SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   SCHEDULE TO

            Tender Offer Statement Under Section 14(d)(1) or 13(e)(1)
                     of the Securities Exchange Act of 1934

                         BACAP OPPORTUNITY STRATEGY, LLC
                                (Name of Issuer)

                         BACAP OPPORTUNITY STRATEGY, LLC
                      (Name of Person(s) Filing Statement)

                       LIMITED LIABILITY COMPANY INTERESTS
                         (Title of Class of Securities)

                                       N/A
                      (CUSIP Number of Class of Securities)

                                Robert B. Carroll
                         BACAP Opportunity Strategy, LLC
                           Bank of America Corporation
                             101 South Tryon Street
                               Charlotte, NC 28255
                                 (704) 388-5138

 (Name, Address and Telephone Number of Person Authorized to Receive Notices and
           Communications on Behalf of the Person(s) Filing Statement)

                                 With a copy to:
                            Kenneth S. Gerstein, Esq.
                            Schulte Roth & Zabel LLP
                                919 Third Avenue
                            New York, New York 10022
                                 (212) 756-2533

                                November 24, 2003
                       (Date Tender Offer First Published,
                       Sent or Given to Security Holders)




                            CALCULATION OF FILING FEE

- -------------------------------------------------------------------------------
Transaction Valuation:   $12,000,000   (a) Amount of Filing Fee:  $970.80 (b)
- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------


(a)  Calculated as the aggregate maximum purchase price for Interests.

(b)  Calculated at $80.90 per $1,000,000 of Transaction Valuation.

/  / Check the box if any part of the fee is offset as provided by Rule
     0-11(a)(2) and identify the filing with which the offsetting fee was
     previously paid. Identify the previous filing by registration statement
     number, or the Form or Schedule and the date of its filing.

     Amount Previously Paid:  ________________________
     Form or Registration No.:  ________________________
     Filing Party:  __________________________________
     Date Filed:  ___________________________________

/  / Check the box if the filing relates solely to preliminary communications
     made before the commencement of a tender offer.

Check the appropriate boxes below to designate any transactions to which the
statement relates:

/  /  third-party tender offer subject to Rule 14d-1.

/  /  issuer tender offer subject to Rule 13e-4.

/  /  going-private transaction subject to Rule 13e-3.

/  /  amendment to Schedule 13D under Rule 13d-2.

Check the following box if the filing is a final amendment reporting the results
of the tender offer:  /  /

ITEM 1.  SUMMARY TERM SHEET.

         As stated in the offering documents of BACAP Opportunity Strategy,  LLC
(the  "Fund"),  the Fund is  offering  to  purchase  limited  liability  company
interests in the Fund  ("Interest" or "Interests" as the context  requires) from
members of the Fund  ("Members") at their net asset value (that is, the value of
the  Fund's  assets  minus  its  liabilities,  multiplied  by the  proportionate
interest  in the  Fund a Member  desires  to  tender).  The  offer  to  purchase
Interests (the "Offer") will remain open until 12:00 midnight,  eastern time, on
Wednesday, December 24, 2003, unless the Offer is extended.

         The net  asset  value  of the  Interests  will be  calculated  for this
purpose on December 31, 2003 (the "Valuation Date"). The Fund reserves the right
to adjust the Valuation Date to correspond with any extension of the Offer.  The



Fund will review the net asset value  calculation  of the  Interests  during the
Fund's  audit for its fiscal  year  ending  December  31,  2003,  which the Fund
expects will be completed by the end of February 2004, and the audited net asset
value will be used to determine the final amount paid for tendered Interests.

         Members may tender their entire  Interest,  a portion of their Interest
defined as a specific  dollar value or the portion of their  Interest  above the
required  minimum  capital  account  balance.  If a Member  tenders  its  entire
Interest, subject to any extension of the Offer, the Fund will pay the Member in
cash and/or  marketable  securities  (valued in accordance with the Fund's First
Amended and Restated Limited  Liability  Company  Agreement dated as of June 27,
2003 (the "LLC  Agreement")) no later than January 10, 2003, at least 95% of the
unaudited net asset value of the Member's  Interest tendered and accepted by the
Fund based on the Fund's  calculation  of the net asset value as of December 31,
2003, less the incentive allocation payable to BACAP Advisory Partners, LLC, the
investment adviser of the Fund (the "Adviser") on December 31, 2003, if any. The
Fund will owe the  Member  the  balance,  for  which it will  give the  Member a
promissory  note  (the  "Note")  that will be held in the  account  in which the
Member  held its  Interest  (or such other  account  as the Member may  properly
designate).

         A Member that tenders for  repurchase  only a portion of such  Member's
Interest  will be required to maintain a capital  account  balance  equal to the
greater of: (i) $100,000, net of the amount of the incentive allocation, if any,
that is to be debited  from the capital  account of the Member on the  Valuation
Date of the Offer  (the  "Incentive  Allocation")  or would be so debited if the
Valuation  Date were a day on which an  Incentive  Allocation,  if any, was made
(collectively,  the "Tentative Incentive Allocation"); or (ii) the amount of the
Tentative  Incentive  Allocation,  if any. In the case of a partial tender of an
Interest, the Fund will pay the full estimated net asset value of the portion of
the Interest tendered in cash and/or marketable securities no later than January
10, 2003 subject to any  extension of the Offer.  The Fund reserves the right to
purchase less than the amount  tendered by a Member if the amount tendered would
cause the  Member's  capital  account  in the Fund to have a value less than the
required  minimum  balance.  The Fund will make  payment  for the  Interests  it
purchases from one or more of the following sources:  cash on hand, the proceeds
from the sale of and/or delivery of portfolio securities held by the Fund, or by
borrowings.

         Following  this  summary  is a formal  notice  of the  Fund's  offer to
purchase the Interests.  The Offer remains open to Members until 12:00 midnight,
eastern time, on Wednesday,  December 24, 2003, the expected  expiration date of
the Offer.  Until that time,  Members  have the right to change  their minds and
withdraw  the tenders of their  Interests.  Members  will also have the right to
withdraw tenders of their Interests at any time after January 22, 2004, assuming
their Interest has not yet been accepted for purchase by the Fund.

         If a Member  would like the Fund to purchase  its Interest or a portion
of its Interest,  it should  complete,  sign and either (i) mail (via  certified
mail return  receipt  requested) or otherwise  deliver a Letter of  Transmittal,
attached to this document as Exhibit C, to PFPC Inc. ("PFPC"),  at P.O. Box 220,
Claymont, Delaware 19703, attention Angela Carn, or (ii) fax it to PFPC at (302)
791-2790  or (302)  791-3105,  so that it is  received  before  12:00  midnight,
eastern time, on Wednesday,  December 24, 2003. If the Member chooses to fax the

                                       2


Letter of Transmittal, it should mail the original Letter of Transmittal to PFPC
promptly  after it is faxed  (although the original does not have to be received
before 12:00 midnight, eastern time, on Wednesday, December 24, 2003).

         Of course,  the value of the Interests will change  between  October 31
(the last time prior to the date of this  filing as of which net asset value has
been  calculated),  and December 31, 2003, the date as of which the value of the
Interests will be determined for purposes of calculating  the purchase price for
Interests.  Members may obtain the estimated net asset value of their Interests,
which the Fund will calculate monthly until the expiration date of the Offer, by
contacting  PFPC at (888) 697-9661 or (866) 306-0232 or at the address set forth
above, Monday through Friday,  except holidays,  during normal business hours of
9:00 a.m. to 5:00 p.m. (eastern time).

         Please  note that just as each  Member  has the right to  withdraw  the
tender of an Interest,  the Fund has the right to cancel, amend or postpone this
Offer at any time up to and including the acceptance of tenders  pursuant to the
Offer.  Also realize that although the Offer expires on Wednesday,  December 24,
2003, a Member that  tenders its  Interest  will remain a Member with respect to
the Interest tendered and accepted for purchase by the Fund through December 31,
2003, when the net asset value of the Member's Interest is calculated.

ITEM 2.  ISSUER INFORMATION.

         (a) The name of the issuer is BACAP Opportunity Strategy,  LLC.  The
Fund is registered  under the  Investment  Company Act of 1940, as amended (the
"1940 Act"), as a closed-end,  non-diversified,  management  investment
company, and Interests are registered  under the  Securities  Act of 1933,
as amended.  It is organized as a Delaware  limited  liability  company.  The
principal executive office  of the Fund is  located  at 101 South  Tryon Street,
Charlotte, North Carolina 28255 and it may be reached at (888) 697-9661 or
(866) 306-0232.

         (b) The title of the  securities  that are the  subject of the Offer is
limited  liability  company  interests or portions thereof in the Fund. (As used
herein,  the term "Interest" or "Interests" as the context  requires,  refers to
the limited  liability  company  interests in the Fund and portions thereof that
constitute  the  class of  security  that is the  subject  of this  Offer or the
limited  liability  company  interests in the Fund or portions  thereof that are
tendered by the  Members  pursuant to the Offer.) As of the close of business on
October 31, 2003, there was approximately  $49,527,000 outstanding in capital of
the Fund,  represented by Interests.  Subject to the conditions set forth in the
Offer,  the Fund will purchase up to $12 million of Interests  that are tendered
by 12:00  midnight,  eastern  time,  on  Wednesday,  December 24, 2003,  and not
withdrawn as described in ITEM 1, subject to any extension of the Offer.

         (c) Interests are not traded in any market, and any transfer thereof is
strictly limited by the terms of the Fund's LLC Agreement.

ITEM 3.  IDENTITY AND BACKGROUND OF FILING PERSON.

         (a) The name of the filing person is BACAP Opportunity  Strategy,  LLC.
The Fund's  principal  executive  office is located at 101 South  Tryon  Street,
Charlotte, North Carolina 28255 and it may be reached at (888) 697-9661 or (866)
306-0232.  The investment adviser of the Fund is BACAP Advisory  Partners,  LLC.

                                       3


The  principal  executive  office of the  Adviser is located at 101 South  Tryon
Street, Charlotte, North Carolina 28255 and it may be reached at (646) 313-8890,
attention  Joseph  Belladonna.  The  members  of the  Fund's  Board of  Managers
("Managers" or "Board of Managers" as the context requires) are Thomas W. Brock,
Thomas Yellin and Alan Brott. Their address is c/o BACAP Advisory Partners, LLC,
101 South Tryon Street, Charlotte, North Carolina 28255.

ITEM 4.  TERMS OF THIS TENDER OFFER.

