SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                          ----------------------------


                                    FORM 11-K


                                  ANNUAL REPORT
                        PURSUANT TO SECTION 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

(Mark One):

(X)    Annual Report pursuant to Section 15(d) of the Securities Exchange Act of
       1934 (No Fee Required) for the fiscal year ended December 31, 2002

                                       OR

( )   Transition Report pursuant to Section 15(d) of the Securities Exchange Act
      of 1934 (No Fee Required)

      For the transition period from _____ to _____


      Commission file Number 1-11806

                 A. Full  title of plan and the  address of plan,  if  different
      from that of the issuer named below:

                     THE ETHAN ALLEN RETIREMENT SAVINGS PLAN

                 B. Name of issuer of the  securities  held pursuant to the plan
      and the address of its principal office:

                     ETHAN ALLEN INTERIORS INC.
                     ETHAN ALLEN DRIVE
                     DANBURY, CT  06811




                                 THE ETHAN ALLEN
                             RETIREMENT SAVINGS PLAN

                 Financial Statements and Supplemental Schedule

                           December 31, 2002 and 2001

                   (With Independent Auditors' Report Thereon)







                                 THE ETHAN ALLEN
                             RETIREMENT SAVINGS PLAN



                                TABLE OF CONTENTS



                                                                                                                
                                                                                                                    Page
                                                                                                                    ----

Independent Auditors' Report                                                                                          1

Statements of Net Assets Available for Plan Benefits, December 31, 2002 and 2001                                      2

Statement of Changes in Net Assets Available for Plan Benefits, Year Ended December 31, 2002                          3

Notes to Financial Statements                                                                                         4

SUPPLEMENTAL SCHEDULE:

Schedule H, Line 4i - Schedule of Assets (Held at End of Year)                                                       11

All other schedules have been omitted as they are not applicable.






                          INDEPENDENT AUDITORS' REPORT



Ethan Allen Retirement Committee and Participants
The Ethan Allen Retirement Savings Plan:


We have audited the  accompanying  statements  of net assets  available for plan
benefits of The Ethan Allen  Retirement  Savings  Plan (the Plan) as of December
31, 2002 and 2001, and the related  statement of changes in net assets available
for  plan  benefits  for the year  ended  December  31,  2002.  These  financial
statements are the responsibility of the Plan's  management.  Our responsibility
is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the net assets available for plan benefits of the Plan as
of December 31, 2002 and 2001, and the changes in net assets  available for plan
benefits for the year ended  December  31, 2002 in  conformity  with  accounting
principles generally accepted in the United States of America.

Our audits  were  performed  for the  purpose of forming an opinion on the basic
financial statements taken as a whole. The supplemental schedule of assets (held
at end of year) is presented  for purposes of  additional  analysis and is not a
required part of the basic financial statements but is supplementary information
required by the  Department of Labor's Rules and  Regulations  for Reporting and
Disclosure  under the Employee  Retirement  Income  Security  Act of 1974.  This
supplemental  schedule  is the  responsibility  of the  Plan's  management.  The
supplemental  schedule has been subjected to the auditing  procedures applied in
the audits of the basic  financial  statements  and, in our  opinion,  is fairly
stated in all material  respects in relation to the basic  financial  statements
taken as a whole.



/S/ KPMG LLP
- ------------------

June 18, 2003
Stamford, Connecticut



                                 THE ETHAN ALLEN
                             RETIREMENT SAVINGS PLAN
              Statements of Net Assets Available for Plan Benefits
                           December 31, 2002 and 2001


                                                                                      2002                 2001
                                                                                ----------------     -----------------
                                                                                                 

Assets:
     Investments, at fair value                                                 $  121,815,553           136,333,117
     Participant loans                                                               5,277,468             5,207,058
                                                                                ----------------     -----------------
                 Total investments                                                 127,093,021           141,540,175
     Employer contributions receivable                                               4,232,795             4,362,130
     Employee contributions receivable                                                 189,650               449,572
                                                                                ----------------     -----------------
                 Total assets                                                      131,515,466           146,351,877
Liabilities:
     Refunds payable for excess contributions                                              --                 49,878
                                                                                ----------------     -----------------
                 Net assets available for plan benefits                         $  131,515,466           146,301,999
                                                                                ================     =================
See accompanying notes to financial statements.



