SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                            SCHEDULE 14A INFORMATION

                           PROXY STATEMENT PURSUANT TO
                              SECTION 14(A) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


Filed by the Registrant [X]

Filed by a Party other than the Registrant [ ]

Check the appropriate box:

[X] Preliminary Proxy Statement
[ ] Confidential, for Use of the Commission Only
    (as permitted by Rule 14a-6(e)(2))
[ ] Definitive Proxy Statement
[ ] Definitive Additional Materials
[ ] Soliciting Material Pursuant to ss. 240.14a-11(c) or ss. 240.14a-12


                  EXCELSIOR ABSOLUTE RETURN FUND OF FUNDS, LLC
                (Name of Registrant as Specified in Its Charter)

    ------------------------------------------------------------------------
    (Name of Person(s) Filing Proxy Statement, if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):

[X] No fee required
[ ] Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11.

    (1) Title of each class of securities to which transaction applies:________
    (2) Aggregate number of securities to which transaction applies: __________
    (3) Per unit price or other underlying value of transaction computed
        pursuant to Exchange Act Rule 0-11 (set forth the amount on which the
        filing fee is calculated and state how it was
        determined):_______________________
    (4) Proposed maximum aggregate value of transaction:_______________________
    (5) Total fee paid:_______________________

[ ] Fee previously paid with preliminary materials.

[ ] Check box if any part of the fee is offset as provided by Exchange Act Rule
0-11(a)(2)  and  identify  the  filing  for  which the  offsetting  fee was paid
previously.  Identify the previous filing by registration  statement  number, or
the Form or Schedule and the date of its filing.

    (1)  Amount Previously Paid:_______________________
    (2)  Form, Schedule or Registration Statement No.:_______________________
    (3)  Filing Party:_______________________
    (4)  Date Filed:_______________________





                  EXCELSIOR ABSOLUTE RETURN FUND OF FUNDS, LLC
                               225 HIGH RIDGE ROAD
                               STAMFORD, CT 06905

                                    [ ], 2007


Dear Member:

                  On behalf of the Board of Managers  (the "Board") of Excelsior
Absolute Return Fund of Funds, LLC (the "Fund"), it is my pleasure to invite you
to attend a Special Meeting (the "Meeting") of Members of the Fund  ("Members").
The  Meeting  will be held at 10:00 a.m.  (Eastern  Standard  time) on March 15,
2007, at the offices of United States Trust Company, National Association, 225
High Ridge Road, Stamford,  Connecticut 06905. The formal notice of the Meeting
and related materials are enclosed.

                  As you may know, The Charles Schwab Corporation ("Schwab") has
entered into an agreement to sell its subsidiary,  U.S. Trust Corporation ("U.S.
Trust"), to the Bank of America Corporation ("Bank of America"),  along with all
of U.S. Trust's subsidiaries,  including U.S. Trust Hedge Fund Management, Inc.,
the  investment  adviser (the  "Adviser") of Excelsior  Absolute  Return Fund of
Funds  Master  Fund,  LLC  (the  "Master  Fund"),  in  which  the  Fund  invests
substantially all of its assets (the "Sale").

                  The change in control of the Adviser  resulting  from the Sale
will cause the automatic  termination  of the Master Fund's  current  investment
advisory  agreement  with the Adviser (the "Current  Agreement"),  in accordance
with its terms. Thus, for the Adviser to continue to provide investment advisory
services  to the Master  Fund after the Sale,  the Master Fund must enter into a
new investment  advisory  agreement  with the Adviser.  On January 12, 2007, the
Board of Managers of the Master Fund (the "Master  Fund  Board")  approved a new
investment  advisory  agreement with the Adviser to become  effective  upon, and
subject  to,  the  Sale  (the  "New  Agreement").  The New  Agreement,  which is
identical in all material  respects to the Current Agreement except for the term
and date of its  effectiveness,  also is subject to  approval  by members of the
Master Fund, including the Fund, before it can become effective.

                  In   approving   the  New   Agreement,   the  Board   received
representations  from the Adviser and Bank of America  that no material  adverse
impact on the daily  operations  of the Fund or the Master Fund or the nature or
quality of the investment advisory activities provided to the Fund or the Master
Fund by the Adviser is expected  to arise as a result of being  affiliated  with
Bank of  America.  Although  the  ownership  of the  Adviser  will  change  upon
completion  of the Sale,  the Board was  advised  that the  Adviser  and Bank of
America did not anticipate any changes to the investment  personnel  responsible
for  managing  the Master  Fund's  portfolio.  The Master  Fund's,  and thus the
Fund's,  investment objective and investment program will not be affected by the
Sale,  and your interest in the Fund,  your capital  account and fees payable by
the Fund will not be affected by the transaction.

                  At the Meeting, Members will vote on a proposal to approve the
New  Agreement.  Members  also will vote on a proposal  to elect  four  nominees
proposed  by the Board to serve as  Managers of the Fund and to serve as members
of the Master Fund Board.




                  The enclosed Proxy Statement describes in detail the proposals
that will be  considered  at the Meeting and solicits  your proxy to be voted on
those proposals. We urge you to review carefully the enclosed Proxy Statement.

                  The Board unanimously  recommends that you vote "FOR" approval
of the New  Agreement  and that you also vote  "FOR"  each of the  nominees  for
Manager  listed on the enclosed  proxy card to serve as Managers of the Fund and
as members of the Master Fund Board.

                  You may vote at the  Meeting if you were a Member of record of
the Fund as of the close of  business  on January  12,  2007.  If you attend the
Meeting,  you may vote in  person.  Whether  or not you  intend  to  attend  the
Meeting,  you can vote in one of three ways:  (i) by signing and  returning  the
enclosed proxy card in the enclosed prepaid envelope; (ii) by using the Internet
if you want to vote electronically; or (iii) by using your touch-tone telephone.
(Please see the questions  and answers  below,  as well as your proxy card,  for
additional  instructions  on how to vote.) If you do vote  electronically  or by
telephone,  you do not need to mail your  proxy  card.  However,  if you want to
later change your vote, you may do so by attending the Meeting,  by submitting a
new  proxy  card,  or  submitting  a new  vote by  touch-tone  telephone  or the
Internet.