         (a) (1) (i) Subject to the conditions set forth in the Offer,  the Fund
will  purchase up to $12 million of  Interests  that are tendered by Members and
not withdrawn as described in ITEM 1. The initial  expiration  date of the Offer
is 12:00 midnight, eastern time, on Wednesday,  December 24, 2003 (such time and
date, the "Initial Expiration Date"), subject to any extension of the Offer. The
later of the  Initial  Expiration  Date or the latest time and date to which the
Offer is extended is called the "Expiration Date."

                (ii) The purchase  price of  Interests  tendered to the Fund for
purchase  will be their net asset  value as of the  Valuation  Date if the Offer
expires on the  Initial  Expiration  Date,  and  otherwise  the net asset  value
thereof  as of the close of  business  on any later date as  corresponds  to any
extension of the Offer. The Fund reserves the right to adjust the Valuation Date
to correspond with any extension of the Offer.

                For a Member that  tenders its entire  Interest,  payment of the
purchase price will consist of: (a) cash and/or marketable securities (valued in
accordance with the LLC Agreement) in an aggregate  amount equal to at least 95%
of the unaudited net asset value of Interests tendered and accepted by the Fund,
determined as of the Valuation  Date and payable  within ten calendar days after
the Valuation Date (the "95% Cash Payment"); and (b) a Note entitling the holder
thereof to a  contingent  payment  equal to the  excess,  if any, of (a) the net
asset value of the Interests  tendered by the Member and accepted by the Fund as
of the Valuation Date,  determined based on the audited financial  statements of
the Fund for the fiscal  year ended  December  31,  2003,  over (b) the 95% Cash
Payment.  The Note will be delivered to the  tendering  Member in the manner set
forth in the Letter of  Transmittal,  attached as Exhibit C, within ten calendar
days after the Valuation Date and will not be transferable.

                The Note will be payable in cash within ten calendar  days after
completion of the audit of the  financial  statements of the Fund for the fiscal
year ended  December 31, 2003.  It is  anticipated  that the audit of the Fund's
financial  statements  for the  fiscal  year  ended  December  31,  2003 will be
completed  by no later  than 60 days  after  the end of the  year.  Any  amounts
payable under the Note will not include interest. Although the Fund has retained
the  option  to pay all or a  portion  of the  purchase  price  by  distributing
marketable  securities,  the purchase price will be paid entirely in cash except
in the unlikely event that the Board of Managers of the Fund determines that the
distribution  of securities is necessary to avoid or mitigate any adverse effect
of the Offer on the remaining Members.

                A Member  that  tenders  for  repurchase  only a portion  of its
Interest (subject to maintenance of the required minimum capital account balance
described in ITEM 1 above) will receive cash and/or marketable  securities in an

                                       5



aggregate  amount equal to 100% of the  estimated  unaudited  net asset value of
Interests  tendered and accepted for purchase by the Fund,  determined as of the
Valuation Date, payable within ten calendar days after the Valuation Date.

                A copy of:  (a) the Cover  Letter to the Offer to  Purchase  and
Letter  of  Transmittal;  (b) the  Offer to  Purchase;  (c) a form of  Letter of
Transmittal;  (d) a form of Notice of  Withdrawal  of  Tender;  and (e) forms of
Letters from the Fund to Members that will be sent in connection with the Fund's
acceptance of tenders of Interests,  are attached  hereto as Exhibits A, B, C, D
and E, respectively.

                (iii)  The  scheduled  expiration  date of the  Offer  is  12:00
midnight, eastern time, Wednesday, December 24, 2003.

                (iv) Not applicable.

                (v) The Fund  reserves  the right,  at any time and from time to
time,  to extend  the  period of time  during  which  the  Offer is  pending  by
notifying Members of such extension.  The purchase price of an Interest tendered
by any Member will be the net asset value thereof as of the close of business on
December 31, 2003,  if the Offer  expires on the Initial  Expiration  Date,  and
otherwise  the net asset value  thereof as of the close of business on any later
date as  corresponds to any extension of the Offer.  During any such  extension,
all Interests  previously  tendered and not withdrawn will remain subject to the
Offer.  The Fund also reserves the right,  at any time and from time to time, up
to and including  acceptance of tenders pursuant to the Offer to: (a) cancel the
Offer in the  circumstances set forth in Section 7 of the Offer and in the event
of such cancellation, not to purchase or pay for any Interests tendered pursuant
to the Offer; (b) amend the Offer; and (c) postpone the acceptance of Interests.
If the Fund  determines  to amend the Offer or to  postpone  the  acceptance  of
Interests tendered, it will, to the extent necessary,  extend the period of time
during  which  the Offer is open as  provided  above  and will  promptly  notify
Members.

                (vi) A tender of an Interest may be withdrawn at any time before
12:00 midnight, eastern time, Wednesday, December 24, 2003 and, if such Interest
has not then been  accepted for purchase by the Fund,  at any time after Friday,
January 22, 2004.

                (vii) Members wishing to tender Interests  pursuant to the Offer
should mail or fax a completed and executed  Letter of  Transmittal  to PFPC, to
the attention of Angela Carn, at the address set forth on page 2 of the Offer or
fax a  completed  and  executed  Letter  of  Transmittal  to  PFPC,  also to the
attention of Angela  Carn,  at one of the fax numbers set forth on page 2 of the
Offer.  The completed  and executed  Letter of  Transmittal  must be received by
PFPC,  either by mail or by fax,  no later than the  Expiration  Date.  The Fund
recommends  that all  documents be submitted to PFPC by certified  mail,  return
receipt  requested,  or by facsimile  transmission.  A Member  choosing to fax a
Letter of Transmittal  to PFPC must also send or deliver the original  completed
and executed Letter of Transmittal to PFPC promptly thereafter.

                Any  Member  tendering  an  Interest  pursuant  to the Offer may
withdraw its tender as described in (vi) above.  To be effective,  any notice of
withdrawal  must be timely  received by PFPC at the address or at one of the fax
numbers  set  forth  on page 2 of the  Offer.  A form to use to give  notice  of
withdrawal of a tender is available by calling PFPC at the telephone numbers set

                                       5



forth on page 2 of the Offer.  A tender of an Interest  properly  withdrawn will
not  thereafter  be deemed to be tendered  for  purposes of the Offer.  However,
subsequent  to the  withdrawal  of a  tendered  Interest,  the  Interest  may be
tendered  again  prior  to the  Expiration  Date  by  following  the  procedures
described above.

                (viii) For  purposes  of the  Offer,  the Fund will be deemed to
have accepted (and thereby purchased)  Interests that are tendered when it gives
written notice to the tendering Member of its election to purchase such Member's
Interest.

                (ix) If more than $12 million of Interests  are duly tendered to
the Fund prior to the Expiration  Date and not  withdrawn,  the Fund will in its
sole discretion either:  (a) accept additional  Interests in accordance with the
terms of Rule  13e-4(f)(1)(ii)  under the  Securities  Exchange Act of 1934,  as
amended (the "1934 Act");  (b) extend the Offer, if necessary,  and increase the
amount  of  Interests  that the Fund is  offering  to  purchase  to an amount it
believes  sufficient to accommodate the excess Interests tendered as well as any
Interests  tendered during the extended Offer; or (c) accept Interests  tendered
on or before the  Expiration  Date for  payment on a PRO RATA basis based on the
aggregate  net asset value of  tendered  Interests.  The Offer may be  extended,
amended or canceled in various other circumstances described in (v) above.

                (x) The  purchase of  Interests  pursuant to the Offer will have
the effect of increasing the proportionate  interest in the Fund of Members that
do not tender  Interests.  Members that retain their Interests may be subject to
increased  risks  that may  possibly  result  from the  reduction  in the Fund's
aggregate assets resulting from payment for the Interests tendered.  These risks
include the potential for greater volatility due to decreased diversification. A
reduction in the aggregate  assets of the Fund may result in Members that do not
tender Interests  bearing higher costs to the extent that certain expenses borne
by the Fund are relatively  fixed and may not decrease if assets decline.  These
effects may be reduced or eliminated to the extent that additional subscriptions
for  Interests  are made by new and  existing  Members  on  January  1, 2004 and
thereafter from time to time.

                (xi) Not applicable.

                (xii)  The  following  discussion  is a general  summary  of the
federal  income tax  consequences  of the purchase of Interests by the Fund from
Members pursuant to the Offer. Members should consult their own tax advisors for
a complete  description of the tax  consequences  to them of a purchase of their
Interests by the Fund pursuant to the Offer.

                In general,  a Member from which an Interest is purchased by the
Fund will be treated as  receiving  a  distribution  from the Fund.  Such Member
generally will not recognize income or gain as a result of the purchase,  except
to the extent (if any) that the amount of  consideration  received by the Member
exceeds  such  Member's  then  adjusted tax basis in the  Member's  Interest.  A
Member's  basis in such  Interest  will be  adjusted  for  income,  gain or loss
allocated (for tax purposes) to such Member for periods prior to the purchase of
such Interest.  Cash distributed to a Member in excess of the adjusted tax basis
of such  Member's  Interest  is taxable as a capital  gain or  ordinary  income,



depending on the circumstances.  A Member that has its entire Interest purchased
by the Fund may  recognize  a loss,  but only to the  extent  that the amount of
consideration received from the Fund is less than the Member's then adjusted tax
basis in such Member's Interest.

         (b) Not applicable.

ITEM 5.   PAST CONTRACTS, TRANSACTIONS, NEGOTIATIONS AND AGREEMENTS
          WITH RESPECT TO THE ISSUER'S SECURITIES.

         The Fund's  Prospectus  dated July 30, 2002, as supplemented on January
13, 2003 (the "Prospectus"),  and the LLC Agreement, which were provided to each
Member in advance of subscribing for Interests, provide that the Fund's Board of
Managers  has the  discretion  to  determine  whether  the  Fund  will  purchase
Interests  from  Members  from time to time  pursuant  to written  tenders.  The
Prospectus  also states that the Adviser  expects that it will  recommend to the
Board of Managers that the Fund purchase Interests from Members twice each year,
in June and December.  The Fund  previously  offered to purchase  Interests from
Members pursuant to a written tender effective as of June 30, 2003.

         The Fund is not aware of any contract,  arrangement,  understanding  or
relationship  relating,  directly or  indirectly,  to this Offer (whether or not
legally enforceable) between: (i) the Fund and the Adviser or any Manager or any
person  controlling  the Fund or  controlling  the  Adviser or any member of the
Board of Managers; and (ii) any person, with respect to Interests.  However, the
LLC  Agreement  provides  that the Fund will be dissolved if the Interest of any
Member that has submitted a written  request in accordance with the terms of the
LLC Agreement to tender its entire  Interest for  repurchase by the Fund has not
been repurchased within a period of two years of the request.