                                       2


                                 THE ETHAN ALLEN
                             RETIREMENT SAVINGS PLAN
         Statement of Changes in Net Assets Available for Plan Benefits
                          Year Ended December 31, 2002


Additions to net assets:
     Interest income                                            $     415,003
     Dividend income                                                2,106,074
     Contributions:
        Employer contributions                                      4,352,360
        Employee contributions                                     13,573,080
                                                                 ------------
                 Total contributions                               17,925,440
                                                                 ------------
                 Total additions                                   20,446,517
                                                                 ------------
Deductions from net assets:
     Net depreciation in fair value of investments                (22,455,159)
     Benefits paid to participants                                (12,722,342)
     Administrative expenses                                          (55,549)
                                                                 ------------
                 Total deductions                                 (35,233,050)
                                                                 ------------
                 Net decrease                                     (14,786,533)

Net assets available for plan benefits:
     Beginning of year                                            146,301,999
                                                                 ------------
     End of year                                                $ 131,515,466
                                                                 ============
See accompanying notes to financial statements.




                                       3


                                 THE ETHAN ALLEN
                             RETIREMENT SAVINGS PLAN

                          Notes to Financial Statements

                           December 31, 2002 and 2001


(1) PLAN DESCRIPTION

       The  Ethan  Allen  Retirement  Savings  Plan  (the  "Plan")  is a defined
       contribution  savings  plan  sponsored  and  administered  by Ethan Allen
       Interiors Inc. (the "Company" or the "Employer").

       The  following  brief  description  is provided  for general  information
       purposes only.  Participants should refer to the Plan document for a more
       complete description of the Plan's provisions.

       GENERAL

       The Plan was  formed  effective  July 1, 1994  through  the merger of the
       Retirement  Program of Ethan Allen Inc. (the  "Retirement  Program") into
       the Ethan Allen 401(k) Employee  Savings Plan (the "401(k)  Plan").  As a
       result of the merger on July 1, 1994, all participant  investments in the
       Retirement Program (except for the Ethan Allen Interiors Inc.  restricted
       stock which was  transferred  directly) were  liquidated and the proceeds
       were  transferred to the Plan,  allocated to  participants'  accounts and
       invested, as directed, by each participant.  On January 1, 1999, the name
       of the Plan was changed  from The Ethan Allen  Profit  Sharing and 401(k)
       Retirement Plan to The Ethan Allen Retirement Savings Plan.

       The Plan is offered to all  employees  who have  completed at least three
       consecutive  months of service  with the  Company.  Effective  January 1,
       2001,  the  Plan  was  amended  and  restated.  The  amendments  included
       extending  eligibility  to the  employees of the newly  acquired  Dublin,
       Virginia  manufacturing  facility  and the merger of the  Carriage  House
       401(k) Plan relating to the purchase of retail  stores in Wisconsin.  The
       Plan is subject  to the  provisions  of the  Employee  Retirement  Income
       Security Act of 1974, as amended ("ERISA").

       CONTRIBUTIONS AND VESTING

       Participants  may contribute from 1% to 100% (1% to 20% in 2001) of their
       compensation  (as  defined in the  Plan),  up to a maximum  tax  deferred
       contribution level of $11,000 and $10,500 in 2002 and 2001, respectively,
       to the 401(k) portion of the Plan. The Company matches $1.00 for $1.00 on
       the first $500 of before-tax  contributions and $0.50 on the $1.00 on the
       next $1,000 of  before-tax  contributions.  As such,  the maximum  annual
       Company  match  is  $1,000  and  such  match  follows  the  participants'
       investment  choices as of the date paid.  Participants  may, in addition,
       contribute  amounts in excess of their tax  deferred  contribution  on an
       after-tax  basis in the amount of 1% to 100% (1% to 20% in 2001) of their
       compensation.  The participant's  tax-deferred contribution and after-tax
       contribution,  in the  aggregate,  may not  exceed  100% (50% in 2001) of
       their compensation.

