UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

       FOR ANNUAL AND TRANSITION REPORTS PURSUANT TO SECTIONS 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

(Mark One)

[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act
of 1934

For the fiscal year ended                    June 30, 2001
                         -------------------------------------------------------
                                       or
[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934

Commission file Number                          1-11692
                      ----------------------------------------------------------


Ethan Allen Interiors Inc.; Ethan Allen Inc.; Ethan Allen Marketing Corporation;
--------------------------------------------------------------------------------
                      Ethan Allen Manufacturing Corporation
                      -------------------------------------
             (Exact name of registrant as specified in its charter)

           Delaware                                         06-1275288
--------------------------------                --------------------------------
(State or other jurisdiction of                          (I.R.S. Employer
incorporation or organization)                           Identification No.)

 Ethan Allen Drive, Danbury, CT                               06811
--------------------------------------------------------------------------------
(Address of principal executive offices)                    (Zip Code)

Registrant's telephone number, including area code        (203) 743-8000
                                                  ------------------------------

        Securities registered pursuant to Section 12(b) of the Act: None
                                                                    ----


                                                    Name of Each Exchange
        Title of Each Class                          On Which Registered
     --------------------------                -----------------------------
    Common Stock, $.01 par value                New York Stock Exchange, Inc.

           Securities registered pursuant to Section 12(g) of the Act:
                                      None
--------------------------------------------------------------------------------
                                (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.                               [x]Yes    [ ]No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K (229.405 of this chapter) is not contained herein, and will
not be contained, to the best of Registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K.                              [x]

The aggregate market value of Common Stock, par value $.01 per share held by
non-affiliates (based upon the closing sale price on the New York Stock
Exchange) on August 20, 2001 was approximately $1,415,478,498. As of August 20,
2001, there were 39,406,417 shares of Common Stock, par value $.01 outstanding.

DOCUMENTS INCORPORATED BY REFERENCE: The definitive Proxy Statement for the 2001
Annual Shareholders Meeting is incorporated by reference into Part III hereof.


                                TABLE OF CONTENTS

Item                                                                      Page

                                     PART I

 1.      Business                                                           3

 2.      Properties                                                        10

 3.      Legal Proceedings                                                 11

 4.      Submission of Matters to a Vote of Security Holders               12


                                     PART II

 5.      Market for Registrant's Common Equity and Related
                  Stockholder Matters                                      13

 6.      Selected Financial Data                                           14

 7.      Management's Discussion and Analysis of Financial
                  Condition and Results of Operations                      16

 7A.     Quantitative and Qualitative Disclosure About
                  Market Risk                                              22

 8.      Financial Statements and Supplementary Data                       23

 9.      Changes in and Disagreements With Accountants on
                  Accounting and Financial Disclosure                      43


                                    PART III

10.      Directors and Executive Officers of the Registrant                44


11.      Executive Compensation                                            44

12.      Security Ownership of Certain Beneficial Owners
                  and Management                                           44

13.      Certain Relationships and Related Transactions                    44


                                     PART IV

14.      Exhibits, Financial Statement Schedules, and Reports
                  on Form 8-K                                              45

         Signatures



                                       2


                                     PART I

Item 1. Business
----------------

Background
----------

     Ethan Allen  Interiors Inc.  ("Ethan  Allen";  together with its direct and
indirect  owned  subsidiaries,  the  "Company")  is a leading  manufacturer  and
retailer  of  quality  home  furnishings,  offering  a full  range of  furniture
products and home accessories. Ethan Allen was incorporated in Delaware in 1989.
Ethan Allen  designs,  manufacturers  and markets its own brand of furniture and
home accent  items  through the  country's  largest  network of home  furnishing
retail stores.  The Company was founded in 1932 and has sold products since 1937
under the Ethan Allen brand name.

Products
--------

     Ethan  Allen  markets  three  main  product  lines:  (1) case  goods  (wood
furnishings),  consisting  primarily of bedroom and dining room furniture,  wall
units and tables;  (2)  upholstered  products,  consisting  primarily  of sofas,
loveseats,  chairs, and recliners; and (3) home accessories and other, including
carpeting  and area rugs,  lighting,  clocks,  wall  decor,  bedding  ensembles,
draperies,  decorative accessories and indoor\outdoor furnishings. The following
table shows the  approximate  percentage of wholesale  sales of home  furnishing
products for each of these  product  lines  during the three most recent  fiscal
years:

                                                 Fiscal Year Ended June 30:
                                                 -------------------------
                                           2001              2000          1999
                                           ----              ----          ----
  Case Goods                                56%              56%             57%
  Upholstered Products                      30               29              28
  Home Accessories and Other                14               15              15
                                           ---              ---             ---
                                           100%             100%            100%
                                           ===              ===             ===

     Ethan  Allen's  product  strategy  has  been to  position  its  brand  as a
`preferred'  brand with good quality and value.  The Company's focus has been on
expanding  its reach to a broader  consumer  base through a larger  selection of
product lines at more attractive  price points.  The introduction of Horizons by
Ethan Allen and EA Elements during fiscal year 2000 were designed to broaden the
Company's  consumer base by offering new collections at lower price points.  The
introduction  of Swedish  Home and the Modular  Home Office  collections  during
fiscal year 2001 broadened the Company's consumer base by offering these new and
distinctive products.

     Management  believes that the two most important  style  categories in home
furnishings  are the `Classic' and the `Casual'  product  lifestyles.  Each home
furnishing  collection  includes  case  goods,  upholstered  products  and  home
accessories  and each is styled with its own  distinct  design  characteristics.
Home  accessories play an important role in Ethan Allen's  marketing  program as
this  enables  the  Company to provide  one-stop  shopping  to the  consumer  by
offering a complete home  furnishing  collection.  Ethan Allen's store interiors
are  designed for the display of these  categories  in complete  room  settings,
which utilize the related collections to project the category lifestyle.

     Ethan  Allen  continuously  monitors  consumer  demands  through  marketing
research and through  consultation with its dealers and store design consultants
who  provide  valuable  input on  consumer  tastes and needs.  As a result,  the
Company is able to react  quickly to changing  consumer  tastes and has added or
revised nine major home furnishing  collections and has  discontinued  four home
furnishing  collections  in the past five years.  The Company  also  refines and
enhances  its  product  lines by  adding  and  redesigning  pieces  within  each
collection.

     The  following  is  a  summary  of  Ethan  Allen's  major  home  furnishing
collections  that have been  introduced at the wholesale level and are currently
available:



                                       3




                  PRINCIPAL                                                    CALENDAR
                    STYLE               HOME FURNISHING          PRINCIPAL      YEAR OF
CATEGORY       CHARACTERISTICS            COLLECTIONS            WOOD TYPE    INTRODUCTION
--------       ---------------            -----------            ---------    ------------
                                                                  
Classic     An opulent style, which    Georgian Court             Cherry         1965
            includes English 18th      18th Century Mahogany      Mahogany      Various
            Century and 19th Century   Medallion                  Cherry         1990
            Neo-Classic styling.       Collectors Classics        Various       Various
                                       Legacy                     Maple          1992
                                       British Classics           Maple          1995
                                       Country French             Birch          1998
                                       Avenue                     Cherry         1998
                                       Modular Home Office        Cherry         2000

Casual      This style is based        American Impressions       Cherry         1991
            on classic contemporary    Country Crossings          Maple          1993
            design elements.           Country Colors             Maple          1995
                                       EA Elements                Maple          1999
                                       Horizons                   Ash            1999
                                       Swedish Home               Maple          2000


Business Segments
-----------------

     The Company's  operations are classified  into two main business  segments:
wholesale and retail home furnishings. The wholesale home furnishings segment is
principally  involved  in  the  manufacture,   sale  and  distribution  of  home
furnishing  products to a network of  independently-owned  and Ethan Allen-owned
("Company-owned")  stores.  The  retail  home  furnishings  segment  sells  home
furnishing products through a network of Ethan Allen-owned stores to consumers.

Wholesale Home Furnishings:

     The  wholesale  segment  is engaged in the  design,  manufacture,  selected
procurement  from  outsourcing,   and  sale  of  case  goods  (wood  furniture),
upholstery,  and home accent items.  These  products are sold from the wholesale
segment  to  the  Company's   retail   network,   made-up  of  independent   and
company-owned  retail stores.  Sales of case good items include beds,  dressers,
armoires,  night  tables,  dining room chairs and tables,  buffets,  sideboards,
coffee tables,  entertainment units, and home offices.  Sales of upholstery home
furnishing items include  sleepers,  recliners,  chairs,  sofas, cut fabrics and
leather. Skilled craftsmen cut and sew custom-designed upholstery items having a
variety of frame and fabric  options.  Home  accent  items  include  wall decor,
lighting, clocks, wood accents, bedspreads,  decorative accessories,  area rugs,
and bedding.

The  Wholesale  Segment.  For fiscal years 2001,  2000 and 1999,  the  wholesale
segment had net sales of $705.6  million,  $691.1  million,  and $637.0 million,
respectively.  The  Company  has 11 case good  manufacturing  facilities,  which
includes  3  sawmill  operations,  6  upholstery  facilities  and 1 home  accent
facility in the United States.  The Company also  outsources  select case goods,
upholstery, and home accessory items.

     During the fourth  quarter of fiscal year 2001,  the Company  announced its
consolidation  plan to close  three of its  manufacturing  facilities  employing
approximately  350 people.  This  consolidation  plan was  necessary in order to
manufacture  case good  products  more  competitively  and in the most  suitable
plants in the United  States.  The three  facilities are located in Island Pond,
Vermont;  Frewsburg, New York, and Asheville,  North Carolina and it is expected
that each will be closed by the end of the first  quarter  of fiscal  year 2002.
Other  existing  Ethan  Allen  manufacturing  plants  will  absorb  most  of the
production from these  facilities.  Estimated closing costs of $6.9 million have
been recorded as  restructuring  and impairment  charges for the year ended June
30, 2001. The closing costs primarily  include severance and related payroll and
benefit costs and the write-down of long-lived assets.  Actual cash expenditures
are estimated to be $3.3 million. The Company anticipates that the consolidation
plan,  once fully  implemented,  will result in annual savings of  approximately
$4.6 million.



                                       4


Retail Home Furnishings:

     Ethan Allen  exclusively sells its products through a network of 312 retail
stores.  As of June 30,  2001,  Ethan  Allen  owned and  operated  84 stores and
independent  dealers owned and operated 210 North American  stores and 18 stores
abroad.  In the past five years,  Ethan Allen and its  independent  dealers have
opened 95 new stores,  many of them  relocations.  Sales to independent  dealers
accounted for approximately 53% of total net sales of the Company in fiscal year
2001.  The ten  largest  independent  dealers  own a total of 48  stores,  which
accounted for approximately 22% of net orders booked in fiscal year 2001.

     It is the  Company's  intention  to grow  independent  licensees as well as
expand the company owned retail  business by opening new stores and by acquiring
stores from our existing independent  dealers.  Independent dealers are required
to enter into license agreements with Ethan Allen authorizing the use of certain
Ethan Allen  service  marks and  requiring  adherence  to certain  standards  of
operation.  These standards  include the exclusive sale of Ethan Allen products.
Additionally,  dealers are required to enter into warranty  service  agreements.
Ethan Allen is not subject to any territorial or exclusive dealer  agreements in
the United States.

Company Retail Segment. For fiscal years 2001, 2000 and 1999, the retail segment
had  net  sales  of  $419.3  million,   $372.1  million,   and  $294.7  million,
respectively.  For fiscal year 2001, net sales for the Company's  retail segment
were 46% of the Company's  total net sales.  As of June 30, 2001,  there were 84
company-owned  stores as  compared  to 82 at the end of the prior  fiscal  year.
During 2001, the Company acquired 1 store from an independent  retailer,  sold 4
stores to independent dealers, opened 6 new stores, and closed 1 store.

Retail Store Concept and Marketing

     Ethan  Allen's  interior  and  exterior  design is dependent on the store's
location  and size.  Ethan  Allen  stores are  located  in busy urban  settings,
suburban strip malls and  freestanding  destination  stores,  depending upon the
real estate opportunities in a particular market.  Although stores range in size
from approximately  6,000 square feet to 30,000 square feet, the average size of
a store is about 15,000 square feet.

     Ethan Allen  maximizes  uniformity  of store  presentation  throughout  the
retail  network  through  a  comprehensive  set of  operating  standards.  These
operating  standards  help each store  present the same high  quality  image and
offer retail customers  consistent  levels of product  selection and service.  A
uniform store image was conveyed  through Ethan Allen's  program to renovate the
exterior of its retail stores with similar and consistent  exterior facades.  As
of June 30,  2001,  this  program  was  essentially  completed  for all  stores,
including Company-owned stores and independent dealers.

     Ethan  Allen  provides  display-planning  assistance  to all  company-owned
stores  and  independent  dealers  to  support  them in  updating  the  interior
projection  of their  stores  and to  maintain  a  consistent  image  across the
country.  In 1997,  the Company  developed a new interior  design format for its
retail stores.  This new design format  positions Ethan Allen as a specialist in
`Casual' and  `Classic'  lifestyles  and  decorative  accessory  retailing.  The
stores'  interiors  present  products  in  focused  vignettes  that are easy and
relatively inexpensive to update each season.  Information displays also educate
consumers as they travel throughout the store. To date, 101 or 32% of all stores
have  implemented  or are  currently  in the  process of  implementing  this new
interior   design.   Ethan  Allen  expects  to  have   essentially  all  of  its
Company-owned  retail stores incorporate the new interior look over the next few
years  and  believes  that  many of its  independent  retail  stores  will  also
incorporate the new interior design. Additionally,  during this fiscal year, the
Company  implemented  a  major  re-merchandising  effort  called  "Branding  the


                                       5


Interior" of the stores.  This program  refers to the Company's  plan to feature
the best selling home  accessory  items in the most  effective  display  setting
within the store.

     The retail  network is staffed  with a sales force of  approximately  3,000
trained  design  consultants  and  professionals,  who  assist  customers  at no
additional  charge in decorating  their homes.  Ethan Allen believes this design
service provides a competitive advantage over other furniture retailers.

     Ethan Allen recognizes the importance of its store network to its long-term
success and has developed and  maintains a close ongoing  relationship  with its
dealers.  The Company also offers substantial services to the Ethan Allen stores
in  support  of  their  marketing  efforts,   including   coordinated   national
advertising,  merchandising and display programs,  and extensive dealer training
seminars and educational materials. Ethan Allen believes that the development of
design consultants,  sales managers,  service and delivery personnel and dealers
is  important  for the  growth of its  business.  Ethan  Allen  has,  therefore,
committed  to offer to all dealers a  comprehensive  training  program that will
help to develop  retail  managers/owners,  design  consultants  and  service and
delivery personnel to their fullest  potential.  Ethan Allen has offered dealers
various assistance programs as well, including long-term financial assistance in
connection with the financing of their inventory,  the opening of new stores and
the  renovation  of stores  in  accordance  with  Ethan  Allen's  image and logo
program.

