UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C. 20549
                                FORM 10-Q


(x)  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934 For the quarterly period ended November 30, 1997 or

( )  Transition Report Pursuant to Section 13 or 15(d) of the Securities 
     Exchange Act of 1934
     For the transition period from                          to
                                    ------------------------


                                Commission File Number: 000-21788

                  Exact name of  registrant  as  specified  in its  charter:
                                DELTA AND PINE LAND COMPANY

                             State of Incorporation: Delaware
                      I.R.S. Employer Identification Number: 62-1040440

                     Address of Principal Executive Offices (including zip code)
                     One Cotton Row, Scott, Mississippi 38772

                     Registrant's telephone number, including area code:
                                      (601) 742-4000


Indicate by check mark whether  Registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.

YES (x) NO ( )

                                        APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

Common Stock, $0.10 Par Value -- 37,852,087 shares outstanding as of January 5,
1998.










                  DELTA AND PINE LAND COMPANY AND SUBSIDIARIES

                                                        INDEX

                                                                        Page No.
   Item 1.   Consolidated Financial Statements

    Consolidated Balance Sheets - November 30, 1996,
             August 31, 1997, and November 30, 1997                           1

    Consolidated Statements of Operations - Three Months
             Ended November 30, 1996 and November 30, 1997                    2

    Consolidated Statements of Cash Flows - Three Months
             Ended November 30, 1996 and November 30, 1997                    3

    Notes to Consolidated Financial Statements                                4

   Item 2.   Management's Discussion and Analysis of Financial
             Condition and Results of Operations                              7


PART II.  OTHER INFORMATION

   Item 6.   Exhibits and Reports on Form 8-K                                14

             Signatures                                                      15




PART I. FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements

                  DELTA AND PINE LAND COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                      (in thousands, except share amounts)
                                   (Unaudited)

                                                                                                              
                           
                                                                           November 30,         August 31,        November 30,
                                                                               1996               1997               1997
ASSETS
CURRENT ASSETS:
     Cash and cash equivalents                                                 $  1,519            $1,890            $4,140
     Receivables, net                                                             6,446            95,437            11,000
     Inventories                                                                 60,779            42,886            68,447
     Prepaid expenses                                                             1,463             2,167             1,878
        Income tax receivable                                                         -                 -             2,295
     Deferred income taxes                                                        1,907             3,069             3,069
                                                                          --------------     -------------     -------------
         Total current assets                                                    72,114           145,449            90,829
                                                                          --------------     -------------     -------------

PROPERTY, PLANT and EQUIPMENT, net                                               57,893            63,022            65,111

EXCESS OF COST OVER NET ASSETS OF
     BUSINESS ACQUIRED, net                                                       4,769             4,689             4,659

INTANGIBLES, net                                                                  3,176             3,674             3,615

OTHER ASSETS                                                                      4,439             3,822             2,515
                                                                          ==============     =============     =============
                                                                            $   142,391      $    220,656         $ 166,729
                                                                          ==============     =============     =============

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
     Notes payable                                                         $     12,708          $    259        $   11,995
     Accounts payable                                                            17,868            19,113            32,673
     Accrued expenses                                                            11,136            91,196            11,775
     Income taxes payable                                                         1,823             1,956                 -
                                                                          --------------     -------------     -------------
         Total current liabilities                                               43,535           112,524            56,443
                                                                          --------------     -------------     -------------

LONG-TERM DEBT, less current maturities                                          31,463            30,572            36,114

DEFERRED INCOME TAXES                                                             2,888             4,038             4,038

MINORITY INTEREST IN SUBSIDIARIES                                                     -               991             1,149

STOCKHOLDERS' EQUITY:
     Preferred stock, par value $0.10 per share; 2,000,000 shares authorized:
         Series A Junior Participating Preferred, par value $0.10 per share;
         429,319 shares  authorized;  no shares issued or  outstanding  Series M
    Convertible Non-Voting Preferred, par value $0.10 per
share;
               1,066,666 shares authorized; 800,000 shares issued and                80                80                80
outstanding
    Common stock, par value $0.10 per share;
               50,000,000   shares   authorized;   37,581,209;   37,724,116  and
              37,954,711 shares issued; 37,581,209; 37,609,849
              and 37,840,445 shares outstanding                                   3,758             3,772             3,795
    Capital in excess of par value                                               20,910            22,865            25,626
    Retained earnings                                                            39,988            48,894            43,094
    Cumulative foreign currency translation adjustments                           (231)             (907)           (1,437)
    Treasury stock at cost, 0; 114,266 and 114,266 shares                             -           (2,173)           (2,173)
                                                                          --------------     -------------     -------------
         Total stockholders' equity                                              64,505            72,531            68,985

                                                                          --------------     -------------     -------------
                                                                               $142,391         $ 220,656        $  166,729
                                                                          ==============     =============     =============



The accompanying notes are an integral part of these balance sheets.





                  DELTA AND PINE LAND COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                           FOR THE THREE MONTHS ENDED
                    (in thousands, except per share amounts)
                                   (Unaudited)

                                                                                                              


                                                                                November 30,               November 30,
                                                                                        1996                       1997

NET SALES AND LICENSING FEES                                                  $        6,317              $       5,340
COST OF SALES                                                                          5,129                      3,273
                                                                              --------------             --------------
GROSS PROFIT                                                                           1,188                      2,067
                                                                              --------------             --------------

OPERATING EXPENSES:
     Research and development                                                          2,590                      3,632
     Selling                                                                           2,421                      2,876
     General and administrative                                                        2,594                      2,602
     Unusual charges related to acquisitions                                             396                         47
                                                                            ----------------           ----------------
                                                                                       8,001                      9,157
                                                                             ---------------           ----------------

OPERATING  LOSS                                                                       (6,813)                    (7,090)
INTEREST EXPENSE, net of capitalized interest of $132 and $57                           (269)                      (343)
OTHER                                                                                    257                         66
                                                                              --------------           ----------------

