SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   SCHEDULE TO

            Tender Offer Statement Under Section 14(d)(1) or 13(e)(1)
                     of the Securities Exchange Act of 1934

                         BACAP OPPORTUNITY STRATEGY, LLC
                                (Name of Issuer)

                         BACAP OPPORTUNITY STRATEGY, LLC
                      (Name of Person(s) Filing Statement)

                       LIMITED LIABILITY COMPANY INTERESTS
                         (Title of Class of Securities)

                                       N/A
                      (CUSIP Number of Class of Securities)


                              David Rozenson, Esq.
                         c/o Bank of America Corporation
                              One Financial Center
                                Boston, MA 02111
                                 (617) 772-3333

   (Name, Address and Telephone Number of Person Authorized to Receive Notices
        and Communications on Behalf of the Person(s) Filing Statement)

                                 With a copy to:
                            Kenneth S. Gerstein, Esq.
                            Schulte Roth & Zabel LLP
                                919 Third Avenue
                            New York, New York 10022
                                 (212) 756-2533

                                  May 26, 2004
                       (Date Tender Offer First Published,
                       Sent or Given to Security Holders)







                            CALCULATION OF FILING FEE

- --------------------------------------------------------------------------------
Transaction Valuation:  $14,500,000  (a)  Amount of Filing Fee: $1,837.15    (b)
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

(a) Calculated as the aggregate maximum purchase price for Interests.

(b) Calculated at $126.70 per $1,000,000 of Transaction Valuation.

/ /      Check  the box if any part of the fee is offset  as  provided  by Rule
         0-11(a)(2)  and identify the filing with which the  offsetting fee was
         previously   paid.   Identify  the  previous  filing  by  registration
         statement number, or the Form or Schedule and the date of its filing.

         Amount Previously Paid:  ________________________
         Form or Registration No.:  ________________________
         Filing Party:  __________________________________
         Date Filed:  ___________________________________

/ /      Check  the  box  if  the   filing   relates   solely  to   preliminary
         communications made before the commencement of a tender offer.

Check the  appropriate  boxes below to designate any  transactions  to which the
statement relates:

/ /      third-party tender offer subject to Rule 14d-1.

/x/      issuer tender offer subject to Rule 13e-4.

/ /      going-private transaction subject to Rule 13e-3.

/ /      amendment to Schedule 13D under Rule 13d-2.

Check the following box if the filing is a final amendment reporting the results
of the tender offer:  / /

ITEM 1.   SUMMARY TERM SHEET.

          As stated in the offering documents of BACAP Opportunity Strategy, LLC
(the  "Fund"),  the Fund is  offering  to  purchase  limited  liability  company
interests in the Fund  ("Interest" or "Interests" as the context  requires) from
members of the Fund  ("Members") at their net asset value (that is, the value of
the  Fund's  assets  minus  its  liabilities,  multiplied  by the  proportionate
interest  in the  Fund a Member  desires  to  tender).  The  offer  to  purchase
Interests (the "Offer") will remain open until 12:00 midnight,  eastern time, on
Wednesday, June 23, 2004 unless the Offer is extended.

          The net  asset  value of the  Interests  will be  calculated  for this
purpose on June 30, 2004 (the "Valuation  Date"). The Fund reserves the right to




adjust the  Valuation  Date to correspond  with any extension of the Offer.  The
Fund will review the net asset value  calculation  of the  Interests  during the
Fund's  audit for its fiscal  year  ending  December  31,  2004,  which the Fund
expects will be completed by the end of February 2005, and the audited net asset
value will be used to determine the final amount paid for tendered Interests.

          Members may tender their entire Interest,  a portion of their Interest
defined as a specific  dollar value or the portion of their  Interest  above the
required  minimum  capital  account  balance.  If a Member  tenders  its  entire
Interest, subject to any extension of the Offer, the Fund will pay the Member in
cash and/or  marketable  securities  (valued in accordance with the Fund's First
Amended and Restated Limited  Liability  Company  Agreement dated as of June 27,
2003 (the "LLC  Agreement"))  no later than July 10,  2004,  at least 95% of the
unaudited net asset value of the Member's  Interest tendered and accepted by the
Fund based on the Fund's calculation of the net asset value as of June 30, 2004,
less the  incentive  allocation  payable to BACAP  Advisory  Partners,  LLC, the
investment  adviser of the Fund (the  "Adviser")  on June 30, 2004,  if any. The
Fund will owe the  Member  the  balance,  for  which it will  give the  Member a
promissory  note  (the  "Note")  that will be held in the  account  in which the
Member  held its  Interest  (or such other  account  as the Member may  properly
designate).

          A Member that tenders for  repurchase  only a portion of such Member's
Interest  will be required to maintain a capital  account  balance  equal to the
greater of: (i) $50,000, net of the amount of the incentive allocation,  if any,
that is to be debited  from the capital  account of the Member on the  Valuation
Date of the Offer  (the  "Incentive  Allocation")  or would be so debited if the
Valuation  Date were a day on which an  Incentive  Allocation,  if any, was made
(collectively,  the "Tentative Incentive Allocation"); or (ii) the amount of the
Tentative  Incentive  Allocation,  if any. In the case of a partial tender of an
Interest, the Fund will pay the full estimated net asset value of the portion of
the Interest  tendered in cash and/or  marketable  securities no later than July
10, 2004 subject to any  extension of the Offer.  The Fund reserves the right to
purchase less than the amount  tendered by a Member if the amount tendered would
cause the  Member's  capital  account  in the Fund to have a value less than the
required  minimum  balance.  The Fund will make  payment  for the  Interests  it
purchases from one or more of the following sources:  cash on hand, the proceeds
from the sale of and/or delivery of portfolio securities held by the Fund, or by
borrowings.

          Following  this  summary  is a formal  notice of the  Fund's  offer to
purchase the Interests.  The Offer remains open to Members until 12:00 midnight,
eastern time, on Wednesday,  June 23, 2004, the expected  expiration date of the
Offer.  Until  that  time,  Members  have the  right to change  their  minds and
withdraw  the tenders of their  Interests.  Members  will also have the right to
withdraw  tenders of their  Interests at any time after July 22, 2004,  assuming
their Interest has not yet been accepted for purchase by the Fund.

          If a Member  would like the Fund to purchase its Interest or a portion
of its Interest,  it should  complete,  sign and either (i) mail (via  certified
mail return  receipt  requested) or otherwise  deliver a Letter of  Transmittal,
attached to this document as Exhibit C, to PFPC Inc. ("PFPC"),  at P.O. Box 220,
Claymont, Delaware 19703, attention Bob Diaczuk, or (ii) fax it to PFPC at (302)
791-2790  or (302)  791-3105,  so that it is  received  before  12:00  midnight,
eastern  time, on  Wednesday,  June 23, 2004.  If the Member  chooses to fax the

                                       2

Letter of Transmittal, it should mail the original Letter of Transmittal to PFPC
promptly  after it is faxed  (although the original does not have to be received
before 12:00 midnight, eastern time, on Wednesday, June 23, 2004).

          Of course,  the value of the Interests  will change  between April 30,
2004 (the last time prior to the date of this filing as of which net asset value
has been  calculated),  and June 30, 2004, the date as of which the value of the
Interests will be determined for purposes of calculating  the purchase price for
Interests.  Members may obtain the estimated net asset value of their Interests,
which the Fund will calculate monthly until the expiration date of the Offer, by
contacting  PFPC at (888) 697-9661 or (866) 306-0232 or at the address set forth
above, Monday through Friday,  except holidays,  during normal business hours of
9:00 a.m. to 5:00 p.m. (eastern time).

          Please  note that just as each  Member has the right to  withdraw  the
tender of an Interest,  the Fund has the right to cancel, amend or postpone this
Offer at any time up to and including the acceptance of tenders  pursuant to the
Offer. Also realize that although the Offer expires on Wednesday, June 23, 2004,
a Member that  tenders  its  Interest  will remain a Member with  respect to the
Interest  tendered  and accepted for purchase by the Fund through June 30, 2004,
when the net asset value of the Member's Interest is calculated.

ITEM 2.  ISSUER INFORMATION.

          (a) The name of the issuer is BACAP Opportunity Strategy, LLC The Fund
is registered  under the  Investment  Company Act of 1940, as amended (the "1940
Act"), as a closed-end,  non-diversified,  management  investment  company,  and
Interests are registered  under the  Securities  Act of 1933, as amended.  It is
organized as a Delaware  limited  liability  company.  The  principal  executive
office  of the Fund is  located  at 101 South  Tryon  Street,  Charlotte,  North
Carolina 28255 and it may be reached at (888) 697-9661 or (866) 306-0232.

          (b) The title of the  securities  that are the subject of the Offer is
limited  liability  company  interests or portions thereof in the Fund. (As used
herein,  the term "Interest" or "Interests" as the context  requires,  refers to
the limited  liability  company  interests in the Fund and portions thereof that
constitute  the  class of  security  that is the  subject  of this  Offer or the
limited  liability  company  interests in the Fund or portions  thereof that are
tendered by the  Members  pursuant to the Offer.) As of the close of business on
April 30, 2004, there was  approximately  $57,699,612  outstanding in capital of
the Fund,  represented by Interests.  Subject to the conditions set forth in the
Offer,  the Fund will purchase up to  $14,500,000 of Interests that are tendered
by 12:00 midnight,  eastern time, on Wednesday, June 23, 2004, and not withdrawn
as described in ITEM 1, subject to any extension of the Offer.

          (c) Interests are not traded in any market,  and any transfer  thereof
is strictly limited by the terms of the Fund's LLC Agreement.

ITEM 3.  IDENTITY AND BACKGROUND OF FILING PERSON.

          (a) The name of the filing person is BACAP Opportunity Strategy,  LLC.
The Fund's  principal  executive  office is located at 101 South  Tryon  Street,
Charlotte, North Carolina 28255 and it may be reached at (888) 697-9661 or (866)
306-0232.  The investment adviser of the Fund is BACAP Advisory  Partners,  LLC.
The  principal  executive  office of the  Adviser is  located at 101 South Tryon

                                       3



Street, Charlotte, North Carolina 28255 and it may be reached at (646) 313-8890,
attention  Joseph  Belladonna.  The  members  of the  Fund's  Board of  Managers
("Managers" or "Board of Managers" as the context requires) are Thomas W. Brock,
Thomas Yellin and Alan Brott. Their address is c/o BACAP Advisory Partners, LLC,
101 South Tryon Street, Charlotte, North Carolina 28255.

ITEM 4.  TERMS OF THIS TENDER OFFER.

          (a) (1) (i) Subject to the conditions set forth in the Offer, the Fund
will purchase up to  $14,500,000  of Interests  that are tendered by Members and
not withdrawn as described in ITEM 1. The initial  expiration  date of the Offer
is 12:00  midnight,  eastern time,  on  Wednesday,  June 23, 2004 (such time and
date, the "Initial Expiration Date"), subject to any extension of the Offer. The
later of the  Initial  Expiration  Date or the latest time and date to which the
Offer is extended is called the "Expiration Date."