ITEM 6.  PURPOSES OF THIS TENDER OFFER AND PLANS OR PROPOSALS OF THE ISSUER OR
         AFFILIATE.

         (a) The purpose of the Offer is to provide  liquidity  to Members  that
hold  Interests,  as  contemplated  by and in accordance with the procedures set
forth in the Prospectus and the LLC Agreement.

         (b)  Interests  that are  tendered to the Fund in  connection  with the
Offer will be retained.  The Fund currently expects to accept  subscriptions for
Interests on the first day of each month, but is under no obligation to do so.

         (c) On October 27,  2003,  Bank of America  Corporation,  the  ultimate
parent  corporation  of  the  Adviser,  and  FleetBoston  Financial  Corporation
announced an agreement to merge, subject to applicable approvals.  If the merger
occurs,  it is possible that one or more of the material changes described below
may be proposed and/or  effected,  as appropriate.  That being said, none of the
Fund, the Adviser,  Alkeon Capital Management,  LLC, the sub-adviser of the Fund
(the "Sub-Adviser"), or the Board of Managers currently has any plans, proposals
or  negotiations  that relate to or would result in: (1) the  acquisition by any
person of  additional  Interests  (other  than the  Fund's  intention  to accept
subscriptions for Interests on the first day of each month and from time to time
in the  discretion  of  the  Fund),  or the  disposition  of  Interests;  (2) an
extraordinary  transaction,  such as a merger,  reorganization  or  liquidation,

                                       7



involving the Fund; (3) any material change in the present  distribution  policy
or indebtedness or capitalization of the Fund; (4) any change in the identity of
the Adviser or the Sub-Adviser,  or in the management of the Fund including, but
not  limited  to,  any plans or  proposals  to change any  material  term of the
investment advisory  arrangements with the Adviser;  (5) a sale or transfer of a
material  amount  of  assets of the Fund  (other  than as the Board of  Managers
determines  may be  necessary  or  appropriate  to fund all or a portion  of the
purchase  price  for  Interests  to be  acquired  pursuant  to the  Offer  or in
connection with the ordinary portfolio  transactions of the Fund); (6) any other
material  change in the Fund's  structure  or business,  including  any plans or
proposals  to make  any  changes  in its  fundamental  investment  policies,  as
amended,  for which a vote would be  required  by Section 13 of the 1940 Act; or
(7) any changes in the LLC  Agreement  or other  actions  that might  impede the
acquisition  of control of the Fund by any  person.  Because  Interests  are not
traded  in any  market,  Sections  (6),  (7)  and  (8)  of  Regulation  M-A  ss.
229.1006(c) are not applicable to the Fund.

ITEM 7.  SOURCE AND AMOUNT OF FUNDS OR OTHER CONSIDERATION.

         (a) The Fund  expects that the purchase  price for  Interests  acquired
pursuant to the Offer, which will not exceed $12 million (unless the Fund elects
to purchase a greater amount), will be derived from one or more of the following
sources:  (i)  cash on hand;  (ii) the  proceeds  from the sale or  delivery  of
securities and portfolio assets held by the Fund; and (iii) possibly borrowings,
as  described  in  paragraph  (b),  below.  The Fund  will  segregate,  with its
custodian,  cash or U.S. government  securities or other liquid securities equal
to the value of the amount  estimated  to be paid  under any Notes as  described
above.

         (b)  None of the  Fund,  the  Adviser  or the  Board  of  Managers  has
determined  at this time to  borrow  funds to  purchase  Interests  tendered  in
connection with the Offer. However,  depending on the dollar amount of Interests
tendered and prevailing general economic and market conditions, the Fund, in its
sole discretion,  may decide to seek to borrow money to finance all or a portion
of  the  purchase  price  for  Interests  from  its  existing   margin  facility
established  with the Fund's prime  broker,  Morgan  Stanley & Co.  Incorporated
("Morgan  Stanley")  subject to  compliance  with  applicable  law.  If the Fund
finances  any portion of the  purchase  price in that  manner,  it will  deposit
assets in a special custody account with its custodian,  PFPC Trust Company,  to
serve as collateral for any amounts so borrowed, and if the Fund were to fail to
repay any such amounts,  Morgan  Stanley would be entitled to satisfy the Fund's
obligations from the collateral  deposited in the special custody  account.  The
Fund expects  that the  repayment of any amounts  borrowed  from Morgan  Stanley
would be made from additional  funds  contributed to the Fund by existing and/or
new Members, or from the proceeds of the sale of securities and portfolio assets
held by the Fund.

         (d) Not applicable

ITEM 8.  INTEREST IN SECURITIES OF THE ISSUER.

         (a) As of October 31, 2003, the  Sub-Adviser,  which is wholly-owned by
Mr.  Panayotis  Sparaggis,  owns  approximately  $63,000  (less  than  1% of the
outstanding  Interests).  The  Sub-Adviser  does not intend to tender all or any
portion  of  his  Interest  at  this  time.  In  addition,  Mr.  Sparaggis  is a
non-managing member of the Adviser.  As of October 31, 2003, the Adviser,  BACAP

                                       8


Advisory  Partners,  LLC,  owns  approximately  $161,000  (less  than  1% of the
outstanding  Interests)  and has no plans to tender in this offer.  In addition,
the Adviser may be entitled  under the terms of the LLC  Agreement to receive an
incentive  allocation  (if  earned  and  subject  to  certain  limitations),  as
specified in the LLC Agreement and described in the Prospectus.

         (b) Other than the  acceptance  of  subscriptions  for  Interests as of
October 1, 2003 and November 1, 2003, there have been no transactions  involving
Interests  that were effected  during the past 60 business days by the Fund, the
Adviser, any Manager or any person controlling the Fund or the Adviser.

ITEM 9.  PERSONS/ASSETS RETAINED, EMPLOYED, COMPENSATED OR USED.

         No persons have been employed or retained or are to be  compensated  by
the Fund to make solicitations or recommendations in connection with the Offer.

ITEM 10. FINANCIAL STATEMENTS.

         (a) (1) Reference is made to the following financial  statements of the
Fund,  which the Fund has  prepared and  furnished  to Members  pursuant to Rule
30e-l under the 1940 Act and filed with the Securities  and Exchange  Commission
pursuant  to Rule  30b2-1  under the 1940 Act,  and  which are  incorporated  by
reference in their entirety for the purpose of filing this Schedule to:

         Unaudited financial  statements for the six-month period ended June 30,
         2003, previously filed on EDGAR on Form N-CSR on September 8, 2003.

         Audited  financial  statements  for the year ended  December  31, 2002,
         previously filed on EDGAR on Form N-30D on February 28, 2003.

                (2) The Fund is not  required  to and  does  not file  quarterly
unaudited  financial  statements  under  the 1934  Act.  The Fund  does not have
shares, and consequently does not have earnings per share information.

                (3) Not applicable.

                (4) The Fund does not have  shares,  and  consequently  does not
have book value per share information.

         (b) The Fund's  assets  will be  reduced by the amount of the  tendered
Interests that are purchased by the Fund. Thus, income relative to assets may be
affected by the Offer. The Fund does not have shares and  consequently  does not
have earnings or book value per share information.

                                       9



ITEM 11.     ADDITIONAL INFORMATION.

            (a) (1) None.

                (2) None.

                (3) Not applicable.

                (4) Not applicable.

                (5) None.

            (b) None.

ITEM 12. EXHIBITS.

         Reference is hereby made to the following  exhibits which  collectively
constitute the Offer to Members and is incorporated herein by reference:

         A. Cover Letter to the Offer to Purchase and Letter of Transmittal.

         B. Offer to Purchase.

         C. Form of Letter of Transmittal.

         D. Form of Notice of Withdrawal of Tender.

         E. Forms of Letters  from the Fund to  Members in  connection  with the
            Fund's Acceptance of Tenders of Interests.


                                       10



                                    SIGNATURE

         After due inquiry and to the best of my knowledge and belief, I certify
that the information set forth in this statement is true, complete and correct.

                                      BACAP OPPORTUNITY STRATEGY, LLC

                                      By:  Board of Managers

                                           By:  /s/ KEITH WINN
                                                ------------------------------
                                                    Name:  Keith Winn
                                                    Title:    President
November 24, 2003

                                       11




                                  EXHIBIT INDEX

EXHIBIT

A        Cover Letter to the Offer to Purchase and Letter of Transmittal.

B        Offer to Purchase.

C        Form of Letter of Transmittal.

D        Form of Notice of Withdrawal of Tender.

E        Forms of Letters from the Fund to Members in Connection with the Fund's
         Acceptance of Tenders of Interests.


                                      12



                                    EXHIBIT A

         Cover Letter to the Offer to Purchase and Letter of Transmittal

                  [BACAP Opportunity Strategy, LLC Letterhead]

       IF YOU DO NOT WANT TO SELL YOUR LIMITED LIABILITY COMPANY INTERESTS
                   AT THIS TIME, PLEASE DISREGARD THIS NOTICE.
            THIS IS SOLELY A NOTIFICATION OF THE FUND'S TENDER OFFER.

November 24, 2003

Dear BACAP Opportunity Strategy, LLC Member:

         We are writing to inform you of  important  dates  relating to a tender
offer by BACAP Opportunity Strategy, LLC (the "Fund"). If you are not interested
in selling your limited  liability  company interests in the Fund ("Interest" or
"Interests" as the context  requires) at this time, please disregard this notice
and take no action.

         The tender  offer  period  will begin on  November  24, 2003 and end at
12:00  midnight,  eastern time, on Wednesday,  December 24, 2003. The purpose of
the  tender  offer is to  provide  liquidity  to  members  that hold  Interests.
Interests  may be  presented to the Fund for  purchase  only by  tendering  them
during one of the Fund's announced tender offers.

         Should you wish to tender your  Interest or a portion of your  Interest
for purchase by the Fund during this tender offer  period,  please  complete and
return the enclosed Letter of Transmittal in the enclosed  postage-paid envelope
or by fax so that it arrives no later than Wednesday,  December 24, 2003. If you
do not wish to tender your Interests, simply disregard this notice. NO ACTION IS
REQUIRED IF YOU DO NOT WISH TO SELL ANY PORTION OF YOUR INTEREST AT THIS TIME.