LOSS  BEFORE INCOME TAXES                                                             (6,825)                    (7,367)
INCOME TAX BENEFIT                                                                     2,457                      2,726
                                                                               -------------         ------------------
NET LOSS                                                                              (4,368)                    (4,641)
DIVIDENDS ON PREFERRED STOCK                                                             (13)                       (24)
                                                                            -----------------       --------------------
NET LOSS APPLICABLE TO COMMON SHARES                                          $       (4,381)         $          (4,665)
                                                                                ===============      ==================

PRIMARY EARNINGS PER SHARE:

NET LOSS PER SHARE                                                            $       (0.12)           $         ( 0.12)
                                                                              ==============            =================
NUMBER OF SHARES USED IN PRIMARY EARNINGS
     PER SHARE CALCULATIONS                                                           37,573                     37,721
                                                                             ===============            ===============

FULLY DILUTED EARNINGS PER SHARE:

NET LOSS PER SHARE                                                        $          (0.12)           $          (0.12)
                                                                           =================            =================
NUMBER OF SHARES USED IN FULLY DILUTED EARNINGS
     PER SHARE CALCULATIONS                                                          37,573                     37,721
                                                                            ================           ================

DIVIDENDS PER SHARE                                                        $          0.017           $          0.030
                                                                            ================           ================











The accompanying notes are an integral part of these statements.













                  DELTA AND PINE LAND COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                           FOR THE THREE MONTHS ENDED
                                 (in thousands)
                                   (Unaudited)




                                                                                                         

                                                                                 November 30,             November 30,
                                                                                      1996                      1997
                                                                                ----------------          ----------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss                                                                                   $                          $
                                                                                     (4,368)                    (4,641)
Adjustments to reconcile  net loss to net cash  provided by (used in)  operating
   activities:
     Depreciation and amortization                                                     1,189                      1,807
     Minority interest in subsidiaries                                                     -                        158
Changes in current assets and liabilities:
     Receivables                                                                      60,204                     84,437
     Inventories                                                                    (19,319)                   (25,561)
    Prepaid expenses                                                                   (100)                        289
    Accounts payable                                                                   2,914                     13,560
    Accrued expenses                                                                (43,943)                   (79,421)
    Income taxes payable                                                             (1,515)                    (4,251)
Decrease in intangible and other assets                                                  278                         46
                                                                               --------------            ---------------
         Net cash used in operating activities                                       (4,660)                   (13,577)
                                                                               --------------            ---------------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchases of property and equipment                                               (4,010)                    (4,426)
    Proceeds from sale of investment                                                       -                      1,350
                                                                               --------------            ---------------
         Net cash used in investing activities                                       (4,010)                    (3,076)
                                                                               --------------            ---------------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Payments of short-term debt                                                             -                    (3,861)
    Payments of long-term debt                                                           (2)                   (35,092)
   Dividends paid                                                                      (648)                    (1,159)
   Proceeds from long-term debt                                                            -                     40,634
   Proceeds from short-term debt                                                      10,113                     15,597
   Proceeds from exercise of stock options and tax benefit
        of stock option exercises                                                        166                      2,784
                                                                               --------------            ---------------
                                    Net cash provided by financing activities          9,629                     18,903
                                                                               --------------            ---------------

NET INCREASE IN CASH AND CASH EQUIVALENTS                                                959                      2,250
CASH AND CASH EQUIVALENTS, as of August 31                                               560                      1,890
                                                                               ==============            ===============
CASH AND CASH EQUIVALENTS, as of November 30                                               $                          $
                                                                                       1,519                      4,140
                                                                               ==============            ===============

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
   Cash paid during the three months for:
         Interest paid, net of capitalized interest                                        $                          $
                                                                                         300                        325
                Income taxes                                                               $                          $
                                                                                           -                          -



The accompanying notes are an integral part of these statements.
















                  DELTA AND PINE LAND COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
          (Amounts in thousands, except percentages and share amounts)

1.  BASIS OF PRESENTATION

The accompanying  unaudited consolidated financial statements have been prepared
in accordance  with the generally  accepted  accounting  principles  for interim
financial information and Article 10 of Regulation S-X. Accordingly, they do not
include all of the  information  and  footnotes  required by generally  accepted
accounting  principles  for  complete  financial  statements.  In the opinion of
management, all adjustments (consisting of normal recurring accruals) considered
necessary for the fair  presentation of the  consolidated  financial  statements
have been  included.  Due to the seasonal  nature of Delta and Pine Land Company
and subsidiaries'  (the "Company")  business,  the results of operations for the
three month  periods  ended  November 30, 1996 and  November  30, 1997,  are not
necessarily  indicative  of the  results to be expected  for the full year.  For
further  information  reference  should  be made to the  consolidated  financial
statements  and footnotes  thereto  included in the  Company's  Annual Report to
Stockholders on Form 10-K for the fiscal year ended August 31, 1997.

In October 1997, the Board of Directors authorized a 4 for 3 stock split for all
common and preferred shares outstanding effected in the form of a dividend, with
no change in par value,  distributed  on November  20, 1997 to  stockholders  of
record  on  November  10,  1997.  This  stock  split has been  reflected  in the
accompanying financial statements.

Certain  prior year balances  have been  reclassified  to conform to the current
year presentation.

2.  RECENT ACCOUNTING PRONOUNCEMENTS

Statement of Financial  Accounting  Standards  ("SFAS") No. 128,  "Earnings  per
Share",  was issued  effective for both interim and annual  periods ending after
December 15, 1997. This statement requires, among other things, the presentation
of basic earnings per share and diluted earnings per share.  Earlier adoption is
prohibited.  Basic  earnings  per share  excludes  dilution  and is  computed by
dividing income available to common stockholders by the weighted-average  number
of common shares outstanding for the period. Diluted earnings per share reflects
the potential  dilution  that could occur if  securities  or other  contracts to
issue common stock were  exercised or converted into common stock or resulted in
the  issuance of common  stock that then  shared in the  earnings of the entity.
Diluted  earnings per share is computed  similarly to fully diluted earnings per
share. The proforma effects of this accounting change for the three months ended
November 30, were as follows:

Per share amounts                 1996             1997
- -------------------------------------------------------------------------------

Primary EPS as reported       $ (0.12)              $ (0.12)
- -------------------------------------------------------------------------------
Basic EPS                     $ (0.12)              $ (0.12)
- -----------------------------------------------------------------------------

Fully diluted EPS as reported $ (0.12)              $  (0.12)
- --------------------------------------------------------------------------------
Diluted EPS                   $ (0.12)              $ (0.12)
- ------------------------------------------------------------------- ------------

SFAS No. 130, "Reporting  Comprehensive  Income",  establishes new standards for
reporting comprehensive income and its components (revenues, expenses, gains and
losses) in financial  statements.  This  statement is effective for fiscal years
beginning  after  December 15, 1997. The Company does not expect the adoption of
SFAS No. 130 to have a material effect on its financial statements.






