it based upon the seed mix
claim alleged by plaintiffs. D&PL alleges in this litigation that the
allegations of plaintiffs' complaint are covered by one or more of D&PL's
insurance policies issued by the defendant insurance companies. This case is
currently scheduled for trial in November 2005.

In the August 19, 2002 Holmes County lawsuit, D&PL has filed a third party
Complaint and seeks a declaration that its insurers are responsible for the cost
of defending the action and for full indemnification of D&PL in the event a
judgment is entered against it. The third-party defendant removed the case to
the United States District Court for the Southern District of Mississippi,
Jackson Division, where a motion to remand was granted on September 28, 2004.
Accordingly, that case has now been returned to the docket of Holmes County,
Mississippi.

All lawsuits related to product claims seek monetary damages. See Note 11 of the
Notes to Consolidated Financial Statements in Item 1 for further details about
product claims.

Other Legal Matters

On December 9, 2003, Bayer BioScience N.V. and Bayer CropScience GmbH
(collectively "Bayer") filed a suit in the Federal Court of Australia alleging
that the importing, exporting, selling and other alleged uses by Deltapine
Australia Pty Ltd., D&PL's wholly-owned Australian subsidiary ("Deltapine
Australia"), of Bollgard II cottonseed infringes Bayer's Australian patent that
claims an alleged invention entitled "Prevention of Bt Resistance Development."
The suit seeks an injunction, damages and other relief against Deltapine
Australia. Deltapine Australia disputes the validity, infringement and
enforceability of Bayer's patent. On April 16, 2004, Deltapine Australia
responded to the suit, denying infringement and asserting affirmative defenses
and cross claims. The suit is in pretrial proceedings.

In July 2003, D&PL received a notice from Monsanto asserting that disputes exist
among Monsanto, D&PL and D&M Partners, a partnership of D&PL (90%) and Monsanto
(10%), pertaining to matters under the Bollgard and Roundup Ready Licenses for
the United States and matters under license agreements for Argentina and the
Republic of South Africa. In August 2003, D&PL and D&M Partners responded to
Monsanto's positions on each issue and notified Monsanto of additional disputes,
each concerning Monsanto's compliance with its obligations under the Bollgard
and Roundup Ready Licenses for the United States. In accordance with the dispute
resolution provisions of the subject agreements, the issues raised in Monsanto,
D&PL and D&M Partners' notices were submitted to a panel of senior executives
(the "Executive Panel"). Monsanto subsequently withdrew from the Executive Panel
the issue involving the license agreements for the Republic of South Africa and
submitted to the Executive Panel one additional issue of interpretation of the
Bollgard and Roundup Ready Licenses for the United States. Issues arising from
operations in Argentina and issues involving technology fees and interest have
been settled without material financial impact on the Company and are no longer
in dispute. On May 20, 2004, Monsanto submitted to arbitration before the
American Arbitration Association two unresolved issues: whether D&M Partners has
paid Monsanto all royalties due and whether D&PL has made unauthorized transfers
of materials containing Monsanto technology. In this arbitration proceeding,
Monsanto seeks an adjudication of its alleged right to terminate the Bollgard
and Roundup Ready Licenses, to dissolve D&M Partners, to obtain an accounting
and to receive monetary damages and a return or destruction of materials
containing Monsanto technologies. D&PL denies the claims asserted by Monsanto in
the arbitration filing and has filed appropriate responses to Monsanto's claims
and filed four counterclaims based on the issues submitted by D&PL to the
Executive Panel. The parties are currently conducting discovery. The Arbitration
Panel has set an August 2006 final hearing date. On November 8, 2004, Monsanto
submitted one new claim allegedly involving a dispute under the license
agreements to the Executive Panel. This issue has been resolved by the Executive
Panel. On March 31, 2005, D&PL submitted an issue involving an international
license under the 1996 Option Agreement between Monsanto and D&PL for resolution
by the Executive Panel. The Executive Panel has that claim under consideration.
D&PL is committed to participating in good faith resolution of issues in dispute
through arbitration or through the Executive Panel, as applicable.

In October 2002, Transportes Darkepe Ltda, a Brazilian trucking company, filed
suit in a local court in the State of Parana, Brazil, against an employee of
D&PL Brasil Ltda. ("D&PL Brasil"), a Brazilian subsidiary of D&PL, and Localiza
Rent a Car ("LRC"), alleging that the employee had caused a motor vehicle
accident resulting in property damage to a truck owned by the plaintiff. In
December 2002, D&PL Brasil was joined as a defendant on the basis that the
rental car driven by the employee had been rented in its name. The case remains
pending in pretrial proceedings. The damages sought, including interest, is
approximately $49,000. The employee and D&PL Brasil are being defended and are
indemnified in this litigation by the respective insurance carriers for LRC and
D&PL.

In January 2001, Sure Grow Seed Inc. ("Sure Grow"), an indirect subsidiary of
D&PL, gave notice to Ozbugday Tarim Isletmeleri ve Tohumculuk A.S. ("OTIT"), a
Turkish seed company, of termination (effective at the end of the 2001 crop
year) of OTIT's exclusive distributorship for cottonseed of Sure Grow varieties
in the Republic of Turkey. OTIT refused to acknowledge the validity of this
termination. In October 2002, Sure Grow and the Turkish Branch of Turk
Deltapine, Inc. ("Turk Deltapine'"), D&PL's local affiliate in Turkey, commenced
a civil action in a Turkish commercial court seeking an injunction against
continued sales of Sure Grow varieties by OTIT. OTIT filed a counterclaim
seeking an injunction against Turk Deltapine's marketing of seed of Sure Grow
varieties in alleged violation of OTIT's exclusive distribution rights and
monetary damages for lost profits in an amount to be determined. In May 2005,
the court in which the case is pending, reversing a prior advisory opinion, held
that the law of the State of Alabama, governs the termination of OTIT's
distributorship and the January 2001 notice of termination was timely and
effective. Consistent with this decision, the court rejected OTIT claims that
Turk Deltapine has been involved in unfair competition against OTIT. These
decisions may be subject to potential appeal by OTIT. Both OTIT and Turk
Deltapine have continued to distribute cotton planting seed of Sure Grow
varieties in Turkey.

In June 2004, D&PL filed an application with the Turkish Ministry of Agriculture
to gain intellectual property protection of certain of D&PL's proprietary cotton
varieties under Turkey's new law protecting breeders' rights for new plant
varieties, which was enacted in January 2004. On November 3, 2004, the Ministry
of Agriculture denied protection under Turkish law for all but one of these
varieties. In December 2004, D&PL filed a petition with the Ministry of
Agriculture requesting reconsideration of its decision denying protection. The
Ministry of Agriculture is still considering D&PL's petition. D&PL also filed a
petition in January 2005 in the Administrative Court of Ankara requesting a
decision granting intellectual property protection of D&PL's varieties. This
petition is currently pending before the Administrative Court.