                  To help you  understand  the  matters  upon which  Members are
being  asked to vote,  we have  attached  the  following  questions  and answers
regarding the proposals. They are designed to help answer questions you may have
and to help you cast your votes,  and are being provided as a supplement to, not
as a substitute for, the Proxy Statement, which we urge you to review carefully.

                  Please feel free to call us at (203)  352-4400 if you have any
questions regarding voting procedures.

                  WHETHER  OR NOT YOU ARE  ABLE TO  ATTEND  THE  MEETING,  IT IS
IMPORTANT THAT YOUR VOTES BE REPRESENTED.  TO ENSURE THAT HAPPENS,  PLEASE MARK,
SIGN AND DATE THE ENCLOSED PROXY CARD AND RETURN IT IN THE ENVELOPE  PROVIDED BY
MAIL OR VOTE OVER THE INTERNET OR BY TOUCH-TONE TELEPHONE.


                  Thank you for your confidence and support.




                                    Very truly yours,

                                    EXCELSIOR ABSOLUTE RETURN FUND OF FUNDS, LLC

                                    /s/ David R. Bailin
                                    -----------------------------------------
                                    Name: David R. Bailin
                                    Title:  Manager





                              QUESTIONS AND ANSWERS

                  AT THE SPECIAL  MEETING OF MEMBERS  ("MEMBERS")  OF  EXCELSIOR
ABSOLUTE  RETURN FUND OF FUNDS,  LLC (THE  "FUND") TO BE HELD ON MARCH 15, 2007,
MEMBERS WILL HAVE THE OPPORTUNITY TO VOTE ON TWO PROPOSALS RELATING TO THE FUND.
WE  RECOMMEND  THAT YOU  CAREFULLY  READ THE  ENCLOSED  PROXY  STATEMENT,  WHICH
DESCRIBES THE PROPOSALS IN DETAIL.  THE  FOLLOWING  "QUESTIONS  AND ANSWERS" ARE
PROVIDED AS A SUPPLEMENT TO THE PROXY STATEMENT AND TO ANSWER  QUESTIONS YOU MAY
HAVE.

WHY IS THE FUND HOLDING A SPECIAL MEETING OF MEMBERS?

                  On  November  20,  2006,   the  Charles   Schwab   Corporation
("Schwab") announced an agreement to sell its subsidiary, U.S. Trust Corporation
("U.S.  Trust"), to the Bank of America  Corporation ("Bank of America"),  along
with  all  of  U.S.  Trust's  subsidiaries,  including  U.S.  Trust  Hedge  Fund
Management,  Inc., the investment  adviser (the "Adviser") of Excelsior Absolute
Return Fund of Funds Master Fund,  LLC (the  "Master  Fund"),  in which the Fund
invests substantially all of its assets (the "Sale").

                  The change in control of U.S.  Trust  resulting  from the Sale
will result in the automatic termination of the Master Fund's current investment
advisory  agreement  with the Adviser (the "Current  Agreement"),  in accordance
with its terms.  Thus, for the Adviser to continue provide  investment  advisory
services  to the Master  Fund after the Sale,  the Master Fund must enter into a
new investment advisory agreement with the Adviser.

                  On January 12, 2007,  the Board of Managers of the Master Fund
(the "Master Fund Board"),  which is comprised of the same persons as the Fund's
Board of Managers (the "Board")  approved a new  investment  advisory  agreement
with the Adviser to become  effective  upon,  and subject to, the Sale (the "New
Agreement").  The New  Agreement is  identical  in all material  respects to the
Current  Agreement  except for the term and date of its  effectiveness.  The New
Agreement is also  subject to approval by members of the Master Fund,  including
the Fund, before it can become effective.

                  The  Fund  will  vote the  Master  Fund  interest  it holds in
accordance  with the voting  instructions  it receives  from the Fund's  members
("Members").  Accordingly,  the Board has called a Special Meeting of Members to
be held on March 15, 2007 (the  "Meeting")  to allow  Members to vote on the New
Agreement.  Members also will vote on a proposal to elect four nominees proposed
by the Board to serve as Managers of the Fund, and as members of the Master Fund
Board.

HOW WILL THE SALE AND THE NEW AGREEMENT AFFECT ME AS A MEMBER OF THE FUND?

                  The Sale will result in a change in ownership  of U.S.  Trust,
the parent of the Adviser.  In approving the New  Agreement,  the Board received
representations  from the Adviser and Bank of America  that no material  adverse
impact on the daily  operations  of the Fund or the Master Fund or the nature or
quality of the investment advisory activities provided to the Fund or the Master
Fund by the Adviser is expected  to arise as a result of being  affiliated  with
Bank of  America.  Although  the  ownership  of the  Adviser  will  change  upon
completion  of the Sale,  the Board was  advised  that the  Adviser  and Bank of
America did not anticipate any changes to the investment personnel






responsible  for managing the Master Fund's  portfolio.  The Master Fund's,  and
thus  the  Fund's,  investment  objective  and  investment  program  will not be
affected by the Sale,  and your interest in the Fund,  your capital  account and
fees payable by the Fund will not be affected by the transaction.

WHY ARE MEMBERS VOTING TO ELECT MANAGERS OF THE FUND AND MEMBERS OF THE MASTER
FUND BOARD?