3.  INVENTORIES

Inventories consisted of the following (in thousands):


                                                                                           

                                                     November 30,      August 31,       November 30,
                                                           1996              1997             1997

Finished goods                                     $       31,544     $     28,114    $       29,638
Raw materials                                              28,991           16,121            40,068
Growing crops                                                 665              300               109
Supplies and other                                          1,513              876             1,252
                                                 ----------------    -------------------------------
                                                           62,713           45,411            71,067
Less reserves                                              (1,934)          (2,525)           (2,620)
                                                   ---------------   --------------   ---------------
                                                    $      60,779     $     42,886     $      68,447
                                                    =============     ============     =============


Substantially  all finished  goods and raw  material  inventory is valued at the
lower of average cost or market. Growing crops are recorded at cost.


4.  PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment consisted of the following (in thousands):

                                                                                           


                                                   November 30,          August 31,           November 30,
                                                         1996                 1997                  1997

Land and improvements                            $        3,864        $       4,360        $        4,419
Buildings and improvements                               26,189               32,425                33,755
Machinery and equipment                                  32,675               32,734                36,569
Germplasm, breeder and foundation seed                    9,500                9,500                 9,500
Construction in progress                                  7,300                8,276                 6,608
                                                ---------------       ---------------      ---------------
                                                         79,528               87,295                90,851
Less accumulated depreciation                           (21,635)             (24,273)              (25,740)
                                                 ---------------       --------------       ---------------
                                                 $       57,893        $      63,022        $       65,111
                                                 ==============        =============        ==============


5.  CONTINGENCIES

Between August 1997 and October 1997,  numerous farmers filed arbitration claims
against the Company  and  Monsanto  Company  ("Monsanto")  with state  agencies,
primarily Mississippi.  The complainants allege that Roundup Ready seed marketed
by the Company failed to perform as anticipated resulting in deformed or missing
bolls and some further assert  substantial yield losses in their 1997 crops. The
Company and Monsanto are presently  investigating  these claims to determine the
cause or causes of the  problems  alleged.  Pursuant to the terms of the Roundup
Ready Gene License and Seed Services Agreement (the "Roundup Agreement") between
D&PL and Monsanto,  Monsanto has assumed responsibility for the defense of these
claims.  Pursuant to the Roundup Agreement,  Monsanto is contractually obligated
to defend and indemnify the Company against all claims arising out of failure of
the  Roundup  Ready  glyphosate  tolerance  gene.  D&PL will not have a right to
indemnification  from  Monsanto,  however,  for any claims  involving  defective
varietal  characteristics  separate  from  or in  addition  to  failure  of  the
herbicide-tolerance  gene.  D&PL  believes  that these  claims  will be resolved
without any material impact on the Company's financial statements.

The Company,  Monsanto and other third  parties  were named as  defendants  in a
lawsuit  filed in the District  Court of Falls  County,  Texas,  in August 1996.
Another   lawsuit  was  filed  in  October  1996,  in  the  District  Court  for
Natchitoches  Parish,  Louisiana.  A second  Texas  lawsuit  brought in 1996 was
settled  in  1997  with no  material  impact  on the  Company  or its  financial
statements.  In the two remaining  cases,  the  plaintiffs  allege,  among other
things,  that D&PL's NuCOTN  varieties,  which contain  Monsanto's  Bollgard(TM)
gene, did not perform as these farmers had anticipated  and, in particular,  did
not fully protect their cotton crops from certain lepidopteran insects. Pursuant
to the terms of the  Bollgard  Gene  License and Seed  Services  Agreement  (the
"Bollgard   Agreement")   between  D&PL  and  Monsanto,   Monsanto  has  assumed
responsibility for the defense of these claims. Some of these claims for failure
of the  Bollgard  gene are subject to a duty of defense by Monsanto  and prorata
indemnification  under the Bollgard  Agreement.  Under the applicable  indemnity
provisions  of the  Bollgard  Agreement,  defense  costs  and  liability  to the
plaintiffs on any failure of the technology would be apportioned 71% to Monsanto
and 29% to D&PL.  Some of the  claims  in this  litigation  concern  failure  of
Monsanto's express warranties relating to insect resistance and those claims may
not be within the scope of D&PL's indemnity obligation to Monsanto. On the other
hand, some of the claims made in the litigation  concern the quality of seed and
seed coat treatments, or other varietal aspects of NuCOTN, not involving failure
of  performance  of the Bollgard  gene or express  representations  with respect
thereto  and,  therefore,  may not be within the scope of  Monsanto's  indemnity
obligation to D&PL.  D&PL intends to cooperate with Monsanto in its  anticipated
vigorous defense of these suits. D&PL believes that these suits will be resolved
without any material impact on the Company's financial statements.

In October 1996, Mycogen Plant Science, Inc. ("Mycogen") and Agrigenetics,  Inc.
filed a lawsuit in U.S.  District  Court in Delaware  naming D&PL,  Monsanto and
DeKalb  Genetics as defendants  alleging that two of Mycogen's  recently  issued
patents have been infringed by the defendants by making,  selling, and licensing
seed that contains the Bollgard gene. The suit seeks injunctions against alleged
infringement, compensatory damages, treble damages and attorney's fees and court
costs. Pursuant to the terms of the Bollgard Agreement,  Monsanto is required to
defend D&PL  against  patent  infringement  claims and  indemnify  D&PL  against
damages from any patent  infringement claims and certain other losses and costs.
Due to Monsanto's  obligation to indemnify  D&PL, the Company  believes that the
resolution of this matter will not have a material  impact on the Company or its
financial statements.