          (ii) The purchase price of Interests tendered to the Fund for purchase
will be their net asset value as of the  Valuation  Date if the Offer expires on
the Initial Expiration Date, and otherwise the net asset value thereof as of the
close of  business  on any later date as  corresponds  to any  extension  of the
Offer.  The Fund reserves the right to adjust the  Valuation  Date to correspond
with any extension of the Offer.

          For a Member that tenders its entire Interest, payment of the purchase
price  will  consist  of:  (a) cash  and/or  marketable  securities  (valued  in
accordance with the LLC Agreement) in an aggregate  amount equal to at least 95%
of the unaudited net asset value of Interests tendered and accepted by the Fund,
determined as of the Valuation  Date and payable  within ten calendar days after
the Valuation Date (the "95% Cash Payment"); and (b) a Note entitling the holder
thereof to a  contingent  payment  equal to the  excess,  if any, of (a) the net
asset value of the Interests  tendered by the Member and accepted by the Fund as
of the Valuation Date,  determined based on the audited financial  statements of
the Fund for the fiscal  year ended  December  31,  2004,  over (b) the 95% Cash
Payment.  The Note will be delivered to the  tendering  Member in the manner set
forth in the Letter of  Transmittal,  attached as Exhibit C, within ten calendar
days after the Valuation Date and will not be transferable.

          The Note will be  payable  in cash  within  ten  calendar  days  after
completion of the audit of the  financial  statements of the Fund for the fiscal
year ended  December 31, 2004.  It is  anticipated  that the audit of the Fund's
financial  statements  for the  fiscal  year  ended  December  31,  2004 will be
completed  by no later  than 60 days  after  the end of the  year.  Any  amounts
payable under the Note will not include interest. Although the Fund has retained
the  option  to pay all or a  portion  of the  purchase  price  by  distributing
marketable  securities,  the purchase price will be paid entirely in cash except
in the unlikely event that the Board of Managers of the Fund determines that the
distribution  of securities is necessary to avoid or mitigate any adverse effect
of the Offer on the remaining Members.

          A Member that  tenders for  repurchase  only a portion of its Interest
(subject  to  maintenance  of  the  required  minimum  capital  account  balance
described in ITEM 1 above) will receive cash and/or marketable  securities in an
aggregate  amount equal to 100% of the  estimated  unaudited  net asset value of

                                       4



Interests  tendered and accepted for purchase by the Fund,  determined as of the
Valuation Date, payable within ten calendar days after the Valuation Date.

          A copy of: (a) the Cover Letter to the Offer to Purchase and Letter of
Transmittal; (b) the Offer to Purchase; (c) a form of Letter of Transmittal; (d)
a form of Notice of Withdrawal of Tender; and (e) forms of Letters from the Fund
to Members that will be sent in connection with the Fund's acceptance of tenders
of Interests, are attached hereto as Exhibits A, B, C, D and E, respectively.

          (iii) The scheduled  expiration  date of the Offer is 12:00  midnight,
eastern time, Wednesday, June 23, 2004.

          (iv) Not applicable.

          (v) The Fund reserves the right, at any time and from time to time, to
extend the period of time during which the Offer is pending by notifying Members
of such extension. The purchase price of an Interest tendered by any Member will
be the net asset value  thereof as of the close of business on June 30, 2004, if
the Offer expires on the Initial  Expiration  Date,  and otherwise the net asset
value  thereof as of the close of business on any later date as  corresponds  to
any extension of the Offer. During any such extension,  all Interests previously
tendered  and not  withdrawn  will  remain  subject to the Offer.  The Fund also
reserves  the  right,  at any time and from  time to time,  up to and  including
acceptance  of  tenders  pursuant  to the Offer to:  (a) cancel the Offer in the
circumstances  set  forth in  Section  7 of the  Offer  and in the event of such
cancellation,  not to purchase or pay for any Interests tendered pursuant to the
Offer; (b) amend the Offer; and (c) postpone the acceptance of Interests. If the
Fund  determines  to amend the Offer or to postpone the  acceptance of Interests
tendered,  it will,  to the extent  necessary,  extend the period of time during
which the Offer is open as provided above and will promptly notify Members.

          (vi) A tender of an Interest may be withdrawn at any time before 12:00
midnight,  eastern time, Wednesday,  June 23, 2004 and, if such Interest has not
then been accepted for purchase by the Fund, at any time after July 22, 2004.

          (vii) Members wishing to tender Interests pursuant to the Offer should
mail or fax a completed  and  executed  Letter of  Transmittal  to PFPC,  to the
attention of Bob Diaczuk, at the address set forth on page 2 of the Offer or fax
a completed and executed Letter of Transmittal to PFPC, also to the attention of
Bob  Diaczuk,  at one of the fax numbers  set forth on page 2 of the Offer.  The
completed and executed Letter of Transmittal must be received by PFPC, either by
mail or by fax, no later than the Expiration  Date. The Fund recommends that all
documents be submitted to PFPC by certified mail, return receipt  requested,  or
by facsimile  transmission.  A Member choosing to fax a Letter of Transmittal to
PFPC must also send or deliver the original  completed  and  executed  Letter of
Transmittal to PFPC promptly thereafter.

          Any Member  tendering  an Interest  pursuant to the Offer may withdraw
its tender as described in (vi) above. To be effective, any notice of withdrawal
must be timely  received by PFPC at the address or at one of the fax numbers set
forth on page 2 of the Offer.  A form to use to give notice of  withdrawal  of a


                                       5



tender is available by calling PFPC at the telephone numbers set forth on page 2
of the Offer. A tender of an Interest properly  withdrawn will not thereafter be
deemed to be tendered  for  purposes of the Offer.  However,  subsequent  to the
withdrawal of a tendered  Interest,  the Interest may be tendered again prior to
the Expiration Date by following the procedures described above.

          (viii)  For  purposes  of the  Offer,  the Fund will be deemed to have
accepted  (and thereby  purchased)  Interests  that are  tendered  when it gives
written notice to the tendering Member of its election to purchase such Member's
Interest.

          (ix) If more than  $14,500,000  of Interests  are duly tendered to the
Fund prior to the Expiration  Date and not withdrawn,  the Fund will in its sole
discretion either: (a) accept additional  Interests in accordance with the terms
of Rule  13e-4(f)(1)(ii)  under the Securities  Exchange Act of 1934, as amended
(the "1934 Act"); (b) extend the Offer, if necessary, and increase the amount of
Interests  that the Fund is  offering  to  purchase  to an  amount  it  believes
sufficient to accommodate the excess Interests tendered as well as any Interests
tendered  during the  extended  Offer;  or (c) accept  Interests  tendered on or
before  the  Expiration  Date  for  payment  on a PRO  RATA  basis  based on the
aggregate  net asset value of  tendered  Interests.  The Offer may be  extended,
amended or canceled in various other  circumstances  described in (v) above.

          (x)  The  purchase  of  Interests  pursuant  to the  Offer  will  have
the effect of increasing the proportionate  interest in the Fund of Members that
do not tender  Interests.  Members that retain their Interests may be subject to
increased  risks  that may  possibly  result  from the  reduction  in the Fund's
aggregate assets resulting from payment for the Interests tendered.  These risks
include the potential for greater volatility due to decreased diversification. A
reduction in the aggregate  assets of the Fund may result in Members that do not
tender Interests  bearing higher costs to the extent that certain expenses borne
by the Fund are relatively  fixed and may not decrease if assets decline.  These
effects may be reduced or eliminated to the extent that additional subscriptions
for  Interests  are  made by new and  existing  Members  on  July  1,  2004  and
thereafter from time to time.

          (xi) Not applicable.

          (xii) The  following  discussion  is a general  summary of the federal
income tax  consequences  of the  purchase of Interests by the Fund from Members
pursuant to the Offer.  Members  should  consult  their own tax  advisors  for a
complete  description  of the tax  consequences  to them of a purchase  of their
Interests by the Fund pursuant to the Offer.

          In general,  a Member from which an Interest is  purchased by the Fund
will be treated as receiving a distribution from the Fund. Such Member generally
will not  recognize  income or gain as a result of the  purchase,  except to the
extent (if any) that the amount of consideration  received by the Member exceeds
such Member's then adjusted tax basis in the Member's Interest. A Member's basis
in such Interest will be adjusted for income,  gain or loss  allocated  (for tax
purposes)  to such Member for periods  prior to the  purchase of such  Interest.
Cash  distributed  to a Member  in  excess  of the  adjusted  tax  basis of such
Member's Interest is taxable as a capital gain or ordinary income,  depending on
the  circumstances.  A Member that has its entire Interest purchased by the Fund

                                       6



may  recognize a loss,  but only to the extent that the amount of  consideration
received from the Fund is less than the Member's then adjusted tax basis in such
Member's Interest.

         (b) Not   applicable.   Purchases   from any  officers,  directors   of
affiliates.

ITEM 5.  PAST CONTRACTS, TRANSACTIONS, NEGOTIATIONS AND
         AGREEMENTS WITH  RESPECT TO THE ISSUER'S SECURITIES.

          The Fund's Prospectus dated April 29, 2004 (the "Prospectus"), and the
LLC Agreement,  which were provided to each Member in advance of subscribing for
Interests,  provide  that the Fund's  Board of Managers  has the  discretion  to
determine  whether the Fund will  purchase  Interests  from Members from time to
time pursuant to written  tenders.  The Prospectus  also states that the Adviser
expects that it will  recommend to the Board of Managers  that the Fund purchase
Interests  from  Members  twice  each  year,  in June  and  December.  The  Fund
previously  offered to  purchase  Interests  from  Members  pursuant  to written
tenders effective as of June 30, 2003 and December 31, 2003.

          The Fund is not aware of any contract,  arrangement,  understanding or
relationship  relating,  directly or  indirectly,  to this Offer (whether or not
legally enforceable) between: (i) the Fund and the Adviser or any Manager or any
person  controlling  the Fund or  controlling  the  Adviser or any member of the
Board of Managers; and (ii) any person, with respect to Interests.  However, the
LLC  Agreement  provides  that the Fund will be dissolved if the Interest of any
Member that has submitted a written  request in accordance with the terms of the
LLC Agreement to tender its entire  Interest for  repurchase by the Fund has not
been repurchased within a period of two years of the request.

ITEM 6.  PURPOSES OF THIS TENDER OFFER AND PLANS OR PROPOSALS
         OF THE ISSUER OR AFFILIATE.

          (a) The purpose of the Offer is to provide  liquidity  to Members that
hold  Interests,  as  contemplated  by and in accordance with the procedures set
forth in the Prospectus and the LLC Agreement.

          (b)  Interests  that are tendered to the Fund in  connection  with the
Offer will be retained.  The Fund currently expects to accept  subscriptions for
Interests on the first day of each month, but is under no obligation to do so.

          (c) On April 1, 2004, Bank of America Corporation, the ultimate parent
corporation  of  the  Adviser,   acquired  FleetBoston   Financial   Corporation
("Fleet").