Advertising

     Ethan Allen has developed a highly coordinated,  nationwide advertising and
promotional  campaign designed to increase consumer  awareness of the breadth of
Ethan Allen's product  offerings.  Ethan Allen's in-house staff,  working with a
leading  advertising  firm,  has  developed  and  implemented  what the  Company
believes  is the  most  extensive  national  television  campaign  in  the  home
furnishings  industry.  This campaign is designed to support eight annual retail
sale periods and to increase  the flow of traffic into stores  during these sale
periods.  The sale  periods run between six and seven weeks at a time during the
fiscal year.

     Ethan Allen's  television  advertising is aired  approximately 25 weeks per
year.  In addition to its national  television  campaign,  Ethan Allen  utilizes
direct mail,  newspaper,  and radio  advertising.  Ethan Allen believes that its
ability to  coordinate  its  advertising  efforts with those of its  independent
dealers   provides  a   competitive   advantage   over  other  home   furnishing
manufacturers and retailers.

     The Ethan  Allen  Interiors  direct mail  magazine,  which  features  Ethan
Allen's home  furnishing  collections,  is one of Ethan  Allen's most  important
marketing  tools.  Over 75 million  copies of the magazine,  which features sale
products,  are  distributed  to  consumers  during the eight sale  periods.  The
Company  publishes and sells the magazines to its  company-owned and independent
dealers who, with demographic  information  collected through independent market
research, are able to target potential consumers.

     Ethan Allen's television  advertising and direct mail efforts are supported
by strong  print  campaigns  in various  markets,  and in leading  home  fashion
magazines  using  advertisements  and  public  relations  efforts.  The  Company
coordinates significant advertisements in major newspapers in its major markets.
The  Ethan  Allen  Treasury,  a  complete  catalogue  of the  Ethan  Allen  home
furnishing  collections,  which is distributed in the stores, is one of the most
comprehensive home furnishing catalogues in the industry.

Internet

     Ethan  Allen is located on the  worldwide  web at  www.ethanallen.com.  The
Company's primary goal for the web site is to drive additional business into the
retail network through lead generation and information  sourcing.  Customers may
access  the  Company's  web site to review  home  furnishing  collections  or to


                                       6


purchase home accessories or selected upholstery items. Customers may also apply
for the simple finance plan on-line in order have an approved credit line before
making a large purchase.  The Company developed an extranet web site which links
the retail stores with consumer information  captured on-line.  This information
includes  requests  for  design  assistance  and  for  copies  of the  Company's
catalogue.  Approximately 10,000 average daily users logged onto the Ethan Allen
web site during fiscal year 2001.

Ethan Allen Consumer Credit Programs

     Ethan Allen offers its  consumers  two financing  options;  an  installment
finance plan and a revolving credit plan.

The Installment  Finance Plan. The Company  introduced an installment  financing
plan for  consumers  during  fiscal  year 2000 called the Simple  Finance  Plan.
Financing offered through this option is granted on a non-recourse  basis to the
Company.  The plan provides  credit lines from $2,000 to $50,000 with  repayment
terms of up to seven years and has an annual  interest rate of 9.99%.  Consumers
may apply for this  financing  plan  either at the retail  stores or through the
Company's web site.  Approximately 78% of applications submitted since inception
of the plan  were  approved,  and  there  are  over  28,000  accounts  currently
outstanding. Total open credit lines approved exceed $445.0 million. Information
on the  financing  plan  and  instructions  on how to  apply  for it  have  been
incorporated into the Company's  national  marketing campaign during this fiscal
year.

The Revolving  Credit Card Plan. The Company offers financing to consumers under
a revolving  credit card program.  The program is also granted on a non-recourse
basis to the Company.  This program provides  revolving credit lines from $1,500
to $25,000 and has an annual  interest  rate of 18.60%.  Consumers may apply for
revolving  credit either at the retail stores or through the Company's web site.
Approximately 90% of applications  submitted this year were approved,  and there
are over 40,000 accounts currently outstanding.

Manufacturing

     Ethan Allen is one of the largest  manufacturers of household  furniture in
the United States.  Ethan Allen manufactures and/or assembles  approximately 81%
of its  products  at 18  manufacturing  facilities  which  includes 3 saw mills,
thereby maintaining control over cost, quality and service to its consumers. The
case goods  facilities are located close to sources of raw materials and skilled
craftsmen,  predominantly in the Northeast and Southeast regions of the country.
Upholstery facilities are located across the country in order to reduce shipping
costs  to  stores  and are  located  at sites  where  skilled  craftsmanship  is
available.  Management  believes that continued  investment at its manufacturing
facilities, combined with outsourcing will accommodate future sales growth.

     In October of 2000, the Company purchased a case goods  manufacturing plant
in Dublin,  Virginia.  This plant which originally  opened in 1973,  consists of
450,000 square feet of case good manufacturing  space and 120,000 square feet of
distribution space. The Company retained most of the employees and converted the
operations to manufacture Ethan Allen product lines.

Distribution

     Ethan  Allen   distributes  its  products   primarily  through  6  regional
distribution centers  strategically  located throughout the United States. These
distribution   centers  hold  finished  products  received  from  Ethan  Allen's
manufacturing  facilities for shipment to Ethan Allen's dealers or home delivery
service  centers.  Ethan Allen stocks case goods and  accessories to provide for
quick  delivery of  in-stock  items and to allow for more  efficient  production
runs.



                                       7


     Approximately  37% of shipments are made to and from the  distribution  and
home delivery service centers by the Company's fleet of trucks and trailers. The
balance of Ethan Allen's  shipments are  subcontracted to independent  carriers.
Approximately 82% of Ethan Allen-owned delivery vehicles are leased under two to
eight-year leases.

     Ethan Allen's  policy is to sell its products at the same delivered cost to
all dealers nationwide, regardless of their shipping point. The adoption of this
policy has  created  credibility  by  offering  product to the  consumer  at one
suggested  national retail price. This policy has also discouraged  dealers from
carrying significant inventory in their own warehouses. As a result, Ethan Allen
obtains  accurate  information   regarding  sales  to  dealers  to  better  plan
production runs and manage inventory.

Raw Materials and Suppliers

     The  most  important  raw  materials  used  by  Ethan  Allen  in  furniture
manufacturing are lumber,  veneers,  plywood,  particle board,  hardware,  glue,
finishing materials,  glass, mirrored glass,  laminates and fabrics. The various
types of wood used in Ethan Allen's products include cherry,  oak, maple,  prima
vera,  mahogany,  birch  and  pine,  substantially  all of which  are  purchased
domestically.

     Fabrics and other raw materials are purchased both domestically and abroad.
Ethan Allen has no significant  long-term supply contracts,  and has experienced
no significant  problems in supplying its  operations.  Ethan Allen  maintains a
number of sources for its raw materials which management  believes contribute to
its ability to obtain  competitive  pricing  for raw  materials.  Lumber  prices
fluctuate  over time  depending  on factors  such as weather and  demand,  which
impact  availability.  Upward trends in prices could have a short-term impact on
margins.

     A sufficient  inventory of lumber and fabric is usually stocked to maintain
approximately 6 to 22 weeks of production.  Management believes that its sources
of supply for these  materials  are adequate and that it is not dependent on any
one supplier.

Competition

     The home furnishings industry at the retail level is highly competitive and
fragmented.   Although   Ethan  Allen  is  among  the  ten   largest   furniture
manufacturers,   industry   estimates   indicate   that  there  are  over  1,000
manufacturers  of all types of  furniture  in the United  States.  Some of these
manufacturers  produce furniture types not manufactured by Ethan Allen.  Certain
of the  companies,  which compete  directly  with Ethan Allen,  may have greater
financial and other resources than the Company.

     Ethan Allen's  products are sold primarily  through  retail  stores,  which
exclusively sell Ethan Allen products. Ethan Allen's effort is focused primarily
upon obtaining and retaining independent dealers,  increasing the volume of such
dealer's sales, and expanding the  company-owned  retail business by opening new
stores and when  appropriate  acquiring  stores  from our  existing  independent
dealers.  The home  furnishings  industry  competes  primarily  on the  basis of
product  styling  and  quality,  personal  service,  prompt  delivery,   product
availability and price. Ethan Allen believes that it effectively competes on the
basis of each of these  factors and believes  that its store format  provides it
with a competitive  advantage  because of the complete home  furnishing  product
selection and service available to the consumer.

     Furniture  Today (a leading  industry  publication)  published  a survey of
America's Top 100 Furniture  Stores on May 21, 2001.  Ethan Allen moved from the
No.2  ranking  last year to No. 1 this year as the  nations'  leader in sales of
furniture, bedding and home accessories.  Additionally, for the second year in a
row,  Ethan Allen was the No. 1  single-source  store  network.  During the last
fiscal year, the furniture  industry and several  retailers have been challenged


                                       8


by changes in economic conditions. Several competitors of the Company have filed
for bankruptcy protection and have announced plans to close their retail stores.
Ethan Allen has been able to maintain  stability and credibility by managing its
growth and balancing this growth with the ability to service its customers.

Trademarks

     Ethan Allen currently holds numerous  trademarks,  service marks and design
patents for the Ethan Allen name,  logos and designs in a broad range of classes
for  both   products  and  services.   Ethan  Allen  also  holds   international
registrations  for Ethan Allen trademarks in forty-seven  foreign  countries and
has applications for registration  pending in fourteen other foreign  countries.
Ethan Allen has  registered  or has  applications  pending for many of its major
collection  names as well as certain of its slogans coined for use in connection
with retail  sales and other  services.  Ethan Allen views its trade and service
marks as valuable assets and has an ongoing program to diligently  monitor their
unauthorized use through appropriate action.

Backlog and Net Orders Booked

     As of June 30, 2001,  Ethan Allen had a wholesale  backlog of approximately
$51.9  million,  compared to a backlog of $75.4 million as of June 30, 2000. The
backlog is  anticipated to be serviced in the first quarter of fiscal year 2002.
Backlog at any point in time is primarily a result of net orders booked in prior
periods, manufacturing schedules and the timing of product shipments. Net orders
booked  at the  wholesale  level  from all Ethan  Allen  stores  (including  all
independently-owned  and Ethan  Allen-owned  stores) for the twelve months ended
June 30, 2001 were $689.0  million as compared to $706.9  million for the twelve
months ended June 30, 2000.  Net orders booked in any period are recorded  based
on wholesale prices and do not reflect the additional retail margins produced by
the Ethan Allen-owned stores.

Employees

     Ethan Allen has 7,797  employees as of June 30, 2001.  Approximately  6% of
the Company's  employees are represented by unions under  collective  bargaining
agreements.  The Company's labor contracts  expire at various times in 2002. The
Company  expects no  significant  changes in its relations with these unions and
Ethan Allen believes it has good relations with its employees.

Recent Developments

     The Company signed an agreement with Markor Furniture International Ltd. of
Urumqi,  China to develop a chain of retail  stores in the People's  Republic of
China.  The  agreement  calls  for  the  two  companies  to  collaborate  on the
development of a retail store format that will market two retail  concepts;  the
Ethan Allen retail program along with the Markor retail  program.  The Company's
objective  is to  open  the  first  store  in the  summer  of  2002  and to open
additional stores thereafter.

     The Company has also made arrangements  with several leading  manufacturers
in South East Asia,  including Markor Furniture  International  Ltd., to produce
products for Ethan Allen to be marketed in Ethan Allen Home Interior stores.



                                       9


Item 2. Properties
------------------

     The corporate headquarters of Ethan Allen, located in Danbury, Connecticut,
consists  of  one  building   containing   144,000  square  feet,   situated  on
approximately 17.5 acres of land, all of which is owned by Ethan Allen.  Located
adjacent  to the  corporate  headquarters  is the Inn at  Ethan  Allen,  a hotel
containing 195  guestrooms.  This hotel,  owned by a wholly-owned  subsidiary of
Ethan Allen,  is used for Ethan Allen  functions and in connection with training
programs as well as for accommodations for the general public.

     Ethan Allen has 18  manufacturing  facilities,  which  includes 3 saw mills
located in 10 states,  all of which are owned,  with the  exception  of a leased
upholstery  plant in California,  totaling 122,300 square feet. These facilities
consist of 11 case goods  manufacturing  plants,  totaling 3,416,400 square feet
(including three sawmills),  6 upholstery  furniture plants,  totaling 1,384,000
square  feet and 1 plant  involved  in the  manufacture  and  assembly  of Ethan
Allen's home  accessory  products with 295,000  square feet. In addition,  Ethan
Allen owns six and leases  three  ancillary  distribution  warehouses,  totaling
1,099,500  square feet, and leases one home delivery  service center with 52,000
square feet. The Company's manufacturing and distribution facilities are located
in  North  Carolina,  Vermont,  Pennsylvania,   Virginia,  New  York,  Oklahoma,
California, New Jersey, Indiana, Maine and Massachusetts.

     There are 84 Ethan Allen-owned retail stores in the United States, of which
30 stores are owned and 54 stores are leased.

     Ethan Allen's manufacturing  facility in Maiden, North Carolina and the Inn
at Ethan Allen in Danbury,  Connecticut  were financed with  industrial  revenue
bonds and the Beecher Falls,  Vermont facility was financed in part by the State
of Vermont  Economic  Development  Authority.  In addition,  one retail store is
subject to a mortgage  loan  agreement.  Ethan  Allen  believes  that all of its
properties are well maintained and in good condition.

     Ethan  Allen  estimates  that  its  manufacturing   division  is  currently
operating  at  approximately  90%  of  capacity.   Management  believes  it  has
additional  capacity at many  facilities,  which it could  utilize  with minimal
additional capital expenditures.


                                       10


Item 3. Legal Proceedings
-------------------------

     Ethan Allen is a party to various legal actions with  customers,  employees
and others arising in the normal course of its business.  Ethan Allen  maintains
liability insurance,  which Ethan Allen believes,  is adequate for its needs and
commensurate with other companies in the home furnishings industry.  Ethan Allen
believes that the final  resolution of pending actions  (including any potential
liability not fully covered by  insurance)  will not have a substantial  adverse
effect on the Company's results of operations and financial position.

Environmental Matters

     The Company has been named as a potentially  responsible  party ("PRP") for
the cleanup of three sites  currently  listed or proposed  for  inclusion on the
National Priorities List ("NPL") under the Comprehensive Environmental Response,
Compensation and Liability Act of 1980 ("CERCLA").  The Company has resolved its
liability at one of the sites by  completing  remedial  action  activities.  The
Company has resolved its liability at another site through legal  settlement and
in  regards  to the  third  site  the  Company  does  not  anticipate  incurring
significant  cost. The Company believes that it is not a major contributor based
on the very small volume of waste  generated by the Company in relation to total
volume at the site.

     Ethan  Allen is subject  to other  federal,  state and local  environmental
protection   laws  and  regulations  and  is  involved  from  time  to  time  in
investigations and proceedings regarding  environmental  matters. The Company is
regulated under several federal, state and local laws and regulations concerning
air emissions,  water discharges,  and management of solid and hazardous wastes.
The Company  believes that its  facilities are in material  compliance  with all
applicable  laws and  regulations.  Regulations  issued  under the Clean Air Act
Amendments  of 1990  required  the  Company  to  reformulate  certain  furniture
finishes or institute  process changes to reduce  emissions of volatile  organic
compounds.  These  requirements  have been  implemented  via high solids coating
technology and alternative  formulations.  Ethan Allen has implemented a variety
of  technical  and  procedural  controls,  such as  reformulating  of  finishing
materials to reduce toxicity, implementation of high velocity low pressure spray
systems,  development of  inspections/audit  teams including  coating  emissions
reductions teams at all finishing factories and storm water protection plans and
controls, that have reduced emissions per unit of production. In addition, Ethan
Allen  is  currently  reclassifying  its  waste  as  part of the  factory  waste
minimization  programs,  developing  environment  and safety job hazard analysis
programs on the shop floor to reduce  emissions and safety risks, and developing
an auditing system to control and ensure consistent protocols and procedures are
applied.  The  Company  will  continue  to evaluate  the best  applicable,  cost
effective,  control  technologies for finishing operations and design production
methods  which  will  reduce the use of  hazardous  materials  in  manufacturing
processes.