In December 1999, Mycogen Plant Science, Inc. ("Mycogen") filed a suit in the
Federal Court of Australia alleging that Monsanto Australia Ltd., Monsanto's
wholly-owned Australian subsidiary, and Deltapine Australia have been infringing
two of Mycogen's Australian patents by making, selling, and licensing cotton
planting seed expressing insect resistance. The suit seeks an injunction against
continued sale of seed containing Monsanto's Ingard(R) gene and recovery of an
unspecified amount of damages. Trial of this matter commenced on March 7, 2005,
and concluded on April 6, 2005. D&PL is awaiting a decision from the Court.
Consistent with its commitments, Monsanto has agreed to defend D&PL in this suit
and to indemnify D&PL against damages, if any are awarded. Monsanto is providing
separate defense counsel for D&PL. D&PL is assisting Monsanto to the extent
reasonably necessary.

A corporation owned by the son of D&PL's former Guatemalan distributor sued in
1989 asserting that D&PL violated an agreement with it by granting to another
entity an exclusive license in certain areas of Central America and southern
Mexico. The suit seeks damages of 5,292,459 Guatemalan quetzales (approximately
$697,000 at June 30, 2005, exchange rates) and an injunction preventing D&PL
from distributing seed through any other licensee in that region. The Guatemalan
court, where this action is proceeding, has twice declined to approve the
injunction sought. D&PL continues to make seed available for sale in Central
America and Mexico.

D&PL vs. Monsanto Company and Pharmacia Corporation

On December 20, 1999, Monsanto withdrew its pre-merger notification filed
pursuant to the Hart-Scott-Rodino Antitrust Improvements Act of 1976 ("HSR Act")
effectively terminating Monsanto's efforts to gain government approval of the
merger of Monsanto with D&PL under the May 8, 1998, Merger Agreement. On
December 30, 1999, D&PL filed suit (the "December 30 Suit") in the First
Judicial District of Bolivar County, Mississippi, seeking, among other things,
the payment of the $81 million termination fee due pursuant to the merger
agreement, compensatory damages and punitive damages. On January 2, 2000, D&PL
and Monsanto reached an agreement whereby D&PL would withdraw the December 30
Suit without prejudice for the purpose of negotiating a settlement of D&PL's
claims, and Monsanto would immediately pay the $81 million. On January 3, 2000,
Monsanto paid to D&PL the termination fee of $81 million as required by the
merger agreement. On January 18, 2000, after unsuccessful negotiations, D&PL
filed a suit (the "January 18 Suit") reinstating essentially all of the
allegations contained in the December 30 Suit. The January 18 Suit by D&PL
against Monsanto seeks, among other things, in excess of $1 billion in
compensatory and $1 billion in punitive damages for breach of contract under the
merger agreement between the parties. D&PL alleges that Monsanto failed to use
its best efforts, commercially reasonable efforts, and/or reasonable best
efforts to obtain antitrust approval from the U.S. Department of Justice, as
required under the terms of the merger agreement. D&PL also seeks damages for
breach of the January 2, 2000, agreement pursuant to which the parties were to
negotiate for two weeks to resolve the dispute over failure of the merger to
close.

The parties litigated for several months in 2000 over the appropriate forum to
hear the case. On July 17, 2000, the Delaware Court of Chancery rejected
Monsanto's attempt to maintain the action in Delaware and returned the parties
to the Circuit Court for the First Judicial District of Bolivar County,
Mississippi.

On December 18, 2000, D&PL amended its complaint to include a claim for tortious
interference with prospective business relations on the grounds that Monsanto's
unreasonable delay prevented the consummation of the merger and kept D&PL from
being in a position to enter into transactions and relationships with others in
the industry. In light of the merger of Monsanto into Pharmacia & Upjohn, Inc.,
after the filing of the original complaint, D&PL named both Pharmacia Corp. (the
renamed existing defendant) and Monsanto Company as defendants in the amended
complaint.

In January, 2001, Monsanto filed a motion for summary judgment on the breach of
contract claims, alleging that D&PL suffered no cognizable damages as a result
of the failed merger. Monsanto also filed a motion to dismiss (or in the
alternative for summary judgment) with respect to the tortious interference
claim, arguing that it was entitled to 1) dismissal of the action on the grounds
that D&PL's amended complaint did not satisfy any of the elements of a tortious
interference claim and, thus, did not state a viable claim; and 2) summary
judgment because D&PL has not suffered any damages as a result of Monsanto's
actions. On November 15, 2001, the Circuit Court denied the defendants' motion
for summary judgment on the breach of contract claims, holding that the case
presents issues for trial by jury including the existence and extent of
benefit-of-the-bargain damages. The Court also denied defendants' motion to
dismiss or for summary judgment on D&PL's claim for tortious interference with
business relationships.

In June, 2003, the original trial judge to whom this case was assigned, retired
and the case was assigned to a new trial court judge.

On September 12, 2003, Monsanto amended its answer to include four counterclaims
against D&PL, alleging breach of contract, fraudulent inducement, and negligent
misrepresentation. The fraudulent inducement and negligent misrepresentation
claims allege that D&PL misrepresented the status of the Department of Justice's
investigation into D&PL's 1996 acquisition of the Sure Grow companies prior to
the signing of the merger agreement. The breach of contract claim alleges that
D&PL failed to notify Monsanto that D&PL had sustained a material adverse
change, where the alleged material adverse change relates to some of the matters
for which D&PL seeks consequential damages in this litigation. The breach of
contract claim also alleges that D&PL failed to use its contractually-required
efforts to inform Monsanto that Monsanto was not using contractually-required
efforts to complete the transaction. Monsanto is seeking unspecified damages for
its counterclaims, including the $81 million paid by Monsanto to D&PL as a
termination fee and related expenses. D&PL answered the counterclaims, denying
all liability, and intends to vigorously defend against these counterclaims. On
December 21, 2004, Monsanto filed a motion to amend its answer to withdraw two
of its four counterclaims, specifically the fraudulent inducement and negligent
misrepresentations counterclaims.

On December 5, 2003, Monsanto filed a motion for partial summary judgment
relating to one method that D&PL had used to calculate its damages, and on
October 8, 2004, the Court granted Monsanto's motion. D&PL sought an
interlocutory appeal of this ruling to the Mississippi Supreme Court. On
February 14, 2005, the Mississippi Supreme Court granted D&PL's petition to hear
its appeal. The Mississippi Supreme Court also agreed to hear D&PL's appeal of a
discovery ruling relating to documents that Monsanto claimed to be immune from
disclosure under the attorney-client privilege and work product doctrine. The
original trial judge had ordered Monsanto to produce the documents and the new
trial judge has ordered D&PL to return them.

On January 3, 2005, Monsanto filed two additional motions for partial summary
judgment. Both motions seek summary judgment on certain aspects of D&PL's
damages. On February 17, 2005, D&PL filed a motion with the trial court to amend
its complaint to add a claim against Monsanto for fraudulently inducing D&PL to
extend the deadline to complete the merger with Monsanto. The Mississippi
Supreme Court has stayed the proceedings in the trial court pending the
resolution of the two interlocutory appeals.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

In February 2000, the Board of Directors authorized a program for the repurchase
of up to $50 million of D&PL's common stock. The shares repurchased under this
program are to be used to provide for option exercises, conversion of D&PL's
Series M Convertible Non-Voting Preferred shares and for other general corporate
purposes.

On May 24, 2005, D&PL completed the purchase of 2,374,940 shares of its common
stock pursuant to a modified "Dutch auction" tender offer that was announced on
April 20, 2005 under a plan separately approved by the Board of Directors. The
shares were purchased for $27.00 per share for an aggregate purchase price  of
$64,123,380. The Company also incurred associated expenses of approximately
$509,000 in connection with the acquisition of these shares (primarily related
to legal and advisory services) that have been recorded as a component of
treasury stock.