          In  addition,  as a result of this  acquisition,  Columbia  Management
Advisors,  Inc. ("CMA") and Columbia Funds  Distributor,  Inc.  ("CFDI") are now
indirect  wholly-owned   subsidiaries  of  Bank  of  America  Corporation.   The
Securities  and  Exchange  Commission  ("SEC")  and Office of the New York State
Attorney  General  ("NYAG")  filed  proceedings  against  both  CMA and  CFDI on
February 24, 2004  alleging  that they had violated  certain  provisions  of the
federal  securities  laws in  connection  with trading  activity in mutual funds
shares and violated  certain New York  anti-fraud  statutes.  In order to settle

                                       7



these  matters,  Fleet entered into an agreement in principle  with the NYAG and
the SEC. Bank of America  Corporation  also entered into this same  agreement in
principal with respect to certain matters in connection with trading activity in
mutual  funds   shares.   The   agreement  in  principle  is  subject  to  final
documentation and approval by the SEC.

          If either CMA or CFDI is ultimately unsuccessful in its defense of, or
efforts to settle,  the February 24, 2004 proceedings,  CMA, CFDI or any company
that is an affiliated  person of CMA and CFDI could be barred from serving as an
investment  adviser or distributor for any investment  company  registered under
the Investment  Company Act of 1940. As a result of the Fleet  acquisition,  the
Adviser and the Fund's distributor, BACAP Distributors, LLC ("the Distributor"),
are  now  affiliated  persons  of CMA  and  CFDI  and,  therefore,  under  these
circumstances,  could  be  barred  from  serving  as an  investment  adviser  or
distributor for any registered investment company, including the Fund. If either
CMA or CFDI is ultimately  unsuccessful in its defense of, or efforts to settle,
the  February  24, 2004  proceedings,  it is  expected  that the Adviser and the
Distributor  would seek exemptive relief from the SEC to permit them to continue
serving as the investment adviser and distributor of the Fund.

          Mr. Edward D. Bedard,  the Chief  Financial  Officer of the Fund,  has
submitted  resignation as Chief Financial  Officer of the Fund effective June 1,
2004.  On May 20,  2004,  the  Board of  Managers  of the Fund  appointed  Kevin
Connaughton to be Mr. Bedard's successor as Chief Financial Officer.

          As a result of Bank of America Corporation's acquisition of Fleet, one
or more of the material changes described below may be proposed and/or effected,
as  appropriate.  Otherwise  none  of the  Fund,  the  Adviser,  Alkeon  Capital
Management,  LLC, the sub-adviser of the Fund (the "Sub-Adviser"),  or the Board
of Managers currently has any plans, proposals or negotiations that relate to or
would  result in: (1) the  acquisition  by any  person of  additional  Interests
(other than the Fund's  intention to accept  subscriptions  for Interests on the
first day of each month and from time to time in the discretion of the Fund), or
the  disposition  of  Interests;  (2) an  extraordinary  transaction,  such as a
merger,  reorganization  or  liquidation,  involving the Fund;  (3) any material
change in the present  distribution  policy or indebtedness or capitalization of
the Fund; (4) any change in the identity of the Adviser or the  Sub-Adviser,  or
in the  management  of the Fund  including,  but not  limited  to,  any plans or
proposals to change any material term of the  investment  advisory  arrangements
with the Adviser;  (5) a sale or transfer of a material  amount of assets of the
Fund  (other  than as the  Board of  Managers  determines  may be  necessary  or
appropriate  to fund all or a portion of the purchase  price for Interests to be
acquired  pursuant to the Offer or in  connection  with the  ordinary  portfolio
transactions of the Fund); (6) any other material change in the Fund's structure
or  business,  including  any  plans or  proposals  to make any  changes  in its
fundamental  investment policies, as amended, for which a vote would be required
by Section 13 of the 1940 Act; or (7) any changes in the LLC  Agreement or other
actions that might impede the  acquisition of control of the Fund by any person.
Because  Interests  are not traded in any market,  Sections  (6), (7) and (8) of
Regulation M-A Section 229.1006(c) are not applicable to the Fund.

                                       8



ITEM 7.  SOURCE AND AMOUNT OF FUNDS OR OTHER CONSIDERATION.

          (a) The Fund expects that the purchase  price for  Interests  acquired
pursuant to the Offer, which will not exceed $14,500,000 (unless the Fund elects
to purchase a greater amount), will be derived from one or more of the following
sources:  (i)  cash on hand;  (ii) the  proceeds  from the sale or  delivery  of
securities and portfolio assets held by the Fund; and (iii) possibly borrowings,
as  described  in  paragraph  (b),  below.  The Fund  will  segregate,  with its
custodian,  cash or U.S. government  securities or other liquid securities equal
to the value of the amount  estimated  to be paid  under any Notes as  described
above.

          (b)  None of the  Fund,  the  Adviser  or the  Board of  Managers  has
determined  at this time to  borrow  funds to  purchase  Interests  tendered  in
connection with the Offer. However,  depending on the dollar amount of Interests
tendered and prevailing general economic and market conditions, the Fund, in its
sole discretion,  may decide to seek to borrow money to finance all or a portion
of  the  purchase  price  for  Interests  from  its  existing   margin  facility
established  with the Fund's prime  broker,  Morgan  Stanley & Co.  Incorporated
("Morgan  Stanley")  subject to  compliance  with  applicable  law.  If the Fund
finances  any portion of the  purchase  price in that  manner,  it will  deposit
assets in a special custody account with its custodian,  PFPC Trust Company,  to
serve as collateral for any amounts so borrowed, and if the Fund were to fail to
repay any such amounts,  Morgan  Stanley would be entitled to satisfy the Fund's
obligations from the collateral  deposited in the special custody  account.  The
Fund expects  that the  repayment of any amounts  borrowed  from Morgan  Stanley
would be made from additional  funds  contributed to the Fund by existing and/or
new Members, or from the proceeds of the sale of securities and portfolio assets
held by the Fund.

          (d) Not applicable.

ITEM 8.  INTEREST IN SECURITIES OF THE ISSUER.

          (a) As of April 30, 2004, the Adviser,  BACAP Advisory Partners,  LLC,
owns approximately  $136,704.04 (less than 1% of the outstanding  Interests) and
has no plans  to  tender  in this  offer.  As of April  30,  2004,  Lawrence  R.
Morgenthal,  the Fund's president,  owns approximately $112,346.81 (less than 1%
of the  outstanding  Interests)  and has no plans to  tender in this  offer.  In
addition,  the Adviser may be entitled  under the terms of the LLC  Agreement to
receive an incentive allocation (if earned and subject to certain  limitations),
as specified in the LLC Agreement and described in the Prospectus.

          (b) Other than the  acceptance  of  subscriptions  for Interests as of
April  1,  2004 and May 1,  2004,  there  have  been no  transactions  involving
Interests  that were effected  during the past 60 business days by the Fund, the
Adviser, any Manager or any person controlling the Fund or the Adviser.

ITEM 9.  PERSONS/ASSETS RETAINED, EMPLOYED, COMPENSATED OR USED.

          No persons have been employed or retained or are to be  compensated by
the Fund to make solicitations or recommendations in connection with the Offer.

                                       9



ITEM 10. FINANCIAL STATEMENTS.

          (a) (1) Reference is made to the following financial statements of the
Fund,  which the Fund has  prepared and  furnished  to Members  pursuant to Rule
30e-l under the 1940 Act and filed with the Securities  and Exchange  Commission
pursuant  to Rule  30b2-1  under the 1940 Act,  and  which are  incorporated  by
reference in their entirety for the purpose of filing this Schedule TO:

          Audited financial statements for the three month period ended
          December 31, 2002, previously filed on EDGAR on Form N-30D
          on March 13, 2003.

          Audited financial statements for the year ended December 31,
          2003, previously filed on EDGAR on Form N-CSR on March 10,
          2004.

          (2) The Fund is not required to and does not file quarterly  unaudited
financial  statements  under the 1934 Act.  The Fund does not have  shares,  and
consequently does not have earnings per share information.

          (3) Not applicable.

          (4) The Fund does not have shares, and consequently does not have book
value per share information.

          (b) The Fund's  assets  will be reduced by the amount of the  tendered
Interests that are purchased by the Fund. Thus, income relative to assets may be
affected by the Offer. The Fund does not have shares and  consequently  does not
have earnings or book value per share information.

ITEM 11. ADDITIONAL INFORMATION.

          (a) (1) None.

              (2) None.

              (3) Not applicable.

              (4) Not applicable.

              (5) None.

          (b) None.

                                       10



ITEM 12. EXHIBITS.

          Reference is hereby made to the following  exhibits which collectively
constitute the Offer to Members and is incorporated herein by reference:

          A. Cover Letter to the Offer to Purchase and Letter of Transmittal.

          B. Offer to Purchase.

          C. Form of Letter of Transmittal.

          D. Form of Notice of Withdrawal of Tender.

          E. Forms of Letters  from the Fund to Members in  connection  with the
             Fund's Acceptance of Tenders of Interests.




























                                       11



                                    SIGNATURE

          After  due  inquiry  and to the best of my  knowledge  and  belief,  I
certify that the information  set forth in this statement is true,  complete and
correct.

                                     BACAP OPPORTUNITY STRATEGY, LLC

                                       By: Board of Managers

                                          By:     /S/ LAWRENCE  R. MORGENTHAL
                                                  ------------------------------
                                                  Name:  Lawrence  R. Morgenthal
                                                  Title:    President
May 26, 2004











                                       12






                                  EXHIBIT INDEX

EXHIBIT

A    Cover Letter to the Offer to Purchase and Letter of Transmittal.

B    Offer to Purchase.

C    Form of Letter of Transmittal.

D    Form of Notice of Withdrawal of Tender.

E    Forms of Letters from the Fund to Members in Connection with the Fund's
     Acceptance of Tenders of Interests.















                                       13





                                    EXHIBIT A

         Cover Letter to the Offer to Purchase and Letter of Transmittal

                  [BACAP Opportunity Strategy, LLC Letterhead]

       IF YOU DO NOT WANT TO SELL YOUR LIMITED LIABILITY COMPANY INTERESTS
                  AT THIS TIME, PLEASE DISREGARD THIS NOTICE.
           THIS IS SOLELY A NOTIFICATION OF THE FUND'S TENDER OFFER.

May 26, 2004

Dear BACAP Opportunity Strategy, LLC Member:

          We are writing to inform you of important  dates  relating to a tender
offer by BACAP Opportunity Strategy, LLC (the "Fund"). If you are not interested
in selling your limited  liability  company interests in the Fund ("Interest" or
"Interests" as the context  requires) at this time, please disregard this notice
and take no action.

          The tender  offer  period  will begin on May 26, 2004 and end at 12:00
midnight,  eastern time, on Wednesday,  June 23, 2004. The purpose of the tender
offer is to provide  liquidity to members that hold Interests.  Interests may be
presented  to the Fund for  purchase  only by  tendering  them during one of the
Fund's announced tender offers.