         All tenders of Interests must be received by the Fund's  Administrator,
PFPC Inc.,  either by mail or by fax (if by fax,  please  deliver  an  original,
executed copy  promptly  thereafter)  in good order by  Wednesday,  December 24,
2003.

         If you have  any  questions,  please  refer  to the  attached  Offer to
Purchase document,  which contains  additional  important  information about the
tender offer, or call your investment professional or our Administrator at (888)
697-9661 or (866) 306-0232.

Sincerely,

BACAP Opportunity Strategy, LLC


                                      A-1



                                    EXHIBIT B

                                Offer to Purchase

                         BACAP OPPORTUNITY STRATEGY, LLC
                             101 South Tryon Street
                         Charlotte, North Carolina 28255

               OFFER TO PURCHASE UP TO $12 MILLION OF OUTSTANDING
                          INTERESTS AT NET ASSET VALUE
                             DATED NOVEMBER 24, 2003

                 THE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT
           12:00 MIDNIGHT, EASTERN TIME, WEDNESDAY, DECEMBER 24, 2003,
                          UNLESS THE OFFER IS EXTENDED

To the Members of
BACAP OPPORTUNITY STRATEGY, LLC:

         BACAP  Opportunity  Strategy,   LLC,  a  closed-end,   non-diversified,
management  investment company organized as a Delaware limited liability company
(the "Fund"),  is offering to purchase for cash on the terms and  conditions set
forth in this  offer and the  related  Letter  of  Transmittal  (which  together
constitute  the  "Offer") up to $12 million of Interests in the Fund or portions
thereof  pursuant to tenders by members in the Fund ("Members") at a price equal
to their net asset  value as of  December  31,  2003,  if the Offer  expires  on
Wednesday,  December 24, 2003.  (As used in this Offer,  the term  "Interest" or
"Interests"  as the context  requires,  shall refer to the interests in the Fund
and portions thereof representing beneficial interests in the Fund.) If the Fund
elects to extend the tender period,  for the purpose of determining the purchase
price for  tendered  Interests,  the net asset value of such  Interests  will be
determined at the close of business on a valuation  date adjusted to reflect the
extension  of the  Offer.  This Offer is being  made to all  Members  and is not
conditioned on any minimum amount of Interests being tendered, but is subject to
certain conditions described below.  Interests are not traded on any established
trading  market  and are  subject  to  strict  restrictions  on  transferability
pursuant to the Fund's First  Amended and  Restated  Limited  Liability  Company
Agreement dated as of June 27, 2003 (the "LLC Agreement").

         Members should realize that the value of the Interests tendered in this
Offer will likely change between October 31, 2003 (the last time net asset value
was calculated) and December 31, 2003, when the value of the Interests  tendered
to the Fund will be determined for purposes of calculating the purchase price of
such Interests.  Members  tendering  their Interests  should also note that they
will remain  Members  with  respect to the  Interest  tendered  and accepted for
purchase by the Fund, through December 31, 2003, the valuation date of the Offer
when the net asset value of their Interests is calculated. Any tendering Members
that wish to obtain the  estimated  net asset  value of their  Interests  should
contact PFPC Inc., at the telephone  numbers or address set forth below,  Monday
through Friday,  except  holidays,  during normal business hours of 9:00 a.m. to
5:00 p.m. (eastern time).

                                      B-1



         Members  desiring  to tender all or any portion of their  Interests  in
accordance  with the terms of the Offer  should  complete  and sign the attached
Letter of Transmittal  and mail or fax it to the Fund in the manner set forth in
Section 4 below.

                                    IMPORTANT

         NONE OF THE FUND, ITS ADVISER, ITS SUB-ADVISER OR ITS BOARD OF MANAGERS
MAKES ANY  RECOMMENDATION  TO ANY MEMBER AS TO WHETHER TO TENDER OR REFRAIN FROM
TENDERING  INTERESTS.  MEMBERS MUST MAKE THEIR OWN  DECISIONS  WHETHER TO TENDER
INTERESTS,  AND,  IF THEY  CHOOSE TO DO SO, THE  PORTION OF THEIR  INTERESTS  TO
TENDER.

         BECAUSE EACH MEMBER'S  INVESTMENT  DECISION IS A PERSONAL ONE, BASED ON
ITS OWN  FINANCIAL  CIRCUMSTANCES,  NO PERSON  HAS BEEN  AUTHORIZED  TO MAKE ANY
RECOMMENDATION  ON  BEHALF  OF THE  FUND AS TO  WHETHER  MEMBERS  SHOULD  TENDER
INTERESTS  PURSUANT  TO THE  OFFER.  NO PERSON HAS BEEN  AUTHORIZED  TO GIVE ANY
INFORMATION OR TO MAKE ANY  REPRESENTATIONS  IN CONNECTION  WITH THE OFFER OTHER
THAN THOSE CONTAINED  HEREIN OR IN THE LETTER OF TRANSMITTAL.  IF GIVEN OR MADE,
SUCH RECOMMENDATION AND SUCH INFORMATION AND REPRESENTATIONS  MUST NOT BE RELIED
ON AS HAVING BEEN AUTHORIZED BY THE FUND.

         THIS TRANSACTION HAS NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION.  NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY
STATE  SECURITIES  COMMISSION  HAS  PASSED  ON THE  FAIRNESS  OR  MERITS OF THIS
TRANSACTION OR ON THE ACCURACY OR ADEQUACY OF THE INFORMATION  CONTAINED IN THIS
DOCUMENT. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

         Questions,  requests for assistance and requests for additional  copies
of the Offer may be directed to the Fund's service agent:

                                    PFPC Inc.

                                    P.O. Box 220
                                    Claymont, Delaware 19703
                                    Attention:  Angela Carn

                                    Phone:   (888) 697-9661
                                             (866) 306-0232

                                    Fax:     (302) 791-2790
                                             (302) 791-3105

                                      B-2



                                TABLE OF CONTENTS

1.       Background and Purpose of the Offer..................................2

2.       Offer to Purchase and Price..........................................3

3.       Amount of Tender.....................................................4

4.       Procedure for Tenders................................................5

5.       Withdrawal Rights....................................................5

6.       Purchases and Payment................................................6

7.       Certain Conditions of the Offer......................................7

8.       Certain Information About the Fund...................................8

9.       Certain Federal Income Tax Consequences..............................9

10.      Miscellaneous........................................................9



                                      -i-



                               SUMMARY TERM SHEET

o    As stated in the offering  documents  of BACAP  Opportunity  Strategy,  LLC
     (hereinafter  "we" or the "Fund"),  we will purchase your limited liability
     company  interests  ("Interest" or "Interests" as the context  requires) at
     their net asset  value (that is, the value of the Fund's  assets  minus its
     liabilities,  multiplied  by the  proportionate  interest  in the  Fund you
     desire to tender).  This offer to purchase  Interests  (the  "Offer")  will
     remain open until 12:00 midnight, eastern time, on Wednesday,  December 24,
     2003, unless the Offer is extended.

o    The net asset value of the Interests will be calculated for this purpose on
     December 31, 2003 (the  "Valuation  Date").  The Fund reserves the right to
     adjust the Valuation  Date to  correspond  with any extension of the Offer.
     The Fund will  review  the net asset  value  calculation  of the  Interests
     during the Fund's audit for its fiscal year ending December 31, 2003, which
     the Fund expects will be  completed  by the end of February  2004,  and the
     audited net asset value will be used to determine the final amount paid for
     tendered Interests.

o    You may tender your entire Interest,  a portion of your Interest defined as
     a specific  dollar value or the portion of your Interest above the required
     minimum capital account balance subject to the conditions discussed below.

o    If you tender your entire Interest,  subject to any extension of the Offer,
     we will pay you in cash and/or marketable  securities (valued in accordance
     with the Fund's  First  Amended  and  Restated  Limited  Liability  Company
     Agreement dated June 27, 2003 (the "LLC  Agreement")) no later than January
     10, 2003,  at least 95% of the  unaudited  net asset value of your Interest
     tendered  and  accepted  by the  Fund as of  December  31,  2003,  less the
     incentive   allocation  payable  to  BACAP  Advisory  Partners,   LLC,  the
     investment  adviser of the Fund (the  "Adviser")  on December 31, 2003,  if
     any. We will owe you the  balance,  for which we will give you a promissory
     note (the  "Note")  that will be held in the account in which you held your
     Interest (or such other account as you may properly designate).

o    If you tender  only a portion of your  Interest,  you will be  required  to
     maintain a capital  account  balance equal to the greater of: (i) $100,000,
     net of the  amount  of the  incentive  allocation,  if  any,  that is to be
     debited from your capital  account on the Valuation  Date of the Offer (the
     "Incentive Allocation") or would be so debited if the Valuation Date were a
     day on which an Incentive Allocation,  if any, was made (collectively,  the
     "Tentative  Incentive  Allocation");  or (ii) the  amount of the  Tentative
     Incentive  Allocation,  if any.  In the  case  of a  partial  tender  of an
     Interest,  we will pay the full estimated net asset value of the portion of
     the Interest  tendered in cash and/or  marketable  securities no later than
     January  10, 2003  subject to any  extension  of the Offer.  We reserve the
     right to purchase  less than the amount you tender if the amount you tender
     would cause your account in the Fund to have a value less than the required
     minimum balance. We will pay you from one or more of the following sources:
     cash on hand,  the proceeds  from the sale of and/or  delivery of portfolio
     securities held by the Fund, or by borrowings.

o    Following  this summary is a formal notice of our offer to repurchase  your
     Interests.  Our offer  remains  open to you until 12:00  midnight,  eastern
     time, on Wednesday,  December 24, 2003, the expected expiration date of the

                                      -1-



     Offer. Until that time, you have the right to change your mind and withdraw
     any tender of your  Interest.  You will also have the right to withdraw the
     tender of your Interest at any time after  January 22, 2004,  assuming your
     Interest has not yet been accepted for repurchase.

o    If you would  like us to  repurchase  your  Interest  or a portion  of your
     Interest,  you should (i) mail the Letter of Transmittal (enclosed with the
     Offer),  to PFPC Inc. ("PFPC") at P.O. Box 220,  Claymont,  Delaware 19703,
     attention  Angela Carn,  or (ii) fax it to PFPC at (302)  791-2790 or (302)
     791-3105,  so that it is received before 12:00  midnight,  eastern time, on
     Wednesday,  December 24, 2003.  If you fax the Letter of  Transmittal,  you
     should mail the original  Letter of  Transmittal to PFPC promptly after you
     fax it  (although  the original  does not have to be received  before 12:00
     midnight, eastern time, on Wednesday, December 24, 2003).

o    The value of your Interests will change between  October 31, 2003 (the last
     time prior to the date of this  filing as of which net asset value has been
     calculated),  and December 31, 2003,  the date as of which the value of the
     Interests will be determined for purposes of calculating the purchase price
     for Interests.

o    If you  would  like  to  obtain  the  estimated  net  asset  value  of your
     Interests,  which will be calculated  monthly until the expiration  date of
     the Offer, you may contact PFPC at the telephone  numbers or at the address
     set forth on page 2, Monday through Friday, except holidays,  during normal
     business hours of 9:00 a.m. to 5:00 p.m. (eastern time).

o    Please  note that just as you have the right to  withdraw  the tender of an
     Interest,  we have the right to cancel, amend or postpone this Offer at any
     time up to and including the  acceptance of tenders  pursuant to the Offer.
     Also realize that  although the Offer  expires on  Wednesday,  December 24,
     2003,  you will remain a Member with respect to the  Interest  tendered and
     accepted for purchase by the Fund through  December 31, 2003,  when the net
     asset value of your Interest is calculated.