                                       11


Item 4.  Submission of Matters to a Vote of Security Holders
------------------------------------------------------------

The following  matters were submitted to security  holders of the Company during
the fourth quarter of fiscal year 2001:

      None.





                                       12


                                     PART II
                                     -------

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters
-----------------------------------------------------------------------------

     The Company's  Common Stock is traded on the New York Stock  Exchange under
ticker symbol `ETH'. The following table indicates the high and low stock prices
as reported on the New York Stock Exchange and dividends paid by the Company:

                       Closing Market Price
                       --------------------
                        High           Low            Dividends Paid
                       --------------------           --------------
    Fiscal 2001
    -----------
    Fourth Quarter    $ 38.01       $ 32.50              $ 0.04
    Third Quarter       38.80         30.88                0.04
    Second Quarter      33.50         24.69                0.04
    First Quarter       30.75         24.81                0.04


    Fiscal 2000
    -----------
    Fourth Quarter    $ 28.75       $ 23.06              $ 0.04
    Third Quarter       30.19         21.63                0.04
    Second Quarter      36.81         29.38                0.04
    First Quarter       33.06         26.44                0.04


     As of August 20, 2001, there were  approximately 443 shareholders of record
of the Company's Common Stock.

     On August 3, 2001,  the Company  declared a $0.04 per common share dividend
for all holders of record on October  10,  2001 and payment  date of October 25,
2001.  The Company  expects to continue to declare  quarterly  dividends for the
foreseeable future.



                                       13


Item 6. Selected Financial Data
-------------------------------

     The following table sets forth summary consolidated  financial  information
of the Company for the years and dates indicated  (dollars in thousands,  except
per share data):


                                                             Fiscal Years Ended June 30,
                                                             ---------------------------
                                            2001          2000         1999         1998            1997
                                          --------      --------      -------     --------       ---------
                                                                                  
Statement of Operations Data:
Net sales                                $ 904,133     $ 856,171    $ 762,233    $ 679,321       $ 571,838

Cost of sales                              490,477       455,561      407,234      363,746         323,600

Selling, general and
 administrative expenses                   280,703       253,029      221,237      195,216         162,227

Restructuring and impairment
 charge(1)                                   6,906         --           --            --              --
                                         ----------    ---------    ---------    ---------       ---------

   Operating income                        126,047       147,581      133,762      120,359          86,011

Interest and other (income)
 expense, net                               (2,056)          811        1,045        1,829           5,317
                                         ----------    ---------    ---------    ---------       ---------

   Income before income tax
     expense and extraordinary
     charge                                128,103       146,770      132,717      118,530          80,694

Income tax expense                          48,423        56,200       51,429       46,582          31,954
                                         ----------    ---------    ---------    ---------       ---------

   Income before extraordinary
     charge                                 79,680        90,570       81,288       71,948          48,740

Extraordinary charge (net of tax)             --            --           --           (802)(2)        --
                                         ----------    ---------    ---------    ---------       ---------

   Net income                            $  79,680     $  90,570    $  81,288    $  71,146       $  48,740
                                         ==========    =========    =========    =========       =========

Per Share Data: (3)
Net income per basic share               $    2.02     $    2.25    $    1.97    $    1.65       $    1.13
Basic weighted average shares
 outstanding                                39,390        40,301       41,278       43,050          43,190
Net income per diluted share             $    1.98     $    2.20    $    1.92    $    1.61       $    1.11
Diluted weighted average
 shares outstanding                         40,321        41,198       42,287       44,136          43,815
Cash dividends declared                  $    0.16     $    0.16    $    0.12    $    0.09       $    0.07

Other information:
Depreciation and amortization            $  20,220     $  16,975    $  16,344    $  15,868       $  16,411
Capital expenditures, including
 acquisitions                               48,238        54,696       47,792       29,665          23,383
Working capital                          $ 182,223     $ 127,519    $ 123,580    $ 114,287       $ 131,421
Current ratio                                 2.69          2.18         2.43         2.55            3.08

Balance Sheet Data (at end of period):
Total assets                             $ 619,118     $ 543,571    $ 480,622    $ 433,123       $ 427,784
Total debt including
 capital lease obligations                   9,487        17,907       10,676       13,375          67,885
Shareholders' equity                     $ 464,783     $ 390,509    $ 350,535    $ 314,320       $ 265,434
Ratio of debt to equity                        2.0%          4.4%         3.0%         4.1%           20.4%


Footnotes on following page.


                                       14


                        Notes to Selected Financial Data
                             (Dollars in thousands)


(1)  During the fourth  quarter of fiscal year 2001,  the Company  announced its
     consolidation  plans  to  close  three  of  its  manufacturing   facilities
     employing  approximately 350 people.  This consolidation plan was necessary
     in order to manufacture  case good products  competitively  and at the most
     suitable plants in the United States.  It is expected that these facilities
     will be  closed  by the end of the  first  quarter  of  fiscal  year  2002.
     Estimated closing costs of $6.9 million have been recorded as restructuring
     and impairment  charges for the year ended June 30, 2001. The closing costs
     primarily  include  severance and related payroll and benefit costs and the
     write-down of long-lived assets.

(2)  During fiscal 1998, the Company  completed its optional early redemption of
     all of its $52.4 million then-outstanding 8-3/4% Senior Notes, due on March
     15, 2001, at 101.458% of par value. As a result of the early redemption, an
     extraordinary charge of $0.8 million, net of tax benefit, was recorded. The
     extraordinary   charge  included  the  write-off  of  unamortized  deferred
     financing costs associated with the Senior Notes and the premium related to
     the early redemption.

(3)  Amounts have been  retroactively  adjusted to reflect the two-for-one stock
     split on  September  2, 1997 and the  three-for-two  stock split on May 21,
     1999.



                                       15



Item 7.  Management's  Discussion  and Analysis of Financial  Condition and
---------------------------------------------------------------------------
          Results of Operations
          ---------------------


     The following  discussion of results of operations and financial  condition
is based upon and should be read in conjunction with the Consolidated  Financial
Statements  of the  Company  and notes  thereto  included  under  Item 8 of this
Report.

Forward-Looking Statements

     Management's  discussion and analysis of financial condition and results of
operations  and other  sections of this annual  report  contain  forward-looking
statements  relating  to future  results of the  Company.  Such  forward-looking
statements are identified by use of forward-looking words such as "anticipates",
"believes",  "plans", "estimates",  "expects", and "intends" or words or phrases
of similar expression.  These forward-looking  statements are subject to various
assumptions,  risks and uncertainties,  including but not limited to, changes in
political and economic conditions, demand for the Company's products, acceptance
of new products, technology developments affecting the Company's products and to
those  discussed  in the  Company's  filings  with the  Securities  and Exchange
Commission.  Accordingly,  actual  results  could differ  materially  from those
contemplated by the forward-looking statements.

Basis of Presentation

     The  Company  has no  material  assets  other than its  ownership  of Ethan
Allen's  capital stock and conducts all significant  transactions  through Ethan
Allen;  therefore,  substantially  all of the  financial  information  presented
herein is that of Ethan Allen.

Results of Operations:

     Ethan Allen's revenues are comprised of wholesale sales to dealer-owned and
company-owned  retail stores and retail sales of company-owned  stores. See Note
15 to the Company's  Consolidated  Financial  Statements for the year ended June
30, 2001. The components of  consolidated  revenues and operating  income are as
follows (dollars in millions):

                                               Fiscal Years Ended June 30,
                                               ---------------------------
                                             2001           2000         1999
                                            ------         -----        -------
    Revenue:
    --------
    Wholesale segment                      $ 705.6       $ 691.1       $ 637.0
    Retail segment                           419.3         372.1         294.7
    Elimination of inter-segment sales      (220.8)       (207.0)       (169.5)
                                            ------        ------        ------
      Consolidated Revenue                 $ 904.1       $ 856.2       $ 762.2
                                            ======        ======        ======

    Operating Income:
    -----------------
    Wholesale segment*                      $ 99.1       $ 131.7       $ 123.0
    Retail segment                            24.5          21.3          15.1
    Eliminations                               2.4          (5.4)         (4.3)
                                            ------        ------        ------
      Consolidated Operating Income        $ 126.0       $ 147.6       $ 133.8
                                            ======        ======        ======

     *    The Wholesale segment includes a pre-tax  restructuring and impairment
          charge of $6.9 million recorded in fiscal year 2001.

Fiscal 2001 Compared to Fiscal 2000

     Consolidated  revenue for fiscal year 2001 of $904.1  million  increased by
$47.9  million  or 5.6% from  fiscal  year 2000  consolidated  revenue of $856.2
million.  Overall sales growth resulted from new product offerings,  a selective
price  increase  effective  February  2000,  and from the  growth in the  retail
segment.

     Total wholesale revenue for fiscal year 2001 was $705.6 million as compared
to $691.1 million in fiscal year 2000.  This  represents a $14.5 million or 2.1%
increase over fiscal year 2000.  The increase in wholesale  revenue was due to a
selective price increase effective February 2000 and from sales volume generated
from new product  introductions at more affordable price points. These increases


                                       16


were partially  offset by three fewer production days in the current fiscal year
as compared to the prior year.

     Total  retail  revenue from Ethan  Allen-owned  stores for fiscal year 2001
increased by $47.2 million or 12.7% to $419.3 million from $372.1 million in the
prior  year.  The  increase  in retail  sales by Ethan  Allen-owned  stores  was
attributable to a 10.0% or $34.7 million  increase in comparable store sales, an
increase in sales generated by newly opened or acquired stores of $25.1 million,
partially  offset by sold and closed stores,  which generated $12.6 million less
sales in fiscal year 2001 as  compared to fiscal year 2000.  The number of Ethan
Allen-owned  stores  increased to 84 as of June 30, 2001 as compared to 82 as of
June 30, 2000. The Company acquired 1 store from an independent  dealer,  sold 4
to an independent dealer, relocated 1 store, and opened 5 new stores.

     Comparable  stores  are those  which  have been  operating  for at least 15
months.  Minimal  net sales,  derived  from the  delivery  of  customer  ordered
product,  are  generated  during the first three months of  operations  of newly
opened  stores.  Stores  acquired  from  dealers by Ethan Allen are  included in
comparable store sales in their 13th full month of Ethan Allen-owned operations.

     Booked orders for the year ended June 30, 2001 were slightly lower than the
same period in the prior year by 1.4%,  reflecting  slower economic growth.  The
prior year's increase in booked orders was 16.0%. Total orders include wholesale
orders and written  business of  company-owned  retail stores.  Wholesale orders
were down 2.5% for fiscal year 2001 and written orders for company-owned  stores
were higher by 3.4%.

     Gross profit for fiscal year 2001 increased $13.1 million or 3.3% to $413.7
million from $400.6 million in fiscal year 2000.  The $13.1 million  increase in
gross profit was mainly due to higher sales volume,  a selective  price increase
effective  February 2000 and a higher percentage of retail sales to total sales.
These  increases  were offset by a decline in the gross  margin to 45.8% for the
year ended  June 30,  2001 from 46.8% in the prior  year.  The gross  margin was
negatively  impacted  by  changes  in  production  scheduling  mainly due to new
product  introductions  and  from the sale of more  affordably  priced  products
manufactured at lower margins.  Gross margins were also  negatively  impacted by
higher costs incurred due to plant expansions, including the start-up of the new
case goods  manufacturing  facility  in Dublin,  Virginia  and from other  plant
expansions initiated to increase production capacity and improve efficiencies.

     The Company recorded a pre-tax  restructuring and impairment charge of $6.9
million in the fourth quarter of fiscal year 2001 relating to the  consolidation
of three manufacturing facilities in the fourth quarter of fiscal year 2001.

     Operating  expenses,  excluding the  restructuring and impairment charge of
$6.9 million, increased $27.7 million to $280.7 million or 31.0% of net sales in
fiscal year 2001 from $253.0  million or 29.6% of net sales in fiscal year 2000.
This increase is primarily  attributable  to the expansion of the retail segment
and from increased employee benefits, energy and utility costs.

     Operating income, excluding the restructuring and impairment charge of $6.9
million,  for fiscal year 2001 was $133.0 million or 14.7% of net sales compared
to $147.6 million or 17.2% of net sales in fiscal year 2000.  This  represents a
decrease of $14.6 million or 9.9% primarily attributable to a lower gross margin
noted above,  higher operating  expenses resulting from the growth of the retail
segment and an increase in employee benefit, energy and utility costs, partially
offset by higher sales volumes and a higher  percentage of retail sales to total
sales.

     Total  wholesale  operating  income for fiscal  year  2001,  excluding  the
restructuring and impairment charge of $6.9 million, was $106.0 million or 15.0%
of wholesale  net sales  compared to $131.7  million or 19.1% of  wholesale  net
sales in fiscal year 2000. Wholesale operating income decreased $25.7 million or
19.5% in fiscal  year  2001.  This  decrease  was  attributable  to three  fewer


                                       17


production days in the twelve month period ending June 30, 2001 and from a lower
gross margin noted above.

     Operating income for the retail segment  increased by $3.2 million or 15.0%
to $24.5  million or 5.8% of net retail sales from $21.3  million or 5.7% of net
retail  sales in fiscal year 2000.  The increase in retail  operating  income by
Ethan Allen-owned stores is primarily  attributable to increased sales volume, a
selective price increase  effective  February 2000,  partially  offset by higher
operating expenses related to the addition of new stores and higher compensation
costs necessary to strengthen the staffing of the retail segment.

     Interest  and other  miscellaneous  income of $2.8 million  increased  $2.4
million from $0.4 million in fiscal year 2000 mainly due to the gain recorded on
a real property transaction and from an increase in investment income.

     Interest expense,  including the amortization of deferred  financing costs,
for fiscal year 2001  decreased  by $0.5 million to $0.8  million,  due to lower
debt balances and lower amortization of deferred financing costs.

     Income tax expense of $48.4  million  was  recorded  for the twelve  months
ended June 30,  2001 as compared to $56.2  million for the twelve  months  ended
June 30, 2000.  The  Company's  effective tax rate was 37.8% in fiscal year 2001
and 38.3% in fiscal year 2000. The decline in the effective  income tax rate for
the  year  was  the  result  of  the  implementation  of  various  tax  planning
strategies.

     In fiscal year 2001, the Company  recorded net income of $79.7  million,  a
decrease of 12.0%,  compared to $90.6 million in fiscal year 2000.  Earnings per
diluted share of $1.98 decreased 10.0% or $0.22 per diluted share from $2.20 per
diluted share in the prior year.