A corporation  owned by the son of the Company's former  Guatemalan  distributor
sued in 1989  asserting  that  the  Company  violated  an  agreement  with it by
granting  to another  entity an  exclusive  license in certain  areas of Central
America and southern  Mexico.  The suit seeks  damages of  5,300,000  Guatemalan
quetzales  (approximately  $900,000 at current exchange rates) and an injunction
preventing the Company from distributing seed through any other licensee in that
region.  The  Guatemalan  court,  where  this  action is  proceeding,  has twice
declined  to  approve  the  injunction  sought.  Management  believes  that  the
resolution  of the matter  will not have  material  impact on the Company or its
financial statements. The Company continues to offer seed for sale in Guatemala.

The Company is involved in various other claims  arising in the normal course of
business. Management believes such matters will be resolved without any material
effect on the Company's financial position or its results of operations.

On July 18, 1996, the United States  Department of Justice,  Antitrust  Division
("USDOJ"),   served  a  Civil  Investigative  Demand  ("CID")  on  D&PL  seeking
information  and  documents  in  connection  with  its   investigation   of  the
acquisition  by D&PL of the stock of Arizona  Processing,  Inc.,  Ellis Brothers
Seed, Inc. and Mississippi Seed, Inc. (which own the outstanding common stock of
Sure Grow Seed,  Inc).  The CID states that the USDOJ is  investigating  whether
these  transactions may have violated the provisions of Section 7 of the Clayton
Act, 15 USC ss. 18. D&PL has responded to the CID,  employees have been examined
by the USDOJ,  and D&PL is committed to full  cooperation with the USDOJ. At the
present time, the ultimate outcome of the investigation cannot be predicted.









ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                 RESULTS OF OPERATIONS

Overview

Delta and Pine Land  Company  and  subsidiaries  ("D&PL"  or the  "Company"),  a
Delaware  corporation,  is  primarily  engaged  in  the  breeding,   production,
conditioning  and marketing of proprietary  varieties of cotton planting seed in
the  United  States  and other  cotton  producing  nations.  D&PL  also  breeds,
produces, conditions and distributes soybean planting seed in the United States.

Since 1915, D&PL has bred,  produced and/or marketed upland picker  varieties of
cotton planting seed for cotton varieties that are grown primarily east of Texas
and in Arizona.  The Company has used its  extensive  classical  plant  breeding
programs to develop a gene pool  necessary for producing  cotton  varieties with
improved  agronomic  traits  important  to farmers,  such as crop yield,  and to
textile manufacturers, such as enhanced fiber characteristics.

In 1980,  D&PL added soybean seed and in 1988 hybrid sorghum seed to its product
line.  In 1988,  D&PL also  commenced  distributing  corn hybrids  acquired from
others. In 1995, the Company sold its corn and sorghum business to Mycogen Plant
Science,  Inc.  ("Mycogen").  D&PL and Mycogen  entered  into a joint  marketing
agreement  whereby  both  companies  sold  D&PL's  remaining  corn  and  sorghum
varieties  through  1997.  The  two  parties  will  exchange  certain  operating
facilities in the future upon the satisfactory  completion of environmental site
assessments and remediation procedures as necessary.

In the 1980's,  as a component of its  long-term  growth  strategy,  the Company
began to market  its  products,  primarily  cotton  seed,  internationally.  The
Company  has  strengthened  and  expanded  its  international  staff in order to
support its expanding joint venture  activities.  In foreign  countries,  cotton
acreage is often planted with  farmer-saved  seed which has not been delinted or
treated  and is of low overall  quality.  Management  believes  that D&PL has an
attractive  opportunity  to  penetrate  foreign  markets  because  of its widely
adaptable,  superior cotton varieties,  technological  know-how in producing and
conditioning high-quality seed and brand name recognition.  Furthermore, in many
countries the  Bollgard(TM)  gene  technology  licensed  from  Monsanto  Company
("Monsanto")  would be effective and help farmers in those  countries to control
certain lepidopteran cotton pests.

D&PL sells its products in foreign  countries  through (i) export sales from the
U.S.,  (ii)  direct   in-country   operations  and  to  a  lesser  degree  (iii)
distributors  or licensees.  The method varies and evolves,  depending  upon the
Company's  assessment of the  potential  size and  profitability  of the market,
governmental policies,  currency and credit risks,  sophistication of the target
country's  agricultural  economy, and costs (as compared to risks) of commencing
physical  operations  in a  particular  country.  To  date,  a  majority  of the
Company's  international  sales have  resulted from exports from the U.S. of the
Company's products rather than direct in-country operations.

D&M  International,  LLC, is a venture  formed in 1995  through  which D&PL (the
managing  member) and  Monsanto  plan to introduce  in  combination  D&PL's acid
delinting technology and Monsanto's Bollgard gene technology.  In November 1995,
D&M International,  LLC formed a subsidiary, D&PL China Pte Ltd. ("D&PL China").
In  November  1996,  D&PL China  concluded  negotiations  with  parties in Hebei
Province,  one of the major cotton producing regions in the People's Republic of
China,  to form Hebei Ji Dai Cotton Seed  Technology  Company Ltd. ("Ji Dai"), a
joint  venture  controlled  by  D&PL  China.  In  June  1997,  Ji Dai  commenced
construction of a new cotton seed  conditioning  and storage  facility in Hebei,
China,  under  terms  of the  joint  venture  agreement.  The new  facility  was
completed in November 1997.  During the 1997 growing  season,  the joint venture
harvested  sufficient  seed (assuming  normal  production  runs) to produce seed
sufficient to plant up to 500,000 acres of Bollgard cotton in Hebei in 1998.

In December 1997, D&M  International,  LLC announced a joint venture with Centro
Integral  Agropecuario  ("CIAGRO"),  a distributor of agricultural inputs in the
Argentine  cotton region,  for the  production and sale of genetically  improved
cotton seed.  The new joint venture will be called CDM Mandiyu and will be owned
60% by D&M International, LLC and 40% by CIAGRO. The cotton region, comprised of
the Provinces of Chaco, Santiago del Estero,  Catamarca and Jujuy, presently has
2.5 million acres of cotton  requiring  21,000 tons of cotton  planting seed per
year.  The new  venture,  CDM Mandiyu,  will  produce high quality  cotton seed,
integrating  CIAGRO's local market and distribution  knowledge and D&PL's cotton
breeding and production capabilities with Monsanto's biotechnology expertise.