         1. BACKGROUND AND PURPOSE OF THE OFFER. The purpose of this Offer is to
provide  liquidity to Members that hold  Interests,  as  contemplated  by and in
accordance with the procedures set forth in the Fund's Prospectus dated July 30,
2002,  as  supplemented  on January  13,  2003 (the  "Prospectus"),  and the LLC
Agreement.  The Prospectus  and the LLC  Agreement,  which were provided to each
Member in  advance  of  subscribing  for  Interests,  provide  that the Board of
Managers  of the Fund has the  discretion  to  determine  whether  the Fund will
purchase  Interests from Members from time to time pursuant to written  tenders.
The  Prospectus  also states that the Adviser  expects that it will recommend to
the Board of Managers that the Fund purchase  Interests  from Members twice each
year,  in June and  December.  The Fund has not  previously  offered to purchase
Interests  from  Members.  Because  there is no  secondary  trading  market  for
Interests and transfers of Interests are  prohibited  without prior  approval of
the Fund, the Board of Managers has determined,  after  consideration of various
matters,  including but not limited to those set forth in the  Prospectus,  that
the Offer is in the best interests of Members in order to provide  liquidity for
Interests as contemplated in the Prospectus and the LLC Agreement.

                                      -2-



         The purchase of Interests pursuant to the Offer will have the effect of
increasing the proportionate  interest in the Fund of Members that do not tender
Interests. Members that retain their Interests may be subject to increased risks
that may  possibly  result from the  reduction  in the Fund's  aggregate  assets
resulting  from  payment for the  Interests  tendered.  These risks  include the
potential for greater volatility due to decreased  diversification.  A reduction
in the  aggregate  assets of the Fund may result in  Members  that do not tender
Interests  bearing higher costs to the extent that certain expenses borne by the
Fund are relatively fixed and may not decrease if assets decline.  These effects
may be reduced or eliminated  to the extent that  additional  subscriptions  for
Interests are made by new and existing Members on January 1, 2004 and thereafter
from time to time.

         Interests  that are tendered to the Fund in connection  with this Offer
will be retained.  The Fund currently expects that it will accept  subscriptions
for  Interests  on the  first  day of each  month  thereafter,  but is  under no
obligation to do so.

         2. OFFER TO PURCHASE AND PRICE. Subject to the conditions of the Offer,
the Fund will  purchase  up to $12  million of  Interests  that are  tendered by
Members,  and not withdrawn (in accordance with Section 5 below) prior to, 12:00
midnight,  eastern time, on Wednesday,  December 24, 2003 (this time and date is
called the "Initial  Expiration  Date"), or any later date as corresponds to any
extension of the Offer.  The later of the Initial  Expiration Date or the latest
time and date to which the Offer is  extended is called the  "Expiration  Date."
The Fund reserves the right to extend, amend or cancel the Offer as described in
Sections 3 and 7 below.  The purchase price of an Interest  tendered will be its
net asset value as of the close of the Valuation  Date,  payable as set forth in
Section  6.  The Fund  reserves  the  right  to  adjust  the  Valuation  Date to
correspond  with any  extension  of the Offer.  As of the close of  business  on
October 31, 2003, the unaudited net asset value of an Interest  corresponding to
an initial capital  contribution  of $100,000 on the following  closing dates of
the Fund was as follows:

         If you  invested $100,000 on the       Your Unaudited Net Asset Value
         following closing date:                as of October 31, 2003 would be:
         --------------------------------       -------------------------------

           October 1, 2002                              $132,355
           November 1, 2002                             $129,999
           December 1, 2002                             $124,464
           January 1, 2003                              $130,955
           February 1, 2003                             $131,776
           March 1, 2003                                $130,550

                                      -3-



         If you  invested $100,000 on the       Your Unaudited Net Asset Value
         following closing date:                as of October 31, 2003 would be:
         --------------------------------       -------------------------------

           April 1, 2003                                $130,984
           May 1, 2003                                  $126,431
           June 1, 2003                                 $116,483
           July 1, 2003                                 $115,212
           August 1, 2003                               $106,701
           September 1, 2003                            $103,105
           October 1, 2003                              $105,163

         As  of  the  close  of  business  on  October  31,   2003,   there  was
approximately  $49,527,000  outstanding in capital of the Fund held in Interests
(based on the unaudited net asset value of such  Interests).  Members may obtain
monthly  estimated net asset value  information until the expiration date of the
Offer by contacting  PFPC at the telephone  numbers or address set forth on page
2, Monday through Friday, except holidays,  during normal business hours of 9:00
a.m. to 5:00 p.m. (eastern time).

         3.  AMOUNT OF  TENDER.  Subject  to the  limitations  set forth  below,
Members may tender their entire Interest, a portion of their Interest defined as
a specific  dollar  value or the portion of their  Interest  above the  required
minimum capital account  balance,  as described below. A Member that tenders for
repurchase only a portion of its Interest will be required to maintain a capital
account balance equal to the greater of: (i) $100,000,  net of the amount of the
Incentive Allocation,  if any, that is to be debited from the capital account of
the  Member on the  Valuation  Date of the Offer or would be so  debited  if the
Valuation   Date  were  a  day  on  which  an  Incentive   Allocation  was  made
(collectively,  the "Tentative Incentive Allocation"); or (ii) the amount of the
Tentative Incentive Allocation, if any. If a Member tenders an amount that would
cause the Member's  capital account balance to fall below the required  minimum,
the Fund  reserves  the right to reduce  the  amount to be  purchased  from such
Member so that the required  minimum  balance is maintained.  The Offer is being
made to all Members and is not  conditioned  on any minimum  amount of Interests
being tendered.

         If the amount of Interests that are properly  tendered  pursuant to the
Offer and not withdrawn pursuant to Section 5 below is less than or equal to $12
million (or such  greater  amount as the Fund may elect to purchase  pursuant to
the Offer),  the Fund will,  on the terms and subject to the  conditions  of the
Offer,  purchase  all of the  Interests  so  tendered  unless the Fund elects to
cancel or amend the Offer,  or postpone  acceptance  of tenders made pursuant to
the Offer, as provided in Section 7 below. If more than $12 million of Interests
are duly  tendered to the Fund prior to the  Expiration  Date and not  withdrawn
pursuant to Section 5 below,  the Fund will in its sole discretion  either:  (a)
accept additional Interests in accordance with the terms of Rule 13e-4(f)(1)(ii)
under the Securities Exchange Act of 1934, as amended;  (b) extend the Offer, if

                                      -4-



necessary,  and increase  the amount of  Interests  that the Fund is offering to
purchase to an amount it believes sufficient to accommodate the excess Interests
tendered as well as any Interests  tendered  during the extended  Offer;  or (c)
accept Interests  tendered on or before the Expiration Date for payment on a PRO
RATA basis based on the  aggregate  net asset value of tendered  Interests.  The
Offer may be  extended,  amended  or  canceled  in various  other  circumstances
described  in Section 7 below.

         4. PROCEDURE FOR TENDERS.  Members wishing to tender Interests pursuant
to the Offer should mail or fax a completed and executed  Letter of  Transmittal
to PFPC,  to the  attention of Angela Carn,  at the address or to one of the fax
numbers set forth on page 2. The  completed and executed  Letter of  Transmittal
must be received by PFPC, either by mail or by fax, no later than the Expiration
Date.

         The  Fund  recommends  that  all  documents  be  submitted  to PFPC via
certified mail, return receipt requested, or by facsimile transmission. A Member
choosing  to fax a Letter of  Transmittal  to PFPC must also send or deliver the
original   completed  and  executed  Letter  of  Transmittal  to  PFPC  promptly
thereafter.  Members  wishing to confirm  receipt of a Letter of Transmittal may
contact PFPC at the address or telephone numbers set forth on page 2. The method
of delivery of any  documents is at the election and complete risk of the Member
tendering  an  Interest  including,  but not  limited to, the failure of PFPC to
receive any Letter of  Transmittal  or other  document  submitted  by  facsimile
transmission.  All questions as to the validity,  form,  eligibility  (including
time of receipt) and  acceptance  of tenders will be  determined by the Fund, in
its sole discretion, and such determination shall be final and binding.

         The  Fund  also  reserves  the  absolute  right  to  waive  any  of the
conditions  of the  Offer  or any  defect  in any  tender  with  respect  to any
particular  Interest or any particular Member, and the Fund's  interpretation of
the terms and conditions of the Offer will be final and binding.  Unless waived,
any defects or  irregularities  in connection  with tenders must be cured within
such time as the Fund shall  determine.  Tenders will not be deemed to have been
made until the defects or irregularities  have been cured or waived. None of the
Fund, the Adviser,  Alkeon Capital Management,  LLC, the sub-adviser of the Fund
(the  "Sub-Adviser")  or the Board of Managers shall be obligated to give notice
of any defects or  irregularities  in  tenders,  nor shall any of them incur any
liability for failure to give such notice.