The following table presents the number of shares purchased monthly for the
three-month period ended May 31, 2005:


                                                                                                    
                                                 Total                                                       Approximate Dollar
                                               Number of        Average        Total Number of Shares        Value of Shares that
                                                Shares        Price Paid        Purchased as Part of         May Yet Be Purchased
                 Period                        Purchased       per Share       Publicly Announced Plan  Under the February 2000 Plan
- -----------------------------------------     ------------    ------------    ------------------------- ----------------------------

March
(March 1, 2005 to March 31, 2005)                672,600        $26.48                    672,600                 $2,608,659
April
(April 1, 2005 to April 30, 2005)                  4,100         27.80                      4,100                 $2,494,671
May
(May 1, 2005 to May 31, 2005)                  2,374,940         27.21                  2,374,940                 $2,494,671
                                              ------------                    -------------------------
Total                                          3,051,640         27.05                  3,051,640
                                              ============                    =========================


The shares repurchased in March 2005 and April 2005 were purchased under the
Company's February 2000 stock repurchase program. The shares repurchased in May
2005 were purchased pursuant to the "Dutch auction" tender offer and were not
subject to the $50 million share repurchase program set by the Board of
Directors in February 2000. On July 6, 2005, the Company announced a new share
repurchase program to buy up to an additional $50 million of the Company's
stock.

Item 3.  Defaults Upon Senior Securities

None

Item 4.  Submission of Matters to a Vote of Security Holders

None

Item 5.  Other Information

Domestic

Delta and Pine Land Company, a Delaware corporation, and subsidiaries ("D&PL")
is primarily engaged in the breeding, production, conditioning and marketing of
proprietary varieties of cotton planting seed in the United States and other
cotton producing nations. We also breed, produce, condition and market soybean
planting seed in the United States.

Since 1915, we have bred, produced and/or marketed upland picker varieties of
cotton planting seed for cotton varieties that are grown primarily east of Texas
and in Arizona. We have used our extensive classical plant breeding programs to
develop a gene pool necessary for producing cotton varieties with improved
agronomic traits important to farmers (such as crop yield) and to textile
manufacturers (such as enhanced fiber characteristics).

In 1980, we added soybean seed to our product line. In 1996, we commenced
commercial sales in the United States of cotton planting seed containing
Bollgard(R) ("Bollgard") gene technology licensed from Monsanto which expresses
a protein toxic to certain lepidopteran pests. Since 1997, we have marketed in
the U.S. cotton planting seed that contains a gene that provides tolerance to
glyphosate-based herbicides, commonly referred to as Roundup Ready(R) ("Roundup
Ready") Cotton. In 1997, we commenced commercial sales in the U.S. of soybean
planting seed that contains a gene that provides tolerance to glyphosate-based
herbicides ("Roundup Ready Soybeans"). In 1998, we commenced sales of cotton
planting seed of varieties containing both the Bollgard and Roundup Ready genes.

International

During the 1980's, as a component of our long-term growth strategy, we began to
market our products, primarily cottonseed, internationally. Over a period of
years, we have strengthened and expanded our international staff in order to
support our expanding international business. In foreign countries, cotton
acreage is often planted with farmer-saved seed which has not been delinted or
treated and is of low overall quality. We believe that we have an attractive
opportunity to penetrate foreign markets because of our widely adaptable,
superior cotton varieties, technological know-how in producing and conditioning
high-quality seed and our brand name recognition. Furthermore, Monsanto's
Bollgard and Roundup Ready gene technologies (that we either have licensed or
have options to license) are effective in many countries and could bring value
to farmers.

We sell our products in foreign countries through (i) export sales to
distributors and (ii) direct in-country operations through either joint ventures
or wholly-owned subsidiaries. The method varies and evolves, depending on our
assessment of the potential size and profitability of the market, governmental
policies, currency and credit risks, sophistication of the target country's
agricultural economy, and costs (as compared to risks) of commencing physical
operations in a particular country. In 2004, the majority of international sales
came from direct in-country operations (primarily Argentina, Australia, Brazil,
China, South Africa and Turkey).

See Note 3 of the Notes to Consolidated Financial Statements in Part I, Item 1
for further details about business segments.

Joint Ventures

In March 1995, D&PL and Monsanto formed D&M International, LLC to introduce
cotton planting seed in international markets combining our acid delinting
technology and elite germplasm (cottonseed varieties) with Monsanto's Bollgard
and Roundup Ready gene technologies. In May 2002, Pharmacia activated a cross
purchase provision in the operating agreement for D&M International, LLC, and we
elected to have D&M International, LLC redeem Pharmacia's 50% interest in D&M
International, LLC. As a result of the redemption of Pharmacia's interest, we
now own all of D&M International, LLC.

In November 1995, D&M International, LLC formed a subsidiary, D&PL China Pte
Ltd. ("D&PL China"). D&PL China is 80% owned by D&M International, LLC, and 20%
owned by a Singaporean entity. In November 1996, D&PL China formed Hebei Ji Dai
Cottonseed Technology Company Ltd. ("Ji Dai") with parties in Hebei Province,
one of the major cotton producing regions in the People's Republic of China. Ji
Dai is 67% owned by D&PL China and 33% owned by Chinese parties. In June 1997,
Ji Dai commenced construction of a cottonseed conditioning and storage facility
in Shijiazhuang, Hebei, China, pursuant to the terms of the joint venture
agreement. The new facility was completed in December 1997 and seed processing
and sales of seed of D&PL cotton varieties containing Monsanto's Bollgard
technology commenced in 1998.

In December 1997, D&M International, LLC formed a joint venture with Ciagro
S.R.L. ("Ciagro"), a distributor of agricultural inputs in the Argentine cotton
region, for the production and sale of genetically improved cottonseed. CDM
Mandiyu S.R.L. ("CDM") is owned 60% by D&M International, LLC, and 40% by
Ciagro. In September 1998, CDM began construction of a cottonseed conditioning
and storage facility in Avia Terai, Chaco, Argentina. Construction was completed
in June 1999. CDM has been licensed to sell our cotton varieties containing
Monsanto's Bollgard and Roundup Ready gene technologies. Sales of Bollgard
varieties commenced in 1999 and sales of Roundup Ready varieties began in 2003.

In July 1998, D&PL China and the Anhui Provincial Seed Corporation formed a
joint venture, Anhui An Dai Cotton Seed Technology Company, Ltd. ("An Dai")
which is located in Hefei City, Anhui, China. An Dai is 49% owned by D&PL China
and 51% owned by Chinese parties. Under the terms of the joint venture
agreement, An Dai produces, conditions and sells our varieties of acid-delinted
cottonseed, which contain Monsanto's Bollgard gene. Commercial sales of our
cotton varieties containing the Bollgard gene technology began in 2000. In
January 2002, An Dai began construction of a cottonseed conditioning and storage
facility in Hefei City, Anhui, China. Construction was completed in October 2003
and the facility is now operational.