          Should you wish to tender your  Interest or a portion of your Interest
for purchase by the Fund during this tender offer  period,  please  complete and
return the enclosed Letter of Transmittal in the enclosed  postage-paid envelope
or by fax so that it arrives no later than  Wednesday,  June 23, 2004. If you do
not wish to tender your Interests,  simply  disregard this notice.  NO ACTION IS
REQUIRED IF YOU DO NOT WISH TO SELL ANY PORTION OF YOUR INTEREST AT THIS TIME.

          All tenders of Interests must be received by the Fund's Administrator,
PFPC Inc.,  either by mail or by fax (if by fax,  please  deliver  an  original,
executed copy promptly thereafter) in good order by Wednesday, June 23, 2004.

          If you have any  questions,  please  refer  to the  attached  Offer to
Purchase document,  which contains  additional  important  information about the
tender offer, or call your investment professional or our Administrator at (888)
697-9661 or (866) 306-0232.

Sincerely,

BACAP Opportunity Strategy, LLC

                                      A-1




                                    EXHIBIT B

                                Offer to Purchase

                         BACAP OPPORTUNITY STRATEGY, LLC
                             101 South Tryon Street
                         Charlotte, North Carolina 28255

               OFFER TO PURCHASE UP TO $14,500,000 OF OUTSTANDING
                          INTERESTS AT NET ASSET VALUE
                               DATED MAY 26, 2004

                 THE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT
             12:00 MIDNIGHT, EASTERN TIME, WEDNESDAY, JUNE 23, 2004
                          UNLESS THE OFFER IS EXTENDED

To the Members of
BACAP OPPORTUNITY STRATEGY, LLC:

          BACAP  Opportunity  Strategy,  LLC,  a  closed-end,   non-diversified,
management  investment company organized as a Delaware limited liability company
(the "Fund"),  is offering to purchase for cash on the terms and  conditions set
forth in this  offer and the  related  Letter  of  Transmittal  (which  together
constitute  the "Offer") up to  $14,500,000 of Interests in the Fund or portions
thereof  pursuant to tenders by members in the Fund ("Members") at a price equal
to their net asset value as of June 30, 2004, if the Offer expires on Wednesday,
June 23, 2004. (As used in this Offer, the term "Interest" or "Interests" as the
context requires,  shall refer to the interests in the Fund and portions thereof
representing beneficial interests in the Fund.) If the Fund elects to extend the
tender period,  for the purpose of  determining  the purchase price for tendered
Interests, the net asset value of such Interests will be determined at the close
of business on a valuation  date adjusted to reflect the extension of the Offer.
This Offer is being made to all  Members and is not  conditioned  on any minimum
amount of  Interests  being  tendered,  but is  subject  to  certain  conditions
described below.  Interests are not traded on any established trading market and
are subject to strict  restrictions  on  transferability  pursuant to the Fund's
First Amended and Restated Limited  Liability Company Agreement dated as of June
27, 2003 (the "LLC Agreement").

          Members  should  realize that the value of the  Interests  tendered in
this Offer will likely  change  between  April 30, 2004 (the last time net asset
value  was  calculated)  and June 30,  2004,  when  the  value of the  Interests
tendered to the Fund will be determined for purposes of calculating the purchase
price of such Interests. Members tendering their Interests should also note that
they will remain Members with respect to the Interest  tendered and accepted for
purchase by the Fund,  through June 30, 2004,  the  valuation  date of the Offer
when the net asset value of their Interests is calculated. Any tendering Members
that wish to obtain the  estimated  net asset  value of their  Interests  should
contact PFPC Inc., at the telephone  numbers or address set forth below,  Monday
through Friday,  except  holidays,  during normal business hours of 9:00 a.m. to
5:00 p.m. (eastern time).


                                      B-1



          Members  desiring to tender all or any portion of their  Interests  in
accordance  with the terms of the Offer  should  complete  and sign the attached
Letter of Transmittal  and mail or fax it to the Fund in the manner set forth in
Section 4 below.

                                    IMPORTANT

          NONE OF THE  FUND,  ITS  ADVISER,  ITS  SUB-ADVISER  OR ITS  BOARD  OF
MANAGERS  MAKES ANY  RECOMMENDATION  TO ANY  MEMBER AS TO  WHETHER  TO TENDER OR
REFRAIN FROM TENDERING INTERESTS.  MEMBERS MUST MAKE THEIR OWN DECISIONS WHETHER
TO  TENDER  INTERESTS,  AND,  IF THEY  CHOOSE  TO DO SO,  THE  PORTION  OF THEIR
INTERESTS TO TENDER.

          BECAUSE EACH MEMBER'S  INVESTMENT DECISION IS A PERSONAL ONE, BASED ON
ITS OWN  FINANCIAL  CIRCUMSTANCES,  NO PERSON  HAS BEEN  AUTHORIZED  TO MAKE ANY
RECOMMENDATION  ON  BEHALF  OF THE  FUND AS TO  WHETHER  MEMBERS  SHOULD  TENDER
INTERESTS  PURSUANT  TO THE  OFFER.  NO PERSON HAS BEEN  AUTHORIZED  TO GIVE ANY
INFORMATION OR TO MAKE ANY  REPRESENTATIONS  IN CONNECTION  WITH THE OFFER OTHER
THAN THOSE CONTAINED  HEREIN OR IN THE LETTER OF TRANSMITTAL.  IF GIVEN OR MADE,
SUCH RECOMMENDATION AND SUCH INFORMATION AND REPRESENTATIONS  MUST NOT BE RELIED
ON AS HAVING BEEN AUTHORIZED BY THE FUND.

          THIS   TRANSACTION  HAS  NOT  BEEN  APPROVED  OR  DISAPPROVED  BY  THE
SECURITIES  AND  EXCHANGE  COMMISSION.   NEITHER  THE  SECURITIES  AND  EXCHANGE
COMMISSION  NOR ANY STATE  SECURITIES  COMMISSION  HAS PASSED ON THE FAIRNESS OR
MERITS OF THIS  TRANSACTION  OR ON THE  ACCURACY OR ADEQUACY OF THE  INFORMATION
CONTAINED IN THIS DOCUMENT. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

          Questions,  requests for assistance and requests for additional copies
of the Offer may be directed to the Fund's service agent:

                                        PFPC Inc.

                                        P.O. Box 220
                                        Claymont, Delaware 19703
                                        Attention:  Bob Diaczuk

                                        Phone:   (888) 697-9661
                                                 (866) 306-0232

                                        Fax:     (302) 791-2790
                                                 (302) 791-3105




                                      B-2




                                TABLE OF CONTENTS

1.   Background and Purpose of the Offer.......................................2

2.   Offer to Purchase and Price...............................................3

3.   Amount of Tender..........................................................4

4.   Procedure for Tenders.....................................................5

5.   Withdrawal Rights.........................................................6

6.   Purchases and Payment.....................................................6

7.   Certain Conditions of the Offer...........................................7

8.   Certain Information About the Fund........................................8

9.   Certain Federal Income Tax Consequences...................................9

10.  Miscellaneous............................................................10




                                       -i-



                               SUMMARY TERM SHEET

o    As stated in the offering  documents  of BACAP  Opportunity  Strategy,  LLC
     (hereinafter  "we" or the "Fund"),  we will purchase your limited liability
     company  interests  ("Interest" or "Interests" as the context  requires) at
     their net asset  value (that is, the value of the Fund's  assets  minus its
     liabilities,  multiplied  by the  proportionate  interest  in the  Fund you
     desire to tender).  This offer to purchase  Interests  (the  "Offer")  will
     remain open until 12:00  midnight,  eastern time,  on  Wednesday,  June 23,
     2004, unless the Offer is extended.

o    The net asset value of the Interests will be calculated for this purpose on
     Wednesday,  June 30, 2004 (the  "Valuation  Date").  The Fund  reserves the
     right to adjust the Valuation Date to correspond  with any extension of the
     Offer.  The  Fund  will  review  the net  asset  value  calculation  of the
     Interests  during the Fund's audit for its fiscal year ending  December 31,
     2004, which the Fund expects will be completed by the end of February 2005,
     and the audited net asset value will be used to determine  the final amount
     paid for tendered Interests.

o    You may tender your entire Interest,  a portion of your Interest defined as
     a specific  dollar value or the portion of your Interest above the required
     minimum capital account balance subject to the conditions discussed below.

o    If you tender your entire Interest,  subject to any extension of the Offer,
     we will pay you in cash and/or marketable  securities (valued in accordance
     with the Fund's  First  Amended  and  Restated  Limited  Liability  Company
     Agreement dated June 27, 2003 (the "LLC Agreement")) no later than July 10,
     2004,  at least  95% of the  unaudited  net  asset  value of your  Interest
     tendered and accepted by the Fund as of June 30, 2004,  less the  incentive
     allocation payable to BACAP Advisory Partners,  LLC, the investment adviser
     of the Fund (the  "Adviser")  on June 30, 2004, if any. We will owe you the
     balance,  for which we will give you a  promissory  note (the  "Note") that
     will be held in the account in which you held your  Interest (or such other
     account as you may properly designate).

o    If you tender  only a portion of your  Interest,  you will be  required  to
     maintain a capital  account  balance  equal to the greater of: (i) $50,000,
     net of the  amount  of the  incentive  allocation,  if  any,  that is to be
     debited from your capital  account on the Valuation  Date of the Offer (the
     "Incentive Allocation") or would be so debited if the Valuation Date were a
     day on which an Incentive Allocation,  if any, was made (collectively,  the
     "Tentative  Incentive  Allocation");  or (ii) the  amount of the  Tentative
     Incentive  Allocation,  if any.  In the  case  of a  partial  tender  of an
     Interest,  we will pay the full estimated net asset value of the portion of
     the Interest  tendered in cash and/or  marketable  securities no later than
     July 10, 2004 subject to any  extension of the Offer.  We reserve the right
     to purchase  less than the amount you tender if the amount you tender would
     cause  your  account  in the Fund to have a value  less  than the  required
     minimum balance. We will pay you from one or more of the following sources:
     cash on hand,  the proceeds  from the sale of and/or  delivery of portfolio
     securities held by the Fund, or by borrowings.

o    Following  this summary is a formal notice of our offer to repurchase  your
     Interests.  Our offer  remains  open to you until 12:00  midnight,  eastern
     time,  on Wednesday,  June 23, 2004,  the expected  expiration  date of the

                                      -1-



     Offer. Until that time, you have the right to change your mind and withdraw
     any tender of your  Interest.  You will also have the right to withdraw the
     tender of your  Interest  at any time after July 22,  2004,  assuming  your
     Interest has not yet been accepted for repurchase.

o    If you would  like us to  repurchase  your  Interest  or a portion  of your
     Interest,  you should (i) mail the Letter of Transmittal (enclosed with the
     Offer),  to PFPC Inc. ("PFPC") at P.O. Box 220,  Claymont,  Delaware 19703,
     attention  Bob Diaczuk,  or (ii) fax it to PFPC at (302)  791-2790 or (302)
     791-3105,  so that it is received before 12:00  midnight,  eastern time, on
     Wednesday, June 23, 2004. If you fax the Letter of Transmittal,  you should
     mail the original  Letter of  Transmittal to PFPC promptly after you fax it
     (although the original does not have to be received  before 12:00 midnight,
     eastern time, on Wednesday, June 23, 2004).

o    The value of your  Interests  will change  between April 30, 2004 (the last
     time prior to the date of this  filing as of which net asset value has been
     calculated),  and Wednesday,  June 30, 2004, the date as of which the value
     of the  Interests  will be  determined  for  purposes  of  calculating  the
     purchase price for Interests.

o    If you  would  like  to  obtain  the  estimated  net  asset  value  of your
     Interests,  which will be calculated  monthly until the expiration  date of
     the Offer, you may contact PFPC at the telephone  numbers or at the address
     set forth on page 2, Monday through Friday, except holidays,  during normal
     business hours of 9:00 a.m. to 5:00 p.m. (eastern time).

o    Please  note that just as you have the right to  withdraw  the tender of an
     Interest,  we have the right to cancel, amend or postpone this Offer at any
     time up to and including the  acceptance of tenders  pursuant to the Offer.
     Also realize that although the Offer  expires on Wednesday,  June 23, 2004,
     you will remain a Member with respect to the Interest tendered and accepted
     for purchase by the Fund  through  Wednesday,  June 30, 2004,  when the net
     asset value of your Interest is calculated.