         5. WITHDRAWAL RIGHTS. Any Member tendering an Interest pursuant to this
Offer may withdraw its tender at any time prior to or on the Expiration Date and
at any time after January 22, 2004,  assuming such Member's Interest has not yet
been  accepted  for  purchase  by the  Fund.  To be  effective,  any  notice  of
withdrawal of a tender must be timely  received by PFPC at the address or at one
of the fax numbers set forth on page 2. A form to give notice of withdrawal of a
tender is available by calling PFPC at the  telephone  numbers set forth on page
2. All  questions  as to the form and  validity  (including  time of receipt) of
notices of  withdrawal  of a tender will be  determined by the Fund, in its sole
discretion,  and such  determination  will be final  and  binding.  A tender  of
Interests  properly  withdrawn  will not thereafter be deemed to be tendered for
purposes of the Offer. However,  withdrawn Interests may be tendered again prior
to the Expiration Date by following the procedures described in Section 4.

                                      -5-



         6. PURCHASES AND PAYMENT.  For purposes of the Offer,  the Fund will be
deemed to have accepted (and thereby  purchased)  Interests that are tendered as
if, and when, it gives written notice to the tendering Member of its election to
purchase the Member's Interest.

         For a Member that tenders its entire Interest,  payment of the purchase
price  will  consist  of:  (1) cash  and/or  marketable  securities  (valued  in
accordance with the LLC Agreement) in an aggregate  amount equal to at least 95%
of the unaudited net asset value of Interests tendered and accepted by the Fund,
determined as of the Valuation  Date payable  within ten calendar days after the
Valuation Date (the "95% Cash Payment"),  in the manner set forth below; and (2)
a Note entitling the holder thereof to a contingent payment equal to the excess,
if any, of (a) the net asset value of the  Interests  tendered by the Member and
accepted by the Fund as of the Valuation Date,  determined  based on the audited
financial  statements  of the Fund for the fiscal year ended  December 31, 2003,
over (b) the 95% Cash  Payment.  The Note  will be  delivered  to the  tendering
Member  in the  manner  set forth  below  within  ten  calendar  days  after the
Valuation Date and will not be transferable.

         The Note will be payable in cash (in the manner set forth below) within
ten calendar days after  completion of the audit of the financial  statements of
the Fund for the fiscal year ended December 31, 2003. It is anticipated that the
audit of the Fund's financial  statements for the fiscal year ended December 31,
2003 will be completed  by no later than 60 days after the end of the year.  Any
amounts payable under the Note will not include interest.  Although the Fund has
retained  the  option  to  pay  all  or a  portion  of  the  purchase  price  by
distributing marketable securities,  the purchase price will be paid entirely in
cash  except  in the  unlikely  event  that the  Board of  Managers  of the Fund
determines that the distribution of securities is necessary to avoid or mitigate
any adverse effect of the Offer on the remaining Members.

         A Member  that  tenders  only a portion  of its  Interest  (subject  to
maintenance of the required minimum capital account balance described in Section
3, above) will receive cash and/or marketable  securities in an aggregate amount
equal to 100% of the estimated  unaudited net asset value of Interests  tendered
and accepted for purchase by the Fund,  determined as of the Valuation Date (the
"100% Cash Payment") payable within ten calendar days after the Valuation Date.

         Both the 95% Cash  Payment  and the 100% Cash  Payment  (together,  the
"Cash  Payment") will be made by wire transfer  directly to the account in which
the  tendering  Member held its Interest or such other  account as the tendering
Member may properly  designate.  Cash Payments  wired  directly to such accounts
will  be  subject  upon  withdrawal  from  the  account  to any  fees  that  the
institution  at which the  account is held  would  customarily  assess  upon the
withdrawal of cash from the account.

         The Note  will be  deposited  directly  to the  account  in  which  the
tendering Member held its Interest or such other account as the tendering Member
may properly  designate.  Any  contingent  payment due pursuant to the Note will
also be deposited directly to the account in which the tendering Member held its
interest or such other  account as the tendering  Member may properly  designate
and will be  subject  upon  withdrawal  from the  account  to any fees  that the
institution  at which the  account is held  would  customarily  assess  upon the
withdrawal of cash from the account.

                                      -6-



         The Fund  expects  that  the  purchase  price  for  Interests  acquired
pursuant to the Offer, which will not exceed $12 million (unless the Fund elects
to purchase a greater  amount),  will be derived from: (a) cash on hand; (b) the
proceeds of the sale or delivery of securities and portfolio  assets held by the
Fund;  and/or  (c)  possibly  borrowings,  as  described  below.  The Fund  will
segregate,  with its  custodian,  cash or U.S.  government  securities  or other
liquid  securities  equal to the value of the amount  estimated to be paid under
any Note as described above.  None of the Fund, the Adviser,  the Sub-Adviser or
the Board of Managers,  has  determined at this time to borrow funds to purchase
Interests  tendered in  connection  with the Offer.  However,  depending  on the
dollar amount of Interests  tendered and prevailing  general economic and market
conditions,  the Fund,  in its sole  discretion,  may decide to borrow  money to
finance any portion of the  purchase  price from its  existing  margin  facility
established  with the Fund's prime  broker,  Morgan  Stanley & Co.  Incorporated
("Morgan  Stanley"),  subject to  compliance  with  applicable  law. If the Fund
finances  any portion of the  purchase  price in that  manner,  it will  deposit
assets in a special custody account with its custodian,  PFPC Trust Company,  to
serve as collateral for any amounts so borrowed, and if the Fund were to fail to
repay any such amounts,  Morgan  Stanley would be entitled to satisfy the Fund's
obligations from the collateral  deposited in the special custody  account.  The
Fund expects that the repayment of any amounts borrowed from Morgan Stanley will
be made from  additional  funds  contributed to the Fund by existing  and/or new
Members,  or from the proceeds of the sale of securities  and  portfolio  assets
held by the Fund.

         7. CERTAIN CONDITIONS OF THE OFFER. The Fund reserves the right, at any
time and from time to time,  to extend the period of time during which the Offer
is pending by notifying  Members of such  extension.  The  purchase  price of an
Interest  tendered by any Member  will be the net asset value  thereof as of the
close of business  on December  31,  2003,  if the Offer  expires on the Initial
Expiration  Date,  and  otherwise the net asset value thereof as of the close of
business on any later date as corresponds to any extension of the Offer.  During
any such  extension,  all Interests  previously  tendered and not withdrawn will
remain subject to the Offer.  The Fund also reserves the right,  at any time and
from time to time,  up to and including  acceptance  of tenders  pursuant to the
Offer:  (a) cancel  the Offer in the  circumstances  set forth in the  following
paragraph and in the event of such  cancellation  not to purchase or pay for any
Interests  tendered pursuant to the Offer; (b) amend the Offer; and (c) postpone
the  acceptance  of Interests.  If the Fund  determines to amend the Offer or to
postpone the acceptance of Interests tendered, it will, to the extent necessary,
extend the period of time during  which the Offer is open as provided  above and
will promptly notify Members.

         The Fund may  cancel  the  Offer,  amend  the  Offer  or  postpone  the
acceptance  of tenders made  pursuant to the Offer if: (a) the Fund would not be
able  to  liquidate  portfolio  securities  in a  manner  that  is  orderly  and
consistent  with the  Fund's  investment  objectives  and  policies  in order to
purchase Interests tendered pursuant to the Offer; (b) there is, in the judgment
of the Board of  Managers,  any (i) legal  action or  proceeding  instituted  or
threatened challenging the Offer or otherwise materially adversely affecting the
Fund, (ii) declaration of a banking  moratorium by federal or state  authorities
or any suspension of payment by banks in the United States or the State of North
Carolina that is material to the Fund,  (iii)  limitation  imposed by federal or
state  authorities  on the  extension  of credit by lending  institutions,  (iv)
suspension of trading on any organized exchange or over-the-counter market where
the Fund has a material  investment,  (v) commencement of war, armed hostilities
or other international or national calamity directly or indirectly involving the

                                      -7-



United States that is material to the Fund,  (vi) material  decrease in the net
asset  value of the Fund  from  the net  asset  value of the Fund as of
commencement  of the Offer,  or (vii) other event or condition that would have a
material  adverse  effect  on the  Fund or its  Members  if  Interests  tendered
pursuant to the Offer were  purchased;  or (c) the Board of Managers  determines
that it is not in the best interest of the Fund to purchase  Interests  pursuant
to the Offer. However, there can be no assurance that the Fund will exercise its
right to extend,  amend or cancel the Offer or to postpone acceptance of tenders
pursuant to the Offer.

         8. CERTAIN INFORMATION ABOUT THE FUND. The Fund is registered under the
Investment  Company Act of 1940,  as amended (the "1940 Act"),  as a closed-end,
non-diversified,  management  investment  company,  and Interests are registered
under the  Securities  Act of 1933,  as amended.  It is  organized as a Delaware
limited  liability  company.  The principal office of the Fund is located at 101
South Tryon Street,  Charlotte,  North  Carolina  28255 and it may be reached at
(888) 697-9661 or (866)  306-0232.  Interests are not traded on any  established
trading  market  and are  subject  to  strict  restrictions  on  transferability
pursuant to the LLC Agreement.

         On October 27, 2003, Bank of America  Corporation,  the ultimate parent
corporation of the Adviser, and FleetBoston  Financial  Corporation announced an
agreement to merge, subject to applicable approvals. If the merger occurs, it is
possible  that  one or more  of the  material  changes  described  below  may be
proposed and/or  effected,  as  appropriate.  That being said, the Fund does not
have  any  plans  or  proposals  that  relate  to or would  result  in:  (a) the
acquisition  by any  person  of  additional  Interests  (other  than the  Fund's
intention to accept  subscriptions  for Interests on the first day of each month
and from  time to time in the  discretion  of the  Fund) or the  disposition  of
Interests;  (b)  an  extraordinary  corporate  transaction,  such  as a  merger,
reorganization  or  liquidation,  involving the Fund; (c) any material change in
the present  distribution  policy or indebtedness or capitalization of the Fund;
(d) any change in the identity of the  investment  adviser or sub-adviser of the
Fund, or in the management of the Fund, including, but not limited to, any plans
or  proposals  to change the  number or the term of the  members of the Board of
Managers, to fill any existing vacancy on the Board of Managers or to change any
material term of the investment  advisory  arrangement  with the Adviser;  (e) a
sale or transfer  of a material  amount of assets of the Fund (other than as the
Board of Managers determines may be necessary or appropriate to fund any portion
of the  purchase  price for  Interests  acquired  pursuant  to this  Offer or in
connection  with ordinary  portfolio  transactions  of the Fund);  (f) any other
material  change in the Fund's  structure  or business,  including  any plans or
proposals  to make  any  changes  in its  fundamental  investment  policies,  as
amended,  for which a vote would be  required  by Section 13 of the 1940 Act; or
(g) any  changes  in the LLC  Agreement  or other  actions  that may  impede the
acquisition of control of the Fund by any person.