Fiscal 2000 Compared to Fiscal 1999

     Consolidated  revenue for fiscal year 2000 of $856.2  million  increased by
$94.0  million or 12.3% from  fiscal  year 1999  consolidated  revenue of $762.2
million. Overall sales growth resulted from new product offerings, growth in the
retail segment,  a selected case good price increase  effective December 1, 1998
and to a lesser extent, an overall price increase effective February 25, 2000.

     Total  wholesale  revenue for fiscal year 2000  increased  $54.1 million or
8.5% to $691.1  million in fiscal year 2000 from  $637.0  million in fiscal year
1999.  This  increase  resulted from new product and fabric  introductions,  new
merchandising  strategies and a focused marketing  effort,  and the benefit of a
selected price increase effective December 1998.

     Total retail revenue from Ethan Allen-owned  stores during fiscal year 2000
increased by $77.4  million or 26.3% to $372.1  million  from $294.7  million in
fiscal year 1999.  The increase in retail sales by Ethan  Allen-owned  stores is
attributable to a 17.2% or $48.0 million  increase in comparable store sales, an
increase in sales generated by newly opened or acquired stores of $37.9 million,
partially  offset by sold or closed  stores,  which  generated $8.5 million less
sales in fiscal year 2000 as  compared to fiscal year 1999.  The number of Ethan
Allen-owned  stores  increased to 82 as of June 30, 2000 as compared to 73 as of
June 30, 1999. The Company acquired 8 stores from independent dealers, sold 1 to
an  independent  dealer,  opened 3 new  stores,  relocated  1 store and closed 1
store.

     Booked  orders for the year ended June 30,  2000 were  higher than the same
period in the prior year by 16.0%.  The prior year's  increase in booked  orders
was 8.3%.  Total  orders  include  wholesale  orders  and  written  business  of
company-owned  retail  stores.  Wholesale  orders  were up 14.3% and  orders for
company-owned stores were higher by 23.3% over the prior year.

     Gross profit for fiscal year 2000  increased  by $45.6  million or 12.8% to
$400.6  million  from  $355.0  million in fiscal  year 1999.  This  increase  is
attributable  to higher sales volume,  combined with an increase in gross margin


                                       18


to 46.8% in fiscal 2000 from 46.6% in fiscal 1999.  Gross margins were favorably
impacted by higher sales volumes,  a selected case good price increase effective
December 1, 1998, a selected price increase  effective  February 25, 2000, and a
higher  percentage of retail sales to total sales,  partially  offset by, higher
manufacturing costs, mainly raw materials and labor.

     Operating  expenses increased $31.8 million or 29.0% in fiscal year 2000 to
$253.0  million or 29.6% of net sales from $221.2  million or 29.0% of net sales
in fiscal year 1999. This increase is primarily attributable to the expansion of
the retail  segment  resulting  in the  addition of 9 net new Ethan  Allen-owned
stores in fiscal year 2000.

     Operating  income for fiscal  year 2000 was $147.6  million or 17.2% of net
sales as compared  to $133.8  million or 17.5% of net sales in fiscal year 1999.
This  represents  an increase of $13.8  million or 10.3%,  which  resulted  from
higher sales  volume,  partially  offset by a lower  wholesale  and retail gross
margin and higher operating expenses caused by the growth in the retail segment.

     Total wholesale operating income for fiscal year 2000 was $131.7 million or
19.1% of wholesale  net sales  compared to $123.0  million or 19.3% of wholesale
net sales in fiscal year 1999. Wholesale operating income increased $8.7 million
or 7.1% in fiscal year 2000  primarily due to higher sales volumes and the price
increase  effective  December  1998,  partially  offset by higher  manufacturing
costs.

     Operating income for the retail segment  increased by $6.2 million or 41.1%
to $21.3  million or 5.7% of net retail sales from $15.1  million or 5.1% of net
retail  sales in fiscal year 1999.  The increase in retail  operating  income by
Ethan  Allen-owned  stores is primarily  attributable to increased sales volume,
offset by a reduction in gross margin and higher operating  expenses  associated
with the addition of the new stores.

     Interest expense,  including the amortization of deferred  financing costs,
for fiscal 2000  decreased  by $0.6 million to $1.3  million,  due to lower debt
balances and lower amortization of deferred financing costs.

     Income tax expense of $56.2  million was recorded in fiscal year 2000.  The
Company's  effective tax rate was 38.3% in fiscal year 2000 as compared to 38.8%
in fiscal  year 1999.  The decline in the  effective  income tax rate in 2000 as
compared to 1999 resulted from state income tax benefits realized in fiscal year
2000.

     In fiscal year 2000, the Company  recorded net income of $90.6 million,  an
increase of 11.4%,  compared to $81.3 million in fiscal year 1999.  Earnings per
diluted share of $2.20 increased 14.6% or $0.28 per diluted share from $1.92 per
diluted share in the prior year.

Financial Condition and Liquidity

     The Company's  principal sources of liquidity are cash flow from operations
and borrowing  capacity under a revolving credit facility.  Net cash provided by
operating  activities  totaled $87.6 million for fiscal year 2001 as compared to
$104.9  million in fiscal year 2000 and $86.7  million in fiscal year 1999.  The
decrease in net cash provided by operating activities  principally resulted from
a decrease  of $10.9  million in net income and more of an  increase  in working
capital including  inventories,  which increased by $19.0 million in fiscal year
2001 as compared to $9.2 million in fiscal year 2000. The $19.0 million increase
in inventory in fiscal year 2001  resulted from higher raw materials and work in
process  relating to the new  manufacturing  facility in Dublin,  higher  retail
inventories from the new stores, and a build in finished goods necessary to meet
orders  upon the  closing of the three  manufacturing  facilities  in the fourth
quarter of 2001. The current ratio was 2.69 to 1 in 2001 and 2.18 to 1 in 2000.

     During  fiscal year 2001,  capital  spending,  exclusive  of  acquisitions,
totaled  $38.5  million as compared to $42.1 million and $40.6 million in fiscal
2000 and 1999,  respectively.  The increased level of capital spending, which is


                                       19


principally  attributable  to new store openings and  relocations  and expanding
manufacturing  capacity,  is expected to continue  for the  foreseeable  future.
Capital  expenditures  in fiscal  year  2002,  exclusive  of  acquisitions,  are
anticipated to be approximately $30.0 million. In addition,  the Company expects
to incur expenditures for retail and other acquisitions during fiscal year 2002.
The Company  anticipates  that cash from  operations  will be sufficient to fund
capital expenditures and acquisitions.

     Net cash used in financing  activities totaled $15.0 million in fiscal year
2001 as  compared  to $47.0  million  in fiscal  year 2000 and $51.6  million in
fiscal year 1999. The decrease in net cash used in financing  activities related
to lower debt  borrowings  and a decrease in payments to acquire  treasury stock
during  fiscal  year 2001.  Total  debt  outstanding  at June 30,  2001 was $9.5
million.  At June 30, 2001, there were no revolving loans  outstanding and $16.7
million  of trade and  standby  letters of credit  outstanding  under the Credit
Agreement.  The Company had $108.3 million  available under its revolving credit
facility at June 30, 2001.

     The Company has been authorized by its Board of Directors to repurchase its
common stock from time to time,  either directly or through agents,  in the open
market at prices and on terms  satisfactory  to the  Company.  The Company  also
repurchases  shares of common  stock  from  terminated  or  retiring  employee's
accounts in the Ethan Allen  Retirement  Saving Plan. The Company's common stock
repurchases  are  recorded  as  treasury  stock  and  result in a  reduction  of
shareholders'  equity.  During  fiscal  years 2001,  2000 and 1999,  the Company
repurchased the following shares of its common stock:

                                            2001           2000          1999
                                         ----------     ----------    ----------
Common shares repurchased                     33,006     1,928,350     1,921,784
Cost to repurchase common shares         $ 1,069,307   $49,605,555   $45,137,746
Average price per share                  $     32.40   $     25.72   $     23.49

     The Company funded its purchases  through cash from  operations and through
revolver loan borrowings  under the Credit  Agreement.  As of June 30, 2001, the
Company had a remaining Board authorization to purchase 1.4 million shares.

     As of June 30, 2001,  aggregate scheduled  maturities of long-term debt for
each of the next five fiscal  years are $0.1  million,  and $0.1  million,  $0.1
million, $4.7 million and $0.1 million,  respectively.  Management believes that
its cash flow from  operations,  together  with its other  available  sources of
liquidity,  will be adequate to make all  required  payments  of  principal  and
interest on its debt, to permit  anticipated  capital  expenditures  and to fund
working capital and other cash requirements.

Impact of Inflation

     The Company does not believe that  inflation  has had a material  impact on
its  profitability  during the last three fiscal years. In the past, the Company
has  generally  been able to increase  prices to offset  increases  in operating
costs and effectively manage its working capital.

Income Taxes

     At June 30,  2001,  the  Company  has  approximately  $14.6  million of net
operating  loss  carryovers  ("NOL's")  for  federal  income tax  purposes.  The
Recapitalization  in 1993  triggered an  "ownership  change" of the Company,  as
defined  in  Section  382 of the  Internal  Revenue  Code of 1986,  as  amended,
resulting in an annual limitation on the utilization of the NOL's by the Company
of approximately $3.9 million.

New Accounting Pronouncements

     In June 2001,  the FASB issued SFAS No. 141,  "Business  Combinations"  and
SFAS No. 142, "Goodwill and Other Intangible Assets". SFAS No. 141 addresses the
accounting  and reporting for business  combinations  and supercedes APB Opinion
No. 16, "Business  Combinations" and SFAS No. 38, "Accounting for Preacquisition
Contingencies of Purchased Enterprises." The new pronouncement requires that all


                                       20


business  combinations be accounted for under the purchase  method.  The Company
will adopt this standard for all business combinations  initiated after June 30,
2001.

     Also in June  2001,  the FASB  issued  SFAS No.  142,  "Goodwill  and Other
Intangible Assets". This pronouncement provides guidance on financial accounting
and reporting for acquired goodwill and other intangible assets.  This statement
supercedes  APB Opinion No. 17,  "Intangible  Assets".  The  provisions  of this
statement are required to be applied for fiscal years  beginning  after December
15, 2001.  The Company plans to adopt this  pronouncement  for its first quarter
ended September 30, 2001,  which will positively  impact annual pre-tax earnings
by approximately $1.8 million.



                                       21


Item 7A. Quantitative and Qualitative Disclosure about Market Risk
------------------------------------------------------------------

     The  Company  is  exposed  to  interest  rate risk  primarily  through  its
borrowing  activities.  The Company's  policy has been to utilize  United States
dollar denominated  borrowings to fund its working capital and investment needs.
Short term debt, if required,  is used to meet working capital  requirements and
long-term  debt is  generally  used to finance long term  investments.  There is
inherent  rollover risk for borrowings as they mature and are renewed at current
market rates. The extent of this risk is not quantifiable or predictable because
of the variability of future interest rates and the Company's  future  financing
requirements.  At June 30, 2001, the Company had $0.1 million of short term debt
outstanding and $9.4 million of total long term debt outstanding.

     The Company has one debt instrument  outstanding  with a variable  interest
rate.  This debt  instrument  has a  principal  balance of $4.6  million,  which
matures in 2004.  Based on the principal  outstanding in 2001, a  one-percentage
point  increase in the variable  interest  rate would not have had a significant
impact on the Company's 2001 interest expense.

     The  Company  is  not  currently  exposed  to  foreign  currency  exchange,
commodity price, or other relevant market rate or price risks.  Ethan Allen does
not  enter  into  financial   instrument   transactions  for  trading  or  other
speculative purposes or to manage interest rate exposure.



                                       22



Item 8. Financial Statements and Supplementary Data
---------------------------------------------------


                          INDEPENDENT AUDITORS' REPORT
                          ----------------------------

The Board of Directors and Shareholders
Ethan Allen Interiors Inc.:


We have  audited the  accompanying  consolidated  balance  sheets of Ethan Allen
Interiors Inc. and Subsidiary  (the "Company") as of June 30, 2001 and 2000, and
the related  consolidated  statements of operations,  shareholders'  equity, and
cash flows for each of the years in the  three-year  period ended June 30, 2001.
In connection with our audits of the consolidated financial statements,  we also
have audited the financial statement schedule listed in the index under Item No.
14. The consolidated  financial  statements and financial statement schedule are
the responsibility of the Company's management. Our responsibility is to express
an opinion on the  consolidated  financial  statements  and financial  statement
schedule based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  financial  position  of  Ethan  Allen
Interiors  Inc. and  Subsidiary as of June 30, 2001 and 2000, and the results of
their  operations  and their cash flows for each of the years in the  three-year
period ended June 30, 2001, in conformity with accounting  principles  generally
accepted  in the United  States of  America.  Also in our  opinion,  the related
financial  statement  schedule,   when  considered  in  relation  to  the  basic
consolidated  financial  statements taken as a whole,  presents  fairly,  in all
material respects, the information set forth therein.







                                                           /s/      KPMG LLP

Stamford, Connecticut
August 2, 2001




                                       23


                    ETHAN ALLEN INTERIORS INC. AND SUBSIDIARY
                           Consolidated Balance Sheets
                             June 30, 2001 and 2000
                             (Dollars in thousands)

                                                          2001          2000
                                                        --------     ---------
ASSETS
------
Current assets:
  Cash and cash equivalents                             $  48,112    $  14,024
  Accounts receivable, less allowance of
    $2,679 and $2,751 at June 30, 2001 and
      2000, respectively                                   33,055       34,336
  Inventories                                             176,036      159,006
  Prepaid expenses and other current assets                18,085       17,670
  Deferred income taxes                                    14,789       10,751
                                                        ---------    ---------
     Total current assets                                 290,077      235,787


Property, plant and equipment, net                        268,659      247,738
Intangibles, net                                           52,863       54,770
Other assets                                                7,519        5,276
                                                        ---------    ---------
     Total assets                                       $ 619,118    $ 543,571
                                                        =========    =========

LIABILITIES AND SHAREHOLDERS' EQUITY
------------------------------------
Current liabilities:
  Current maturities of long-term debt and
    capital lease obligations                           $     131    $   8,420
  Accounts payable                                         63,788       65,879
  Accrued compensation and benefits                        27,766       22,966
  Accrued expenses                                         16,169       11,003
                                                        ---------    ---------
     Total current liabilities                            107,854      108,268

Long-term debt                                              9,356        9,487
Other long-term liabilities                                 2,712        1,593
Deferred income taxes                                      34,413       33,714
                                                        ---------    ---------
     Total liabilities                                    154,335      153,062

Shareholders' equity:
  Class A common stock, par value $.01, 150,000,000
    shares authorized, 45,138,046 shares issued at
    June 30, 2001, 45,081,384 shares issued
    at June 30, 2000                                          451          451
  Preferred stock, par value $.01, 1,055,000 shares
    authorized, no shares issued and outstanding
    at June 30, 2001 and 2000                                --           --
  Additional paid-in capital                              274,645      272,710
                                                        ---------    ---------
                                                          275,096      273,161
  Less:
    Treasury stock (at cost), 5,735,284 shares
    at June 30, 2001 and 5,674,278 shares at
    June 30, 2000                                        (129,562)    (128,493)

  Retained earnings                                       319,249      245,841
                                                        ---------    ---------
    Total shareholders' equity                            464,783      390,509
                                                        ---------    ---------
     Total liabilities and shareholders' equity         $ 619,118    $ 543,571
                                                        =========    =========




See accompanying notes to consolidated financial statements.