          1.  BACKGROUND AND PURPOSE OF THE OFFER.  The purpose of this Offer is
to provide  liquidity to Members that hold Interests,  as contemplated by and in
accordance  with the procedures set forth in the Fund's  Prospectus  dated April
29, 2004, (the "Prospectus"),  and the LLC Agreement. The Prospectus and the LLC
Agreement,  which were  provided  to each Member in advance of  subscribing  for
Interests,  provide that the Board of Managers of the Fund has the discretion to
determine  whether the Fund will  purchase  Interests  from Members from time to
time pursuant to written  tenders.  The Prospectus  also states that the Adviser
expects that it will  recommend to the Board of Managers  that the Fund purchase
Interests  from  Members  twice  each  year,  in June  and  December.  The  Fund
previously  offered to  purchase  Interests  from  Members  pursuant  to written
tenders effective as of June 30, 2003 and December 31, 2003. Because there is no
secondary trading market for Interests and transfers of Interests are prohibited
without prior approval of the Fund, the Board of Managers has determined,  after
consideration of various  matters,  including but not limited to those set forth
in the  Prospectus,  that the Offer is in the best interests of Members in order
to provide liquidity for Interests as contemplated in the Prospectus and the LLC
Agreement.

          The purchase of  Interests  pursuant to the Offer will have the effect
of  increasing  the  proportionate  interest in the Fund of Members  that do not

                                      -2-



tender  Interests.  Members  that  retain  their  Interests  may be  subject  to
increased  risks  that may  possibly  result  from the  reduction  in the Fund's
aggregate assets resulting from payment for the Interests tendered.  These risks
include the potential for greater volatility due to decreased diversification. A
reduction in the aggregate  assets of the Fund may result in Members that do not
tender Interests  bearing higher costs to the extent that certain expenses borne
by the Fund are relatively  fixed and may not decrease if assets decline.  These
effects may be reduced or eliminated to the extent that additional subscriptions
for  Interests  are  made by new and  existing  Members  on  July  1,  2004  and
thereafter from time to time.

          Interests that are tendered to the Fund in connection  with this Offer
will be retained.  The Fund currently expects that it will accept  subscriptions
for  Interests  on the  first  day of each  month  thereafter,  but is  under no
obligation to do so.

          2. OFFER TO  PURCHASE  AND PRICE.  Subject  to the  conditions  of the
Offer,  the Fund will purchase up to  $14,500,000 of Interests that are tendered
by Members,  and not  withdrawn (in  accordance  with Section 5 below) prior to,
12:00 midnight, eastern time, on Wednesday, June 23, 2004 (this time and date is
called the "Initial  Expiration  Date"), or any later date as corresponds to any
extension of the Offer.  The later of the Initial  Expiration Date or the latest
time and date to which the Offer is  extended is called the  "Expiration  Date."
The Fund reserves the right to extend, amend or cancel the Offer as described in
Sections 3 and 7 below.  The purchase price of an Interest  tendered will be its
net asset value as of the close of the Valuation  Date,  payable as set forth in
Section  6.  The Fund  reserves  the  right  to  adjust  the  Valuation  Date to
correspond with any extension of the Offer. As of the close of business on April
30,  2004,  the  unaudited  net asset value of an Interest  corresponding  to an
initial capital  contribution  of $50,000 on the following  closing dates of the
Fund was as follows:


                                      -3-





   If you invested $50,000 on the           Your Unaudited Net Asset Value as of
   following closing date:                  April 30, 2004 would be:
   ----------------------------------       ------------------------------------
                                         

           10/1/02                                   $56,173
           11/1/02                                    55,176
           12/1/02                                    52,832
           1/1/03                                     55,581
           2/1/03                                     55,928
           3/1/03                                     55,409
           4/1/03                                     55,593
           5/1/03                                     53,665
           6/1/03                                     49,452
           7/1/03                                     48,914
           8/1/03                                     45,310
           9/1/03                                     43,787
           10/1/03                                    44,659
           11/1/03                                    42,346
           1/1/04                                     42,979*
           2/1/04                                     41,186*
           3/1/04                                     42,293*
           4/1/04                                     44,582*


- --------------
* Effective January 1, 2004, the Fund imposed a sales load on investments in the
Fund. The net asset values presented do not reflect the sales load and would be
lower if the sales load were included.


          As of the close of business on April 30, 2004, there was approximately
$57,699,612  outstanding in capital of the Fund held in Interests  (based on the
unaudited  net  asset  value of such  Interests).  Members  may  obtain  monthly
estimated net asset value  information until the expiration date of the Offer by
contacting PFPC at the telephone  numbers or address set forth on page 2, Monday
through Friday,  except  holidays,  during normal business hours of 9:00 a.m. to
5:00 p.m. (eastern time).


                                      -4-



          3.  AMOUNT OF TENDER.  Subject  to the  limitations  set forth  below,
Members may tender their entire Interest, a portion of their Interest defined as
a specific  dollar  value or the portion of their  Interest  above the  required
minimum capital account  balance,  as described below. A Member that tenders for
repurchase only a portion of its Interest will be required to maintain a capital
account  balance  equal to the  greater of: (i) $50,000 net of the amount of the
Incentive Allocation,  if any, that is to be debited from the capital account of
the  Member on the  Valuation  Date of the Offer or would be so  debited  if the
Valuation   Date  were  a  day  on  which  an  Incentive   Allocation  was  made
(collectively,  the "Tentative Incentive Allocation"); or (ii) the amount of the
Tentative Incentive Allocation, if any. If a Member tenders an amount that would
cause the Member's  capital account balance to fall below the required  minimum,
the Fund  reserves  the right to reduce  the  amount to be  purchased  from such
Member so that the required  minimum  balance is maintained.  The Offer is being
made to all Members and is not  conditioned  on any minimum  amount of Interests
being tendered.

          If the amount of Interests that are properly  tendered pursuant to the
Offer and not  withdrawn  pursuant  to  Section 5 below is less than or equal to
$14,500,000  (or such greater amount as the Fund may elect to purchase  pursuant
to the Offer),  the Fund will, on the terms and subject to the conditions of the
Offer,  purchase  all of the  Interests  so  tendered  unless the Fund elects to
cancel or amend the Offer,  or postpone  acceptance  of tenders made pursuant to
the Offer, as provided in Section 7 below. If more than $14,500,000 of Interests
are duly  tendered to the Fund prior to the  Expiration  Date and not  withdrawn
pursuant to Section 5 below,  the Fund will in its sole discretion  either:  (a)
accept additional Interests in accordance with the terms of Rule 13e-4(f)(1)(ii)
under the Securities Exchange Act of 1934, as amended;  (b) extend the Offer, if
necessary,  and increase  the amount of  Interests  that the Fund is offering to
purchase to an amount it believes sufficient to accommodate the excess Interests
tendered as well as any Interests  tendered  during the extended  Offer;  or (c)
accept Interests  tendered on or before the Expiration Date for payment on a PRO
RATA basis based on the  aggregate  net asset value of tendered  Interests.  The
Offer may be  extended,  amended  or  canceled  in various  other  circumstances
described in Section 7 below.

          4. PROCEDURE FOR TENDERS. Members wishing to tender Interests pursuant
to the Offer should mail or fax a completed and executed  Letter of  Transmittal
to PFPC,  to the  attention of Bob Diaczuk,  at the address or to one of the fax
numbers set forth on page 2. The  completed and executed  Letter of  Transmittal
must be received by PFPC, either by mail or by fax, no later than the Expiration
Date.

          The  Fund  recommends  that all  documents  be  submitted  to PFPC via
certified mail, return receipt requested, or by facsimile transmission. A Member
choosing  to fax a Letter of  Transmittal  to PFPC must also send or deliver the
original   completed  and  executed  Letter  of  Transmittal  to  PFPC  promptly
thereafter.  Members  wishing to confirm  receipt of a Letter of Transmittal may
contact PFPC at the address or telephone numbers set forth on page 2. The method
of delivery of any  documents is at the election and complete risk of the Member
tendering  an  Interest  including,  but not  limited to, the failure of PFPC to
receive any Letter of  Transmittal  or other  document  submitted  by  facsimile
transmission.  All questions as to the validity,  form,  eligibility  (including
time of receipt) and  acceptance  of tenders will be  determined by the Fund, in
its sole discretion, and such determination shall be final and binding.

                                      -5-



          The  Fund  also  reserves  the  absolute  right  to  waive  any of the
conditions  of the  Offer  or any  defect  in any  tender  with  respect  to any
particular  Interest or any particular Member, and the Fund's  interpretation of
the terms and conditions of the Offer will be final and binding.  Unless waived,
any defects or  irregularities  in connection  with tenders must be cured within
such time as the Fund shall  determine.  Tenders will not be deemed to have been
made until the defects or irregularities  have been cured or waived. None of the
Fund, the Adviser,  Alkeon Capital Management,  LLC, the sub-adviser of the Fund
(the  "Sub-Adviser")  or the Board of Managers shall be obligated to give notice
of any defects or  irregularities  in  tenders,  nor shall any of them incur any
liability for failure to give such notice.

          5. WITHDRAWAL  RIGHTS.  Any Member  tendering an Interest  pursuant to
this Offer may  withdraw  its  tender at any time prior to or on the  Expiration
Date and at any time after July 22, 2004,  assuming such  Member's  Interest has
not yet been accepted for purchase by the Fund.  To be effective,  any notice of
withdrawal of a tender must be timely  received by PFPC at the address or at one
of the fax numbers set forth on page 2. A form to give notice of withdrawal of a
tender is available by calling PFPC at the  telephone  numbers set forth on page
2. All  questions  as to the form and  validity  (including  time of receipt) of
notices of  withdrawal  of a tender will be  determined by the Fund, in its sole
discretion,  and such  determination  will be final  and  binding.  A tender  of
Interests  properly  withdrawn  will not thereafter be deemed to be tendered for
purposes of the Offer. However,  withdrawn Interests may be tendered again prior
to the Expiration Date by following the procedures described in Section 4.