CDM Mandiyu will be licensed to sell D&PL cotton varieties containing Monsanto's
Bollgard gene technology. Commercialization is planned for calendar 1998, after
final approvalfrom certain Argentinian governmental agencies. Future plans 
include the production and sale of Roundup Ready(R) cotton, 
which is estimated to take place in fiscal 1999.
Monsanto's  Bollgard gene is currently  sold in cotton seed  varieties  owned by
D&PL in the United States, Mexico and Australia.

The  Company  reached an  agreement  with  parties in  Zimbabwe  to form a joint
venture  that will  provide  high  quality  acid  delinted  seed to  farmers  in
Zimbabwe.  Initially, the seed processing facility will process and sell locally
developed and owned  varieties  which will be  genetically  transformed  so they
contain  the  Bollgard  gene  technology  and  potentially  other   technologies
developed in the future.  The  introduction of these  technologies  into locally
developed germplasm is expected to provide both large commercial growers as well
as the small communal  growers a significant  economic  advantage over those who
don't  use  these  technologies.  This  project  is  presently  on hold  pending
Zimbabwean government approval.

The Company and parties in Latin America are  negotiating to form joint ventures
that will process locally,  and/or form  distributorships that will import, acid
delinted cotton seed for sale in certain Latin America countries.  Initial plans
call for the  introduction  of D&PL  transgenic  varieties  which  have  already
performed  well in these  countries  as well as the  transformation  of  locally
developed germplasm into varieties that contain the Bollgard gene technology and
potentially  other  new  technologies.  The  ventures  will  also  evaluate  for
suitability D&PL germplasm developed in the Southern Hemisphere and elsewhere.

The Company's recently completed  delinting plants in South Africa and Argentina
processed for the first time foundation seed grown in these countries. Such seed
was  exported  to the U.S.  for sale in the Spring of 1997.  The use of Southern
Hemisphere  winter  nurseries  and seed  production  programs  such as these can
dramatically accelerate the introduction of new varieties because D&PL can raise
at least  two  crops per year by taking  advantage  of the  Southern  Hemisphere
growing season.  Through these  locations,  the Company is also evaluating local
market opportunities for the Company's cotton and, where feasible,  soybean seed
varieties.

The Company's 1996  reorganization of its business among its key operating units
including  Deltapine,  Paymaster (which includes the stripper varieties acquired
in 1994 and the Hartz varieties  acquired in 1996), Sure Grow and International,
has been in effect for over one year now. This new structure has created healthy
competition  among  the  brands,  particularly  in the sales  and  research  and
development areas.

In 1997,  D&PL  announced a production  and cost  optimization  program aimed to
improve operating efficiencies. The Company expects this program will reduce its
unit cost of production  and reduce the operating  expense growth rate in future
years.  As part of this  program,  the  Company  idled  three of its higher cost
delinting facilities and reduced its work force at these facilities. The Company
also reduced its work force further with a voluntary early retirement plan. D&PL
believes its reconfigured  production  capabilities will allow it to continue to
meet the  accelerating  demand for its insect  resistant and herbicide  tolerant
transgenic products on a cost efficient basis to the farmer.

The Company is currently addressing its "Year 2000" computer software issues and
has  formulated  a plan  to  resolve  these  matters.  Management  believes  the
Company's applications on operating systems software will be Year 2000 compliant
before  2000.  The Company  expects no material  costs or  interruptions  to its
operations because a significant  portion of the Company's software was replaced
by the purchase of computer software that is already Year 2000 compliant.



Acquisitions

In 1996, D&PL acquired Ellis Brothers Seed, Inc., Arizona  Processing,  Inc. and
Mississippi  Seed,  Inc.,  which own the  outstanding  common stock of Sure Grow
Seed,  Inc.,  (the  "Sure  Grow  Companies")  in  exchange  for stock  valued at
approximately  $70 million on the day of  closing.  D&PL  exchanged  2.8 million
shares of its common  stock (after all stock splits  effected  through  November
1997)  for all  outstanding  shares  of the  three  companies.  The  merger  was
accounted for as a  pooling-of-interests.  The acquired companies have continued
to market upland picker cotton seed varieties under their existing  brand,  Sure
Grow. Additionally,  through the Company, the Sure Grow breeding program now has
access to Monsanto's Bollgard and Roundup Ready gene technologies.

In 1996, the Company acquired Hartz Cotton,  Inc. from Monsanto,  which included
inventories of cotton planting seed of Hartz upland picker varieties, germplasm,
breeding stocks,  trademarks,  trade names and other assets,  for  approximately
$6.0 million. The consideration consisted primarily of 800,000 shares (after all
stock  splits  effected  through  November  1997)  of  the  Company's  Series  M
Convertible  Non-Voting  Preferred  Stock.  Additional  shares  may be issued to
Monsanto depending on the sales and profitability levels achieved by the product
line acquired.

Since the 1940's,  the Paymaster(R)  and Lankart(R)  upland stripper cotton seed
varieties have been  developed for and marketed  primarily in the High Plains of
Texas and Oklahoma  ("High  Plains").  In 1994,  D&PL acquired the Paymaster and
Lankart cotton planting seed business  ("Paymaster"),  for  approximately  $14.0
million.  Although the Paymaster  varieties are planted on approximately  80% of
the estimated 4.0 to 5.0 million  cotton acres in the High Plains,  only a small
portion of that seed is actually sold by Paymaster.  Farmer-saved seed accounted
for up to 85% of the seed  needed  to plant the  acreage  in this  market  area.
Through  1996 the  seed  needed  to  plant  the  remaining  acreage  was sold by
Paymaster and its 12 sales  associates  through a certified seed program.  Under
this program,  Paymaster  sold parent seed to its contract  growers who planted,
produced and  harvested  the progeny of the parent seed,  which  Paymaster  then
purchased  from the  growers.  The  progeny of the parent  seed was then sold by
Paymaster to the sales associates who in turn delinted,  conditioned, bagged and
sold it to others as  certified  seed.  The sales  associates  paid a royalty to
Paymaster on certified seed sales. Beginning in fiscal 1997, D&PL's,  operations
department,   in  addition  to  producing  parent  seed,   commenced  delinting,
conditioning and bagging unconditioned seed. Unconditioned seed is also supplied
by D&PL to a limited number of contract processors who delint, condition and bag
seed for a fee. This  finished  seed is sold by Paymaster as registered  seed to
distributors and dealers.