       Employer contributions, if any, to the profit sharing portion of the Plan
       on behalf of each participant are determined by the board of directors of
       the Company at the close of each fiscal year, although the maximum amount
       that can be  contributed  to a  participant's  account in any year is the
       lesser of (i) $35,000 (or, if greater,  25% of the dollar  limitation  in
       effect under Section  415(b)(1)(A) of the Internal  Revenue Code) or (ii)
       25% of the participant's  compensation for that Plan year, reduced by any
       other  contributions  on the  participant's  behalf to any other  defined
       contribution plans of the Company.  The actual  contribution,  if any, is
       made  in the  ensuing  year.  The  Company  declared  no  profit  sharing
       contributions for the Plan in 2002 or 2001.


                                        4
                                                                     (Continued)


                                 THE ETHAN ALLEN
                             RETIREMENT SAVINGS PLAN

                          Notes to Financial Statements

                           December 31, 2002 and 2001


       Participants  who are employed by the Company on the last day of the Plan
       year  are   entitled  to  receive  the  employer   match   contributions.
       Participant  contributions,  Employer  401(k)  contributions  and  profit
       sharing contributions vest immediately.

       During 2001, certain  participants  contributed  $49,878 in excess of the
       maximum allowable qualified contribution. These excess contributions were
       reflected  as a Plan  liability  at December 31, 2001 and refunded to the
       participants  in 2002 within the  penalty  free  deadline.  There were no
       excess contributions during 2002.

       INVESTMENT OF FUNDS

       During 2002 and 2001,  the amounts  contributed to the Plan were invested
       in one of the  following  funds at the direction of the  participants.  A
       brief description of the funds is as follows:

              AMERICAN CENTURY STABLE ASSET FUND - The Stable Asset Fund invests
              in a diversified  portfolio of high-quality  investments issued by
              major financial  institutions and in  collateralized  stable value
              vehicles,  including guaranteed investment contracts.  The fund is
              managed by SEI Trust Company and Dwight Asset Management Company.

              AMERICAN CENTURY SELECT INVESTORS FUND - The Select Investors Fund
              invests in common  stocks  considered  by fund  managers to have a
              better than average prospect for appreciation.

              AMERICAN  CENTURY ULTRA  INVESTORS FUND - The Ultra Investors Fund
              invests in medium to large-sized  companies that show accelerating
              growth and earnings.

              AMERICAN  CENTURY  INTERNATIONAL  EQUITY FUND - The  International
              Equity  Fund  invests  in  common  stocks  of  foreign   companies
              considered to have better than average prospects for appreciation.

              ETHAN ALLEN  RESTRICTED/UNRESTRICTED STOCK FUNDS - At December 31,
              2001, the Plan held 397,435  restricted  shares of common stock of
              the Company. The Plan held no restricted shares of common stock of
              the Company at December 31, 2002. All of the restricted shares are
              subject to proxies  granted to Mr.  Kathwari,  the Chairman of the
              board of directors,  President and Chief Executive  Officer of the
              Company, which expire on the earlier of Mr. Kathwari's termination
              of employment  with the Company or March 22, 2003,  and 360,871 of
              these  shares are  restricted  from being sold by the Plan,  other
              than to the Company,  in  accordance  with  applicable  securities
              laws.  During 2002 and 2001, the Company  purchased  approximately
              7,009 and 40,834 of restricted shares,  respectively,  at a market
              value of  approximately  $278,299  and  $1,427,819,  respectively.
              Through  March 31,  2002,  the Ethan Allen  Restricted  Stock Fund
              restricted participants from transferring their balances from this
              fund to other  funds of the Plan.  Effective  April 1,  2002,  the
              trading  restrictions  relating to the  portion of Company  profit
              sharing  contributions  invested in Ethan Allen  Restricted  Stock
              were lifted.  No such  restrictions  exist on  investments  in the
              Ethan  Allen  Unrestricted  Stock Fund.  At December  31, 2002 and
              2001,  the Plan held  unrestricted  shares of common  stock of the
              Company totaling 696,159 and 329,328 shares, respectively.