In November 1998, D&M International, LLC and Maeda Administracao e Participacoes
Ltda, an affiliate of Agropem - Agro Pecuria Maeda S.A., formed a joint venture
in Minas Gerais, Brazil. The joint venture, MDM Sementes De Algodao, Ltda.
("MDM"), produces, conditions and sells our varieties of acid-delinted cotton
planting seed. In 2000, we began selling our conventional cotton varieties. MDM
will introduce transgenic cottonseed varieties containing both Bollgard and
Roundup Ready gene technologies in the Brazilian market as soon as all required
government approvals are obtained. Monsanto is responsible for obtaining
government approvals for Bollgard and Roundup Ready traits. On March 17, 2005,
the Brazilian government announced approval of the Bollgard trait for sale in
cotton. Once Bollgard cottonseed varieties are registered, MDM will begin sales
of these products, which may not occur until 2007. MDM is 51% owned by D&M
International, LLC and 49% owned by Maeda Administracao e Participacoes S/A
(formerly Maeda Administracao e Participacoes Ltda).

In October 2001, we announced that we had signed Letters of Intent with two
parties in China to form two new joint ventures there, one each in Hubei and
Henan provinces. These two new potential markets contain approximately 4.5
million acres of cotton planted in 2001 which is almost 2.5 times the size of
the combined Hebei and Anhui markets. A joint venture agreement was negotiated
and agreed to with the parties in Henan province and the agreement was submitted
to the Chinese government authorities for approval. However, in April 2002,
China announced rules prohibiting new foreign investment in seed companies that
intend to sell genetically modified seed, which will restrict the ability of
non-Chinese companies, including us, from investing in such joint ventures.
However, our joint venture in Hebei province, Ji Dai, signed a distribution
agreement with a party in the Henan province and distributed seed there
beginning in fiscal 2003. We expect to continue to expand our business in China
through our existing joint ventures, Ji Dai and An Dai.

In May 2002, we established DeltaMax Cotton, LLC ("DeltaMax"), a limited
liability company jointly owned with Verdia, Inc. ("Verdia"), which was
purchased by DuPont on July 2, 2004. DeltaMax was formed to create, develop and
commercialize value-enhancing traits for the cottonseed market that will
complement and/or compete with traits available today. It is currently focusing
on glyphosate-tolerant, insect-resistance and nematode-resistance strategies for
use in cotton. Commercialization of new traits developed by this venture is not
expected until after 2010. DeltaMax will contract research and development
activities to Verdia, third parties and D&PL when appropriate, and license its
products to D&PL and potentially to others. D&PL and Verdia each own 50% of
DeltaMax.

Subsidiaries

D&PL South Africa, Inc. ("D&PL South Africa"), our wholly-owned subsidiary,
through a South African branch, commercializes cottonseed varieties containing
Monsanto's Bollgard and Roundup Ready technologies in South Africa. In addition,
D&PL South Africa maintains winter nursery facilities, produces cottonseed
varieties for export to other countries and processes foundation seed grown in
that country.

D&PL Semillas Ltda., our wholly-owned subsidiary, maintains a winter nursery and
foundation seed operation in Canas, Costa Rica and has a delinting plant there
to process foundation seed for export to the United States. Multiple winter
nursery locations are used to manage seed production risks. The use of Southern
Hemisphere winter nurseries and seed production programs such as these may
accelerate the introduction of new varieties because we can raise at least two
crops per year by taking advantage of the Southern Hemisphere growing season.

Deltapine Australia Pty. Ltd., our wholly-owned Australian subsidiary, breeds,
produces, conditions and markets cotton planting seed in Australia. Certain
varieties developed in Australia are well adapted to other major cotton
producing countries and Australian-developed varieties are exported to those
areas. We sell seed of both conventional and transgenic varieties, containing
Monsanto's Bollgard II(R) and Roundup Ready technologies, in Australia.

Turk DeltaPine, Inc. ("Turk DeltaPine"), our wholly-owned subsidiary, through a
Turkish branch, produces, conditions and markets cotton planting seed in Turkey.
In addition, Turk DeltaPine produces conventional cottonseed varieties for sale
in Turkey and Europe.

In September 2004, D&PL established, through Indian nominee shareholders,
Deltapine India Seed Private Ltd. ("Deltapine India"). This company will be
wholly-owned by D&PL (by itself or through wholly-owned affiliates), pending
formal transfer of ownership from the nominee shareholders. Deltapine India was
formed with the intent to breed, test, produce, market and sell agricultural
seeds and services in India.

Employees

As of June 30, 2005, we employed a total of 539 full-time employees worldwide.
In addition, our foreign joint ventures employ approximately 100 employees. Due
to the nature of our business, we utilize seasonal employees in our delinting
plants and our research and foundation seed programs. The maximum number of
seasonal employees approximates 175 and typically occurs in October and November
of each year. We consider our employee relations to be good.

Biotechnology

Insect Resistance for Cotton

Monsanto Company
Collaborative biotechnology licensing agreements, which were executed with
Monsanto in March 1992 and subsequently revised in April 1993, October 1993,
February 1996, December 1999, January 2000 and March 2003, provide for the
commercialization of Monsanto's Bollgard ("Bacillus thuringiensis" or "Bt") gene
technology in our varieties in the United States. The selected Bt gene is from a
bacterium found naturally in soil and produces proteins toxic to certain
lepidopteran larvae, the principal cotton pests in many cotton growing areas.
Monsanto created a transgenic cotton plant by inserting Bt genes into cotton
plant tissue. The resulting transgenic plant tissue is lethal to certain
lepidopteran larvae that consume it. The gene and related technology were
patented or licensed from others by Monsanto and were licensed to us for use
under the trade name Bollgard. In our primary markets, the cost of insecticides
is a major expenditure for many cotton growers. The insect resistant
capabilities of transgenic cotton containing the Bollgard gene may reduce the
amount of insecticide required to be applied by cotton growers using planting
seed containing the Bollgard gene. In October 1995, the United States
Environmental Protection Agency ("EPA") completed its initial registration of
the Bollgard gene technology. In 1996, we sold commercially for the first time
two Deltapine varieties, which contained the Bollgard gene, in accordance with
the terms of the Bollgard Gene License and Seed Services Agreement (the
"Bollgard Agreement") among D&PL, Monsanto and D&M Partners. This initial EPA
registration had been set to expire on January 1, 2001 but was updated to expire
January 1, 2002. In September 2001, the EPA renewed the registration for an
additional five years, at which time the EPA will, among other things,
reevaluate the effectiveness of the insect resistance management plan and decide
whether to convert the registration to a non-expiring (and/or unconditional)
registration.  Monsanto is responsible for obtaining and maintaining regulatory
approvals.

Pursuant to the terms of the Bollgard Agreement, farmers must buy a limited use
sublicense for the technology from D&M Partners, a partnership of D&PL (90%) and
Monsanto (10%), in order to purchase seed containing the Bollgard gene
technology. Monsanto determines the licensing fee growers pay for use of
Bollgard technology. Growers may receive discounts and/or rebates of licensing
fees under certain crop destruct, crop replant and other programs. D&M Partners
contracts the billing and collection activities for Bollgard and Roundup Ready
licensing fees to Monsanto. The distributor/dealers who coordinate the farmer
licensing process receive a portion of the technology sublicensing fee,
presently approximately 15%. After the dealers and distributors are compensated,
D&M Partners pays Monsanto a royalty equal to 71% of the net sublicense fee
(technology sublicensing fees less certain distributor/dealer payments), and we
receive the remainder of net sublicense revenue for our services. The expiration
date of the Bollgard Agreement is determined by the last to expire of the patent
rights licensed under that agreement. On that basis (unless we terminate sooner,
as is permitted after October 11, 2008), the expiration date of the Bollgard
Agreement will be June 13, 2011, the date the last of the presently issued
patents will expire. This date may be extended in the event additional relevant
patents issue that have expiration dates later than June 13, 2011.