                  The Board, which is comprised of four Managers, is responsible
for supervising the business and affairs of the Fund. The four nominees proposed
by the Board  currently  are  Managers of the Fund.  One person now serving as a
Manager  was  elected to that  position by action of the Board to fill a vacancy
created by the  resignation of another  Manager.  Under the  requirements of the
Investment  Company  Act of 1940,  as amended  (the "1940  Act"),  if one of the
previously-elected Managers were to resign (or become unable to serve), it would
be necessary to call a special  meeting of Members to elect a person to fill the
vacancy.  Thus,  the  election of the  nominee  Managers at the Meeting may help
avoid the need to call a special  meeting  of  Members  in the  future,  and the
related costs of such a meeting.

                  The same  persons  who  serve on the Board  also  serve on the
Master Fund Board,  and are  standing for election as members of the Master Fund
Board.  The Fund will vote the Master Fund interest it holds in accordance  with
Members' votes on the election for Managers of the Fund.

HOW DOES THE BOARD RECOMMEND THAT I VOTE?

                  THE BOARD HAS CAREFULLY  CONSIDERED BOTH OF THE PROPOSALS THAT
WILL BE VOTED ON AT THE MEETING AND  UNANIMOUSLY  RECOMMENDS THAT YOU VOTE "FOR"
APPROVAL OF THE NEW AGREEMENT AND "FOR" EACH OF THE NOMINEES FOR MANAGER  LISTED
ON THE  ENCLOSED  PROXY CARD TO SERVE AS  MANAGERS OF THE FUND AND AS MEMBERS OF
THE MASTER FUND BOARD.

HOW CAN I VOTE?

                  Whether or not you attend the Meeting, you may vote by using
one of the following options:

                    o    BY MAIL:  Mark,  sign and date the enclosed  proxy card
                         and return it in the enclosed envelope.

                    o    BY TELEPHONE:  Call toll-free at 1-888-221-0697 to vote
                         by phone.  Have your  control  number  (located  on the
                         signature  side  of  your  proxy  card)  available  for
                         reference.  Follow the  recorded  instructions.  Do not
                         mail the paper proxy card.

                    o    BY  INTERNET:  Log  on to  www.proxyweb.com.  Have  the
                         enclosed proxy card available for reference. Follow the
                         on-screen  instructions.  Do not mail the  paper  proxy
                         card.

                  If you attend the Meeting, you may vote in person.







                  EXCELSIOR ABSOLUTE RETURN FUND OF FUNDS, LLC
                               225 HIGH RIDGE ROAD
                               STAMFORD, CT 06905

                      NOTICE OF SPECIAL MEETING OF MEMBERS
                          TO BE HELD ON MARCH 15, 2007

To Members:

            A Special  Meeting  of Members  ("Members")  of  Excelsior  Absolute
Return Fund of Funds,  LLC (the "Fund") will be held on March 15, 2007, at 10:00
a.m.  (Eastern  Standard  time) at the offices of United  States Trust  Company,
National  Association,  225 High Ridge Road,  Stamford,  Connecticut  06905 (the
"Meeting").

            The Meeting is called for the following purposes:

1.   to approve a new Investment  Advisory Agreement between Excelsior Absolute
     Return Fund of Funds  Master Fund,  LLC (the  "Master  Fund") and U.S.
     Trust Hedge Fund  Management,  Inc.  (the  "Adviser") to become  effective
     upon completion of the sale of U.S. Trust Corporation  ("U.S.  Trust") to
     the Bank of America Corporation (the "New Agreement");

2.   to elect four  persons to serve as members of the Board of  Managers of the
     Fund (the  "Board") and as members of the Board of Managers of the Master
     Fund (the "Master Fund Board"); and

3.   to transact such other business as may properly come before the Meeting.


              These   proposals   are   discussed  in  greater   detail  in  the
accompanying Proxy Statement.

            You may vote at the  Meeting  if you were a Member  of record of the
Fund as of the close of business on January 12, 2007. If you attend the Meeting,
you may vote in person.  Members  who do not expect to attend  the  Meeting  are
urged to vote in one of three ways:  (i) by signing and  returning  the enclosed
proxy card in the enclosed prepaid  envelope;  (ii) by using the Internet if you
want to vote electronically; or (iii) by using your touch-tone telephone. Signed
but  unmarked  proxy  cards will be counted in  determining  whether a quorum is
present at the Meeting and will be voted "FOR" approval of the New Agreement and
"FOR"  each of the  persons  nominated  to serve as members of the Board and the
Master Fund Board.

              The Fund will furnish,  without charge,  copies of its most recent
annual report and subsequent semi-annual report to Members upon request.  Please
call (203) 352-4400 or write to Excelsior  Absolute  Return Fund of Funds,  LLC,
225 High Ridge Road,  Stamford,  Connecticut 06905, Attn: Peggy Lynn, to request
copies of these  reports.  You may also view or obtain these  documents from the
SEC (i) in person: at the SEC's Public Reference Room in Washington,  D.C., (ii)
by phone:  1-800-SEC-0330,  (iii) by mail: Public Reference Section,  Securities
and







Exchange Commission, 100 F Street, N.E., Washington, D.C. 20549,(duplicating fee
required), (iv) by e-mail: publicinfo@sec.gov, or (v) by Internet: www.sec.gov.


              If you have any questions, please call the Fund at (203) 352-4400.

                                                             By Order of the
                                                             Board of Managers


EACH MEMBER'S VOTE IS IMPORTANT. THE MEETING MAY BE ADJOURNED WITHOUT CONDUCTING
ANY BUSINESS IF A QUORUM IS NOT PRESENT. IN THAT EVENT, THE FUND WILL CONTINUE
TO SOLICIT PROXIES IN AN ATTEMPT TO OBTAIN A QUORUM.

YOUR VOTE COULD BE CRITICAL TO ENABLE THE FUND TO HOLD THE MEETING AS SCHEDULED,
SO PLEASE VOTE IN ONE OF THREE WAYS: (I) BY SIGNING AND RETURNING THE ENCLOSED
PROXY CARD IN THE ENCLOSED PREPAID ENVELOPE; (II) BY USING THE INTERNET IF YOU
WANT TO VOTE ELECTRONICALLY; OR (III) BY USING YOUR TOUCH-TONE TELEPHONE. PLEASE
SEE YOUR PROXY CARD, FOR ADDITIONAL INSTRUCTIONS ON HOW TO VOTE.