The Company acquired in 1994 from the Supima  Association of America  ("Supima")
certain  planting seed inventory,  the right to use the Supima(R) trade name and
trademark  and the right to distribute  Pima  extra-long  staple  (fiber-length)
cotton  varieties.  D&PL also entered into a research  agreement  with  Supima's
university collaborator that allows D&PL the right of first refusal for any Pima
varieties  developed under this program which D&PL partially funds. Pima seed is
produced, conditioned and sold by D&PL to distributors and dealers.

Biotechnology

Collaborative  biotechnology  licensing  agreements  which  were  executed  with
Monsanto  in 1992 and  subsequently  revised in 1993 and 1996,  provide  for the
commercialization of Monsanto's Bollgard ("Bacillus thuringiensis" or "Bt") gene
technology in D&PL's  varieties.  The selected Bt is a bacterium found naturally
in soil  and  produces  proteins  toxic  to  certain  lepidopteran  larvae,  the
principal  cotton  pests  in many  cotton  growing  areas.  Monsanto  created  a
transgenic  cotton plant by inserting  Bt genes into cotton plant  tissue.  This
transgenic  plant tissue  causes the death of certain  lepidopteran  larvae that
consume  it. The gene and related  technology  were  patented  or licensed  from
others by  Monsanto  and were  licensed  to D&PL for use  under  the trade  name
Bollgard.  In D&PL's primary  markets,  the cost of  insecticides is the largest
single  expenditure  for many cotton  growers,  exceeding the cost of seed.  The
insect resistant  capabilities of transgenic cotton containing the Bollgard gene
may reduce the amount of  insecticide  required to be applied by cotton  growers
using planting seed containing the Bollgard gene. In October 1995,  Monsanto was
notified  that the United States  Environmental  Protection  Agency  ("EPA") had
completed  its  initial  registration  of the  Bollgard  gene  technology,  thus
clearing the way for commercial  sales of seed  containing the Bollgard gene. In
1996,  D&PL sold  commercially  for the first time two NuCOTN  varieties,  which
contained the Bollgard  gene, in accordance  with the terms of the Bollgard Gene
License and Seed  Services  Agreement  (the  "Bollgard  Agreement")  between the
Company and Monsanto.  This initial EPA registration expires on January 1, 2001,
at which time the EPA will, among other things,  reevaluate the effectiveness of
the  insect  resistance  management  plan and  decide  whether  to  convert  the
registration to a non-expiring (and/or unconditional) registration.

D&PL has also developed  transgenic cotton and transgenic soybean varieties that
are tolerant to Roundup(R) , a herbicide sold by Monsanto. In 1996, such Roundup
Ready plants were approved by the Food and Drug  Administration,  the USDA,  and
the EPA. In February 1996,  the Company and Monsanto  executed the Roundup Ready
Gene License and Seed Services  Agreement (the "Roundup Ready  Agreement") which
provides for the  commercialization  of Roundup  Ready cotton seed.  In February
1997,  the Company and  Monsanto  executed  the Roundup  Ready  Soybean  License
Agreement  (the  "Roundup  Ready  Soybean  Agreement")  which  provides  for the
commercialization of Roundup Ready soybean seed.

Since  1987,  D&PL has  conducted  research  using  genes  provided by DuPont to
develop  soybean plants that are tolerant to certain  DuPont ALS(R)  herbicides.
Such plants enable farmers to apply these  herbicides  for weed control  without
significantly affecting the agronomics of the soybean plants. Since soybean seed
containing the ALS herbicide-tolerant trait was not genetically engineered, sale
of this seed does not require  government  approval,  although the  herbicide to
which they express tolerance must be EPA approved.

The Company has agreements  with other  providers of technology that the Company
is evaluating for potential  commercial  applications and/or  introduction.  The
Company also contracts  with third parties to perform  research on the Company's
behalf for germplasm  protection  techniques and enabling  technologies that the
Company believes have potential commercial applications in varietal crops around
the world.

Commercial Seed

Seed of all commercial plant species is either varietal or hybrid. D&PL's cotton
and soybean seed are  varietals.  Varietal  plants can be  reproduced  from seed
produced by a parent  plant,  with the offspring  exhibiting  only minor genetic
variations.  The Plant  Variety  Protection  Act of 1970, as amended in 1994, in
essence prohibits,  with limited  exceptions,  purchasers of varieties protected
under the amended Act from selling seed harvested from these  varieties  without
permission of the plant variety protection owner. Some foreign countries provide
similar protection.

Although  cotton is varietal  and,  therefore,  can be grown from seed of parent
plants saved by the growers,  most farmers in D&PL's  primary  domestic  markets
purchase seed from  commercial  sources each season because cotton seed requires
delinting  in order  to be sown by  modern  planting  equipment.  Delinting  and
conditioning  may be done either by a seed company on its proprietary seed or by
independent delinters for farmers.  Modern cotton farmers in upland picker areas
generally  recognize  the  greater  assurance  of genetic  purity,  quality  and
convenience  that  professionally  grown and conditioned seed offers compared to
seed they might save.

In connection  with its seed  operations,  the Company also farms  approximately
2,600 acres, primarily for production of cotton and soybean foundation seed. The
Company has annual  agreements  with various  growers to produce seed for cotton
and  soybeans.  The growers  plant  parent seed  purchased  from the Company and
follow quality assurance procedures required for seed production.  If the grower
adheres to  established  Company  quality  assurance  standards  throughout  the
growing season and if the seed meets Company standards upon harvest, the Company
may be obligated to purchase  specified minimum  quantities of seed,  usually in
its first and second fiscal  quarters,  at prices equal to the commodity  market
price of the seed plus a grower  premium.  The Company then  conditions the seed
for sale.