Pursuant to the Bollgard Agreement, Monsanto must defend and indemnify us
against claims of patent infringement, including all damages awarded or amounts
paid in settlements. Monsanto must also indemnify us against (a) costs of
inventory and (b) lost profits on inventory which becomes unsaleable because of
patent infringement claims. Monsanto must defend any claims of failure of
performance of a Bollgard gene. Monsanto and D&PL share the cost of any product
performance claims in proportion to each party's share of the net sublicense
fees. The indemnity from Monsanto only covers performance claims involving
failure of performance of the Bollgard gene and not claims arising from other
causes. Pharmacia remains liable for Monsanto's performance under these defense
and indemnity agreements.

In December 2000, D&PL and Monsanto executed the Bollgard II Gene License and
Seed Services Agreement (the "Bollgard II Agreement") for Monsanto's subsequent
insect resistance product. The Bollgard II Agreement contains essentially the
same terms as the Bollgard Agreement. On December 23, 2002, Monsanto announced
that it had received U.S. regulatory clearance for Bollgard II which expires
after the 2006 crop year. Monsanto is responsible for obtaining and maintaining
regulatory approvals.  We have commercialized limited quantities of our Bollgard
II cotton varieties in the U.S. beginning in fiscal 2003. The expiration date
of the Bollgard II Agreement is determined by the last to expire of the patent
rights licensed under that Agreement. On that basis (unless we terminate sooner,
as is permitted after October 11, 2008), the expiration date of the Bollgard II
Agreement will be November 4, 2018, the date the last of the presently issued
patents will expire. This date may be extended in the event additional relevant
patents issue that have expiration dates later than November 4, 2018.

Syngenta Crop Protection AG
In August 2004, we executed a License Acquisition Agreement with Syngenta Crop
Protection AG ("Syngenta") under which D&PL acquired worldwide licenses for the
commercialization of Syngenta's VIP3A and Cry1Ab insect resistance genes in
cotton (the "VipCot Gene Licenses"). D&PL agreed to pay $46.8 million for these
licenses, payable in installments, of which $9.2 million represents contingent
payments. These licenses provide for commercialization of insect resistant
cotton varieties containing Syngenta insect resistance genes in the United
States and in other countries, subject to government approval of the
technologies. Syngenta is responsible for obtaining such government approval in
the United States and, if instructed by D&PL, in other countries. Syngenta is
required to consult with D&PL and to assist and support commercialization of
D&PL's products containing Syngenta's insect resistance genes.

Pursuant to the VipCot Gene Licenses, farmers will be sublicensed by D&PL to use
seed containing Syngenta's insect resistance technologies. The VipCot
technologies will be marketed on a competitive basis with alternative insect
control costs and other available technologies. After dealers and distributors
are compensated for their services, and after deduction of certain marketing
expenses and other costs, D&PL will pay Syngenta a royalty equal to 30% of the
net revenue obtained from sublicensing of the VipCot gene technologies. D&PL
retains the balance of such net sublicense revenue. Provisions for payment of
royalties under the VipCot Gene Licenses generally continue until the expiration
of the last to expire of Syngenta's applicable patent rights on a
country-by-country basis or for a minimum of ten years after the first
commercial sale of a licensed product in the subject country, after which D&PL
will hold a permanent paid-up license to Syngenta's licensed patent rights for
use in cotton. D&PL has the rights to sublicense its affiliates (and, in
countries outside the United States, third parties) to commercialize Syngenta's
insect resistance technologies. In the event D&PL elects not to make the
contingent payments, and upon other termination events, D&PL will retain rights
to commercialize products containing VipCot events which have then received
government approval for sale in the United States.

The VipCot Gene Licenses make D&PL the primary licensee of Syngenta's insect
resistance technology. To retain this status, D&PL must meet milestones for
development of VipCot cotton varieties, produce seed for commercial sale in the
United States and meet and maintain certain sales objectives.

Pursuant to the VipCot Gene Licenses, Syngenta is responsible for obtaining
required intellectual property rights and for defense of claims of patent
infringement. The costs of defense and indemnification are borne either by
Syngenta alone or by Syngenta and D&PL proportionately based on the nature of
the claim. D&PL is responsible for managing the defense of grower claims
alleging failure of performance of a licensed gene. Syngenta and D&PL will bear
the cost of product performance claims in proportion to each party's share of
net sublicense fees. The product performance indemnity from Syngenta only covers
claims involving failure of performance of the Syngenta insect resistance genes
and not claims arising from other causes.

Dow AgroSciences
In January 2003, we announced a collaboration agreement with Dow AgroSciences
LLC ("DAS") under which we would develop, test and evaluate elite cotton
varieties containing DAS insect resistance traits. We continue to work with DAS
insect resistant traits. On October 4, 2004, DAS announced it had received full
EPA registration for its WideStrikeTM Insect Protection technology and would
introduce products from its subsidiary in 2005. We may commercialize varieties
containing DAS insect resistance technology if we reach a commercialization
agreement. To date, no such agreement has been reached.

Herbicide Tolerance for Cotton

Monsanto Company
In February 1996, D&PL, Monsanto and D&M Partners executed the Roundup Ready
Gene License and Seed Services Agreement (the "Roundup Ready Agreement"), which
provides for the commercialization of Roundup Ready cottonseed. Pursuant to the
collaborative biotechnology licensing agreements executed in 1996 and amended in
July 1996, December 1999, January 2000 and March 2003, we have also developed
transgenic cotton varieties that are tolerant to Roundup(R), a glyphosate-based
herbicide sold by Monsanto. In 1996, such Roundup Ready plants were approved by
the Food and Drug Administration, the USDA, and the EPA. The Roundup Ready
Agreement grants a license to D&PL and certain of our affiliates the right in
the United States to sell cottonseed of our varieties that contain Monsanto's
Roundup Ready gene. The Roundup Ready gene makes cotton plants tolerant to
contact with Roundup herbicide applications made during a finite early season
growth period. Similar to the Bollgard Agreement, farmers must execute limited
use sublicenses in order to purchase seed containing the Roundup Ready gene.
Monsanto determines the licensing fee growers pay for use of Roundup Ready
technology. Growers may receive discounts and/or rebates of licensing fees under
certain crop destruct, crop replant and other programs. The distributors/dealers
who coordinate the farmer licensing process receive a portion of the technology
sublicensing fee. After the dealers and distributors are compensated, D&M
Partners pays Monsanto a royalty equal to 70% of the net sublicense fee
(technology sublicensing fees less certain distributor/dealer payments), and we
receive the remainder of net sublicense revenue for our services. The expiration
date of the Roundup Ready Agreement is determined by the last to expire of the
patent rights licensed under that agreement. On that basis (unless we terminate
sooner, as is permitted after October 11, 2008), the expiration date of the
Roundup Ready Agreement will be April 18, 2017, the date the last of the
presently issued patents will expire. This date may be extended in the event
additional relevant patents issue that have expiration dates later than April
18, 2017.