                  EXCELSIOR ABSOLUTE RETURN FUND OF FUNDS, LLC
                               225 HIGH RIDGE ROAD
                               STAMFORD, CT 06905

                           SPECIAL MEETING OF MEMBERS
                          TO BE HELD ON MARCH 15, 2007


                         ------------------------------
                                 PROXY STATEMENT
                         ------------------------------


              This Proxy Statement is being furnished to members  ("Members") of
Excelsior  Absolute  Return  Fund of  Funds,  LLC (the  "Fund")  by the Board of
Managers of the Fund (the "Board").  The Board is requesting  your proxy for use
at a Special  Meeting of Members  (the  "Meeting")  to be held at the offices of
United States Trust Company,  National  Association ("USTC, NA"), 225 High Ridge
Road,  Stamford,  Connecticut  06905 on March 15, 2007,  at 10:00 a.m.  (Eastern
Standard time). Your proxy may also be voted at any adjournment of the Meeting.

              In addition to soliciting proxies by mail,  officers of U.S. Trust
Hedge Fund Management, Inc., the investment adviser (the "Adviser") of Excelsior
Absolute Return Fund of Funds Master Fund, LLC (the "Master Fund"), in which the
Fund invests  substantially  all of its assets,  and  personnel of UST Advisers,
Inc.  and USTC,  NA, may  solicit  proxies by  telephone  or in person,  without
special compensation.  The Adviser has retained ADP, a third party solicitor, to
solicit proxies from Members.  ADP may solicit proxies in person, by Internet or
by  telephone.  The  Adviser  expects  to  pay  approximately  $3,774  to ADP in
connection with the  solicitation.  The fee and expenses of the proxy solicitor,
as well as all other costs  associated  with the  solicitation of proxies and of
the Meeting, are being paid by the Adviser.

              At the  Meeting,  Members will vote on a proposal to approve a new
Investment  Advisory Agreement between the Adviser and the Master Fund (the "New
Agreement"),  to become effective upon the sale of U.S. Trust Corporation ("U.S.
Trust"),  the parent company of the Adviser,  to the Bank of America Corporation
("Bank of  America")  (PROPOSAL  1).  Members  also will be voting to elect four
persons to serve as members of the Board and as members of the Board of Managers
of the Master Fund (the "Master Fund Board") (PROPOSAL 2 and  collectively,  the
"Proposals").  Each of the nominees for election currently serves as a member of
the Board (a "Manager") and as a member of the Master Fund Board.

              All properly-executed  proxies received before the Meeting will be
voted  at the  Meeting  and any  adjournment  thereof  in  accordance  with  the
instructions   marked   thereon  or  otherwise  as  provided   therein.   Unless
instructions  to the contrary are marked,  such  executed  proxies will be voted
"FOR" each of the  Proposals.  Members who execute  proxies  retain the right to
revoke them in person at the Meeting or by written  notice  received by the Fund
at any time  before  they are  voted.  Proxies  voted by  telephone  or over the
Internet  may be revoked at any time before  they are voted,  in the same manner
that proxies voted by mail may be revoked.  In addition,  any Member who attends
the Meeting in person may vote by ballot at the meeting,  thereby  canceling any
proxy  previously  given.  See "Voting  Information  - Revocation of Proxies and
Abstentions."


                                       i





              If a quorum is not present at the Meeting or if  sufficient  votes
have not been  obtained to approve the  Proposals,  the persons named as proxies
may  propose  one  or  more  adjournments  of  the  Meeting  to  permit  further
solicitation of proxies. See "Voting Information - Adjournments."

              The close of  business  on January  12, 2007 has been fixed as the
record date (the "Record  Date") for the  determination  of Members  entitled to
notice of and to vote at the Meeting and any adjournment.

                  Each Member is  entitled to cast a number of votes  equivalent
to such Member's investment percentage(1) as of the Record Date. As of the close
of business on the Record Date,  the total value of the capital  accounts of all
Members was [$___________].

              This Proxy  Statement is first being mailed to Members on or about
February 8, 2007.

              Copies of the Fund's  most  recent  annual  report and  subsequent
semi-annual  report to Members are available upon request,  without  charge,  by
calling (203)  352-4400 or writing to Excelsior  Absolute  Return Fund of Funds,
LLC, 225 High Ridge Road, Stamford, Connecticut 06905, Attn: Peggy Lynn. You may
also view or obtain  these  documents  from the SEC (i) in person:  at the SEC's
Public Reference Room in Washington, D.C., (ii) by phone: 1-800-SEC-0330,  (iii)
by mail: Public Reference  Section,  Securities and Exchange  Commission,  100 F
Street, N.E., Washington, D.C. 20549,(duplicating fee required), (iv) by e-mail:
publicinfo@sec.gov, or (v) by Internet: www.sec.gov.

              As of the Record Date,  there were no Members  owning of record or
known  by the Fund to own  beneficially  5% or more of the  outstanding  limited
liability  company  interests  in the Fund  ("Interests").  None of the Managers
holds any  outstanding  Interests.  As of the Record  Date,  the Adviser and its
affiliates (together, the "Adviser Affiliates")  beneficially owned less than 1%
of the outstanding Interests.


- --------------------------
(1)  An investment percentage is established for each Member on the Fund's books
as of the first day of each fiscal  period.  The  investment  percentage of each
Member was most recently established on December 31, 2006, and was determined by
dividing the balance of each Member's capital account as of such date, which was
the commencement of the most recent fiscal period, by the sum of the balances of
capital  accounts  of all  Members  as of that date.  The sum of the  investment
percentages of all Members for each fiscal period equals 100%.  This means that,
if a Member's investment  percentage is 1.1%, such Member will have the right to
vote the  equivalent  of 1.1 votes out of a total of 100  votes  entitled  to be
voted by all Members.