The  majority of the  Company's  sales are made from early in the second  fiscal
quarter  through the beginning of the fourth fiscal  quarter.  Varying  climatic
conditions can change the quarter in which seed is delivered,  thereby  shifting
sales and the  Company's  earnings  between  quarters.  Thus,  seed  production,
distribution  and sales are seasonal and interim results will not necessarily be
indicative of the Company's results for a fiscal year.

Revenues from domestic seed sales are generally recognized when seed is shipped.
Revenues from Bollgard and Roundup Ready licensing fees are recognized  based on
the  number of acres  estimated  to be  planted  with such seed when the seed is
shipped. Domestically, the Company promotes its cotton and soybean seed directly
to farmers  and sells its seed  through  distributors  and  dealers.  All of the
Company's  domestic  seed  products are subject to return or credit,  which vary
from year to year.  The annual level of returns and,  ultimately,  net sales are
influenced by various factors,  principally  commodity prices of other crops and
weather conditions  occurring in the spring planting season during the Company's
third and fourth quarters.  The Company provides for estimated  returns as sales
occur.  To the extent  actual  returns  and  actual  acreage  planted  with seed
containing  the  Bollgard  and  Roundup  Ready  genes  differ  from   estimates,
adjustments  to  the  Company's   operating   results  are  recorded  when  such
differences  become  known,  typically  in the  Company's  fourth  quarter.  All
significant returns occur or are accounted for by fiscal year end. International
export seed  revenues are  recognized  upon the date seed is shipped or the date
letters of credit are  cleared,  whichever  is later.  Generally,  international
export sales are not subject to return.

Outlook

From time to time, the Company may make  forward-looking  statements relating to
such matters as anticipated financial performance,  existing products, technical
developments,  new products,  research and  development  activities  and similar
matters.  The Private  Securities  Litigation Reform Act of 1995 provides a safe
harbor for forward-looking  statements. In order to comply with the terms of the
safe  harbor,  the  Company  notes  that a variety of  factors  could  cause the
Company's   actual  results  and  experience  to  differ   materially  from  the
anticipated   results  or  other   expectations   expressed  in  the   Company's
forward-looking  statements.  The risks and  uncertainties  that may  affect the
operations,  performance,  development  and  results of the  Company's  business
include those noted elsewhere in this Item and the following:

      Demand for D&PL's seed will be affected by  government  programs and, most
      importantly,  by weather.  Demand for seed is also influenced by commodity
      prices and the demand for a crop's end-uses such as textiles, animal feed,
      food and raw materials  for  industrial  use.  These  factors,  along with
      weather,  influence  the cost  and  availability  of seed  for  subsequent
      seasons.  Weather impacts crop yields,  commodity  prices and the planting
      decisions that farmers make regarding both original  planting  commitments
      and, when necessary, replanting levels.

      The planting seed market is highly  competitive  and D&PL  varieties  face
      competition  from  a  number  of  seed  companies,   diversified  chemical
      companies, agricultural biotechnology companies, governmental agencies and
      academic   and   scientific   institutions.   A  number  of  chemical  and
      biotechnology   companies  have  seed   production   and/or   distribution
      capabilities to ensure market access for new seed products.  The Company's
      seed products may encounter  substantial  competition  from  technological
      advances  by others or  products  from new  market  entrants.  Many of the
      Company's  competitors  are, or are  affiliated  with,  large  diversified
      companies that have substantially greater resources than the Company.

      The production, distribution or sale of crop seed in or to foreign markets
      may be  subject  to  special  risks,  including  fluctuations  in  foreign
      currency, exchange rate controls, expropriation, nationalization and other
      agricultural,   economic,   tax  and   regulatory   policies   of  foreign
      governments.  Particular  policies  which  may  affect  the  international
      operations  of  D&PL  include  the  testing  and   quarantine   and  other
      restrictions relating to the import and export of plants and seed products
      and the  availability  of proprietary  protection for plant  products.  In
      addition, United States government policies,  particularly those affecting
      foreign  trade and  investment,  may  impact the  Company's  international
      operations.

      Overall  profitability  will  depend  on  weather  conditions,  government
      policies in all  countries  where the Company  sells  products,  worldwide
      commodity   prices,   the  Company's  ability  to  successfully  open  new
      international  markets, the Company's ability to successfully continue the
      development of the High Plains market, the technology partners' ability to
      obtain  timely  government  approval  (and  maintain  such  approval)  for
      existing and for additional  biotechnology  products on which they and the
      Company  are  working  and the  Company's  ability to  produce  sufficient
      commercial quantities of high quality planting seed of these products. Any
      delay in or inability to  successfully  complete these projects may affect
      future profitability.

      Due to the varying levels of  agricultural  and social  development of the
      international markets in which the Company operates and because of factors
      within the  particular  international  markets  targeted  by the  Company,
      international  profitability  and growth may be less stable than  domestic
      profitability and growth have been in the past.













RESULTS OF OPERATIONS

The following sets forth selected operating data of the Company (in thousands):

                                             For the Three Months Ended

                                                    November 30,    November 30,

                                                     1996                 1997
                                                  ---------------     ---------
Operating results -
Net sales and licensing fees                             6,317           5,340
Gross profit                                             1,188           2,067
Operating expenses:
     Research and development                            2,590           3,632
     Selling                                             2,421           2,876
     General and administrative                          2,594           2,602
     Unusual charges related to                            396              47
acquisitions
Operating loss                                          (6,813)         (7,090)
Loss before income taxes                                (6,825)         (7,367)
Net loss applicable to common shares                    (4,381)         (4,665)

The following  sets forth  selected  balance sheet data of the Company as of the
following periods (in thousands):

                                                                                           

                                               November 30,           August 31,            November 30,
                                                   1996                  1997                   1997
                                             ------------------    ------------------    -------------------
Balance sheet summary-
Current assets                                         $72,114         $     145,449       $         90,829
Current liabilities                                     43,535               112,524                 56,443
Working capital                                         28,579                32,925                 34,386
Property, plant and equipment, net                      57,893                63,022                 65,111
Total assets                                           142,391               220,656                166,729
Outstanding borrowings                                  44,171                30,831                 48,109
Stockholders' equity                                    64,505                72,531                 68,985


Three months ended  November 30, 1997,  compared to three months ended  November
30, 1996:
Net sales and  licensing  fees  decreased  approximately  $1.0  million  to $5.3
million  from $6.3  million.  The  decrease in net sales and  licensing  fees is
primarily  the result of lower than  expected  sales of cotton seed in Australia
and the timing of seed shipments to Mexico and Spain.