          6. PURCHASES AND PAYMENT.  For purposes of the Offer, the Fund will be
deemed to have accepted (and thereby  purchased)  Interests that are tendered as
if, and when, it gives written notice to the tendering Member of its election to
purchase the Member's Interest.

          For a Member that tenders its entire Interest, payment of the purchase
price  will  consist  of:  (1) cash  and/or  marketable  securities  (valued  in
accordance with the LLC Agreement) in an aggregate  amount equal to at least 95%
of the unaudited net asset value of Interests tendered and accepted by the Fund,
determined as of the Valuation  Date payable  within ten calendar days after the
Valuation Date (the "95% Cash Payment"),  in the manner set forth below; and (2)
a Note entitling the holder thereof to a contingent payment equal to the excess,
if any, of (a) the net asset value of the  Interests  tendered by the Member and
accepted by the Fund as of the Valuation Date,  determined  based on the audited
financial  statements  of the Fund for the fiscal year ended  December 31, 2004,
over (b) the 95% Cash  Payment.  The Note  will be  delivered  to the  tendering
Member  in the  manner  set forth  below  within  ten  calendar  days  after the
Valuation Date and will not be transferable.

          The Note will be  payable  in cash (in the  manner  set  forth  below)
within  ten  calendar  days  after  completion  of the  audit  of the  financial
statements  of the Fund for the  fiscal  year ended  December  31,  2004.  It is
anticipated  that the audit of the Fund's  financial  statements  for the fiscal
year ended  December  31, 2004 will be  completed by no later than 60 days after
the end of the  year.  Any  amounts  payable  under  the Note  will not  include
interest.  Although  the Fund has retained the option to pay all or a portion of
the purchase price by  distributing  marketable  securities,  the purchase price
will be paid  entirely  in cash except in the  unlikely  event that the Board of
Managers of the Fund determines that the distribution of securities is necessary
to avoid or mitigate any adverse effect of the Offer on the remaining Members.

          A Member  that  tenders  only a portion of its  Interest  (subject  to
maintenance of the required minimum capital account balance described in Section
3, above) will receive cash and/or marketable  securities in an aggregate amount
equal to 100% of the estimated  unaudited net asset value of Interests  tendered
and accepted for purchase by the Fund,  determined as of the Valuation Date (the
"100% Cash Payment") payable within ten calendar days after the Valuation Date.


                                      -6-



          Both the 95% Cash  Payment and the 100% Cash  Payment  (together,  the
"Cash  Payment") will be made by wire transfer  directly to the account in which
the  tendering  Member held its Interest or such other  account as the tendering
Member may properly  designate.  Cash Payments  wired  directly to such accounts
will  be  subject  upon  withdrawal  from  the  account  to any  fees  that  the
institution  at which the  account is held  would  customarily  assess  upon the
withdrawal of cash from the account.

          The Note  will be  deposited  directly  to the  account  in which  the
tendering Member held its Interest or such other account as the tendering Member
may properly  designate.  Any  contingent  payment due pursuant to the Note will
also be deposited directly to the account in which the tendering Member held its
interest or such other  account as the tendering  Member may properly  designate
and will be  subject  upon  withdrawal  from the  account  to any fees  that the
institution  at which the  account is held  would  customarily  assess  upon the
withdrawal of cash from the account.

          The Fund  expects  that the  purchase  price  for  Interests  acquired
pursuant to the Offer, which will not exceed $14,500,000 (unless the Fund elects
to purchase a greater  amount),  will be derived from: (a) cash on hand; (b) the
proceeds of the sale or delivery of securities and portfolio  assets held by the
Fund;  and/or  (c)  possibly  borrowings,  as  described  below.  The Fund  will
segregate,  with its  custodian,  cash or U.S.  government  securities  or other
liquid  securities  equal to the value of the amount  estimated to be paid under
any Note as described above.  None of the Fund, the Adviser,  the Sub-Adviser or
the Board of Managers,  has  determined at this time to borrow funds to purchase
Interests  tendered in  connection  with the Offer.  However,  depending  on the
dollar amount of Interests  tendered and prevailing  general economic and market
conditions,  the Fund,  in its sole  discretion,  may decide to borrow  money to
finance any portion of the  purchase  price from its  existing  margin  facility
established  with the Fund's prime  broker,  Morgan  Stanley & Co.  Incorporated
("Morgan  Stanley"),  subject to  compliance  with  applicable  law. If the Fund
finances  any portion of the  purchase  price in that  manner,  it will  deposit
assets in a special custody account with its custodian,  PFPC Trust Company,  to
serve as collateral for any amounts so borrowed, and if the Fund were to fail to
repay any such amounts,  Morgan  Stanley would be entitled to satisfy the Fund's
obligations from the collateral  deposited in the special custody  account.  The
Fund expects that the repayment of any amounts borrowed from Morgan Stanley will
be made from  additional  funds  contributed to the Fund by existing  and/or new
Members,  or from the proceeds of the sale of securities  and  portfolio  assets
held by the Fund.

          7. CERTAIN  CONDITIONS OF THE OFFER.  The Fund reserves the right,  at
any time and from time to time,  to extend the period of time  during  which the
Offer is pending by notifying  Members of such extension.  The purchase price of

                                      -7-



an Interest tendered by any Member will be the net asset value thereof as of the
close  of  business  on June 30,  2004,  if the  Offer  expires  on the  Initial
Expiration  Date,  and  otherwise the net asset value thereof as of the close of
business on any later date as corresponds to any extension of the Offer.  During
any such  extension,  all Interests  previously  tendered and not withdrawn will
remain subject to the Offer.  The Fund also reserves the right,  at any time and
from time to time,  up to and including  acceptance  of tenders  pursuant to the
Offer:  (a) cancel  the Offer in the  circumstances  set forth in the  following
paragraph and in the event of such  cancellation  not to purchase or pay for any
Interests  tendered pursuant to the Offer; (b) amend the Offer; and (c) postpone
the  acceptance  of Interests.  If the Fund  determines to amend the Offer or to
postpone the acceptance of Interests tendered, it will, to the extent necessary,
extend the period of time during  which the Offer is open as provided  above and
will promptly notify Members.

          The Fund may  cancel  the  Offer,  amend  the  Offer or  postpone  the
acceptance  of tenders made  pursuant to the Offer if: (a) the Fund would not be
able  to  liquidate  portfolio  securities  in a  manner  that  is  orderly  and
consistent  with the  Fund's  investment  objectives  and  policies  in order to
purchase Interests tendered pursuant to the Offer; (b) there is, in the judgment
of the Board of  Managers,  any (i) legal  action or  proceeding  instituted  or
threatened challenging the Offer or otherwise materially adversely affecting the
Fund, (ii) declaration of a banking  moratorium by federal or state  authorities
or any suspension of payment by banks in the United States or the State of North
Carolina that is material to the Fund,  (iii)  limitation  imposed by federal or
state  authorities  on the  extension  of credit by lending  institutions,  (iv)
suspension of trading on any organized exchange or over-the-counter market where
the Fund has a material  investment,  (v) commencement of war, armed hostilities
or other international or national calamity directly or indirectly involving the
United States that is material to the Fund,  (vi)  material  decrease in the net
asset value of the Fund from the net asset value of the Fund as of  commencement
of the  Offer,  or (vii)  other  event or  condition  that would have a material
adverse effect on the Fund or its Members if Interests  tendered pursuant to the
Offer were purchased;  or (c) the Board of Managers determines that it is not in
the best  interest  of the Fund to  purchase  Interests  pursuant  to the Offer.
However,  there can be no  assurance  that the Fund will  exercise  its right to
extend,  amend or cancel the Offer or to postpone acceptance of tenders pursuant
to the Offer.

          CERTAIN  INFORMATION  ABOUT THE FUND. The Fund is registered under the
Investment  Company Act of 1940,  as amended (the "1940 Act"),  as a closed-end,
non-diversified,  management  investment  company,  and Interests are registered
under the  Securities  Act of 1933,  as amended.  It is  organized as a Delaware
limited  liability  company.  The principal office of the Fund is located at 101
South Tryon Street,  Charlotte,  North  Carolina  28255 and it may be reached at
(888) 697-9661 or (866)  306-0232.  Interests are not traded on any  established
trading  market  and are  subject  to  strict  restrictions  on  transferability
pursuant to the LLC Agreement.  On April 1, 2004,  Bank of America  Corporation,
the ultimate parent corporation of the Adviser,  acquired FleetBoston  Financial
Corporation ("Fleet").

          In  addition,  as a result of this  acquisition,  Columbia  Management
Advisors,  Inc. ("CMA") and Columbia Funds  Distributor,  Inc.  ("CFDI") are now
indirect  wholly-owned   subsidiaries  of  Bank  of  America  Corporation.   The
Securities  and  Exchange  Commission  ("SEC")  and Office of the New York State
Attorney  General  ("NYAG")  filed  proceedings  against  both  CMA and  CFDI on
February 24, 2004  alleging  that they had violated  certain  provisions  of the
federal  securities  laws in  connection  with trading  activity in mutual funds
shares and violated  certain New York  anti-fraud  statutes.  In order to settle
these  matters,  Fleet entered into an agreement in principle  with the NYAG and
the SEC. Bank of America  Corporation  also entered into this same  agreement in
principal with respect to certain matters in connection with trading activity in
mutual  funds   shares.   The   agreement  in  principle  is  subject  to  final
documentation and approval by the SEC.

                                      -8-



          If either CMA or CFDI is ultimately unsuccessful in its defense of, or
efforts to settle,  the February 24, 2004 proceedings,  CMA, CFDI or any company
that is an affiliated  person of CMA and CFDI could be barred from serving as an
investment  adviser or distributor for any investment  company  registered under
the Investment  Company Act of 1940. As a result of the Fleet  acquisition,  the
Adviser and the Fund's distributor, BACAP Distributors, LLC ("the Distributor"),
are  now  affiliated  persons  of CMA  and  CFDI  and,  therefore,  under  these
circumstances,  could  be  barred  from  serving  as an  investment  adviser  or
distributor for any registered investment company, including the Fund. If either
CMA or CFDI is ultimately  unsuccessful in its defense of, or efforts to settle,
the  February  24, 2004  proceedings,  it is  expected  that the Adviser and the
Distributor  would seek exemptive relief from the SEC to permit them to continue
serving as the investment adviser and distributor of the Fund.

          Mr. Edward D. Bedard,  the Chief  Financial  Officer of the Fund,  has
submitted  resignation as Chief Financial  Officer of the Fund effective June 1,
2004.  On May 20,  2004,  the  Board of  Managers  of the Fund  appointed  Kevin
Connaughton to be Mr. Bedard's successor as Chief Financial Officer.