         There  have been no  transactions  involving  the  Interests  that were
effected  during the past 60 business days by the Fund, the Adviser,  any member
of the Board of  Managers or any person  controlling  the Fund or the Adviser or
controlling  any Manager.  As of October 31,  2003,  the  Sub-Adviser,  which is
wholly-owned by Mr. Panayotis Sparaggis,  owns approximately  $63,000 (less than
1% of the outstanding Interests).  The Sub-Adviser does not intend to tender all
or any portion of his  Interest at this time.  In addition,  Mr.  Sparaggis is a
non-managing member of the Adviser.  As of October 31, 2003, the Adviser,  BACAP

                                      -8-



Advisory  Partners,  LLC,  owns  approximately  $161,000  (less  than  1% of the
outstanding  Interests)  and has no plans to tender in this offer.  In addition,
the Adviser may be entitled  under the terms of the LLC  Agreement to receive an
incentive  allocation  (if  earned  and  subject  to  certain  limitations),  as
specified in the LLC Agreement and described in the Prospectus.

         9. CERTAIN FEDERAL INCOME TAX CONSEQUENCES. The following discussion is
a general  summary of the federal  income tax  consequences  of the  purchase of
Interests by the Fund from Members pursuant to the Offer. Members should consult
their own tax advisors for a complete  description  of the tax  consequences  to
them of a purchase of their Interests by the Fund pursuant to the Offer.

         In general,  a Member from which an Interest is  purchased  by the Fund
will be treated as receiving a distribution from the Fund. Such Member generally
will not  recognize  income or gain as a result of the  purchase,  except to the
extent (if any) that the amount of consideration  received by the Member exceeds
such Member's then adjusted tax basis in the Member's Interest. A Member's basis
in such Member's  Interest will be reduced (but not below zero) by the amount of
consideration  received  by the  Member  from  the Fund in  connection  with the
purchase of such Interest.  A Member's  basis in such Member's  Interest will be
adjusted for income,  gain or loss  allocated  (for tax purposes) to such Member
for periods prior to the purchase of such Interest. Cash distributed to a Member
in excess of the  adjusted  tax basis of such  Member's  Interest  is taxable as
capital gain or ordinary income,  depending on the circumstances.  A Member that
has its entire Interest  purchased by the Fund may recognize a loss, but only to
the extent that the amount of consideration  received from the Fund is less than
the Member's then adjusted tax basis in such Member's Interest.

         10. MISCELLANEOUS.  The Offer is not being made to, nor will tenders be
accepted from,  Members in any jurisdiction in which the Offer or its acceptance
would not comply with the securities or Blue Sky laws of such jurisdiction.  The
Fund is not aware of any  jurisdiction  in which the Offer or  tenders  pursuant
thereto would not be in compliance with the laws of such jurisdiction.  However,
the  Fund  reserves  the  right  to  exclude  Members  from  the  Offer  in  any
jurisdiction in which it is asserted that the Offer cannot lawfully be made. The
Fund  believes  such  exclusion  is  permissible   under   applicable  laws  and
regulations,  provided  the Fund  makes a good faith  effort to comply  with any
state law deemed applicable to the Offer.

         The Fund has filed an Issuer Tender Offer Statement on Schedule TO with
the  Securities and Exchange  Commission,  which  includes  certain  information
relating to the Offer  summarized  herein.  A free copy of such statement may be
obtained from the Fund by contacting  PFPC at the address and telephone  numbers
set forth on page 2 or from the  Securities and Exchange  Commission's  internet
web site, http://www.sec.gov.  For a fee, a copy may be obtained from the public
reference  office of the Securities and Exchange  Commission at Judiciary Plaza,
450 Fifth Street, N.W., Washington, DC 20549.

                                      -9-




                                     ANNEX A

                              Financial Statements

         The following financial  statements of the Fund are incorporated herein
by reference.

          Unaudited financial statements for the six-month period ended June 30,
          2003, previously filed on EDGAR on Form N-CSR on September 8, 2003.

          Audited financial  statements for the four month period ended December
          31,  2002,  previously  filed on EDGAR on Form N-30D on  February  28,
          2003.












                                    Annex A-1



                                     EXHIBIT C

                              LETTER OF TRANSMITTAL

                             Regarding Interests in

                         BACAP OPPORTUNITY STRATEGY, LLC

                   Tendered Pursuant to the Offer to Purchase
                             Dated November 24, 2003

           --------------------------------------------------------------------

                   THE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE
                   AT, AND THIS LETTER OF TRANSMITTAL MUST BE
                RECEIVED BY THE FUND BY, 12:00 MIDNIGHT, EASTERN TIME,
            ON WEDNESDAY, DECEMBER 24, 2003, UNLESS THE OFFER IS EXTENDED.
           --------------------------------------------------------------------

        COMPLETE THIS LETTER OF TRANSMITTAL AND RETURN BY MAIL OR FAX TO:

                                    PFPC Inc.
                                  P.O. Box 220
                            Claymont, Delaware 19703
                                Attn: Angela Carn


                           For additional information:

                           Phone:   (888) 697-9661
                                    (866) 306-0232

                           Fax:     (302) 791-2790
                                    (302) 791-3105


                                      C-1




Ladies and Gentlemen:

         The undersigned hereby tenders to BACAP Opportunity Strategy,  LLC (the
"Fund"), a closed-end, non-diversified,  management investment company organized
under the laws of the State of Delaware,  the limited liability company interest
in the Fund  ("Interest"  or  "Interests"  as the context  requires)  or portion
thereof held by the undersigned, described and specified below, on the terms and
conditions  set forth in the offer to purchase,  dated November 24, 2003 ("Offer
to Purchase"),  receipt of which is hereby  acknowledged,  and in this Letter of
Transmittal (which together constitute the "Offer").  THE TENDER AND THIS LETTER
OF  TRANSMITTAL  ARE  SUBJECT TO ALL THE TERMS AND  CONDITIONS  SET FORTH IN THE
OFFER TO PURCHASE, INCLUDING, BUT NOT LIMITED TO, THE ABSOLUTE RIGHT OF THE FUND
TO REJECT ANY AND ALL TENDERS  DETERMINED BY THE FUND,  IN ITS SOLE  DISCRETION,
NOT TO BE IN THE APPROPRIATE FORM.

         The  undersigned  hereby  sells  to the Fund the  Interest  or  portion
thereof tendered hereby pursuant to the Offer.  The undersigned  hereby warrants
that the  undersigned has full authority to sell the Interest or portion thereof
tendered  hereby and that the Fund will  acquire  good title  thereto,  free and
clear of all liens, charges, encumbrances, conditional sales agreements or other
obligations  relating to the sale thereof, and not subject to any adverse claim,
when  and to the  extent  the  same  are  purchased  by it.  Upon  request,  the
undersigned  will  execute and deliver any  additional  documents  necessary  to
complete the sale in accordance with the terms of the Offer.

         The undersigned  recognizes that under certain  circumstances set forth
in the Offer,  the Fund may not be required to purchase any of the  Interests in
the Fund or portions thereof tendered hereby.

         Payment of the  purchase  price for the  Interest  or  portion  thereof
tendered by the  undersigned  will be made by wire  transfer of the funds to the
account in which the undersigned  held its Interest or such other account as the
undersigned may properly designate,  as described in Section 6 of the Offer. The
undersigned hereby represents and warrants that the undersigned understands that
upon a withdrawal  of such cash payment from the  account,  the  institution  at
which the account is held may subject such  withdrawal to any fees that it would
customarily  assess upon the withdrawal of cash from such account.  (Any payment
in the  form  of  marketable  securities  would  be  made by  means  of  special
arrangement  with the tendering member in the sole discretion of the Managers of
the Fund.)

         A promissory  note  reflecting  the contingent  payment  portion of the
purchase price, if any, as described in Section 6 of the Offer to Purchase, will
be deposited  directly to the account in which the undersigned held its Interest
or such other account as the undersigned may properly designate. (Any contingent
payment of cash due pursuant to the Note will also be deposited directly to such
account and, upon a withdrawal of this cash from the account, the institution at
which the account is held may impose any fees that would customarily be assessed
upon the withdrawal of cash from the account.) The  undersigned  recognizes that
the amount of the purchase  price for  Interests  will be based on the unaudited
net asset value of the Fund as of December  31,  2003,  and that the  contingent
payment  portion  of the  purchase  price,  if  any,  will  be  determined  upon

                                      C-2





completion of the audit of the Fund's  financial  statements for the fiscal year
ended December 31, 2003,  which is anticipated to be completed not later than 60
days after December 31, 2003. The payment of the contingent  obligation  will be
made within ten calendar days after such 60 day period.

         All authority  herein conferred or agreed to be conferred shall survive
the death or incapacity of the undersigned and the obligation of the undersigned
hereunder shall be binding on the heirs,  personal  representatives,  successors
and  assigns of the  undersigned.  Except as stated in Section 5 of the Offer to
Purchase, this tender is irrevocable.

                                      C-3





PLEASE FAX OR MAIL IN THE ENCLOSED POSTAGE PAID ENVELOPE TO:
PFPC INC., ATTN:  ANGELA CARN; P.O. BOX 220, CLAYMONT, DELAWARE 19703
FAX: (302) 791-2790 OR  (302) 791-3105
FOR ADDITIONAL INFORMATION:  PHONE: (888) 697-9661 OR (866) 306-0232

PART 1.  MEMBER INFORMATION:

        Name of Member:
                       --------------------------------------------------------

        Social Security No.
        or Taxpayer
        Identification No.:
                       --------------------------

        Telephone Number: (    )
                       --------------------------

PART 2.  AMOUNT OF INTEREST IN THE FUND BEING TENDERED:

       /  /   Entire limited liability company interest.

       /  /   Portion of limited  liability  company  interest  expressed  as a
              specific dollar value.  (A minimum  interest with a value greater
              than: (a) $100,000,  net of the incentive allocation,  if any, or
              net of the  tentative  incentive  allocation,  if any; or (b) the
              tentative incentive  allocation,  if any, must be maintained (the
              "Required Minimum Balance").)*

                                     $-----------

       /  /   Portion of limited  liability  company  interest in excess of the
              Required Minimum Balance.


              *The  undersigned  understands and agrees that if the undersigned
              tenders   an  amount   that   would   cause   the   undersigned's
              capitalaccount   balance  to  fall  below  the  Required  Minimum
              Balance,  the Fund may reduce the amount to be purchased from the
              undersigned so that the Required Minimum Balance is maintained.