              Ethan Allen Interiors Inc. common stock is publicly traded and had
              a readily  ascertainable  market  value of $34.37  and  $41.59 per
              share at December 31, 2002 and 2001, respectively.


                                        5
                                                                     (Continued)


                                 THE ETHAN ALLEN
                             RETIREMENT SAVINGS PLAN

                          Notes to Financial Statements

                           December 31, 2002 and 2001



              LORD ABBOTT  DEVELOPING  GROWTH FUND - The Lord Abbott  Developing
              Growth Fund invests in a  diversified  portfolio of small  company
              stocks with long-range growth potential.

              AMERICAN  CENTURY  STRATEGIC  ALLOCATION  CONSERVATIVE  FUND - The
              Strategic  Allocation  Conservative  Fund invests in a diversified
              portfolio of stocks,  bonds,  and money market  securities with an
              emphasis on quality bonds and money market securities over stocks.
              The Fund's  targeted mix of assets is 45% bonds,  40% stocks,  and
              15% money market securities.

              AMERICAN  CENTURY  STRATEGIC   ALLOCATION   MODERATE  FUND  -  The
              Strategic  Allocation  Moderate  Fund  invests  in  a  diversified
              portfolio  of stocks,  bonds,  and money  market  securities.  The
              Fund's  targeted mix of assets is 60% stocks,  30% bonds,  and 10%
              money market securities.

              AMERICAN  CENTURY  STRATEGIC  ALLOCATION  AGGRESSIVE  FUND  -  The
              Strategic  Allocation  Aggressive  Fund  invests in a  diversified
              portfolio  of stocks,  bonds,  and money  market  securities.  The
              Fund's  targeted  mix of assets is 75% stocks,  20% bonds,  and 5%
              money market securities.

              CHARLES SCHWAB PERSONAL  CHOICE(R)  RETIREMENT FUND - The Personal
              Choice(R)  Retirement  Fund allows the investor to purchase mutual
              funds,  stocks,  and bonds offered  through  Charles Schwab & Co.,
              Inc.  Participants  must  transfer a minimum of $2,500  from their
              current  Plan  balance  to elect  this  option.  Participants  may
              transfer  up to a maximum of 50% of their  fully  vested  balance.
              This  fund was  replaced  during  2001 with the  American  Century
              Brokerage Fund.

              AMERICAN  CENTURY VISTA  INVESTORS FUND - The Vista Investors Fund
              invests  in  common  stocks  of  growing  small-  to  medium-sized
              companies  considered  to have better than average  prospects  for
              appreciation.

              AMERICAN CENTURY VALUE FUND - The Value Fund invests  primarily in
              equity securities of well established  companies that appear to be
              undervalued at the time of purchase.

              AMERICAN  CENTURY  BROKERAGE  FUND - The fund allows  investors to
              purchase mutual funds,  stocks, and bonds offered through American
              Century.  Effective July 1, 2001, 75% of participant  balances can
              be transferred to this account with a minimum balance of $1,000.

       LOANS

       The  Loan  Fund  is a  noncontributory  fund  used  to  account  for  and
       administer  loans  to  participants.  Each  participant  may  apply to JP
       Morgan/American  Century,  as Plan  recordkeeper,  for a loan against the
       401(k) portion of that  participant's  account.  The maximum amount which
       may be  borrowed  by the  participant  is  limited  to the  lesser of (a)
       $50,000 or (b) 50% of the 401(k) portion of such participant's account at
       the time of such loan. The term of these loans generally shall not exceed
       the earlier of five years or such  participant's  termination of service,
       and in certain  circumstances,  greater than five years as defined in the
       Plan document.

       Loans  are  processed  by the  Plan  recordkeeper  upon  approval  of the
       application.  The Plan administrator has determined that loans shall bear
       interest  equal to the Prime Rate as of the preceding  month's close plus
       1%. Loan rates during 2002 and 2001 ranged from 5.25% to 10.50% and 6.00%
       to 10.50%, respectively.