          As a result of Bank of America Corporation's  acquisition of Fleet, it
is possible  that one or more of the  material  changes  described  below may be
proposed and/or effected, as appropriate.  Otherwise, the Fund does not have any
plans or proposals that relate to or would result in: (a) the acquisition by any
person of  additional  Interests  (other  than the  Fund's  intention  to accept
subscriptions for Interests on the first day of each month and from time to time
in the  discretion  of  the  Fund)  or  the  disposition  of  Interests;  (b) an
extraordinary  corporate  transaction,  such  as  a  merger,  reorganization  or
liquidation,  involving  the  Fund;  (c)  any  material  change  in the  present
distribution  policy or  indebtedness  or  capitalization  of the Fund;  (d) any
change in the identity of the investment  adviser or sub-adviser of the Fund, or
in the  management  of the Fund,  including,  but not  limited  to, any plans or
proposals  to  change  the  number  or the term of the  members  of the Board of
Managers, to fill any existing vacancy on the Board of Managers or to change any
material term of the investment  advisory  arrangement  with the Adviser;  (e) a
sale or transfer  of a material  amount of assets of the Fund (other than as the
Board of Managers determines may be necessary or appropriate to fund any portion
of the  purchase  price for  Interests  acquired  pursuant  to this  Offer or in
connection  with ordinary  portfolio  transactions  of the Fund);  (f) any other
material  change in the Fund's  structure  or business,  including  any plans or
proposals  to make  any  changes  in its  fundamental  investment  policies,  as
amended,  for which a vote would be  required  by Section 13 of the 1940 Act; or
(g) any  changes  in the LLC  Agreement  or other  actions  that may  impede the
acquisition of control of the Fund by any person.

          There have been no  transactions  involving  the  Interests  that were
effected  during the past 60 business days by the Fund, the Adviser,  any member
of the Board of  Managers or any person  controlling  the Fund or the Adviser or
controlling  any Manager.  As of April 30, 2004,  the  Adviser,  BACAP  Advisory
Partners,  LLC, owns approximately  $136,704.04 (less than 1% of the outstanding
Interests)  and has no plans to tender  in this  offer.  As of April  30,  2004,
Lawrence R. Morgenthal,  the Fund's president,  owns  approximately  $112,346.81
(less than 1% of the  outstanding  Interests) and has no plans to tender in this
offer.  In  addition,  the Adviser  may be  entitled  under the terms of the LLC
Agreement to receive an incentive  allocation  (if earned and subject to certain
limitations), as specified in the LLC Agreement and described in the Prospectus.

                                      -9-



          8. CERTAIN FEDERAL INCOME TAX CONSEQUENCES.  The following  discussion
is a general  summary of the federal income tax  consequences of the purchase of
Interests by the Fund from Members pursuant to the Offer. Members should consult
their own tax advisors for a complete  description  of the tax  consequences  to
them of a purchase of their Interests by the Fund pursuant to the Offer.

          In general,  a Member from which an Interest is  purchased by the Fund
will be treated as receiving a distribution from the Fund. Such Member generally
will not  recognize  income or gain as a result of the  purchase,  except to the
extent (if any) that the amount of consideration  received by the Member exceeds
such Member's then adjusted tax basis in the Member's Interest. A Member's basis
in such Member's  Interest will be reduced (but not below zero) by the amount of
consideration  received  by the  Member  from  the Fund in  connection  with the
purchase of such Interest.  A Member's  basis in such Member's  Interest will be
adjusted for income,  gain or loss  allocated  (for tax purposes) to such Member
for periods prior to the purchase of such Interest. Cash distributed to a Member
in excess of the  adjusted  tax basis of such  Member's  Interest  is taxable as
capital gain or ordinary income,  depending on the circumstances.  A Member that
has its entire Interest  purchased by the Fund may recognize a loss, but only to
the extent that the amount of consideration  received from the Fund is less than
the Member's then adjusted tax basis in such Member's Interest.

          9. MISCELLANEOUS.  The Offer is not being made to, nor will tenders be
accepted from,  Members in any jurisdiction in which the Offer or its acceptance
would not comply with the securities or Blue Sky laws of such jurisdiction.  The
Fund is not aware of any  jurisdiction  in which the Offer or  tenders  pursuant
thereto would not be in compliance with the laws of such jurisdiction.  However,
the  Fund  reserves  the  right  to  exclude  Members  from  the  Offer  in  any
jurisdiction in which it is asserted that the Offer cannot lawfully be made. The
Fund  believes  such  exclusion  is  permissible   under   applicable  laws  and
regulations,  provided  the Fund  makes a good faith  effort to comply  with any
state law deemed applicable to the Offer.

          The Fund has filed an Issuer  Tender  Offer  Statement  on Schedule TO
with the Securities and Exchange Commission,  which includes certain information
relating to the Offer  summarized  herein.  A free copy of such statement may be
obtained from the Fund by contacting  PFPC at the address and telephone  numbers
set forth on page 2 or from the  Securities and Exchange  Commission's  internet
web site, http://www.sec.gov.  For a fee, a copy may be obtained from the public
reference  office of the Securities and Exchange  Commission at Judiciary Plaza,
450 Fifth Street, N.W., Washington, DC 20549.








                                      -10-




                                     ANNEX A

                              Financial Statements

          The following financial statements of the Fund are incorporated herein
by reference.

          Audited financial statements for the three month period ended
          December 31, 2002, previously filed on EDGAR on Form N-30D on
          March 13, 2003.

          Audited financial statements for the year ended December 31,
          2003, previously filed on EDGAR on Form N-CSR on March 10,
          2004.










                                   Annex A-1





                                    EXHIBIT C

                              LETTER OF TRANSMITTAL

                             Regarding Interests in

                         BACAP OPPORTUNITY STRATEGY, LLC

                   Tendered Pursuant to the Offer to Purchase
                               Dated May 26, 2004

 -------------------------------------------------------------------------------
                   THE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE
                   AT, AND THIS LETTER OF TRANSMITTAL MUST BE
             RECEIVED BY THE FUND BY, 12:00 MIDNIGHT, EASTERN TIME,
           ON WEDNESDAY, JUNE 23, 2004, UNLESS THE OFFER IS EXTENDED.
 -------------------------------------------------------------------------------

        COMPLETE THIS LETTER OF TRANSMITTAL AND RETURN BY MAIL OR FAX TO:

                                    PFPC Inc.
                                  P.O. Box 220
                            Claymont, Delaware 19703
                                Attn: Bob Diaczuk


                           For additional information:

                              Phone: (888) 697-9661
                                     (866) 306-0232

                               Fax: (302) 791-2790
                                    (302) 791-3105







                                      C-1






Ladies and Gentlemen:

          The undersigned hereby tenders to BACAP Opportunity Strategy, LLC (the
"Fund"), a closed-end, non-diversified,  management investment company organized
under the laws of the State of Delaware,  the limited liability company interest
in the Fund  ("Interest"  or  "Interests"  as the context  requires)  or portion
thereof held by the undersigned, described and specified below, on the terms and
conditions  set forth in the offer to  purchase,  dated May 26, 2004  ("Offer to
Purchase"),  receipt  of which is  hereby  acknowledged,  and in this  Letter of
Transmittal (which together constitute the "Offer").  THE TENDER AND THIS LETTER
OF  TRANSMITTAL  ARE  SUBJECT TO ALL THE TERMS AND  CONDITIONS  SET FORTH IN THE
OFFER TO PURCHASE, INCLUDING, BUT NOT LIMITED TO, THE ABSOLUTE RIGHT OF THE FUND
TO REJECT ANY AND ALL TENDERS  DETERMINED BY THE FUND,  IN ITS SOLE  DISCRETION,
NOT TO BE IN THE APPROPRIATE FORM.

          The  undersigned  hereby  sells to the Fund the  Interest  or  portion
thereof tendered hereby pursuant to the Offer.  The undersigned  hereby warrants
that the  undersigned has full authority to sell the Interest or portion thereof
tendered  hereby and that the Fund will  acquire  good title  thereto,  free and
clear of all liens, charges, encumbrances, conditional sales agreements or other
obligations  relating to the sale thereof, and not subject to any adverse claim,
when  and to the  extent  the  same  are  purchased  by it.  Upon  request,  the
undersigned  will  execute and deliver any  additional  documents  necessary  to
complete the sale in accordance with the terms of the Offer.

          The undersigned  recognizes that under certain circumstances set forth
in the Offer,  the Fund may not be required to purchase any of the  Interests in
the Fund or portions thereof tendered hereby.

          Payment of the  purchase  price for the  Interest  or portion  thereof
tendered by the  undersigned  will be made by wire  transfer of the funds to the
account in which the undersigned  held its Interest or such other account as the
undersigned may properly designate,  as described in Section 6 of the Offer. The
undersigned hereby represents and warrants that the undersigned understands that
upon a withdrawal  of such cash payment from the  account,  the  institution  at
which the account is held may subject such  withdrawal to any fees that it would
customarily  assess upon the withdrawal of cash from such account.  (Any payment
in the  form  of  marketable  securities  would  be  made by  means  of  special
arrangement  with the tendering member in the sole discretion of the Managers of
the Fund.)

          A promissory  note  reflecting the contingent  payment  portion of the
purchase price, if any, as described in Section 6 of the Offer to Purchase, will
be deposited  directly to the account in which the undersigned held its Interest
or such other account as the undersigned may properly designate. (Any contingent
payment of cash due pursuant to the Note will also be deposited directly to such
account and, upon a withdrawal of this cash from the account, the institution at
which the account is held may impose any fees that would customarily be assessed
upon the withdrawal of cash from the account.) The  undersigned  recognizes that
the amount of the purchase  price for  Interests  will be based on the unaudited
net  asset  value  of the Fund as of  Wednesday,  June  30,  2004,  and that the

                                      C-2



contingent  payment  portion of the purchase  price,  if any, will be determined
upon completion of the audit of the Fund's  financial  statements for the fiscal
year ended  December 31, 2004,  which is  anticipated  to be completed not later
than 60 days after December 31, 2004.  The payment of the contingent  obligation
will be made within ten calendar days after such 60 day period.

          All authority herein conferred or agreed to be conferred shall survive
the death or incapacity of the undersigned and the obligation of the undersigned
hereunder shall be binding on the heirs,  personal  representatives,  successors
and  assigns of the  undersigned.  Except as stated in Section 5 of the Offer to
Purchase, this tender is irrevocable.















                                      C-3





PLEASE FAX OR MAIL IN THE ENCLOSED POSTAGE PAID ENVELOPE TO:
PFPC INC., ATTN:  BOB DIACZUK; P.O. BOX 220, CLAYMONT, DELAWARE 19703
FAX: (302) 791-2790 OR  (302) 791-3105
FOR ADDITIONAL INFORMATION:  PHONE: (888) 697-9661 OR (866) 306-0232

PART 1.    MEMBER INFORMATION:

           Name of Member:
                                 --------------------------
           Social Security No.
           or Taxpayer
           Identification No.:
                                 --------------------------

            Telephone Number:     (            )
                                 --------------------------

PART 2.     AMOUNT OF INTEREST IN THE FUND BEING TENDERED:

        / /    Entire limited liability company interest.