Pursuant to the Roundup Ready Agreement, Monsanto must defend and indemnify us
against claims of patent infringement, including all damages awarded or amounts
paid in settlements. Monsanto will also indemnify us against the cost of
inventory that becomes unsaleable because of patent infringement claims, but
Monsanto is not required to indemnify us against lost profits on such unsaleable
seed. In contrast with the Bollgard Agreement, where the cost of gene
performance claims will be shared in proportion to the division of net
sublicense revenue, Monsanto must defend and must bear the full cost of any
claims of failure of performance of the Roundup Ready Gene. Pharmacia remains
liable for Monsanto's performance under these defense and indemnity agreements.
In both agreements, generally, we are responsible for varietal/seed performance
issues, and Monsanto is responsible for failure of the genes.

On January 7, 2005, D&PL executed the Roundup Ready Flex Gene License and Seed
Services Agreement (the "Roundup Ready Flex Agreement") for Monsanto's advanced
herbicide tolerance product. The Roundup Ready Flex Agreement contains
essentially the same terms, including compensatory terms, as the existing
Roundup Ready Agreement between D&PL and Monsanto. The expiration date of the
Roundup Ready Flex Agreement is determined by the last to expire of the patent
rights under this Agreement which cover the licensed gene. On that basis (unless
we terminate sooner, as is permitted after October 11, 2008), assuming that all
of the patents identified by Monsanto in the addendum to the Roundup Ready Flex
Agreement cover the licensed gene, the expiration date of the Roundup Ready Flex
Agreement will be December 15, 2020, the date the last of the presently issued
patents will expire. This date may be extended in the event additional relevant
patents issue that have expiration dates later than December 15, 2020.

In November 2004, Monsanto notified D&PL that Monsanto would license contract
seed production by D&PL in 2005. On March 15, 2005, Monsanto announced it had
obtained U.S. regulatory clearance for Roundup Ready Flex technology. We are
preparing to commercialize Roundup Ready Flex cotton varieties in the U.S.
beginning in fiscal 2006.

Cotton Technology Licenses for Countries Outside the United States

In February 1996, D&PL and Monsanto executed an Option Agreement (subsequently
amended in December 1999) which provides us with option rights for an exclusive
license for Monsanto's Bollgard and other genes active against lepidopteran
insects in each country outside the United States where Monsanto commercializes
such genes in cotton (except for Australia where we have an option for a
non-exclusive license to such genes and India where we have no option rights to
such genes), option rights to non-exclusive licenses to Roundup Ready genes in
cotton in all countries outside the United States, and option rights to
non-exclusive licenses for all countries for any gene that may be commercialized
by Monsanto that enhances the fiber characteristics of cotton. The terms of such
licenses must be offered and negotiated in good faith. All such licenses that
are non-exclusive must provide us most favored licensee status. The Option
Agreement remains in effect so long as the Bollgard Agreement and Roundup Ready
Agreement for the United States remain in effect. Pursuant to the Option
Agreement, Monsanto and D&PL (or D&PL's affiliates or joint venture companies)
have entered into exclusive Bollgard licenses for seven countries (Argentina,
Brazil, China, Colombia, Mexico, South Africa, and Thailand) outside the United
States and a non-exclusive license for lepidopteran active genes for Australia,
as well as non-exclusive Roundup Ready licenses for four countries (Argentina,
Australia, Brazil, and South Africa) outside the United States.

Herbicide Tolerance for Soybeans

In February 1997, D&PL and Monsanto executed a Roundup Ready Soybean License
Agreement which provided for commercialization of Roundup Ready soybean seed.
Effective September 1, 2001, D&PL and Monsanto executed a new Roundup Ready
Soybean License and Seed Services Agreement (the "Roundup Ready Soybean
Agreement") for 2001 and future years. The Roundup Ready Soybean Agreement
grants a non-exclusive license to D&PL to produce and to sell in the United
States soybean seed containing Monsanto's Roundup Ready gene. The Roundup Ready
gene makes soybean plants tolerant to contact with Roundup herbicide
applications when used in accordance with product instructions. Similar to the
Bollgard Agreement and the Roundup Ready Agreement for cotton, farmers must
execute limited use sublicenses in order to purchase soybean seed containing the
Roundup Ready gene. The royalty charged to the seed partners, including D&PL, is
set annually by Monsanto. We receive a portion of the royalty for our services
under the Roundup Ready Soybean Agreement and may receive additional incentives
based on a separate licensee incentive agreement. We have the right to terminate
the Roundup Ready Soybean Agreement at our option upon 90 days notice to
Monsanto; Monsanto may terminate the agreement only for cause. Unless terminated
sooner, the Roundup Ready Soybean Agreement will expire December 31, 2012.

Since 1987, we have conducted research to develop soybean plants that are
tolerant to certain DuPont Sulfonylurea herbicides. Such plants enable farmers
to apply these herbicides for weed control without significantly affecting the
agronomics of the soybean plants. Since soybean seed containing the STS(R)
herbicide-tolerant trait is not genetically engineered, sale of this seed does
not require government approval, although the herbicide to which they express
tolerance must be EPA approved.

Transformation, Enabling and Other Technologies

In March 1998, D&PL and the United States of America, as represented by the
Secretary of Agriculture (USDA) were granted United States Patent No. 5,723,765,
entitled "Control Of Plant Gene Expression". Subsequently, two other patents
(United States Patent Nos. 5,925,808 and 5,977,441) were granted under the same
title. These patents for the Technology Protection System resulted from a
concept developed by research scientists employed by both D&PL and the U.S.
Department of Agriculture's Agricultural Research Service ("USDA-ARS"). The
patents broadly cover all species of plants and seed, both transgenic and
conventional, for a system designed to allow control of progeny seed viability
without harming the crop. One application of the technology could be to control
unauthorized planting of seed of proprietary varieties (sometimes called "brown
bagging") by making such a practice non-economic since unauthorized saved seed
will not germinate, and, therefore, would be useless for planting. Another
application of the technology would be to prevent the unlikely possibility of
transfer of transgenes, through pollen, to closely related species of plants.
These patents have the prospect of opening significant worldwide seed markets to
the sale of transgenic technology in varietal crops in which crop seed currently
is saved and used in subsequent seasons as planting seed. D&PL and the USDA
executed a commercialization agreement on July 6, 2001, for this technology
giving us the exclusive right to market this technology. Once developed, we
intend licensing of this technology to be widely available to other seed
companies.

In July 1999, United States Patent No. 5,929,300, entitled "Pollen Based
Transformation System Using Solid Media," was issued to the United States of
America as represented by the Secretary of Agriculture (USDA). This patent
covers transformation of plants. The patent for the Pollen Transformation System
resulted from a research program conducted pursuant to a Cooperative Research
and Development Agreement between D&PL and the USDA-ARS in Lubbock, Texas. D&PL
and the USDA executed on December 18, 2000, a commercialization agreement,
providing us exclusive rights to market this technology to third parties,
subject to certain rights reserved to the USDA. This transformation method uses
techniques and plant parts that are not covered by currently issued plant
transformation U.S. patents held by others. It is a method which should be more
efficient and effective than many other plant transformation techniques
currently available. This patent and the marketing rights apply to all plant
species on which this method of transformation is effective.