                                       24



                    ETHAN ALLEN INTERIORS INC. AND SUBSIDIARY
                      Consolidated Statements of Operations
                For the years ended June 30, 2001, 2000 and 1999
                  (Dollars in thousands, except per share data)


                                                    2001       2000       1999
                                                  --------   --------   --------

Net sales                                         $904,133   $856,171   $762,233
Cost of sales                                      490,477    455,561    407,234
                                                  --------   --------   --------
       Gross profit                                413,656    400,610    354,999

Operating expenses:
  Selling                                          161,808    145,684    127,269
  General and administrative                       118,895    107,345     93,968
  Restructuring and impairment charge                6,906       --         --
                                                  --------   --------   --------
   Total operating expenses                        287,609    253,029    221,237
                                                  --------   --------   --------

       Operating income                            126,047    147,581    133,762

Interest and other miscellaneous
  income, net                                        2,814        443        837
Interest and other related financing
  costs                                                758      1,254      1,882
                                                  --------   --------   --------
       Income before income taxes                  128,103    146,770    132,717

Income tax expense                                  48,423     56,200     51,429
                                                  --------   --------   --------

Net income                                        $ 79,680   $ 90,570   $ 81,288
                                                  ========   ========   ========


Per share data:

  Net income per basic share                      $   2.02   $   2.25   $   1.97
                                                  ========   ========   ========

  Basic weighted average common shares              39,390     40,301     41,278


  Net income per diluted share                    $   1.98   $   2.20   $   1.92
                                                  ========   ========   ========

  Diluted weighted average common shares            40,321     41,198     42,287



Dividends declared per common share               $   0.16   $   0.16   $   0.12
                                                  ========   ========   ========



See accompanying notes to consolidated financial statements.


                                       25



                    ETHAN ALLEN INTERIORS INC. AND SUBSIDIARY
                      Consolidated Statements of Cash Flows
                For the years ended June 30, 2001, 2000 and 1999
                             (Dollars in thousands)




                                                  2001         2000         1999
                                                --------     --------    ---------
                                                                
Operating activities:
  Net income                                   $  79,680    $  90,570    $  81,288
  Adjustments to reconcile net income
   to net cash provided by operating
   activities:
        Depreciation and amortization             20,220       16,975       16,344
        Restructuring and impairment charge        6,356         --           --
        Compensation expense related to
          restricted stock award                     552          898        1,819
        Provision for deferred
          income taxes                            (3,339)      (1,806)         (20)
        Other non-cash (benefit) charge           (2,289)        (424)         251
  Change in assets and liabilities, net of
    the effects from acquired and divested
    businesses:
        Accounts receivable                        1,334         (783)       1,222
        Inventories                              (18,964)      (9,243)     (25,040)
        Prepaid and other current assets          (1,665)      (3,181)      (3,353)
        Other assets                              (1,528)        (973)      (1,064)
        Income taxes and accounts payable           (972)       5,455       10,652
        Accrued expenses                           7,083        7,140        4,023
        Other liabilities                          1,119          223          558
                                               ---------    ---------    ---------

Net cash provided by operating
   activities                                     87,587      104,851       86,680
                                               ---------    ---------    ---------

Investing activities:
  Proceeds from the disposal of property,
   plant, and equipment                            9,214        1,112        1,721
  Capital expenditures                           (38,516)     (42,065)     (40,628)
  Acquisitions                                    (9,722)     (12,631)      (7,164)
  Other                                              532          805          544
                                               ---------    ---------    ---------

Net cash used in investing activities            (38,492)     (52,779)     (45,527)
                                               ---------    ---------    ---------

Financing activities:
  Borrowings on revolving credit facility          1,500       78,000       81,500
  Payments on revolving credit facility           (9,500)     (70,000)     (81,500)
  Other payments on long-term debt and
    capital leases                                  (420)        (768)      (2,717)
  Other borrowings on long-term debt                --           --             18
  Payments to acquire treasury stock              (1,069)     (49,606)     (45,137)
  Net proceeds from issuance of common stock         759        2,351          747
  Increase in deferred financing costs              --           (524)         (55)
  Dividends paid                                  (6,277)      (6,469)      (4,421)
                                               ---------    ---------    ---------

Net cash used in financing activities            (15,007)     (47,016)     (51,565)
                                               ---------    ---------    ---------

Net (decrease)/increase in cash and cash
  equivalents                                     34,088        5,056      (10,412)
Cash and cash equivalents
  at beginning of year                            14,024        8,968       19,380
                                               ---------    ---------    ---------
Cash and cash equivalents at end of year       $  48,112    $  14,024    $   8,968
                                               =========    =========    =========

Supplemental disclosure:
  Cash payments for:
      Income taxes                             $  50,365    $  61,319    $  50,331
      Interest                                       618          980        1,637





See accompanying notes to consolidated financial statements.



                                       26


                   ETHAN ALLEN INTERIORS INC. AND SUBSIDIARY
                 Consolidated Statements of Shareholders' Equity
                For the years ended June 30, 2001, 2000 and 1999
                    (Dollars in thousands, except share data)




                                                 Additional
                                      Common     Paid-in     Treasury       Retained
                                       Stock     Capital       Stock        Earnings      Total
                                       -----     -------       ------       --------      -----
                                                                        
Balance at June 30, 1998             $     445   $ 262,313   $ (33,750)   $  85,312    $ 314,320

Issuance of 164,584 shares of
  common stock upon the exercise
  of stock options and restricted
  stock award compensation                   2       2,564        --           --          2,566

Purchase of 1,921,784 shares of
  treasury stock                          --          --       (45,137)        --        (45,137)

Dividends declared on common stock        --          --          --         (4,911)      (4,911)

Tax benefit associated with the
  exercise of employee stock
  options and warrants                    --         2,409        --           --          2,409

Net income                                --          --          --         81,288       81,288
                                     ---------   ---------   ---------    ---------    ---------

Balance at June 30, 1999                   447     267,286     (78,887)     161,689      350,535

Issuance of 444,593 shares of
  common stock upon the exercise
  of stock options and restricted
  stock award compensation                   4       3,245        --           --          3,249

Purchase of 1,928,350 shares of
  treasury stock                          --          --       (49,606)        --        (49,606)

Dividends declared on common stock        --          --          --         (6,418)      (6,418)

Tax benefit associated with the
  exercise of employee stock
  options and warrants                    --         2,179        --           --          2,179

Net income                                --          --          --         90,570       90,570
                                     ---------   ---------   ---------    ---------    ---------

Balance at June 30, 2000                   451     272,710    (128,493)     245,841      390,509

Issuance of 75,284 shares of
  common stock upon the exercise
  of stock options and restricted
  stock award compensation                --         1,311        --           --          1,311

Purchase of 33,006 treasury shares
  relating to employee benefit
  and compensation plans                  --          --        (1,069)        --         (1,069)

Dividends declared on common stock        --          --          --         (6,272)      (6,272)

Tax benefit associated with the
  exercise of employee stock
  options and warrants                    --           624        --           --            624

Net income                                --          --          --         79,680       79,680
                                     ---------   ---------   ---------    ---------    ---------

Balance at June 30, 2001             $     451   $ 274,645   $(129,562)   $ 319,249    $ 464,783
                                     =========   =========   =========    =========    =========



See accompanying notes to consolidated financial statements.


                                       27



                    ETHAN ALLEN INTERIORS INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1)  Summary of Significant Accounting Policies

     Basis of Presentation
     ---------------------

     Ethan  Allen  Interiors  Inc.  (the  "Company")  is a Delaware  corporation
     incorporated on May 25, 1989. The consolidated financial statements include
     the  accounts of the Company and its  wholly-owned  subsidiary  Ethan Allen
     Inc.  ("Ethan  Allen") and Ethan  Allen's  subsidiaries.  All  intercompany
     accounts  and  transactions   have  been  eliminated  in  the  consolidated
     financial  statements.  All of Ethan Allen's  capital stock is owned by the
     Company.  The Company has no other assets or operating  results  other than
     those associated with its investment in Ethan Allen.

     Nature of Operations
     --------------------

     The Company, through its wholly-owned subsidiary, is a leading manufacturer
     and  retailer  of  quality  home  furnishings  and  sells a full  range  of
     furniture products and decorative  accessories through an exclusive network
     of 312  retail  stores,  of  which  84 are  Ethan  Allen-owned  and 228 are
     independently  owned. The Company's retail stores are primarily  located in
     North America,  with 28 located  abroad.  Ethan Allen has 18  manufacturing
     facilities and 3 sawmills throughout the United States.

     Use of Estimates
     ----------------

     The  preparation  of financial  statements  in conformity  with  accounting
     principles  generally  accepted  in the United  States of America  requires
     management  to make  estimates  and  assumptions  that affect the  reported
     amounts of assets and liabilities  and disclosure of contingent  assets and
     liabilities  at the  date of the  financial  statements  and  the  reported
     amounts of  revenues  and  expenses  during the  reporting  period.  Actual
     results could differ from those estimates.

     Reclassifications
     -----------------

     Certain   reclassifications  have  been  made  to  prior  years'  financial
     statements to conform with the current year's  presentation.  These changes
     did not have a material impact on previously reported results of operations
     or shareholders' equity.

     Cash Equivalents
     ----------------

     The Company  considers  all highly  liquid cash  investments  with original
     maturities of three months or less to be cash equivalents.

     Inventories
     -----------

     Inventories  are  stated  at the  lower of cost  (first-in,  first-out)  or
     market.

     Property, Plant and Equipment
     -----------------------------

     Property, plant and equipment are stated at cost. Depreciation of plant and
     equipment is provided  over the  estimated  useful lives of the  respective
     assets on a straight-line  basis.  Estimated useful lives of the respective
     assets  generally  range  from  twenty  to forty  years for  buildings  and
     improvements and from three to twenty years for machinery and equipment.



                                       28



(1)  Summary of Significant Accounting Policies (continued)

     Intangible Assets
     -----------------

     Intangible  assets  primarily  represent  goodwill,  trademarks and product
     technology  and are  amortized on a  straight-line  basis over forty years.
     Goodwill  represents  the excess cost of acquired  businesses.  The Company
     continuously  assesses the  recoverability  of these  intangible  assets by
     evaluating  whether the  amortization of the intangible asset balances over
     the  remaining  lives can be recovered  through  expected  future  results.
     Expected  future  results  are based on  projected  undiscounted  operating
     results before the effects of intangible  amortization.  Product technology
     is measured  based upon  wholesale  operating  income,  while  goodwill and
     trademarks  are assessed  based upon total  wholesale and retail  operating
     income.  The amount of  impairment,  if any, is measured  based on the fair
     value or projected discounted future results.

     Financial Instruments
     ---------------------

     The carrying value of the Company's financial instruments approximates fair
     market value.

     Income Taxes
     ------------

     Income  taxes are  accounted  for under  the  asset and  liability  method.
     Deferred  tax  assets and  liabilities  are  recognized  for the future tax
     consequences  attributable to differences  between the financial  statement
     carrying  amounts of existing assets and  liabilities and their  respective
     tax bases and  operating  loss and tax credit  carryforwards.  Deferred tax
     assets and  liabilities  are measured  using enacted tax rates  expected to
     apply to taxable income in the years in which those  temporary  differences
     are expected to be recovered or settled.  The effect on deferred tax assets
     and  liabilities  of a change in tax rates is  recognized  in income in the
     period that includes the enactment date.

     Revenue Recognition
     -------------------

     Sales are recorded to dealers when goods are shipped,  at which point title
     has passed. Sales made through Ethan Allen-owned stores are recognized when
     delivery is made to the customer.

     Shipping and Handling Costs
     ---------------------------

     Ethan Allen's  policy is to sell its products at the same delivered cost to
     all  retailers  nationwide,  regardless  of  their  shipping  point.  Costs
     incurred  to  deliver  finished  goods to the  consumer  are  expensed  and
     recorded in selling,  general and  administrative  expenses.  Shipping  and
     handling  costs were $59.2 million,  $53.9  million,  and $45.9 million for
     fiscal year 2001, 2000, and 1999, respectively.

     Advertising Costs
     -----------------

     Advertising costs are expensed when first aired or distributed. Advertising
     costs for the fiscal years 2001, 2000 and 1999,  were $45.9 million,  $44.4
     million, and $43.2 million, respectively. Prepaid advertising costs at June
     30, 2001 and 2000 were $4.3 million and $2.3 million, respectively.




                                       29



(1)  Summary of Significant Accounting Policies (continued)

     Closed Store Expenses
     ---------------------

     Future expenses,  such as rent and real estate taxes, net of expected lease
     or  sublease  recovery,  which will be  incurred  subsequent  to vacating a
     closed Ethan  Allen-owned  store,  are charged to operations  upon a formal
     decision to close the store.

     Earnings Per Share
     ------------------

     The Company computes basic earnings per share by dividing net income by the
     weighted  average  number  of common  shares  outstanding  for the  period.
     Diluted earnings per share reflect the potential  dilution that could occur
     if all potentially dilutive common shares were exercised.

     Stock Compensation
     ------------------

     As permitted by SFAS No. 123 "Accounting for Stock Based Compensation", the
     Company follows the provisions of APB No. 25,  "Accounting for Stock Issued
     to Employees" and related  interpretations  in accounting for  compensation
     expense related to the issuance of stock options.

     Comprehensive Income
     --------------------

     The Company does not have any components of comprehensive income as defined
     under SFAS No. 130, "Reporting Comprehensive Income".

     Derivative Instruments
     ----------------------

     The Company  adopted  SFAS No.  133,  "Accounting  for  Certain  Derivative
     Instruments and Certain  Hedging  Activities" and SFAS No. 138, which later
     amended  this  pronouncement,  in  fiscal  year  2001.  Upon  review of the
     Company's current contracts,  the Company has no derivative  instruments as
     defined under these standards.

     New Accounting Standards
     ------------------------

     In June 2001,  the FASB issued SFAS No. 141,  "Business  Combinations"  and
     SFAS No.  142,  "Goodwill  and  Other  Intangible  Assets".  SFAS  No.  141
     addresses  the  accounting  and  reporting  for business  combinations  and
     supercedes  APB Opinion No. 16,  "Business  Combinations"  and SFAS No. 38,
     "Accounting for Preacquisition Contingencies of Purchased Enterprises." The
     new pronouncement  requires that all business combinations be accounted for
     under the purchase  method.  The Company  will adopt this  standard for all
     business combinations initiated after June 30, 2001.

     Also in June  2001,  the FASB  issued  SFAS No.  142,  "Goodwill  and Other
     Intangible  Assets".  This  pronouncement  provides  guidance on  financial
     accounting and reporting for acquired goodwill and other intangible assets.
     This statement  supercedes  APB Opinion No. 17,  "Intangible  Assets".  The
     provisions  of this  statement  are required to be applied for fiscal years
     beginning  after  December  15,  2001.  The  Company  plans to  adopt  this
     pronouncement  for its first quarter ended  September 30, 2001,  which will
     positively impact annual pre-tax earnings by approximately $1.8 million.