                                       ii





                                TABLE OF CONTENTS
                                                                          PAGE

I.    Proposals for Member Approval............................................1

      Proposal 1 -Approval of the New Investment Advisory Agreement............1

      Proposal 2 - Election of Managers.......................................10

II.   Voting Information .....................................................19

III.  Other Matters and Additional Information................................20


                                      iii




I. PROPOSALS FOR MEMBER APPROVAL
   -----------------------------

                                   PROPOSAL 1

                APPROVAL OF THE NEW INVESTMENT ADVISORY AGREEMENT

              INTRODUCTION.

              On November 20, 2006,  the Charles Schwab  Corporation  ("Schwab")
announced an agreement to sell U.S. Trust, a wholly-owned  subsidiary of Schwab,
to Bank of America.  The transaction  (the "Sale") is subject to Federal Reserve
Board  and  other  regulatory  approvals,  as well  as,  in the  case of Bank of
America's  obligation  to complete the Sale,  the  approval of a new  investment
advisory agreement for the Master Fund with the Adviser.  If approved,  the Sale
will result in Bank of America  owning U.S.  Trust and all of its  subsidiaries,
including the Adviser.

              As required by the Investment Company Act of 1940, as amended (the
"1940 Act"),  the change in control of the Adviser  resulting from the Sale will
cause the automatic termination of the Master Fund's current investment advisory
agreement  with the Adviser (the "Current  Agreement"),  in accordance  with its
terms. Thus, the Master Fund must enter into a new investment advisory agreement
with the Adviser for the Adviser to continue to serve as  investment  adviser of
the Master Fund after the Sale.

              At a meeting on January 12, 2007, the Master Fund Board and all of
the  members  of the  Master  Fund Board who are not  "interested  persons,"  as
defined by the 1940 Act,  of the Master Fund (the  "Independent  Managers of the
Master  Fund") who were  present  at such  meeting,  approved  a new  investment
advisory  agreement with the Adviser to become effective upon the Sale (the "New
Agreement").  To become  effective,  the New Agreement  must also be approved by
members of the Master Fund, including the Fund.

              The New  Agreement is  identical  in all material  respects to the
Current Agreement except for the term and date of its  effectiveness.  A copy of
the New Agreement is contained in Exhibit 1 to this Proxy Statement.

              1940 ACT REQUIREMENTS.

              As required by the 1940 Act,  the Current  Agreement  provides for
its automatic termination in the event of its assignment (to the extent required
by the 1940 Act and the rules  thereunder).  An  "assignment," as defined by the
1940 Act,  is deemed to include  any change of control of the  Adviser.  Section
15(a) of the 1940 Act prohibits any person from serving as an investment adviser
of a registered  investment company, such as the Master Fund, except pursuant to
a written  contract  that has been  approved  by the vote of a  majority  of the
outstanding voting securities of the investment company.

              The Sale will result in a change in control of the Adviser because
Bank of America will become the owner of U.S. Trust,  the parent of the Adviser.
Therefore,  the Sale will result in a termination of the Current Agreement,  and
the approval of the New  Agreement by members of the Master Fund is required for
the Adviser to continue  to provide  investment  advice to the Master Fund after
the Sale. If the New Agreement is approved


                                       1





by members of the Master Fund but the Sale is not consummated,  the Adviser will
serve  as  investment  adviser  under  the New  Agreement,  which  would  become
effective  upon  the  later  of  approval  by  members  of the  Master  Fund  or
termination of the stock purchase  agreement between Schwab and Bank of America.
In the event the New Agreement is not approved and the Sale is consummated,  the
Master Fund Board will promptly consider what appropriate action to take that is
in the best  interests  of the  Master  Fund and its  members.  Such  action may
include, but is not limited to, seeking a new investment adviser, other than the
Adviser,  subject to any required  approval by the members of the Master Fund or
liquidating  the Master Fund.  If the New Agreement is not approved and the Sale
is not consummated,  the Adviser will continue to serve as investment adviser to
the Master Fund under the current investment advisory agreement.

            In  connection  with the vote on the New Agreement by members of the
Master Fund, the Fund will vote its interest in the Master Fund  proportionately
for and against  approval in accordance with the votes of Members at the Meeting
for and against the proposal to approve the New Agreement.

            If the New Agreement is approved by members of the Master Fund,  the
New Agreement will become effective upon  consummation of the Sale and will have
an initial  term  expiring not more than two years from the date of execution of
the New  Agreement.  The New  Agreement may continue in effect from year to year
after its initial term,  provided that such continuance is approved annually by:
(i) the Master  Fund  Board;  or (ii) the vote of a majority  (as defined by the
1940 Act) of the outstanding voting securities of the Master Fund; and, that, in
either event, such continuance also is approved by a majority of the Independent
Managers of the Master Fund, by vote cast in person at a meeting  called for the
purpose of voting on such approval.

              In  anticipation  of the Sale  and to help  assure  continuity  in
investment  advisory  services  provided  to the Master  Fund should the Sale be
consummated, the Master Fund Board held an in-person meeting on January 12, 2007
to consider  the  potential  implications  of the Sale to the Master Fund and to
consider  the New  Agreement  pursuant  to which the Adviser  would  continue to
provide  investment  advisory  and other  services  to the Master Fund after the
Sale.  After  careful  consideration  of these  matters,  and  evaluation of the
factors described below under "Board  Consideration," the Master Fund Board, and
all of the  Independent  Managers  of the Master  Fund who were  present at such
meeting,  approved  the New  Agreement  and directed  that the New  Agreement be
submitted to the members of the Master Fund,  including the Fund,  for approval.
THE TERMS OF THE NEW  AGREEMENT  ARE  IDENTICAL IN ALL MATERIAL  RESPECTS TO THE
TERMS  OF  THE  CURRENT   AGREEMENT   EXCEPT  FOR  THE  TERM  AND  DATE  OF  ITS
EFFECTIVENESS.