The technologies described above resulted from basic research and will require
further development in order to be used in commercial seed. We estimate that it
will be several years before either of these technologies could be available
commercially. In addition, we have rights to other transformation, enabling and
other technologies that are useful to our research and commercial efforts and,
in some cases, may be sublicensed to others.

Other

We have licensing, research and development, confidentiality and material
transfer agreements with providers of technology that we are evaluating for
potential commercial applications and/or introduction. We also contract with
third parties to perform research on our behalf for enabling and other
technologies that we believe have potential commercial applications in varietal
crops around the world.

Commercial Seed

The following table presents the number of commercial cottonseed and soybean
seed varieties we sold in the nine months ended May 31, 2005 and the year ended
August 31, 2004:

                                                2005                   2004
                                            --------------       ---------------
Cotton
     Conventional                                     11                    11
     Bollgard                                          2                     3
     Roundup Ready                                    14                    16
     Bollgard/Roundup Ready                           15                    14
     Bollgard II/Roundup Ready                         2                     1
     Bollgard II/Roundup Ready Flex                    2                     -
     Roundup Ready Flex                                1                     -
                                            --------------       ---------------
                                                      47                    45
                                            ==============       ===============
Soybeans
     Conventional                                      1                     1
     Roundup Ready                                    18                    19
     STS                                               2                     2
     Roundup Ready/STS                                 2                     -
                                            --------------       ---------------
                                                      23                    22
                                            ==============       ===============

In addition to the varieties indicated above, we have many experimental cotton
and soybean varieties in late stage development prior to commercialization.

Seed of all commercial plant species is either varietal or hybrid. Our cotton
and soybean seed are varietals. Varietal plants can be reproduced from seed
produced by a parent plant, with the offspring exhibiting only minor genetic
variations. The Plant Variety Protection Act of 1970, as amended in 1994, in
essence prohibits, with limited exceptions, purchasers of varieties protected
under the amended Act from selling seed harvested from these varieties without
permission of the plant variety protection certificate owner. Some foreign
countries provide similar legal protection for breeders of crop varieties.

Although cotton is varietal and, therefore, can be grown from seed of parent
plants saved by the growers, most farmers in our primary domestic markets
purchase seed from commercial sources each season because cottonseed requires
delinting prior to seed treatment with chemicals and in order to be sown by
modern planting equipment. Delinting and conditioning may be done either by a
seed company on its proprietary seed or by independent delinters for farmers.
Modern cotton farmers in upland picker areas generally recognize the greater
assurance of genetic purity, quality and convenience that professionally grown
and conditioned seed offers compared to seed they might save. Additionally, U.S.
patent laws make unlawful any unauthorized planting of seed containing patented
technology, such as Bollgard and Roundup Ready, saved from prior crops.

We farm approximately 5,500 acres globally, primarily for research purposes and
for production of cotton and soybean foundation seed. Additionally, we have
annual agreements with various growers to produce seed for cotton and soybeans.
The growers plant parent seed purchased from us and follow quality assurance
procedures required for seed production. If the grower adheres to our
established quality assurance standards throughout the growing season and if the
seed meets our standards upon harvest, we may be obligated to purchase specified
minimum quantities of seed, usually in our first and second fiscal quarters, at
prices equal to the commodity market price of the seed plus a grower premium. We
then condition the seed for sale.

The majority of our sales are made from late in the second fiscal quarter
through the end of the third fiscal quarter. Varying climatic conditions can
change the quarter in which seed is delivered, thereby shifting sales and our
earnings between quarters. Thus, seed production, distribution and sales are
seasonal and interim results will not necessarily be indicative of our results
for a fiscal year.

Revenues from domestic seed sales are recognized when the seed is shipped.
Revenues from Bollgard and Roundup Ready licensing fees are recognized when the
seed is shipped. Domestically, the licensing fees charged to farmers for
Bollgard and Roundup Ready cottonseed are based on pre-established planting
rates for nine geographic regions and, for years prior to 2004, considered the
estimated number of seed contained in each bag which varied by variety, location
grown, and other factors. Effective in 2004, picker and stripper cottonseed
products were sold in bags containing approximately 250,000 seed as well as bulk
boxes containing approximately 8,000,000 seeds. Acala and Pima cottonseed
products continue to be sold in 50-pound bags.

International export revenues are recognized upon the later of when the seed is
shipped or the date letters of credit (or instruments with similar security
provisions) are confirmed. International export sales are not subject to return
except in limited cases in Mexico and Colombia. All other international revenues
from the sale of planting seed, less estimated reserves for returns, are
recognized when the seed is shipped, except in Australia where certain
immaterial revenues are recognized when collected.

Domestically, we promote our cotton and soybean seed directly to farmers and
sell our seed through distributors and dealers. All of our domestic seed
products (including those containing Bollgard and Roundup Ready technologies)
are subject to return and credit risk, the effects of which vary from year to
year. The annual level of returns and, ultimately, net sales are influenced by
various factors, principally commodity prices and weather conditions occurring
in the spring planting season during our third and fourth quarters. We provide
for estimated returns as sales occur. To the extent actual returns differ from
estimates, adjustments to our operating results are recorded when such
differences become known, typically in our fourth quarter. All significant
returns occur and are accounted for by fiscal year end. We also offer various
sales incentive programs for seed and participate in such programs related to
the Bollgard and Roundup Ready technology fees offered by Monsanto. Under these
programs, if a farmer plants his seed and the crop is lost (usually due to
inclement weather) by a certain date, a portion of the price of the seed and
technology fees are forgiven or rebated to the farmer if certain conditions are
met. The amount of the refund and the impact to D&PL depends on a number of
factors including whether the farmer can replant the crop that was destroyed. We
record monthly estimates to account for these programs. The majority of program
rebates occur during the second, third, and fourth quarters. Essentially all
material claims under these programs have occurred or are accounted for by
fiscal year end.

Availability of Information on Our Website

Additional information (including our annual report on Form 10-K, quarterly
reports on Form 10-Q, current reports on Form 8-K and amendments to those
reports filed or furnished pursuant to Section 13(a) and 15(d) of the Exchange
Act) is available free of charge at our website at www.deltaandpine.com under
Investor Relations, as soon as reasonably practicable after we electronically
file such material with or furnish such material to the Securities and Exchange
Commission.