Operating  expenses  increased  from $8.0 million in the first fiscal quarter of
1997 to $9.1 million in fiscal 1998.  This expected  increase is attributable to
additional product  development,  research and promotional costs, the effects of
which were  partially  offset by lower costs  associated  with the United States
Department of Justice review of the  acquisition by D&PL of the stock of Arizona
Processing, Inc., Ellis Brothers Seed, Inc. and Mississippi Seed, Inc.

Interest expense  increased by 26% to $0.34 million from $0.27 million primarily
due to lower capitalized interest.

LIQUIDITY AND CAPITAL RESOURCES

The seasonal nature of the Company's  business  significantly  impacts cash flow
and working capital requirements.  The Company maintains credit facilities, uses
early  payments  by  customers  and uses cash from  operations  to fund  working
capital needs. For more than 16 years D&PL has borrowed on a short-term basis to
meet seasonal working capital needs.

D&PL  purchases  seed from  contract  growers  in its first  and  second  fiscal
quarters.  Seed conditioning,  treating and packaging commence late in the first
fiscal  quarter  and  continue  through  the  third  fiscal  quarter.   Seasonal
borrowings  normally  commence in the first fiscal quarter and peak in the third
fiscal quarter. Loan repayments normally begin in the middle of the third fiscal
quarter and are typically completed by the first fiscal quarter of the following
year. D&PL also offers distributors, dealers and farmers financial incentives to
make early payments.  To the extent D&PL attracts early payments from customers,
bank borrowings under the credit facility are reduced.

The Company  records  receivables  for  technology  fees on Bollgard and Roundup
Ready seed sales as the seed is  shipped,  usually in the  Company's  second and
third quarters. The Company has contracted the billing and collection activities
for Bollgard and Roundup Ready seed technology  fees to Monsanto.  In September,
the technology  fees are due at which time D&PL receives  payment from Monsanto.
D&PL  then  pays  Monsanto  its  royalty  for the  Bollgard  and  Roundup  Ready
technology fees.

The  Company  borrows  funds from a  financial  institution  to meet its working
capital needs.  This agreement  provides a core  commitment of $50 million and a
seasonal commitment of $25 million. The core commitment is a long-term loan that
may be  borrowed  upon at any time and is due  January  1,  2000.  The  seasonal
commitment  is a working  capital  loan that may be drawn upon from  September 1
through June 30 of each fiscal year and expires January 1, 2000. Each commitment
offers  variable and fixed interest rate options and requires the Company to pay
facility or commitment fees and to comply with certain financial covenants.

Capital  expenditures  for the first fiscal  quarter of 1998 were $4.4  million.
Domestic  projects  for fiscal 1998  include  additional  bagged seed storage to
centralize warehousing of bagged seed and minimize storage and handling costs
and an upgrade of computer hardware.The primary International project for fiscal
1998 to date is the  completion  of a new cotton seed  conditioning  and storage
facility in Hebei, China. Management believes that domestic and International
capital expenditures
will  approximate  $7.5  million and $8.0 million, respectively, in fiscal 1998.
These  capital  projects will be funded by cash from  operations,  borrowings or
investments from joint venture partners, as necessary.

In October 1997, the Board of Directors authorized a 4 for 3 stock split for all
common and preferred shares outstanding effected in the form of a dividend, with
no change in par value,  distributed  on November  20, 1997 to  stockholders  of
record  on  November  10,  1997.  This  stock  split has been  reflected  in the
accompanying financial statements.  A quarterly dividend rate of $0.03 per share
was maintained after the split,  which represents a 25% increase in the dividend
rate.

In the  first  quarter  of fiscal  1998,  the Board of  Directors  authorized  a
quarterly   dividend  of  $0.03  per  share,  paid  December  15,  1997  to  the
stockholders  of record on December 1, 1997. It is  anticipated  that  quarterly
dividends of $0.03 per share will  continue to paid in the future,  although the
Board of Directors reviews this policy quarterly.

Cash provided from  operations,  early  payments from  customers and  borrowings
under the loan agreement should be sufficient to meet the Company's 1998 working
capital needs.

The Company is currently  negotiating a $110 million Senior Credit Facility with
its existing lender and two  participating  institutions.  The planned  facility
will include a $55 million core facility due in 2001 and a $55 million  seasonal
facility available  September 1 through June 30 each year, also due in 2001. The
new agreement will have covenants and pricing structures similar to the existing
agreements.









PART II.   OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K

(a) Exhibits.

        10.29 .. Employment Agreement between Delta and Pine Land Company 
                 and W. Thomas Jagodinski effective September 1, 1997.

        10.30 ...Employment Agreement between Arizona Processing, Inc. and 
                 Earl E. Dykes dated May 20, 1996.

        10.31 ...Letter Agreement between Delta and Pine Land Company and 
                 James H. Willeke dated September 1, 1995.

        11.01 ...Computation of Earnings Per Share

        27.01    Financial Data Schedule

(b) Reports on Form 8-K.

       No reports on Form 8-K were filed during the quarter  ended  November 30,
1997.



















                                   SIGNATURES


Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


              DELTA AND PINE LAND
COMPANY


Date:     January 14, 1998                          /s/ Roger D. Malkin
                                                    -------------------
                                                   Roger D. Malkin, Chairman and
                                                   Chief Executive Officer


Date:    January 14, 1998                          /s/  W.   Thomas Jagodinski
                                                   W. Thomas Jagodinski,
                                          Vice President - Finance and Treasurer