              In connection with the Sale,  Schwab and Bank of America intend to
use  reasonable  best efforts to ensure that they comply with the "safe  harbor"
provisions afforded by Section 15(f) of the 1940 Act. Section 15(f) provides, in
substance,  that when a sale of a controlling  interest in an investment adviser
of an investment company occurs, the investment adviser or any of its affiliated
persons may receive any amount or benefit in connection therewith as long as two
conditions are satisfied. First, an "unfair


                                       2




burden"  must not be  imposed  on the  investment  company  as a  result  of the
transaction  relating  to the sale of such  interest,  or any express or implied
terms, conditions or understandings applicable thereto. The term "unfair burden"
is defined to include  any  arrangement  during the  two-year  period  after the
transaction   whereby  the  investment  adviser  (or  predecessor  or  successor
adviser),  or any  "interested  person," as defined by the 1940 Act, of any such
adviser,  receives  or is  entitled  to receive  any  compensation,  directly or
indirectly,  from the investment company or the holders of its securities (other
than fees for bona fide investment  advisory or other services) or, with certain
exceptions,  from  any  person  in  connection  with  the  purchase  or  sale of
securities or other  property to, from or on behalf of the  investment  company.
The  Board is not aware of any  circumstances  relating  to the Sale that  might
result  in an  unfair  burden  being  imposed  on the Fund or the  Master  Fund.

               The  second  condition  of  Section  15(f)  is that,  during  the
three-year period following  consummation of a transaction,  at least 75% of the
investment  company's board must not be "interested  persons," as defined by the
1940 Act, of the  investment  adviser or  predecessor  adviser of the investment
company.  With respect to this second condition,  three of the four Managers and
members of the Master Fund Board are not "interested  persons" of the Adviser or
Bank of America. Thus, the Board and the Master Fund Board currently satisfy the
75%  requirement.  Bank of America has agreed with Schwab to use reasonable best
efforts,  to the extent within its control or that of its affiliates,  to comply
with  Section  15(f) of the 1940 Act.  Specifically,  Bank of America has agreed
with Schwab to use  reasonable  best efforts to assure that (1) no more than 25%
of the Board and the  Master  Fund  Board are  "interested  persons"  of Bank of
America  or the  Adviser  for a period of not less than  three  years  after the
closing  of the Sale and (2) for a period of not less  than two years  after the
closing  of the Sale not to impose an "unfair  burden"  (within  the  meaning of
Section 15(f) of the 1940 Act) on the Master Fund or the Fund as a result of the
transactions contemplated by the Sale.

               THE ADVISER.

               The Adviser is a  wholly-owned  subsidiary  of U.S.  Trust and is
registered as an investment  adviser under the Investment  Advisers Act of 1940,
as amended. Through its subsidiaries, U.S. Trust provides investment management,
fiduciary,   financial   planning  and  private  banking  services  to  affluent
individuals,  families and  institutions  nationwide.  Headquartered in New York
City, U.S. Trust and its subsidiaries  have thirty-nine  offices  throughout the
United States.

               U.S.  Trust  (114 W.  47th  Street,  New  York,  NY  10036)  is a
subsidiary of Schwab (101 Montgomery Street,  San Francisco,  CA 94104) and is a
financial  holding company  registered under Federal law and incorporated in New
York. Charles R. Schwab is the founder,  Chairman and a Director and significant
shareholder  of Schwab.  As a result of his positions and share  ownership,  Mr.
Schwab may be deemed to be a controlling  person of Schwab and its subsidiaries.
Schwab, through its principal brokerage subsidiary,  Charles Schwab & Co., Inc.,
is one of the nation's  largest  financial  services  firms,  serving  investors
through the Internet,  investor  centers,  regional  customer  telephone service
centers and automated telephonic channels.

               The  following  chart sets forth the name,  address and principal
occupation of the principal  executive officers and directors of the Adviser and
of each employee of the Adviser who is also an officer or Manager of the Fund:



                                                             

NAME                             ADDRESS                           PRINCIPAL OCCUPATION
- -----------------------------------------------------------------------------------------------------
Robert F. Aufenanger             225 High Ridge Road               Chief Financial Officer and
                                 Stamford, CT  06905               Treasurer
- -----------------------------------------------------------------------------------------------------


                                       3






                                                             
Spencer Boggess                  225 High Ridge Road               President and Chief Executive
                                 Stamford, CT  06905               Officer
- -----------------------------------------------------------------------------------------------------
David R. Bailin                  225 High Ridge Road               Chairman and Director
                                 Stamford, CT  06905
- -----------------------------------------------------------------------------------------------------
Leo A. Gardella                  225 High Ridge Road               Senior Vice President and Director
                                 Stamford, CT  06905
- -----------------------------------------------------------------------------------------------------
Nicola Knight                    114 W. 47th Street                Chief Legal Officer
                                 New York, New York 10036
- -----------------------------------------------------------------------------------------------------
Mohan Badgujar                   225 High Ridge Road               Vice President
                                 Stamford, CT  06905
- -----------------------------------------------------------------------------------------------------



               As of October  31,  2006,  the  Adviser  had  approximately  $548
million in aggregate assets under management.

              INFORMATION CONCERNING BANK OF AMERICA.

              Bank of America is a financial  services holding company organized
as a Delaware corporation. Bank of America provides a diverse range of financial
services  and  products.  Bank of America,  headquartered  in  Charlotte,  North
Carolina,  operates in 29 states and the  District  of Columbia  and has offices
located in 150 foreign  countries.  Bank of America provides a diversified range
of  banking  and  certain  nonbanking   financial  services  and  products  both
domestically and internationally through five business segments, one of which is
Global  Wealth & Investment  Management  ("GWIM)".  The GWIM  division  provides
investment,   fiduciary  and  comprehensive  banking  and  credit  expertise  to
individual  and  institutional  clients  located  across the  United  States and
throughout  the world.  As of December 31, 2006 GWIM's  assets under  management
were approximately $542.9 billion.