RISKS AND UNCERTAINTIES

Various statements included herein constitute "forward-looking statements"
within the meaning of the Private Securities Litigation Reform Act of 1995.
Forward-looking statements are based on current expectations and are indicated
by words or phrases such as "anticipate," "estimate," "expect," "project,"
"believe," "is or remains optimistic," "currently envisions" and similar words
or phrases and involve known and unknown risks, uncertainties and other factors
which may cause actual results, performance or achievements to be materially
different from any future results, performance or achievements expressed or
implied by such forward-looking statements. Forward-looking statements include
statements relating to such matters as anticipated financial performance
(including when earnings estimates are discussed), existing products, technical
developments, new products, new technologies, research and development
activities, and similar matters. These forward-looking statements are based
largely on our expectations and are subject to a number of risks and
uncertainties, many of which are beyond our control. Actual results could differ
materially from these forward-looking statements as a result of, among others,
changes in the competitive marketplace, including the introduction of new
products or pricing changes by our competitors, changes in the economy and other
similar events. We undertake no obligation to publicly update or revise any
forward-looking statements, whether as a result of new information, future
events or otherwise. In light of these risks and uncertainties, we cannot assure
you that the forward-looking information contained herein will in fact
transpire. The risks and uncertainties that may affect the operations,
performance, development and results of our business include those noted
elsewhere herein and the following:

     Demand for our seed will be affected by government programs and policies
     and by weather in all counties where we sell products and operate. Demand
     for seed is also influenced by commodity prices, the cost of other crop
     inputs, and the demand for a crop's end-uses such as textiles, animal feed,
     cottonseed oil, food and raw materials for industrial use. Weather impacts
     crop yields, commodity prices and the planting decisions that farmers make
     regarding both original planting commitments and, when necessary,
     replanting levels. These factors all also influence the cost and
     availability of seed for subsequent seasons.

     The planting seed market is highly competitive, and our products face
     competition from a number of seed companies, diversified chemical
     companies, agricultural biotechnology companies, governmental agencies and
     academic and scientific institutions. A number of chemical and
     biotechnology companies have seed production and/or distribution
     capabilities to ensure market access for new seed products and new
     technologies that may compete with the Bollgard and Roundup Ready gene
     technologies of Monsanto, our principal licensor of such technology. Our
     seed products and technologies contained therein may encounter substantial
     competition from technological advances by others or products from new
     market entrants. Many of our competitors are, or are affiliated with, large
     diversified companies that have substantially greater resources than we
     have.

     We currently are engaged in a dispute resolution and arbitration process
     with Monsanto, the principal licensor of our cotton technology. In the
     arbitration, Monsanto is seeking a determination by the arbitrators of its
     right to terminate certain agreements between our companies, including the
     Bollgard and Roundup Ready licenses. In addition, we are currently engaged
     in litigation with Monsanto (the January 18 Suit) concerning the failed
     merger of the companies. The result of this litigation (and the process of
     litigating) may materially affect the results of our business. (See Part
     II, Item 1.)

     There is no assurance that new technologies such as the DeltaMax and the
     Syngenta technologies will result in commercially viable products or that
     such technologies are developed in the time frame or for the amounts
     estimated to complete. Also, there is no assurance that regulatory approval
     will be obtained for the products.

     The production, distribution or sale of crop seed in or to foreign markets
     may be subject to special risks, including fluctuations in foreign
     currency, exchange rate controls, expropriation, nationalization and other
     agricultural, economic, tax and regulatory policies of foreign governments
     and shipping disruptions. Particular policies which may affect our domestic
     and international operations include the use of and the acceptance of
     products that were produced from plants that have been genetically
     modified, the testing, quarantine and other restrictions relating to the
     import and export of plants and seed products and the availability (or lack
     thereof) of proprietary protection for plant products. In addition, United
     States government policies, particularly those affecting foreign trade and
     investment, may impact our international operations.

     The publicity related to genetically modified organisms ("GMOs") or
     products made from plants that contain GMOs may have an effect on our sales
     in the future. In 2004, approximately 94% of our cottonseed that was sold
     in the United States contained either or both of Monsanto's Bollgard and
     Roundup Ready gene technologies, and 95% of our soybean seed sales
     contained the Roundup Ready gene technology. Although many farmers have
     rapidly adopted these technologies, the concern of some customers and
     governmental entities over finished products that contain GMOs could impact
     demand for crops (and ultimately seed) raised from seed containing such
     traits.  In addition, regulatory approval for Monsanto's Bollgard and
     Bollgard II technologies expire in 2006.  Monsanto is responsible for
     obtaining and maintaining regulatory approvals and there is no assurance
     that their efforts will be successful.

     Due to the varying levels of agricultural and social development of the
     international markets in which we operate and because of factors within the
     particular international markets we target, international profitability and
     growth may be less stable and predictable than domestic profitability and
     growth. Furthermore, recent action taken by the U.S. government, including
     that taken by the U.S. military in the aftermath of the tragic events of
     September 11, 2001, the war in Iraq, and conflicts between major cotton
     producing nations, may serve to further complicate our ability to execute
     our long range ex-U.S. business plans because those plans include future
     expansion into Uzbekistan, Pakistan and India. World health concerns about
     infectious diseases also affect the conduct of our international business.

     Our customers in many markets, including the U.S., benefit from government
     subsidy programs. The Farm Security and Rural Investment Act of 2002
     expires on January 1, 2007 (although the bill includes the 2007 cotton
     planting season), and future U.S. farm subsidy programs are uncertain.
     Various other countries, including Brazil, have challenged, and may
     continue to challenge, the appropriateness of U.S. farm subsidies through
     the World Trade Organization ("WTO") or other forums. In particular, the
     WTO has ruled in Brazil's favor in its challenge that certain U.S.
     subsidies violate the provisions of the WTO. It is not clear if, when, or
     to what extent, U.S. subsidies will be modified as a result of this ruling.
     However, in the event changes to subsidies are made, they may negatively
     impact U.S. farmers. U.S. farm programs, government subsidies and WTO
     rulings impacting such programs may materially affect the results of our
     business.

     Overall profitability will depend on the factors noted above, as well as
     worldwide commodity prices, our ability to successfully open new
     international markets, our ability to penetrate the Texas High Plains
     market, the technology partners' ability to obtain timely government
     approval (and maintain such approval) for existing and for additional
     biotechnology products on which they and D&PL are working, our technology
     partners' ability to successfully defend challenges to proprietary
     technologies licensed to us and our ability to produce sufficient
     commercial quantities of high quality planting seed of these products. Any
     delay in or inability to successfully complete these projects may affect
     future profitability. In addition, earnings forecasts do not consider the
     impact of potential transactions, their related accounting and other
     factors, that may be under consideration by the Company, but have not yet
     been completed or their effect determined at the date of a particular
     filing.

The risks and uncertainties that may affect the operations, performance,
development and results of our business include those noted elsewhere in this
Item and in "Risks and Uncertainties" in Item 7 of D&PL's Form 10-K filed for
the year ended August 31, 2004.

Item 6.  Exhibits.

Exhibits.


31.01    Section 302 Certification of Chief Executive Officer
31.02    Section 302 Certification of Chief Financial Officer
32.01    Certification of Periodic Financial Report Pursuant to 18 U.S.C.
         Section 1350 by Principal Executive Officer
32.02    Certification of Periodic Financial Report Pursuant to 18 U.S.C.
         Section 1350 by Principal Financial and Accounting Officer











                                   SIGNATURES


Pursuant to the requirements of the Securities and Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                           DELTA AND PINE LAND COMPANY


Date:     July 11, 2005         /s/ W. Thomas Jogodinski
                                -----------------------------------------------
                                W. Thomas Jagodinski
                                President, Chief Executive Officer and Director
                                (Principal Executive Officer)


Date:     July 11, 2005         /s/ R. D. Greene
                                -----------------------------------------------
                                R. D. Greene
                                Vice President - Finance, Treasurer and
                                Assistant Secretary
                                (Principal Financial and Accounting Officer)