        / /    Portion of limited  liability  company  interest  expressed  as a
               specific dollar value.  (A minimum  interest with a value greater
               than: (a) $50,000,  net of the incentive  allocation,  if any, or
               net of the  tentative  incentive  allocation,  if any; or (b) the
               tentative incentive  allocation,  if any, must be maintained (the
               "Required Minimum Balance").)*

                                      $-----------

        / /    Portion of limited  liability  company  interest in excess of
               the Required Minimum Balance.

               *The  undersigned  understands and agrees that if the undersigned
               tenders an amount  that  would  cause the  undersigned's  capital
               account balance to fall below the Required Minimum  Balance,  the
               Fund may reduce the amount to be purchased  from the  undersigned
               so that the Required Minimum Balance is maintained.

PART 3.     PAYMENT.

               CASH PAYMENT

               Cash payments will be wire transferred directly to the account in
               which the undersigned  held its Interest or such other account as
               the undersigned may properly  designate.  The undersigned  hereby
               represents and warrants that the  undersigned  understands  that,
               for  cash  payments  wired  directly  to  such  account,  upon  a
               withdrawal of this cash payment from the account, the institution
               at which the  account  is held may  impose  any fees  that  would


                                      C-4



               customarily  be  assessed  upon the  withdrawal  of cash from the
               account.  (Any payment in the form of marketable securities would
               be made by means of special arrangements with the undersigned.)

               PROMISSORY NOTE

               The promissory note reflecting the contingent  payment portion of
               the purchase  price,  if any,  will be deposited  directly to the
               account in which the undersigned  held its Interest or such other
               account  as  the   undersigned   may  properly   designate.   The
               undersigned  hereby  represents and warrants that the undersigned
               understands  that any  payment of cash due  pursuant  to the Note
               will also be  deposited  directly to such  account,  and,  upon a
               withdrawal  of this cash from the  account,  the  institution  at
               which  the  account  is held  may  impose  any  fees  that  would
               customarily  be  assessed  upon the  withdrawal  of cash from the
               account.




                                      C-5





PART 4.


SIGNATURE(S).


- ------------------------------------- ------------------------------------------

FOR INDIVIDUAL INVESTORS              FOR OTHER INVESTORS:
AND JOINT TENANTS:

- ------------------------------------- ------------------------------------------
Signature                             Print Name of Investor
(SIGNATURE OF OWNER(S) EXACTLY AS
APPEARED ON INVESTOR CERTIFICATION)


- ------------------------------------  ------------------------------------------
Print Name of Investor                Signature
                                      (SIGNATURE OF OWNER(S) EXACTLY AS APPEARED
                                      ON INVESTOR CERTIFICATION)


- ------------------------------------  ------------------------------------
Joint Tenant Signature if necessary   Print Name of Signatory and Title
(SIGNATURE OF OWNER(S) EXACTLY AS
APPEARED ON INVESTOR CERTIFICATION)


- ------------------------------------  ------------------------------------
Print Name of Joint Tenant            Co-signatory if necessary
                                      (SIGNATURE OF OWNER(S) EXACTLY AS APPEARED
                                      ON INVESTOR CERTIFICATION)


                                      ------------------------------------
                                      Print Name and Title of Co-signatory


- --------------------------------------------------------------------------------


Date:    ___________________



                                      C-6




                                    EXHIBIT D

                     Form of Notice of Withdrawal of Tender

                  (To be provided only to members that call and
                               request the form.)

                         NOTICE OF WITHDRAWAL OF TENDER

                             Regarding Interests in

                         BACAP OPPORTUNITY STRATEGY, LLC

                   Tendered Pursuant to the Offer to Purchase
                               Dated May 26, 2004

 -------------------------------------------------------------------------------
                   THE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE
                    AT, AND THIS NOTICE OF WITHDRAWAL MUST BE
             RECEIVED BY THE FUND BY, 12:00 MIDNIGHT, EASTERN TIME,
           ON WEDNESDAY, JUNE 23, 2004, UNLESS THE OFFER IS EXTENDED.
 -------------------------------------------------------------------------------

        COMPLETE THIS NOTICE OF WITHDRAWAL AND RETURN BY MAIL OR FAX TO:

                                    PFPC Inc.
                                Attn: Bob Diaczuk

                                  P.O. Box 220
                            Claymont, Delaware 19703
                               Fax: (302) 791-2790
                                    (302) 791-3105

                           For additional information:
                     Phone: (888) 697-9661 or (866) 306-0232





                                      D-1






Ladies and Gentlemen:

          The undersigned wishes to withdraw the tender of its limited liability
company interest in BACAP OPPORTUNITY STRATEGY,  LLC (the "Fund"), or the tender
of a portion of such  interest,  for  purchase by the Fund that  previously  was
submitted   by   the   undersigned   in   a   Letter   of   Transmittal    dated
_____________________.

This tender was in the amount of:

   / /   Entire limited liability company interest.

   / /   Portion of limited liability company interest  expressed as a specific
         dollar value. $___________

    /    Portion  of  limited  liability  company  interest  in  excess  of the
         Required Minimum Balance.

          The undersigned  recognizes that upon the submission on a timely basis
of this Notice of Withdrawal of Tender,  properly executed,  the interest in the
Fund (or portion of the interest)  previously  tendered will not be purchased by
the Fund upon expiration of the tender offer described above.

SIGNATURE(S).


- ------------------------------------  --------------------------------------

FOR INDIVIDUAL INVESTORS              FOR OTHER INVESTORS:
AND JOINT TENANTS:

- ------------------------------------  ------------------------------------
Signature                             Print Name of Investor
(SIGNATURE OF OWNER(S) EXACTLY AS
APPEARED ON INVESTOR CERTIFICATION)


- ------------------------------------  ------------------------------------
Print Name of Investor                Signature
                                      (SIGNATURE OF OWNER(S) EXACTLY AS APPEARED
                                      ON INVESTOR CERTIFICATION)



                                      D-2




- ------------------------------------  ------------------------------------
Joint Tenant Signature if necessary   Print Name of Signatory and Title
(SIGNATURE OF OWNER(S) EXACTLY AS
APPEARED ON INVESTOR CERTIFICATION)

- ------------------------------------  ------------------------------------
Print Name of Joint Tenant            Co-signatory if necessary
                                      (SIGNATURE OF OWNER(S) EXACTLY AS APPEARED
                                      ON INVESTOR CERTIFICATION)


                                      ------------------------------------
                                      Print Name and Title of Co-signatory

- --------------------------------------------------------------------------------


Date:_____________



                                      D-3




                                    EXHIBIT E

                         Forms of Letters from the Fund
   to Members in Connection with the Fund's Acceptance of Tenders of Interests


THIS LETTER IS BEING SENT TO YOU IF YOU TENDERED YOUR ENTIRE INTEREST IN THE
FUND.

                                                  July 10, 2004


Dear Member:

          BACAP OPPORTUNITY STRATEGY, LLC (the "Fund") has received and accepted
for purchase your tender of a limited  liability  company  interest in the Fund.
Enclosed  is a  statement  showing  the  breakdown  of your  capital  withdrawal
resulting from our purchase of your interest in the Fund and the manner in which
payment of the purchase price is being distributed, in accordance with the terms
of the tender offer.

          Because  you have  tendered  and the Fund has  purchased  your  entire
investment,  you have been paid at least 95% of the purchase  price based on the
unaudited net asset value of the Fund as of June 30, 2004,  in  accordance  with
the terms of the tender  offer.  A cash  payment  in this  amount has been wired
directly into your account.

          The  balance  of the  purchase  price  will be paid to you  after  the
completion  of the Fund's 2004 year-end  audit and is subject to year-end  audit
adjustment.  This  amount  will be paid  within  ten  calendar  days  after  the
conclusion of the year-end audit, or on such earlier date as the Fund's Board of
Managers may  determine,  according to the terms of the tender offer.  We expect
the audit to be completed by the end of February 2005.

          Should you have any questions,  please feel free to contact the Fund's
Administrator, PFPC Inc., at (888) 697-9661 or (866) 306-0232.

                                                 Sincerely,

                                                 BACAP OPPORTUNITY STRATEGY, LLC
Enclosure



                                      E-1







THIS LETTER IS BEING SENT TO YOU IF YOU TENDERED A PORTION OF YOUR INTEREST IN
THE FUND.


                                              July 10, 2004


Dear Member:

          BACAP Opportunity Strategy, LLC (the "Fund") has received and accepted
for purchase your tender of a portion of your limited liability company interest
in the Fund.  Enclosed is a  statement  showing the  breakdown  of your  capital
withdrawal resulting from our purchase of a portion of your interest.

          Since you have  tendered only a portion of your  investment,  you have
been paid 100% of the  amount  requested  in cash,  provided  that your  account
retains the required minimum balance, in accordance with the terms of the tender
offer.  The funds were wired directly into your account.  You remain a member of
the Fund with  respect to the portion of your  interest in the Fund that you did
not tender.

          Should you have any questions,  please feel free to contact the Fund's
Administrator, PFPC Inc., at (888) 697-9661 or (866) 306-0232.

                                                 Sincerely,

                                                 BACAP OPPORTUNITY STRATEGY, LLC
Enclosure




                                      E-2





                                 PROMISSORY NOTE

          Pursuant to the Offer to Purchase (the "Offer") up to  $14,500,000  of
outstanding  interests of the Fund (as defined below) or portions  thereof based
on the  unaudited  net asset  value as of June 30,  2004 or such  later  date as
corresponds  to any extension of the Offer made by BACAP  Opportunity  Strategy,
LLC (the "Fund") with respect to limited liability company interests in the Fund
("Interest" or "Interests" as the context requires), the Fund hereby promises to
pay, in the manner set forth below, to the person  identified below as the payee
(the "Payee") an amount equal to the excess,  if any, of (a) the net asset value
of the Interests tendered by the Payee as of June 30, 2004,  determined based on
the audited 2004 financial  statements of the Fund in accordance  with the asset
valuation policy of the Fund, over (b) the Cash Payment to the Payee;  PROVIDED,
HOWEVER,  that if the Fund's Board of Managers determines that payment of all or
a portion of the purchase  price by a distribution  of marketable  securities is
necessary to avoid or mitigate any adverse  effect of the Offer on the remaining
members  of the  Fund,  then such  payment  shall be made by  distributing  such
marketable securities, all as more fully described in the Offer.

          This note shall be due and payable  within ten calendar days after the
completion of the audit of the Fund's  financial  statements for the fiscal year
ended 2004.

          The amount  payable  by the Fund  under  this note  shall not  include
interest.

          Payment of this note shall be made by wire  transfer to the account in
which  the  Payee  held its  Interest  or such  other  account  as the Payee may
properly designate.

          This note may not be pledged, assigned or otherwise transferred by the
Payee.

          This note shall be construed  according to and governed by the laws of
the  State of North  Carolina  without  giving  effect to the  conflict  of laws
principles thereof.

          Any  capitalized  term used  herein  but not  defined  shall  have the
meaning ascribed to it in the Offer.

Payee:  ___________________

                             BACAP OPPORTUNITY STRATEGY, LLC


                             By:
                                ------------------------------------------------
                                 Lawrence R. Morgenthal
                                 President