Exhibit 99.1 INTERSTAR MILLENIUM SERIES 2003-5G TRUST Quarterly Noteholders Report Related to the April 20, 2004 Distribution - ------------------------------------------------------- ----------------------------------------------------- Aggregate principal amount of each class of notes as A2 Notes: USD $655,391,297.00 at the first day after the payment date occurring during the collection period B1 Notes: USD $41,000,000.00 - ------------------------------------------------------- ----------------------------------------------------- Aggregate amount of interest payable on each class of A2 Notes: USD $2,269,656.47 notes on the payment date B1 Notes: USD $193,804.72 - ------------------------------------------------------- ----------------------------------------------------- Aggregate of principal payments to be made in respect A2 Notes: USD $29,460,620.22 to each class of notes on payment date being 20th April 2004 B1 Notes; USD $0.00 - ------------------------------------------------------- ----------------------------------------------------- Income for the collection period AUD $20,472,604.63 - ------------------------------------------------------- ----------------------------------------------------- The Mortgage Principal Repayments for the Collection Period AUD $64,481,499.44 - ------------------------------------------------------- ----------------------------------------------------- Expenses of the trust for the period AUD $17,752,564.79 - ------------------------------------------------------- ----------------------------------------------------- Aggregate of all redraws on the housing loans made during the collection period AUD $17,533,699.44 - ------------------------------------------------------- ----------------------------------------------------- Interest rates (US all in) applicable for period A2 Notes: 1.4000% ending 19th July 2004 B1 Notes: 1.9000% - ------------------------------------------------------- ----------------------------------------------------- The Scheduled and Unscheduled payments of principal Scheduled AUD $1,418,261.87 during the Collection period Unscheduled AUD $63,063,237.57 - ------------------------------------------------------- ----------------------------------------------------- Aggregate of outstanding balances of housing loans as at last day of collection period 9 April 2004: AUD $1,059,624,419.49 - ------------------------------------------------------- ----------------------------------------------------- Delinquency and Loss statistics with respect to the Loss: Nil housing loans as at the last day of the collection Delinquency: 0-29 1.73% period 30-59 0.60% 60+ 0.47% - ------------------------------------------------------- -----------------------------------------------------