              INFORMATION ABOUT THE SALE.

              The Sale is expected  to be  consummated  in the third  quarter of
2007, but could occur later depending upon regulatory approvals and satisfaction
of other  conditions and is subject to continued  negotiation by Bank of America
and  Schwab.  The  closing of the Sale is subject  to: (i) the  approval  of new
investment  advisory  agreements by the boards and  shareholders  of each of the
mutual funds advised by USTC, NA and UST Advisers, Inc.; (ii) certain regulatory
approvals; and (iii) other customary closing conditions. The Sale will result in
Bank of America  controlling U.S. Trust and each of its subsidiaries,  including
the Adviser.

              DESCRIPTION OF THE NEW AGREEMENT AND CURRENT AGREEMENT.

              The  Adviser has served as  investment  adviser of the Master Fund
since its inception pursuant to the Current  Agreement,  which is dated June 26,
2003.  The Current  Agreement was approved by the Master Fund Board at a meeting
held on June 26, 2003 and  approved by the  organizational  member of the Master
Fund (who was then the sole securityholder of the Master Fund) on June 26, 2003.
After its initial  term,  the Current  Agreement  has been  continued  in effect
annually by action of the Master Fund Board.  Such continuance was last approved
at a meeting held on June 21, 2006.

              The  terms of the  Current  Agreement  and the New  Agreement  are
described generally below.


                                       4




              ADVISORY  SERVICES.  Under the Current  Agreement,  the Adviser is
responsible for managing the investment  activities of the Master Fund,  subject
to the  supervision of the Master Fund Board,  in a manner  consistent  with the
Master  Fund's  investment  objective,   policies  and  restrictions,   and  for
determining  the  investments  to be purchased and sold by the Master Fund.  The
Current  Agreement also requires the Adviser to provide  various other services,
including,   among  others:  to  supervise  the  entities  retained  to  provide
accounting,  custody  and other  services  to the  Master  Fund;  to  respond to
inquiries of members of the Master Fund regarding  their  investment and capital
account  balances;  to assist in the  preparation  and  mailing of  subscription
materials  to  prospective  investors  and of reports and other  information  to
members of the Master Fund; to assist in the preparation of regulatory  filings;
to monitor compliance with regulatory  filings; to review the accounting records
of the Master  Fund and to assist in the  preparation  of and  review  financial
reports of the Master Fund; to review and arrange for the payment of Master Fund
expenses;  to  coordinate  and  organize  meetings  of the Master Fund Board and
meetings of members of the Master Fund, and to prepare materials and reports for
use at  meetings  of the  Master  Fund  Board;  to  assist  the  Master  Fund in
conducting repurchase offers; and to review subscription documents and to assist
in the  processing of  subscriptions  for interests in the Master Fund.  The New
Agreement  requires that the Adviser  provide the same services.  Under both the
Current Agreement and the New Agreement, the Adviser is authorized to enter into
investment  sub-advisory  agreements with any registered  investment  adviser (a
"Sub-Adviser")  subject to approvals of the Master Fund Board and the members of
the Master Fund and may delegate to the Sub-Adviser any or all of the investment
advisory  services to be provided by the Adviser.  Additionally,  under both the
Current Agreement and the New Agreement,  the Adviser is responsible for bearing
all costs and expenses associated with its provision of services (including, but
not  limited  to:   expenses   relating  to  the  selection  and  monitoring  of
investments;  fees of consultants or a Sub-Adviser  retained by the Adviser; and
expenses relating to qualifying  potential investors and reviewing  subscription
documents),  and is required,  at its own expense, to maintain such staff and to
employ or retain such  personnel  and consult with such other  persons as may be
necessary to render the services required to be provided by the Adviser.

              ADVISORY FEE. In consideration of services provided by the Adviser
under the  Current  Agreement,  the  Master  Fund pays the  Adviser a  quarterly
advisory fee computed at the annual rate of 1.00% of the Master  Fund's  average
monthly net assets  determined as of start of business on the first business day
of each month in the quarter,  after adjustment for any subscriptions  effective
on such date. The advisory fee is payable in arrears. The same fee is payable to
the Adviser under the New  Agreement.  For the fiscal year ended March 31, 2006,
the Adviser received $2,844,351 in advisory fees from the Master Fund.

              LIABILITY AND INDEMNIFICATION. The Current Agreement requires that
Adviser use its best efforts in the supervision and management of the investment
activities of the Master Fund and in providing  services,  but provides that, in
the absence of willful  misfeasance,  bad faith,  gross  negligence  or reckless
disregard  of its  obligations,  the Adviser  (and its  directors,  officers and
employees and its affiliates,  successors or other legal  representatives) shall
not be liable to the Master Fund for any error of  judgment,  for any mistake of
law, for any act or omission by the Adviser or any of its  affiliates or for any
loss suffered by the Master Fund. In addition,  the Current  Agreement  requires
that the Master  Fund  indemnify  the  Adviser  and its  directors,  officers or
employees and their respective affiliates, executors, heirs, assigns, successors
or other  legal  representatives  against  any and all  costs,  losses,  claims,
damages  or  liabilities,  joint  or  several,  including,  without  limitation,
reasonable  attorneys'  fees and  disbursements,  resulting  in any way from the
performance  or  non-performance  of any their duties with respect to the Master
Fund, except those resulting from their willful malfeasance,  bad


                                       5




faith or gross negligence or their reckless disregard of such duties, and in the
case of criminal proceedings,  unless they had reasonable cause to believe their
actions unlawful.  The provisions of the New Agreement relating to the liability
of the Adviser and the Master Fund's obligation to indemnify the Adviser are the
same as those of the Current Agreement.

