EXHIBIT 99.1 INTERSTAR MILLENNIUM SERIES 2002-1G TRUST Quarterly Noteholders Report Related to the January 7, 2004 Distribtion Aggregate principal amount of each class of notes as at the A2 Notes: USD $734,798,102.00 first day after the Payment Date occurring during the AUD $1,231,675,093.89 collection period i.e. 8th October 2003: Aggregate amount of interest payable on each class of notes A2 Notes: USD $2,497,497.11 on the Payment Date being 7th January 2004: Aggregate of principal payments to be made in respect to A2 Notes: USD $67,144,200.00 each class of notes on the Payment Date being 7th January 2004: Income for the collection period: AUD $24,619,535.91 The Mortgage Principal Repayments for the collection period: AUD $151,104,598.00 Expenses of the trust for the collection period: AUD $20,841,231.95 Aggregate of all redraws on the housing loans made during AUD $30,772,625.00 the collection period: Interest rates (all in) applicable for interest period A2 Notes: 1.3300% ending 6th April 2004: The scheduled and unscheduled payments of principal during Scheduled: AUD $2,239,021.00 the collection period: Unscheduled: AUD $148,865,577.00 Aggregate of outstanding balances of housing loans as at the 30 December 2003 : AUD $1,314,281,687.00 last of day of the collection period: Delinquency and loss statistics with respect to the housing Loss: Nil loans as at the last day of the collection period Delinquency: 0-29 1.94% 30-59 0.28% 60+ 0.23% Page 1 of 1