                                       30


(2)  Restructuring and Impairment Charge

     During fiscal year 2001, the Company  developed a plan to  consolidate  its
     manufacturing  operations  as  part  of an  overall  strategy  to  maximize
     production  efficiencies  and maintain our  competitive  advantage.  In the
     fourth quarter,  the Company initiated its consolidation plan by announcing
     the closure of three of its manufacturing facilities and the elimination of
     approximately   350   employees   effective   August  6,  2001.  A  pre-tax
     restructuring  and  impairment  charge of $6.9  million was recorded in the
     fourth quarter for costs associated with the plant closings,  of which $3.3
     million  principally  relates to employee  severance and benefits costs and
     plant exit costs,  and $3.6  million  relates to a fixed  asset  impairment
     charge  primarily for  properties and machinery and equipment of the closed
     facilities.

     As of June 30, 2001, the restructuring reserve of $2.8 million was included
     in the  Consolidated  Balance  Sheets  as an  accrued  expense  in  current
     liabilities  and the  impairment  charge of $3.6  million  was  recorded to
     reduce certain property, plant and equipment to net realizable value.

     Activity in the  Company's  restructuring  reserve is summarized as follows
     (dollars in thousands):

                                        Original      Cash    Non-cash
                                        Charges     Payments  Utilized     Total
                                        -------     --------  --------     -----
Employee severance and
   other related payroll
   and benefit costs                     $ 2,974   $  (550)   $  --      $ 2,424

Plant exit costs and other                   332      --         --          332

Write-down of long-term
   assets                                  3,600      --       (3,600)      --
                                         -------   -------    -------    -------


Balance as of June 30, 2001              $ 6,906   $  (550)   $(3,600)   $ 2,756
                                         =======   =======    =======    =======

(3)  Inventories

     Inventories at June 30 are summarized as follows (dollars in thousands):

                                        2001            2000
                                      --------        --------
          Finished Goods              $115,661        $103,787
          Work in process               19,521          19,233
          Raw materials                 40,854          35,986
                                      --------        --------
                                      $176,036        $159,006
                                      ========        ========

(4)  Property, Plant and Equipment

     Property, plant and equipment at June 30 are summarized as follows (dollars
     in thousands):

                                             2001             2000
                                           --------        ---------
Land and improvements                     $  41,382        $  40,839
Buildings and improvements                  214,972          192,256
Machinery and equipment                     146,193          138,458
                                          ---------        ---------
                                            402,547          371,553
Less: Accumulated depreciation             (133,888)        (123,815)
                                          ---------        ---------
                                          $ 268,659        $ 247,738
                                          =========        =========



                                       31


(5)  Intangibles

     Intangibles at June 30 are summarized as follows (dollars in thousands):

                                                  2001             2000
                                                -------          --------

     Product technology                        $ 25,950          $ 25,950
     Trademarks                                  28,200            28,200
     Goodwill                                    18,714            18,795
     Other                                          350               350
                                               --------          --------
                                                 73,214            73,295
     Less accumulated amortization              (20,351)          (18,525)
                                               --------          --------
                                               $ 52,863          $ 54,770
                                               ========          ========

(6)  Borrowings

     Total debt  obligations  at June 30 consists of the  following  (dollars in
     thousands):

                                                   2001           2000
                                                 --------      ----------
     Revolving Credit Facility                    $  --          $ 8,000
     Industrial Revenue Bonds, 2.45% -
       7.50%, maturing at various dates
       through 2011                                 8,455          8,455
     Other                                          1,032          1,452
                                                  -------        -------
         Total debt                                 9,487         17,907

     Less current maturities and short
       term capital lease obligations                 131          8,420
                                                  -------        -------
         Long-term debt                           $ 9,356        $ 9,487
                                                  =======        =======

     The Company has a $125.0 million  unsecured  Revolving Credit Facility (the
     "Credit  Agreement") with J. P. Morgan Chase & Co. as administrative  agent
     and Fleet Bank, NA and Wachovia Bank, NA as  co-documentation  agents.  The
     Credit Agreement  includes  sub-facilities for trade and standby letters of
     credit of $25.0  million and  swingline  loans of $3.0  million.  Revolving
     loans under the Credit  Agreement  bear  interest  at J. P. Morgan  Chase &
     Co.'s Alternative Base Rate ("ABR"),  or adjusted LIBOR plus 0.625%,  which
     is subject to adjustment arising from changes in the credit rating of Ethan
     Allen's  senior  unsecured  debt.  The Credit  Agreement  provides  for the
     payment of a commitment  fee equal to 0.15% per annum on the average  daily
     unused  amount of the  revolving  credit  commitment.  The  Company is also
     required to pay a fee equal to 0.75% per annum on the average daily letters
     of credit  outstanding.  As of June 30, 2001,  the Company had no revolving
     loans outstanding. Letters of credit outstanding totaled $16.7 million with
     an unused Revolver  balance of $108.3 million.  For fiscal years ended June
     30, 2001,  2000 and 1999 the  weighted-average  interest  rates were 5.55%,
     6.22%, and 6.17%, respectively.

     The  Credit  Agreement  matures  in August of 2004 and there are no minimum
     repayments  required  during the term of the facility.  The revolving loans
     may be borrowed,  repaid and reborrowed over the term of the facility until
     final maturity.

     The Credit Agreement  contains various covenants which limit the ability of
     the  Company  and its  subsidiaries  to incur  debt,  engage in mergers and
     consolidations,   make  restricted   payments,   make  asset  sales,   make
     investments  and issue  stock.  The  Company is  required  to meet  certain
     financial covenants including consolidated net worth, fixed charge coverage
     and leverage ratios.



                                       32




(6)  Borrowings (continued)

     The Company has loan  commitments in the aggregate  amount of approximately
     $1.0 million  related to the  modernization  of its Beecher Falls,  Vermont
     manufacturing  facility.  Loans made  pursuant  to these  commitments  bear
     interest at rates ranging from 3.0% to 5.5% and have maturities of 10 to 30
     years.  The loans  have a first and second  lien in  respect  of  equipment
     financed by such loans and a first and second mortgage  interest in respect
     of the building, the construction of which was financed by such loans.

     Aggregate  scheduled  maturities  of  long-term  debt  for each of the five
     fiscal years  subsequent to June 30, 2001,  and  thereafter  are as follows
     (dollars in thousands):

              2002 ................................................$  131
              2003 ................................................   141
              2004 ................................................    61
              2005 ................................................ 4,662
              2006  ...............................................    64
            Subsequent to 2006 .................................... 4,428

(7)  Leases

     Ethan Allen leases real  property and  equipment  under  various  operating
     lease  agreements  expiring  through the year 2028.  Leases covering retail
     outlets and equipment  generally  require,  in addition to stated minimums,
     contingent  rentals based on retail sales and equipment  usage.  Generally,
     the leases provide for renewal for various periods at stipulated rates.

     Future minimum  payments by year and in the aggregate under  non-cancelable
     operating  leases  consisted of the  following at June 30, 2001 (dollars in
     thousands):

         Fiscal Year Ending June 30:
         ---------------------------

             2002                                 $ 17,993
             2003                                   16,844
             2004                                   15,502
             2005                                   14,305
             2006                                   12,069
             Subsequent to 2006                     43,952
                                                 ---------

             Total minimum lease payments        $ 120,665
                                                 =========

     The above amounts will be offset in the aggregate by minimum future rentals
from subleases of $18.2 million.

     Total  rent  expense  for the  fiscal  years  ended  June 30 was as follows
(dollars in thousands):

                                          2001        2000        1999
                                        -------     -------     -------

Basic rentals under operating
  leases                                $18,496     $16,102     $16,761
Contingent rentals under
  operating leases                          895       1,972       1,509
                                        -------     -------     -------

                                         19,391      18,074      18,270
Less:  sublease rent                      3,084       3,314       2,812
                                        -------     -------     -------

                                        $16,307     $14,760     $15,458
                                        =======     =======     =======



                                       33



(8)  Shareholders' Equity

     The Company's  authorized  capital stock consists of (a) 150,000,000 shares
     of Common Stock,  par value $.01 per share,  (b) 600,000  shares of Class B
     Common Stock,  par value $.01 per share,  (c) 1,055,000 shares of Preferred
     Stock,  par  value  $.01 per  share of which (i)  30,000  shares  have been
     designated  Series A Redeemable  Convertible  Preferred Stock,  (ii) 30,000
     shares  have been  designated  Series B  Redeemable  Convertible  Preferred
     Stock,  (iii)  155,010  shares  have  been  designated  as  Series C Junior
     Participating Preferred Stock, and (iv) the remaining 839,990 shares may be
     designated by the Board of Directors  with such rights and  preferences  as
     they  determine  (all such preferred  stock,  collectively,  the "Preferred
     Stock").  As of June 30, 2001 and 2000,  there were no shares of  Preferred
     Stock or shares of Class B Common Stock issued or outstanding.

     The Company has been authorized by its Board of Directors to repurchase its
     common stock from time to time,  either directly or through agents,  in the
     open market at prices and on terms satisfactory to the Company. The Company
     also  repurchases  shares of  common  stock  from  terminated  or  retiring
     employee's  accounts  in  the  Ethan  Allen  Retirement  Saving  Plan.  The
     Company's  common  stock  repurchases  are  recorded as treasury  stock and
     result in a reduction of  shareholders'  equity.  During fiscal years 2001,
     2000 and 1999, the Company  repurchased the following  shares of its common
     stock:

                                            2001          2000          1999
                                         ----------    ----------    ----------
     Common shares repurchased               33,006     1,928,350     1,921,784
     Cost to repurchase common shares   $ 1,069,307   $49,605,555   $45,137,746
     Average price per share            $     32.40   $     25.72   $     23.49

     The Company funded its purchases  through cash from  operations and through
     revolver loan borrowings under the Credit  Agreement.  As of June 30, 2001,
     the Company had a remaining  Board  authorization  to purchase  1.4 million
     shares.

     On May 20, 1996, the Board of Directors  adopted a Stockholder  Rights Plan
     and declared a dividend of one Right for each  outstanding  share of common
     stock as of July 10, 1996.  Each Right  entitles its holder,  under certain
     circumstances,  to purchase one  one-hundredth  of a share of the Company's
     Series C Junior  Participating  Preferred  Stock at a price of  $41.67 on a
     post split  basis.  The Rights may not be  exercised  until 10 days after a
     person or group acquires 15% or more of the Company's  common stock,  or 15
     days after the commencement or the announcement of the intent to commence a
     tender offer which, if consummated, would result in a 15% or more ownership
     of the Company's  common stock.  Until then,  separate Rights  certificates
     will not be  issued,  nor will the  Rights  be traded  separately  from the
     stock.  Should  an  acquirer  become  the  beneficial  owner  of 15% of the
     Company's common stock,  and under certain  additional  circumstances,  the
     Company's  stockholders  (other than the acquirer)  would have the right to
     receive in lieu of the Series C Junior  Participating  Preferred  Stock,  a
     number  of  shares  of the  Company's  common  stock,  or in  stock  of the
     surviving  enterprise  if the Company is  acquired,  having a market  value
     equal to two times the purchase price per share.

     The Rights will expire on May 31, 2006, unless redeemed prior to that date.
     The redemption  price is $0.01 per Right. The Board of Directors may redeem
     the Rights at its option any time prior to the  announcement  that a person
     or group has acquired 15% or more of the Company's common stock.



                                       34



(9)  Earnings per Share

     The following table sets forth the  calculation of weighted  average shares
     for the fiscal years ended June 30 (shares in thousands):

                                              2001       2000        1999
                                            -------     ------     -------
      Weighted average common shares
        outstanding for basic
        calculation                          39,390     40,301      41,278

      Add: Effect of stock options
        and warrants                            931        897       1,009
                                             ------     ------      ------

      Weighted average common shares
        outstanding, adjusted for
        diluted calculation                  40,321     41,198      42,287
                                             ======     ======      ======

     Stock  options to purchase  986,600  shares of common stock had an exercise
     price in excess of the  average  market  price in fiscal  year 2000.  These
     options have been excluded from the diluted earnings per share  calculation
     since their impact is anti-dilutive.

(10) Employee Stock Plans

     The Company has  reserved  7,419,699  shares of Common  Stock for  issuance
     pursuant to the Company's stock option and warrant plans as follows:

     1992 Stock Option Plan
     ----------------------

     The 1992 stock  Option Plan  provides for the grant of options to employees
     and  non-employee  directors  to purchase  shares of Common  Stock that are
     either qualified or non-qualified under Section 422 of the Internal Revenue
     Code, as well as stock appreciation rights on such options. The awarding of
     such options is  determined by the  Compensation  Committee of the Board of
     Directors  after  consideration  of  recommendations  proposed by the Chief
     Executive Officer.  The options awarded to employees vest 25% per year over
     a four-year  period and are  exercisable  at the market value of the Common
     Stock at the date of grant.  The maximum  number of shares of Common  Stock
     reserved for issuance under the 1992 Stock Option Plan is 5,490,597 shares.

     Incentive Stock Option Plan
     ---------------------------

     In 1991,  pursuant to the Incentive  Stock Option Plan, the Company granted
     to members of management options to purchase 829,542 shares of Common Stock
     at an exercise  price of $5.50 per share.  Such options vest twenty percent
     per year over a five year period.

     Management Warrants
     -------------------

     Warrants to purchase 699,560 shares of Common Stock were granted to certain
     key members of management  during fiscal years 1991 and 1992.  The warrants
     have been fully earned and were exercisable at $1.23 per share.



                                       35



(10) Employee Stock Plans (continued)

     Restricted Stock Award
     ----------------------

     As of July 1, 1994 and for each  successive  year through July 1, 1998,  an
     annual  award of 30,000  shares of  restricted  stock  was  granted  to Mr.
     Kathwari, the President and Chief Executive Officer, with the vesting based
     on  performance  of the Company's  stock price during the three year period
     after  grant as  compared to the  Standard  and Poors 500 index.  Under the
     discretion of the  Compensation  Commmittee,  Mr.  Kathwari has been deemed
     vested in 92,000 shares as of June 30, 2001.

     Stock Unit Award
     ----------------

     During  fiscal year 1998,  the Company  established  a book account for Mr.
     Kathwari,  which will be credited  with 21,000  Stock Units as of July 1 of
     each  year,  commencing  July 1, 1997,  for a total of up to 105,000  Stock
     Units,  over  the  term of Mr.  Kathwari's  employment  agreement,  with an
     additional 21,000 Stock Units to be credited in connection with each of the
     two  one-year  extensions.  Following  the  termination  of Mr.  Kathwari's
     employment,  Mr.  Kathwari will receive shares of Common Stock equal to the
     number of Stock Units credited to the account.