                                        6
                                                                     (Continued)


                                 THE ETHAN ALLEN
                             RETIREMENT SAVINGS PLAN

                          Notes to Financial Statements

                           December 31, 2002 and 2001



       PARTICIPANTS' ACCOUNTS

       A separate  account is maintained  for each  participant.  Net investment
       income/(loss)  is  allocated  daily to each  participant's  account  on a
       proportional  basis  according  to account  balances so that each account
       bears its proportionate  share of income or loss. Employer profit sharing
       contributions   are   allocated  to  each   participant   based  on  each
       participant's  compensation  to total  compensation  of all  participants
       during the year. In 2002 and 2001,  administrative  expenses,  other than
       certain  transaction  fees  borne by the  participants,  were paid by the
       Company.

       DISTRIBUTIONS AND WITHDRAWALS

       Participants  may elect to receive their benefits when they reach 59 1/2,
       or when they leave the Company.  The Plan also provides death benefits to
       the  designated  beneficiary  of eligible  participants.  An employee may
       withdraw any or all of his after-tax 401(k)  contribution and participant
       rollover  contributions  at any time;  early withdrawal of before-tax and
       Company match 401(k) contributions may only be made by a participant upon
       attaining  the age of 59 1/2 or because of  serious  financial  hardship,
       subject to limitations.  Distributions  are usually made in cash. If your
       account  includes  shares of Company  stock,  a participant  can elect to
       receive a distribution in cash or stock.

       In no event shall distributions  commence later than sixty days after the
       close of the Plan  year in  which  the  latest  of the  following  events
       occurs:  the  participant's   attainment  of  age  59  1/2  ;  the  tenth
       anniversary of the date on which the participant  began  participating in
       the  Plan;  or  the  participant's  termination  date.  These  provisions
       notwithstanding,  participants  who are no longer active  employees  must
       commence  distributions  from the Plan within a year of attaining the age
       of 70 1/2.


(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

       BASIS OF PRESENTATION

       The accompanying  financial  statements have been prepared on the accrual
       basis of accounting.

       VALUATION OF INVESTMENTS HELD IN TRUST

       Under the terms of a trust  agreement  between Chase Manhattan Bank, N.A.
       (the "Trustee") and the Company,  the Trustee administers a trust fund on
       behalf of the Plan. The value of the  investments  and changes therein of
       this trust have been  reported to the Plan by the Trustee,  as determined
       through  the use of  quoted  market  prices,  except  for the  guaranteed
       investment   contracts,   which  are  valued  at  contract  value,  which
       approximates fair value. These contracts are fully benefit responsive and
       are credited with actual  earnings on the underlying  investments and are
       charged for Plan withdrawals and  administration  expenses charged by the
       issuer of the  respective  contracts.  There are no reserves  against the
       contract value for credit risk of the contract  issuer or otherwise.  The
       crediting interest rates ranged from 4.98% to 5.30% for 2002.

       Purchases  and sales of  securities  are recorded on a trade-date  basis.
       Dividends are recorded on the ex-dividend date and interest is accrued as
       earned.   Loans  to  participants   are  valued  at  face  value,   which
       approximates fair value.


                                        7
                                                                     (Continued)


                                 THE ETHAN ALLEN
                             RETIREMENT SAVINGS PLAN

                          Notes to Financial Statements

                           December 31, 2002 and 2001



       RECENT ACCOUNTING PRONOUNCEMENTS

       In June 1998, the Financial  Accounting  Standards Board issued Statement
       of Financial  Accounting  Standards No. 133,  Accounting  for  Derivative
       Instruments and Hedging  Activities  ("SFAS 133"). SFAS 133 requires that
       an entity  recognize all  derivatives  as either assets or liabilities in
       the Statement of Net Assets Available for Plan Benefits and measure those
       instruments at fair value. The provisions of SFAS 133, which were adopted
       by the Plan in 2001,  did not have a  material  effect  on the  financial
       statements of the Plan.