PART 3.  PAYMENT.

         CASH PAYMENT
         ------------


         Cash  payments  will be wire  transferred  directly  to the account in
         which the  undersigned  held its Interest or such other account as the
         undersigned may properly designate.  The undersigned hereby represents
         and warrants that the undersigned  understands that, for cash payments
         wired directly to such account, upon a withdrawal of this cash payment
         from the  account,  the  institution  at which the account is held may
         impose any fees that would customarily be assessed upon the withdrawal
         of cash  from the  account.  (Any  payment  in the form of  marketable
         securities  would be made by means of  special  arrangements  with the
         undersigned.)

                                      C-4





         PROMISSORY NOTE
         ---------------

         The promissory note  reflecting the contingent  payment portion of the
         purchase price,  if any, will be deposited  directly to the account in
         which the  undersigned  held its Interest or such other account as the
         undersigned may properly designate.  The undersigned hereby represents
         and warrants that the undersigned understands that any payment of cash
         due  pursuant  to the Note will  also be  deposited  directly  to such
         account,  and,  upon a withdrawal  of this cash from the account,  the
         institution  at which the  account  is held may  impose  any fees that
         would  customarily  be assessed  upon the  withdrawal of cash from the
         account.


                                      C-5



PART 4.  SIGNATURE(S).


- --------------------------------------    -------------------------------------

FOR INDIVIDUAL INVESTORS                  FOR OTHER INVESTORS:
AND JOINT TENANTS:                        --------------------



- --------------------------------          ---------------------------------
Signature                                 Print Name of Investor
(SIGNATURE OF OWNER(S)
EXACTLY AS APPEARED
ON INVESTOR CERTIFICATION)


- --------------------------------          ---------------------------------
Print Name of Investor                    Signature
                                          (SIGNATURE OF OWNER(S)
                                          EXACTLY AS APPEARED
                                          ON INVESTOR CERTIFICATION)


- --------------------------------          ---------------------------------
Joint Tenant Signature if necessary       Print Name of Signatory and Title
(SIGNATURE OF OWNER(S) EXACTLY AS
APPEARED ON INVESTOR CERTIFICATION)


- --------------------------------          ---------------------------------
Print Name of Joint Tenant                Co-signatory if necessary
                                          (SIGNATURE OF OWNER(S)
                                          EXACTLY AS APPEARED
                                          ON INVESTOR CERTIFICATION)


                                          ---------------------------------
                                          Print Name and Title of Co-signatory



Date:  ___________________

                                      C-1






                                    EXHIBIT D

                     Form of Notice of Withdrawal of Tender

        (To be provided only to members that call and request the form.)

                         NOTICE OF WITHDRAWAL OF TENDER

                             Regarding Interests in

                         BACAP OPPORTUNITY STRATEGY, LLC

                   Tendered Pursuant to the Offer to Purchase
                             Dated November 24, 2003

         ----------------------------------------------------------------------

                   THE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE
                    AT, AND THIS NOTICE OF WITHDRAWAL MUST BE
             RECEIVED BY THE FUND BY, 12:00 MIDNIGHT, EASTERN TIME,
         ON WEDNESDAY, DECEMBER 24, 2003, UNLESS THE OFFER IS EXTENDED.
         ----------------------------------------------------------------------

        COMPLETE THIS NOTICE OF WITHDRAWAL AND RETURN BY MAIL OR FAX TO:

                                    PFPC Inc.
                                Attn: Angela Carn

                                  P.O. Box 220
                            Claymont, Delaware 19703
                               Fax: (302) 791-2790
                                 (302) 791-3105

                           For additional information:
                     Phone: (888) 697-9661 or (866) 306-0232


                                        D-1





Ladies and Gentlemen:

          The undersigned wishes to withdraw the tender of its limited liability
company interest in BACAP OPPORTUNITY STRATEGY,  LLC (the "Fund"), or the tender
of a portion of such  interest,  for  purchase by the Fund that  previously  was
submitted   by   the   undersigned   in   a   Letter   of   Transmittal    dated
_____________________.

This tender was in the amount of:

         /  /     Entire limited liability company interest.

         /  /     Portion of limited liability company interest expressed as a
                  specific dollar value. $___________

         /  /     Portion of limited  liability  company interest in excess of
                  the Required Minimum Balance.

          The undersigned  recognizes that upon the submission on a timely basis
of this Notice of Withdrawal of Tender,  properly executed,  the interest in the
Fund (or portion of the interest)  previously  tendered will not be purchased by
the Fund upon expiration of the tender offer described above.

SIGNATURE(S).

- --------------------------------------   --------------------------------------

FOR INDIVIDUAL INVESTORS                   FOR OTHER INVESTORS:
AND JOINT TENANTS:
- ------------------------------------     --------------------------------------
                                         --------------------------------------

Signature                                  Print Name of Investor
(SIGNATURE OF OWNER(S)
EXACTLY AS APPEARED
ON INVESTOR CERTIFICATION)


- ------------------------------------       ------------------------------------
Print Name of Investor                     Signature
                                           (SIGNATURE OF OWNER(S)
                                           EXACTLY AS APPEARED
                                           ON INVESTOR CERTIFICATION)

- ------------------------------------       ------------------------------------
Joint Tenant Signature if necessary        Print Name of Signatory and Title
(SIGNATURE OF OWNER(S)
EXACTLY AS APPEARED
ON INVESTOR CERTIFICATION)

                                      D-1





- --------------------------------------   --------------------------------------
Print Name of Joint Tenant                 Co-signatory if necessary
                                           (SIGNATURE OF OWNER(S)
                                           EXACTLY AS APPEARED
                                           ON INVESTOR CERTIFICATION)


                                           ------------------------------------
                                           Print Name and Title of Co-signatory


Date:_____________

                                      D-3





                                    EXHIBIT E

                         Forms of Letters from the Fund
  to Members in Connection with the Fund's Acceptance of Tenders of Interests


THIS LETTER IS BEING SENT TO YOU IF YOU  TENDERED  YOUR  ENTIRE  INTEREST IN THE
FUND.

                                                January 10, 2003


Dear Member:

          BACAP OPPORTUNITY STRATEGY, LLC (the "Fund") has received and accepted
for purchase your tender of a limited  liability  company  interest in the Fund.
Enclosed  is a  statement  showing  the  breakdown  of your  capital  withdrawal
resulting from our purchase of your interest in the Fund and the manner in which
payment of the purchase price is being distributed, in accordance with the terms
of the tender offer.

          Because  you have  tendered  and the Fund has  purchased  your  entire
investment,  you have been paid at least 95% of the purchase  price based on the
unaudited  net asset value of the Fund as of December  31, 2003,  in  accordance
with the terms of the tender offer. A cash payment in this amount has been wired
directly into your account.

          The  balance  of the  purchase  price  will be paid to you  after  the
completion  of the Fund's 2003 year-end  audit and is subject to year-end  audit
adjustment.  This  amount  will be paid  within  ten  calendar  days  after  the
conclusion of the year-end audit, or on such earlier date as the Fund's Board of
Managers may  determine,  according to the terms of the tender offer.  We expect
the audit to be completed by the end of February 2004.

          Should you have any questions,  please feel free to contact the Fund's
Administrator, PFPC Inc., at (888) 697-9661 or (866) 306-0232.

                                     Sincerely,

                                     BACAP OPPORTUNITY STRATEGY, LLC

Enclosure

                                      E-1





THIS LETTER IS BEING SENT TO YOU IF YOU  TENDERED A PORTION OF YOUR  INTEREST IN
THE FUND.


                                                January 10, 2003


Dear Member:

          BACAP Opportunity Strategy, LLC (the "Fund") has received and accepted
for purchase your tender of a portion of your limited liability company interest
in the Fund.  Enclosed is a  statement  showing the  breakdown  of your  capital
withdrawal resulting from our purchase of a portion of your interest.

          Since you have  tendered only a portion of your  investment,  you have
been paid 100% of the  amount  requested  in cash,  provided  that your  account
retains the required minimum balance, in accordance with the terms of the tender
offer.  The funds were wired directly into your account.  You remain a member of
the Fund with  respect to the portion of your  interest in the Fund that you did
not tender.

          Should you have any questions,  please feel free to contact the Fund's
Administrator, PFPC Inc., at (888) 697-9661 or (866) 306-0232.

                                     Sincerely,

                                     BACAP OPPORTUNITY STRATEGY, LLC
Enclosure


                                      E-2





                                 PROMISSORY NOTE

          Pursuant to the Offer to Purchase  (the  "Offer") up to $12 million of
outstanding  interests of the Fund (as defined below) or portions  thereof based
on the  unaudited  net asset value as of December 31, 2003 or such later date as
corresponds  to any extension of the Offer made by BACAP  Opportunity  Strategy,
LLC (the "Fund") with respect to limited liability company interests in the Fund
("Interest" or "Interests" as the context requires), the Fund hereby promises to
pay, in the manner set forth below, to the person  identified below as the payee
(the "Payee") an amount equal to the excess,  if any, of (a) the net asset value
of the Interests tendered by the Payee as of December 31, 2003, determined based
on the audited 2003  financial  statements  of the Fund in  accordance  with the
asset  valuation  policy of the Fund,  over (b) the Cash  Payment  to the Payee;
PROVIDED,  HOWEVER, that if the Fund's Board of Managers determines that payment
of all or a  portion  of the  purchase  price by a  distribution  of  marketable
securities is necessary to avoid or mitigate any adverse  effect of the Offer on
the  remaining  members  of the  Fund,  then  such  payment  shall  be  made  by
distributing  such  marketable  securities,  all as more fully  described in the
Offer.

          This note shall be due and payable  within ten calendar days after the
completion of the audit of the Fund's  financial  statements for the fiscal year
ended 2003.

          The amount  payable  by the Fund  under  this note  shall not  include
interest.

          Payment of this note shall be made by wire  transfer to the account in
which the Payee held its Interest or such other account as the  undersigned  may
properly designate.

          This note may not be pledged, assigned or otherwise transferred by the
Payee.

          This note shall be construed  according to and governed by the laws of
the  State of North  Carolina  without  giving  effect to the  conflict  of laws
principles thereof.

          Any  capitalized  term used  herein  but not  defined  shall  have the
meaning ascribed to it in the Offer.

Payee:  ___________________

                                         BACAP OPPORTUNITY STRATEGY, LLC


                                         By:
                                         -----------------------------------
                                         Keith Winn
                                         President