     Stock option and warrant  activity  during fiscal years 2001, 2000 and 1999
     was as follows:

                                                     Number of
                                                       Shares
                                    ------------------------------------------
                                     92 Stock        Incentive      Management
                                    Option Plan       Options        Warrants
                                    -----------      ---------      ----------
       Options Outstanding
           at June 30, 1998          3,102,570         328,106          84,545
         Granted in 1999               104,700            --              --
         Exercised in 1999             (64,034)        (32,247)        (37,756)
         Canceled in 1999              (33,761)             (2)         (2,101)
                                    ----------      ----------      ----------
       Options Outstanding
           at June 30, 1999          3,109,475         295,857          44,688
         Granted in 2000               395,290            --              --
         Exercised in 2000             (88,063)       (281,850)        (44,680)
         Canceled in 2000              (33,112)             (7)             (8)
                                    ----------      ----------      ----------
       Options Outstanding
           at June 30, 2000          3,383,590          14,000            --
         Granted in 2001                35,225            --              --
         Exercised in 2001             (67,882)         (6,000)           --
         Canceled in 2001              (55,658)           --              --
                                    ----------      ----------      ----------
       Options Outstanding
           at June 30, 2001          3,295,275           8,000            --
                                    ==========      ==========      ==========

The following table summarizes the stock awards outstanding at June 30, 2001:

                                                            Weighted    Weighted
                                                             Average     Average
                              Range of          Number     Remaining    Exercise
                               Prices        Outstanding      Life        Price
                          ---------------    -----------   ----------   --------
1992 Stock Option Plan    $ 6.00 to $ 6.50     1,123,600    3.7 yrs      $ 6.36
                          $14.50 to $18.21       130,425    5.7 yrs      $15.16
                          $21.17 to $25.00     1,032,825    6.9 yrs      $22.12
                          $26.25 to $28.31       871,150    6.5 yrs      $27.41
                          $30.75 to $33.78       137,275    8.1 yrs      $31.58
                                               ---------
                                               3,295,275
                                               =========
Incentive Options         $ 5.50                   8,000    0.5 yrs      $ 5.50
                                               =========



                                       36


(10) Employee Stock Plans (continued)

     The following table summarizes the number of shares exercisable at June 30,
     2001:

                                                                     Weighted
                                                       Number of     Average
                                       Range of          Shares      Exercise
                                        Prices         Exercisable    Price
                                   ---------------     -----------   --------

         1992 Stock Option Plan    $ 6.00 to $ 6.50      892,170      $ 6.37
                                   $14.50 to $18.21      124,327      $15.01
                                   $21.17 to $25.00      836,790      $21.45
                                   $26.25 to $28.31      813,350      $27.46
                                   $30.75 to $33.78       46,470      $31.80
                                                       ---------
                                                       2,713,107
                                                       =========
         Incentive Options         $ 5.50                  8,000      $ 5.50
                                                       =========

     Had  compensation  costs related to the issuance of stock options under the
     Company's  1992 Stock Option Plan been  determined  based on the  estimated
     fair value at the grant dates for awards under SFAS No. 123, the  Company's
     net income end earnings per share for the fiscal years ended June 30, 2001,
     2000 and 1999 would have been reduced to the proforma amounts listed below,
     (dollars in thousands, except per share data):

                                            2001           2000            1999
                                          --------       --------        -------
         Net Income
         ----------
           As reported                    $79,680        $90,570         $81,288
           Proforma                        78,517         86,630          77,840

         Net Income per Basic Share
         --------------------------
           As reported                   $  2.02        $  2.25         $  1.97
           Proforma                         1.99           2.15            1.89

         Net Income per Diluted Share
         ----------------------------

           As reported                   $  1.98        $  2.20         $  1.92
           Proforma                         1.95           2.10            1.84

     The per share weighted  average fair value of stock options  granted during
     fiscal 2001, 2000 and 1999 was $13.60,  $12.24,  and $11.98,  respectively.
     The fair  value of each stock  option  grant was  estimated  on the date of
     grant  using the  Black-Scholes  option-pricing  model  with the  following
     assumptions: weighted average risk-free interest rates of 5.39%, 6.22%, and
     5.15% for  fiscal  2001,  2000 and 1999,  respectively;  dividend  yield of
     0.53%,  0.61%,  and 0.60% for  fiscal  2001,  2000 and 1999,  respectively;
     expected  volatility of 45.0%,  45.9%,  and 46.8% in fiscal 2001,  2000 and
     1999, respectively; and expected lives of five years for each.


(11) Income Taxes

     Total income taxes were allocated as follows (dollars in thousands):

                                 2001        2000          1999
                               -------      -------      -------
     Income from operations   $ 48,423     $ 56,200     $ 51,429
     Stockholders' equity         (624)      (2,179)      (2,409)
                               -------      -------      -------
                              $ 47,799     $ 54,021     $ 49,020
                               =======      =======      =======



                                       37



(11) Income Taxes (continued)

     The income taxes credited to stockholders' equity relate to the tax benefit
     arising from the exercise of employee stock options.

     Income tax expense  attributable to income from operations  consists of the
     following for the fiscal years ended June 30 (dollars in thousands):

                                           2001         2000         1999
                                         --------     --------     --------
     Current:
          Federal                        $ 46,513     $ 49,934     $ 44,478
          State                             5,249        8,072        6,971
                                         --------     --------     --------
                Total current              51,762       58,006       51,449
                                         --------     --------     --------
     Deferred:
          Federal                          (3,157)      (1,650)         (17)
          State                              (182)        (156)          (3)
                                         --------     --------     --------
                Total deferred             (3,339)      (1,806)         (20)
                                         --------     --------     --------
     Income tax expense on income        $ 48,423     $ 56,200     $ 51,429
                                         ========     ========     ========

     The following is a  reconciliation  of expected  income taxes  (computed by
     applying  the  Federal  statutory  rate to income  before  taxes) to actual
     income tax expense (dollars in thousands):

                                             2001         2000         1999
                                           -------      -------      -------
     Computed "expected" income
        tax expense                      $ 44,836      $ 51,370     $ 46,451
     State income taxes, net of
        federal income tax benefit          3,162         5,247        4,529
     Goodwill amortization                    265           143          117
     Other, net                               160          (560)         332
                                          -------       --------     -------
     Income tax expense on income        $ 48,423      $ 56,200     $ 51,429
                                          =======       =======      =======

     The  significant  components  of the deferred tax expense  (benefit) are as
     follows (dollars in thousands):

                                           2001            2000          1999
                                          -------        -------      --------

     Deferred tax (benefit)               $ (4,795)     $ (3,309)    $ (1,503)
     Utilization of net operating
       loss carryforwards                    1,456         1,503        1,483
                                           -------       -------       -------

                                          $ (3,339)     $ (1,806)    $    (20)
                                           =======       =======      =======

     The  components  of the net  deferred  tax  liability  as of June 30 are as
     follows (dollars in thousands):

                                                            2001           2000
                                                          -------        -------
      Deferred tax assets:
        Accounts receivable                               $ 1,194        $ 1,220
        Inventories                                         3,154          3,478
        Other liabilities and reserves                     10,441          6,049
        Net operating loss carryforwards                    5,533          7,234
                                                          -------        -------
      Total deferred tax asset                             20,322         17,981
                                                          -------        -------
      Deferred tax liabilities:
        Property, plant and equipment                      24,202         24,380
        Intangible assets other
         than goodwill                                     13,327         14,199
        Miscellaneous                                       2,417          2,365
                                                          -------        -------
      Total deferred tax liability                         39,946         40,944
                                                          -------        -------
       Net deferred tax liability                         $19,624        $22,963
                                                          =======        =======

                                    38


(11) Income Taxes (continued)

     The Company has tax operating loss  carryforwards  of  approximately  $14.6
     million at June 30, 2001,  of which $4.0 million  expires in 2007 and $10.6
     million  expires in 2008.  Pursuant to Section 382 of the Internal  Revenue
     Code, the Company's utilization of the net operating loss carryforwards are
     subject to an annual limitation of approximately $3.9 million.

     Management  believes  that the results of future  operations  will generate
     sufficient taxable income to realize the deferred tax assets.

(12) Employee Retirement Programs

     The Ethan Allen Retirement Savings Plan
     ---------------------------------------

     The  Ethan  Allen  Retirement  Savings  Plan  (the  "Plan")  is  a  defined
     contribution  plan which is offered to  substantially  all employees of the
     Company who have completed three consecutive  months of service  regardless
     of hours worked.

     Ethan Allen may, at its  discretion,  make a matching  contribution  to the
     401(k)  portion  of the Plan on behalf of each  participant,  provided  the
     contribution  does  not  exceed  the  lesser  of 50%  of the  participant's
     contribution or $1,000 per participant per Plan year.  Total profit sharing
     and 401(k) company match expense was $5.5 million in 2001,  $3.2 million in
     2000, and $2.6 million in 1999.

     Other Retirement Plans and Benefits
     -----------------------------------

     Ethan Allen provides  additional benefits to selected members of senior and
     middle management in the form of previously  entered deferred  compensation
     arrangements and a management  incentive  program.  The total cost of these
     benefits was $5.0 million, $4.4 million, and $3.8 million in 2001, 2000 and
     1999, respectively.

(13) Wholly-Owned Subsidiary

     The  Company  owns all of the  outstanding  stock of Ethan Allen and has no
     material  assets other than its ownership of Ethan Allen stock and conducts
     all significant operating transactions through Ethan Allen. The Company has
     guaranteed  Ethan  Allen's  obligation  under the Credit  Agreement and has
     pledged  all the  outstanding  capital  stock of Ethan  Allen to secure its
     guarantee.

     The  condensed  balance  sheets of Ethan Allen as of June 30 are as follows
     (dollars in thousands):

                                                       2001               2000
                                                     ---------         ---------
     Assets
     ------
     Current assets                                   $289,979          $235,782
     Non-current assets                                476,154           448,059
                                                      --------          --------
     Total assets                                     $766,133          $683,841
                                                      ========          ========

     Liabilities
     -----------
     Current liabilities                              $106,194          $106,595
     Non-current liabilities                            46,481            44,794
                                                      --------          --------
     Total liabilities                                $152,675          $151,389
                                                      ========          ========


                                       39



(13) Wholly-Owned Subsidiary (continued)

     A summary of Ethan Allen's operating  activity for each of the years in the
     three-year period ended June 30, 2001, is as follows:

                                              2001          2000          1999
                                           ---------     ---------     ---------
      Net sales                             $904,133      $856,171      $762,233
      Gross profit                           413,656       400,610       354,999
      Operating income                       126,197       147,722       133,930
      Interest expense                           758           990         1,639
      Income before income
        taxes and extraordinary
        charge                               128,253       146,911       132,885
      Net income                            $ 79,830      $ 90,711      $ 81,456

(14) Litigation

     The Company has been named as a potentially  responsible  party ("PRP") for
     the cleanup of three sites  currently  listed or proposed for  inclusion on
     the National Priorities List ("NPL") under the Comprehensive  Environmental
     Response,  Compensation and Liability Act of 1980  ("CERCLA").  The Company
     has  resolved  its  liability  at one of the sites by  completing  remedial
     action  activities.  The Company has resolved its liability at another site
     through legal  settlement  and in regard to the third site the Company does
     not anticipate incurring  significant cost. The Company believes that it is
     not a major  contributor  based on the very small volume of waste generated
     by the Company in relation to total volume at the site.

(15) Segment Information

     The Company's  reportable  segments are strategic  business  areas that are
     managed separately and offer different products and services. The Company's
     operations are classified into two main segments: wholesale and retail home
     furnishings.

     The  wholesale  home  furnishings  segment is  principally  involved in the
     manufacture, sale and distribution of home furnishing products to a network
     of   independently-owned   and   Ethan   Allen-owned   stores.    Wholesale
     profitability  includes  the  wholesale  gross  margin,  which is earned on
     wholesale sales to all retail stores, including Ethan Allen-owned stores.

     The retail home furnishings  segment sells home furnishing products through
     a network of Ethan Allen-owned stores.  Retail  profitability  includes the
     retail gross margin,  which is earned based on purchases from the wholesale
     segments.

     The Company  evaluates  performance of the  respective  segments based upon
     revenues  and  operating  income.   Inter-segment   eliminations  primarily
     comprise  the  wholesale  sales and  profit on the  transfer  of  inventory
     between  segments.   Inter-segment  eliminations  also  include  items  not
     allocated to reportable segments.


                                       40



(15) Segment Information (continued)

     During the third quarter of 2001,  the Company  re-evaluated  its operating
     segments  and as a result  changed its segment  reporting  format from five
     segments (case goods, upholstery,  home accessories,  retail, and other) to
     two segments  (wholesale and retail).  This change  reflects how management
     currently manages its operations, resulting in part, from the growth in the
     Company's retail business. The following table presents segment information
     for the fiscal  years  ended June 30,  2001,  2000,  and 1999  (dollars  in
     thousands):

                                             2001         2000        1999
                                           --------     --------     -------
     Net Sales:
     ----------
     Wholesale segment                    $ 705,651    $ 691,076    $ 637,036
     Retail segment                         419,322      372,058      294,701
     Elimination of intercompany
      sales                                (220,840)    (206,963)    (169,504)
                                          ----------    ---------    --------
       Consolidated Total                 $ 904,133    $ 856,171    $ 762,233
                                          =========    =========    =========

     Operating Income:
     -----------------
     Wholesale segment(1)                 $  99,122    $ 131,753    $ 122,968
     Retail segment                          24,523       21,257       15,146
     Elimination(2)                           2,402       (5,429)      (4,352)
                                          ---------    ---------    ---------
       Consolidated Total                 $ 126,047    $ 147,581    $ 133,762
                                          =========    =========    =========

     Capital Expenditures:
     ---------------------
     Wholesale segment                    $  22,147    $  22,393    $  24,795
     Retail segment                          16,369       19,672       15,833
     Acquisitions(3)                          9,722       12,631        7,164
                                          ---------    ---------    ---------
       Consolidated Total                 $  48,238    $  54,696    $  47,792
                                          =========    =========    =========

     Total Assets:
     -------------
     Wholesale segment                    $ 460,477    $ 392,506    $ 366,895
     Retail segment                         183,240      179,075      137,256
     Inventory profit elimination(4)        (24,599)     (28,010)     (23,529)
                                          ---------    ---------    ---------
        Consolidated Total                $ 619,118    $ 543,571    $ 480,622
                                          =========    =========    =========


     (1)  Operating  income  for  the  wholesale   segment  includes  a  pre-tax
          restructuring  and impairment  charge of $6.9 million  recorded in the
          fourth quarter of fiscal year 2001.

     (2)  The adjustment reflects the change in the elimination entry for profit
          in ending inventory.

     (3)  Acquisitions  for the year ended June 30, 2001 include the purchase of
          a manufacturing facility in Dublin, Virginia in October of 2000.

     (4)  Inventory profit elimination reflects the embedded wholesale profit in
          the  Company-owned  store inventory that has not been realized.  These
          profits will be recorded when shipped to the retail customer.

     There are 28 independent  retail stores located  outside the United States.
     Approximately  2.4% of the  Company's  net sales are derived  from sales to
     these retail stores.