(3) INVESTMENTS

       The following table presents the Plan's investments which represent 5% or
       more of the Plan's net assets available for plan benefits at December 31,
       2002 and 2001:


                                                                                2002                 2001
                                                                         ----------------     ------------------
                                                                                         

INVESTMENTS AT FAIR VALUE AS DETERMINED BY QUOTED MARKET PRICE:
Mutual funds:
     American Century Ultra Investors Fund                               $    17,979,701              23,393,481
     American Century Select Investors Fund                                   17,557,455              23,499,182
     American Century Strategic Allocation Moderate Fund                      10,030,856              10,218,458
     American Century International Equity Fund                                5,312,656               6,140,421
Common stock:
     Ethan Allen Interiors Inc. - Restricted                                         --               16,546,306
     Ethan Allen Interiors Inc. - Unrestricted                                23,948,967              13,709,262
Collective trust:
     American Century Stable Asset Fund                                       29,243,801              23,984,724


During 2002, the Plan's investments (including realized gains and losses on
investments bought and sold, as well as held during the year) depreciated
by $22.5 million as follows:

Mutual funds                                                                                    $    (15,061,645)
Common stock                                                                                          (7,392,904)
Collective trust                                                                                            (610)
                                                                                                -----------------
     Net depreciation in fair value of investments                                              $    (22,455,159)
                                                                                                =================



(4) USE OF ESTIMATES

       The  preparation of financial  statements in conformity  with  accounting
       principles  generally  accepted in the United States of America  requires
       management  to make  estimates and  assumptions  that affect the reported
       amounts of assets,  liabilities,  and changes therein,  and disclosure of
       contingent  assets and liabilities.  Actual results may differ from those
       estimates.

                                        8
                                                                     (Continued)


                                 THE ETHAN ALLEN
                             RETIREMENT SAVINGS PLAN

                          Notes to Financial Statements

                           December 31, 2002 and 2001



(5) OBLIGATION FOR PLAN BENEFITS

       Although  the Plan is intended  to be  permanent,  the Company  expressly
       reserves  the right to amend or  terminate  the Plan at any time.  In the
       event that the Plan is terminated,  participants  are entitled to 100% of
       the current value of vested amounts in their accounts.

(6) PARTIES-IN-INTEREST

       Certain Plan investments represent shares of mutual funds managed by J.P.
       Morgan/American   Century,   which  also  serves  as  Plan  recordkeeper.
       Therefore,   transactions   involving   these  mutual  funds  qualify  as
       party-in-interest  transactions.  Fees  paid by the Plan  for  investment
       management  services  amounted to $47,549 for the year ended December 31,
       2002.

(7) PLAN TERMINATION

       Although  it has not  expressed  any intent to do so, the Company has the
       right under the Plan to discontinue its  contributions at any time and to
       terminate the Plan subject to the provisions of ERISA.

(8) TAX STATUS

       The Company has received a determination letter from the Internal Revenue
       Service  dated May 21, 2002  stating  that the Plan is a  qualified  plan
       under Section 401(a) of the Internal  Revenue Code and the  corresponding
       trust is exempt  from  income tax under  Section  501(a) of the  Internal
       Revenue Code. The Plan has been amended since receiving the determination
       letter.  However,  the Plan  Administrator and legal counsel believe that
       the Plan continues to be  administered  in accordance with the applicable
       sections of the Internal Revenue Code.

(9) RECONCILIATION OF FINANCIAL STATEMENTS TO FORM 5500

       Net  assets  available  for plan  benefits  identified  in the  financial
       statements  presented  herein  have  not  been  reduced  for  participant
       benefits  payable of $276,119 and $279,531 at December 31, 2002 and 2001,
       respectively.  However, these amounts have been identified as a reduction
       to net assets  available  for plan  benefits in the Form 5500 to be filed
       with the Internal Revenue Service.  The following is a reconciliation  of
       net  assets  available  for plan  benefits  reported  in these  financial
       statements and on the Form 5500:


                                                                            DECEMBER 31
                                                              -------------------------------------
                                                                     2002                2001
                                                              -------------------------------------
                                                                                

Net assets available for plan benefits per the financial
   statements                                                 $    131,515,466         146,301,999
Benefits payable to participants                                      (276,119)           (279,531)
                                                              -----------------        ------------
Net assets available for plan benefits per the Form 5500      $    131,239,347         146,022,468
                                                              =================        ============


                                       9
                                                                     (Continued)



                                 THE ETHAN ALLEN
                             RETIREMENT SAVINGS PLAN

                          Notes to Financial Statements

                           December 31, 2002 and 2001


       The  following  is a  reconciliation  of  benefits  paid to  participants
reported in these financial statements and on the Form 5500:


                                                                             YEAR ENDED
                                                                             DECEMBER 31,
                                                                                2002
                                                                            --------------
                                                                         

          Benefits paid to participants per the financial statements        $  12,722,342
          Add benefits payable to participants at December 31, 2002               276,119
          Less benefits payable to participants at December 31, 2001             (279,531)
                                                                            --------------
          Benefits paid to participants per the Form 5500                   $  12,718,930
                                                                            ==============



       Benefits  payable  to  participants  are  recorded  on the Form  5500 for
       benefit claims that have been processed and approved for payment prior to
       the Plan year end, but not yet paid as of that date



                                       10

                                 THE ETHAN ALLEN
                             RETIREMENT SAVINGS PLAN
         Schedule H, Line 4i -- Schedule of Assets (Held at End of Year)
                                December 31, 2002





             IDENTITY OF ISSUE, BORROWER,               DESCRIPTION OF INVESTMENT INCLUDING MATURITY DATE,
                LESSOR, OR SIMILAR PARTY                RATE OF INTEREST, COLLATERAL, PAR, OR MATURITY VALUE        CURRENT VALUE
- -----------------------------------------------   ---------------------------------------------------------------   -------------
                                                                                                              

*American Century Stable Asset Fund               Collective trust                                                  $  29,243,801
*American Century Select Investors Fund           Mutual fund                                                          17,557,455
*American Century Ultra Investors Fund            Mutual fund                                                          17,979,701
*American Century International Growth Fund       Mutual fund                                                           5,312,656
*Ethan Allen Interiors Inc.                       Unrestricted common stock                                            23,948,967
*American Century Strategic Allocation
   Conservative Fund                              Mutual fund                                                           2,644,998

*American Century Strategic Allocation
   Moderate Fund                                  Mutual fund                                                          10,030,856
*American Century Strategic Allocation
   Aggressive Fund                                Mutual fund                                                           4,003,133
*American Century Vista Investors Fund            Mutual fund                                                           4,616,979
*American Century Value Fund                      Mutual fund                                                           4,891,248
 Lord Abbott Fund Developing Growth Fund          Mutual fund                                                             704,081
*American Century Brokerage Fund                  Mutual fund                                                             881,678
*Participant loans                                Loans made to Plan participants at Prime plus 1% (5.25%-10.5%)        5,277,468
                                                                                                                    -------------
                 Total investments                                                                                  $ 127,093,021
                                                                                                                    =============
*  Denotes a party-in-interest to the Plan.

See accompanying independent auditors' report.




                                       11


                                    EXHIBITS


The following document has been filed as part of this report:

Exhibit 99.1     Certification of Periodic Financial Report Pursuant to
                 Section 906 of the Sarbanes-Oxley Act of 2002,
                 U.S.C. Section 1350






                                   SIGNATURES


         THE PLAN.  Pursuant to the requirements of the Securities  Exchange Act
of 1934,  Ethan Allen  Interiors  Inc., as  administrator  of, and issuer of the
securities held pursuant to, The Ethan Allen  Retirement  Savings Plan, has duly
caused this annual report to be signed on its behalf by the undersigned hereunto
duly authorized.

                                      THE ETHAN ALLEN RETIREMENT SAVINGS PLAN



                                      By:      Ethan Allen Interiors Inc.


Date:  June 30, 2003                  By:     /S/ JEFFREY A. HOYT
                                          --------------------------------------
                                          Name:   Jeffrey A. Hoyt
                                          Title:  Vice President, Finance