                                       41



(16) Selected Quarterly Financial Data (Unaudited)

     Tabulated below are certain data for each quarter of the fiscal years ended
     June 30, 2001,  2000,  and 1999 (dollar  amounts in  thousands,  except per
     share data):

                                               Quarter Ended
                             ---------------------------------------------------
                             September 30   December 31     March 31     June 30
                             ------------   -----------     --------     -------
2001 Quarters:
--------------
 Net sales                      $211,231      $232,667      $233,791    $226,444
 Gross profit                     99,709       107,737       103,511     102,699
 Net income                       20,700        23,107        20,030      15,843
Net income
   per basic
   share                            0.53          0.59          0.51        0.40
 Net income per diluted
   share                            0.52          0.58          0.50        0.39
Dividend declared per
   common share                     0.04          0.04          0.04        0.04

2000 Quarters:
--------------
Net sales                        $189,592     $217,486     $220,300     $228,793
Gross profit                       88,521      103,899      103,148      105,042
Net income                         18,733       24,833       23,171       23,833
Net income per basic
   share                             0.46         0.61         0.58         0.60
 Net income per diluted
   share                             0.45         0.59         0.57         0.59
 Dividend declared per
   common share                      0.04         0.04         0.04         0.04

1999 Quarters:
--------------
Net sales                        $166,226     $193,674     $194,571     $207,762
Gross profit                       77,004       89,756       91,064       97,175
Net income                         16,209       21,186       21,174       22,719
Net income per basic
   share                             0.39         0.51         0.52         0.56
 Net income per diluted
   share                             0.38         0.50         0.50         0.54
 Dividend declared per
   common share                      0.02         0.03         0.03         0.04


                                       42


Item 9.  Changes  in  and  Disagreements  with  Accountants  on  Accounting  and
--------------------------------------------------------------------------------
         Financial Disclosures
         ---------------------

     No changes in or disagreements  with accountants on accounting or financial
disclosure occurred in fiscal years 2001, 2000 and 1999.


                                       43


                                    PART III


Part III is omitted as the Company  intends to file with the  Commission  within
120 days after the end of the Company's fiscal year a definitive proxy statement
pursuant to Regulation 14A which will involve the election of directors.

ITEM 10. Directors and Executive Officers of the Registrant
-----------------------------------------------------------

         See reference to definitive proxy statement under Part III.

ITEM 11. Executive Compensation
-------------------------------

         See reference to definitive proxy statement under Part III.

ITEM 12. Security Ownership of Certain Beneficial Owners and Management
-----------------------------------------------------------------------

         See reference to definitive proxy statement under Part III.

ITEM 13. Certain Relationships and Related Transactions
-------------------------------------------------------

         See reference to definitive proxy statement under Part III.


                                       44



                                     PART IV


Item 14. Exhibits, Financial Statement Schedule, and Reports on Form 8-K
------------------------------------------------------------------------

I.   Listing of Documents

     (1)  Financial Statements.  The Company's Consolidated Financial Statements
          included in Item 8 hereof,  as required at June 30, 2001 and 2000, and
          for the years  ended  June 30,  2001,  2000 and 1999,  consist  of the
          following:

          Consolidated Balance Sheets

          Consolidated Statements of Operations

          Consolidated Statements of Cash Flows

          Consolidated Statements of Shareholders' Equity

          Notes to Consolidated Financial Statements

     (2)  Financial  Statement  Schedule.  Financial  Statement  Schedule of the
          Company  appended  hereto,  as  required  for the years ended June 30,
          2001, 2000 and 1999, consist of the following:

          Valuation and Qualifying Accounts

          The schedules listed in Reg. 210.5-04, except those listed
          above, have been omitted because they are not applicable or
          the required information is shown in the financial statements
          or notes thereto.

     (3)  The following Exhibits are filed as part of this report on Form 10-K:

          Exhibit
          Number    Exhibit
          ----------------------------------------------------------------------

          *2(a)     Agreement  and Plan of Merger,  dated May 20, 1989 among the
                    Company,  Green Mountain  Acquisition  Corporation  ("Merger
                    Sub"), INTERCO  Incorporated,  Interco Subsidiary,  Inc. and
                    Ethan Allen
          *2(b)     Restructuring Agreement, dated as March 1, 1991, among Green
                    Mountain Holding  Corporation,  Ethan Allen,  Chemical Bank,
                    General Electric Capital Corporation,  Smith Barney Inc. and
                    the stockholder's name on the signature page thereof
          *2(c)     Purchase and Sale Agreement,  dated March 28, 1997,  between
                    the Company and Carriage House Interiors of Colorado, Inc.
          *3(a)     Restated  Certificate  of  Incorporation  for Green Mountain
                    Holding  Corporation
          *3(b)     Restated and Amended By-Laws of Green Mountain Holding
                    Corporation
          *3(c)     Restated Certificate of Incorporation of the Company
          *3(c)-1   Certificate of  Designation  relating to the Series C Junior
                    Participating Preferred Stock
          *3(c)-2   Certificate   of  Amendment  to  Restated   Certificate   of
                    Incorporation as of August 5, 1997
          *3(c)-3   Second  Certificate of Amendment to Restated  Certificate of
                    Incorporation as of March 27, 1998
          *3(c)-4   Third  Certificate  of Amendment to Restated  Certificate of
                    Incorporation as of April 28, 1999
          *3(d)     Amended and Restated By-laws of the Company
          *3(e)     Certificate of Designation  relating to the New  Convertible
                    Preferred Stock
          *3(e)-1   Certificate of  Designation  relating to the Series C Junior
                    Participating Preferred Stock
          *3(f)     Certificate   of   Incorporation   of  Ethan  Allen  Finance
                    Corporation
          *3(g)     By-Laws of Ethan Allen Finance Corporation
          *3(h)     Certificate of  Incorporation  of Ethan Allen  Manufacturing
                    Corporation
          *3(i)     By-Laws of Ethan Allen Manufacturing Corporation


                                       45



        Exhibit
         Number     Exhibit
         ------     ------------------------------------------------------------

          *4(a)     First  Amendment to  Management  Non-Qualified  Stock Option
                    Plan
          *4(b)     Second  Amendment to Management  Non-Qualified  Stock Option
                    Plan
          *4(c)     1992 Stock Option Plan
          *4(c)-1   First Amendment to 1992 Stock Option Plan
          *4(c)-2   Amended and Restated 1992 Stock Option Plan
          *4(c)-3   First  Amendment to Amended and  Restated  1992 Stock Option
                    Plan
          *4(c)-4   Second  Amendment to Amended and Restated  1992 Stock Option
                    Plan
          *4(d)     Management  Letter Agreement among the Management  Investors
                    and the Company
          *4(e)     Management Warrant,  issued by the Company to members of the
                    Management of Ethan Allen
          *4(f)     Form of Dealer Letter  Agreement among Dealer  Investors and
                    the Company
          *4(g)     Form of Kathwari Warrant, dated June 28, 1989
          *4(j)     Form of Indenture relating to the Senior Notes
          *4(j)-1   First  Supplemental  Indenture  dated as of March  23,  1995
                    between  Ethan Allen and the First  National  Bank of Boston
                    for $75,000,000 8-3/4% Senior Notes due 2007
          *4(k)     Credit Agreement among the Company,  Ethan Allen and Bankers
                    Trust Company
          *4(k)-1   Amended Credit Agreement among the Company,  Ethan Allen and
                    Bankers Trust Company
          *4(k)-2   110,000,000  Senior Secured  Revolving Credit Facility dated
                    March 10, 1995 between  Ethan Allen and J. P. Morgan Chase &
                    Co.
          *4(k)-3   Amended and Restated Credit Agreement as of December 4, 1996
                    between Ethan Allen Inc. and the J. P. Morgan Chase & Co.
          *4(k)-4   First Amendment to Amended and Restated Credit  Agreement as
                    of August 27, 1997  between  Ethan Allen Inc.  and the J. P.
                    Morgan Chase & Co.
          *4(k)-5   Second Amendment to Amended and Restated Credit Agreement as
                    of October 20, 1998  between  Ethan Allen Inc. and the J. P.
                    Morgan Chase & Co.
          *4(l)     Catawba County Industrial Facilities Revenue Bond
          *4(l)-1   Trust  Indenture  dated  as  of  October  1,  1994  securing
                    $4,600,000  Industrial Development  Revenue Refunding Bonds,
                    Ethan  Allen  Inc.   Series  1994  of  the  Catawba   County
                    Industrial   Facilities  and  Pollution   Control  Financing
                    Authority
          *4(m)     Lease for 2700 Sepulveda Boulevard Torrance, California
          *4(n)     Amended and Restated Warrant Agreement, dated March 1, 1991,
                    among Green  Mountain  Holding  Corporation  and First Trust
                    National Association
          *4(o)     Exchange Notes Warrant Transfer Agreement
          *4(p)     Warrant  (Earned) to purchase shares of the Company's Common
                    Stock dated March 24, 1993
          *4(q)     Warrant  (Earned-In)  to  purchase  shares of the  Company's
                    Common Stock, dated March 23, 1993
          *4(r)     Recapitalization   Agreement  among  the  Company,   General
                    Electric Capital  Corporation,  Smith Barney Inc.,  Chemical
                    Fund Investments,  Inc., Legend Capital Group,  Inc., Legend
                    Capital  International Ltd., Castle Harlan,  Inc., M. Farooq
                    Kathwari,  the  Ethan  Allen  Retirement  Program  and other
                    stockholders named on the signature pages thereto,  dated as
                    of March 24, 1993
          *4(s)     Preferred  Stock and Common  Stock  Subscription  Agreement,
                    dated March 24, 1993,  among the Company,  General  Electric
                    Capital Corporation, and Smith Barney Inc.
          *4(t)     Security  Agreement,  dated as of March  10,  1995,  between
                    Ethan Allen Inc. and J. P. Morgan Chase & Co.
          *4(u)     Rights  Agreement,  dated as of July 26,  1996,  between the
                    Company and Harris Trust and Savings Bank
          *4(v)     Registration Rights Agreement, dated March 28, 1997, between
                    the Company and Carriage House Interiors of Colorado, Inc.
          *4(w)     Credit  Agreement  as of August 24,  1999 by and among Ethan
                    Allen Inc.,  Ethan Allen  Interiors  Inc.,  the J. P. Morgan
                    Chase & Co., Fleet Bank, N.A. and Wachovia Bank, N.A.


                                       46




         Exhibit
          Number    Exhibit
          ------    ------------------------------------------------------------

          *10(b)    Employment  Agreement,   dated  June  29,  1989,  among  Mr.
                    Kathwari, the Company and Ethan Allen
          *10(c)    Employment Agreement dated July 27, 1994 among Mr. Kathwari,
                    the Company and Ethan Allen
          *10(d)    Restated  Directors  Indemnification  Agreement  dated March
                    1993, among the Company and Ethan Allen and their Directors
          *10(e)    Registration  Rights  Agreement,  dated March  1993,  by and
                    among Ethan Allen,  General Electric Capital Corporation and
                    Smith Barney Inc.
          *10(f)    Form of Management Bonus Plan, dated October 30, 1991
          *10(g)    Ethan Allen Profit Sharing and 401(k) Retirement Plan
          *10(h)    General  Electric  Capital  Corporation  Credit Card Program
                    Agreement  dated August 25, 1995
          *10(h)-1  First  Amendment  to Credit  Card  Program  Agreement  dated
                    February 22, 2000
          *10(i)    Employment  Agreement  dated  October 28,  1997  between Mr.
                    Kathwari and Ethan Allen Interiors, Inc.
          *10(j)    Sales  Finance  Agreement  dated June 25, 1999,  between the
                    Company and MBNA America Bank, N.A.
          *10(k)    Amended and Restated  Consumer Credit Card Program Agreement
                    dated  February  22,  2000,  by and  among the  Company  and
                    Monogram Credit Card Bank of Georgia
          *21       List of wholly-owned subsidiaries of the Company
           23       Consent of KPMG LLP


          *    Incorporated   by  reference  to  the  exhibits  filed  with  the
               Registration Statement on Form S-1 of the Company and Ethan Allen
               Inc. filed with the Security  Exchange  Commission (the "SEC") on
               March 16, 1993 (Commission File No.  33-57216),  the Registration
               Statement  on Form S-3 of the  Company  filed with the SEC on May
               21, 1997  (Commission File No.  333-37545),  the Annual Report on
               Form 10-K of the Company and Ethan Allen Inc.  filed with the SEC
               on September 24, 1993 (Commission File No. 1-11806),  the Current
               Report on Form 8-K of the Company and Ethan Allen Inc. filed with
               the  SEC on July 3,  1996  (Commission  File  No.  1-11806),  the
               Quarterly Report on Form 10-Q of the Company and Ethan Allen Inc.
               filed with the SEC on  February  13,  1997  (Commission  File No.
               1-11806),  the  Quarterly  Report on Form 10-Q of the Company and
               Ethan  Allen  Inc.  filed  with  the  SEC on  November  14,  1997
               (Commission File No. 1-11806),  the Quarterly Report on Form 10-Q
               of the  Company  and  Ethan  Allen  Inc.  filed  with  the SEC on
               February 12, 1999 (Commission  File No.  1-11806),  the Quarterly
               Report on Form 10-Q of the  Company  and Ethan  Allen Inc.  filed
               with the SEC on May 13, 1999 (Commission  File No. 1-11806),  the
               Quarterly Report on Form 10-Q of the Company and Ethan Allen Inc.
               filed with the SEC on  February  14,  2000  (Commission  File No.
               1-11806), the Annual Report on Form 10-K of the Company and Ethan
               Allen Inc.  filed with the SEC on  September  13,  2000,  and the
               Registration  Statement on Form S-3 of the Company,  Ethan Allen,
               Ethan  Allen  Manufacturing  Corporation,   Ethan  Allen  Finance
               Corporation  and Andover Wood Products Inc. filed with the SEC on
               October  23,  1994  (Commission  File  No.  33-85578-01)  and all
               supplements thereto.


                                       47




                    ETHAN ALLEN INTERIORS INC. AND SUBSIDIARY
                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
        As of and for the Fiscal Years Ended June 30, 2001, 2000 and 1999
                             (Dollars in thousands)



                           Balance at    Additions      Adjustments   Balance at
                           Beginning     Charged to       and/or        End of
                           of Period       Income       Deductions   Adjustments
                           ---------       ------       ----------   -----------
     Accounts Receivable
       Sales discounts, sales returns and
        allowance for doubtful accounts:

     June 30, 2001          $2,751         $  (22)        $  (50)         $2,679
     June 30, 2000          $2,460         $  439         $ (148)         $2,751
     June 30, 1999          $1,961         $  622         $ (123)         $2,460









                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this Report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                   ETHAN ALLEN INTERIORS INC.
                                   (Registrant)


                                   By   /s/ M. Farooq Kathwari
                                        ----------------------------------------
                                        Chairman, Chief Executive Officer and
                                        Director


                                   ETHAN ALLEN INC.
                                   (Registrant)


                                   By   /s/ M. Farooq Kathwari
                                        ----------------------------------------
                                        Chairman, Chief Executive Officer and
                                        Director








                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, this Report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the date indicated.



     /s/ M. Farooq Kathwari                 Chairman, Chief Executive
-------------------------------------------  Officer and Director
        (M. Farooq Kathwari)



     /s/ Clinton A. Clark                   Director
-------------------------------------------
       (Clinton A. Clark)



     /s/ Kristin Gamble                     Director
-------------------------------------------
      (Kristin Gamble)



     /s/ Horace McDonell                    Director
-------------------------------------------
       (Horace McDonell)



     /s/ Edward H. Meyer                    Director
-------------------------------------------
       (Edward H. Meyer)



     /s/ William W. Sprague                 Director
-------------------------------------------
      (William W. Sprague)



         /s/ Frank G. Wisner                Director
-------------------------------------------
      (Frank G. Wisner)



         /s/ Edward D. Teplitz              Vice President, Finance
-------------------------------------------
      (Edward D. Teplitz)



        /s/ Michele Bateson                 Corporate Controller, Principal
-------------------------------------------   Accounting Officer
           (Michele Bateson)