              EFFECTIVE DATE AND TERM. The Current Agreement had an initial term
expiring  June 26,  2005,  and provides  for its  continuance  from year to year
thereafter;  provided that such continuance is approved at least annually by the
vote of a majority of the outstanding  voting  securities of the Master Fund, as
defined by the 1940 Act and the rules  thereunder,  or by the Master Fund Board;
and  provided  that such  continuance  is also  approved  by a  majority  of the
managers of the Master Fund who are not parties to the agreement or  "interested
persons"  (as  defined  by the 1940 Act and the  rules  thereunder)  of any such
party,  by vote cast in person at a meeting  called for the purpose of voting on
such  approval.  The  provisions  of the New  Agreement  relating to the term of
effectiveness  of the  New  Agreement  are  the  same as  those  of the  Current
Agreement, except that the New Agreement will become effective upon the Sale and
will have an  initial  term  expiring  not more than two years  from the date of
execution of the New Agreement.

              TERMINATION.  The  Master  Fund  has the  right,  at any  time and
without  payment of any penalty,  to terminate the Current  Agreement upon sixty
days' prior written notice to the Adviser, either by majority vote of the Master
Fund Board or by the vote of a majority of the outstanding  voting securities of
the  Master  Fund (as  defined  by the 1940 Act and the rules  thereunder).  The
Adviser has a similar right to terminate the Current  Agreement upon sixty days'
prior  written  notice to the Master Fund.  In addition,  the Current  Agreement
provides for its automatic  termination  in the event of its  assignment (to the
extent required by the 1940 Act and the rules thereunder). The New Agreement has
the same termination provisions.

              BOARD CONSIDERATION.

              At a meeting  held on January  12,  2007,  the New  Agreement  was
approved by the Master Fund Board and by all of the Independent  Managers of the
Master Fund who were present at such  meeting.  In making its  determination  to
approve the New Agreement and to recommend its approval by members of the Master
Fund,  the Master Fund Board  considered all  information  it deemed  reasonably
necessary  to  evaluate  the terms of the New  Agreement  and the ability of the
Adviser to continue after the Sale to provide services to the Master Fund of the
same scope and  quality as are now  provided.  The  Independent  Managers of the
Master Fund reviewed materials furnished by the Adviser,  including  information
regarding the Adviser,  its affiliates  and personnel,  operations and financial
condition, and information regarding Bank of America. At the meeting, the Master
Fund Board also met with representatives of the Adviser and with representatives
of Bank of America and discussed  various matters relating to: the operations of
the Master Fund and the Adviser;  the  commitment  of Bank of America to support
the Adviser's business and operations;  and Bank America's plans with respect to
the management and offering of alternative  investment  products,  including the
Master Fund.  Representatives  of Bank of America  assured the Master Fund Board
that Bank of America  does not  anticipate  that there will be any  reduction or
significant  adverse  change in the scope,  nature or quality of the  investment
advisory or other services  provided to the Master Fund by the Adviser under the
New Agreement.  These  representatives noted that a plan would be put into place
designed to provide for the continuity of the investment advisory services under
the New  Agreement.  They stated that no  departures of personnel of the Adviser
material to the Fund's  operations  are  anticipated  and that Bank of America's
intention is to utilize the  strengths and  personnel of both  organizations  to
develop a cohesive team. The Master Fund Board was also advised that the


                                       6




Adviser will continue to provide  investment  advice with no material changes in
operating conditions and, in particular, that the Sale will not adversely affect
the ability of the Adviser to fulfill its  obligations  to the Master Fund.  The
representatives  of Bank of America  also noted that the Sale is being viewed by
Bank of America as an  opportunity  to enhance  Bank of  America's  offerings of
alternative  investment funds.  Additionally,  the Master Fund Board was assured
that  Schwab  and Bank of  America  intend  to  comply  with the  "safe  harbor"
provisions afforded by Section 15(f) of the 1940 Act.

              Based  on its  review,  and  after  careful  consideration  of the
factors   discussed  below,  the  Master  Fund  Board  (including  each  of  the
Independent  Managers of the Master Fund present at the meeting) determined that
continuity  and  efficiency  of  advisory  services  after  the Sale can best be
assured by  approving  the New  Agreement.  In  connection  with the Master Fund
Board's review, the Independent  Managers of the Master Fund met in an executive
session,  during which they were advised by and had the  opportunity  to discuss
with independent  legal counsel various matters relating to the Sale and the New
Agreement. The Master Fund Board believes that the New Agreement will enable the
Master Fund to obtain high quality  investment  advisory services at a cost that
is reasonable and  appropriate  and that approval of the New Agreement is in the
best  interests  of the  Master  Fund and its  members.  No  single  factor  was
considered   in  isolation,   nor  was  any  single  factor   considered  to  be
determinative to the decision to approve the New Agreement.

              In connection with its deliberations,  the Independent Managers of
the Master Fund,  with the assistance of independent  legal counsel,  requested,
received and  reviewed  information  regarding  the New  Agreement  and relevant
materials  furnished  by the  Adviser,  U.S.  Trust and Bank of  America.  These
materials  included  information  regarding Bank of America and its  management,
history, qualifications, personnel, operations and financial condition and other
pertinent information.  In addition, the representations made by representatives
of Bank of America were considered.

              In considering the New Agreement, the Master Fund Board considered
the nature,  extent and quality of  operations  and services to date provided by
the Adviser to the Master  Fund,  which are  expected to continue to be provided
after the Sale. It also  considered the fact that the Current  Agreement and the
New  Agreement,  including the terms relating to the services to be performed by
the Adviser,  and the fees payable by the Master Fund, are identical  except for
the term and date of its  effectiveness.  With respect to the fees payable under
the New Agreement,  the Master Fund Board compared the fees and overall  expense
levels of the Master  Fund to those of  competitive  funds and other  funds with
similar investment  objectives (including other funds advised by the Adviser and
its affiliates). In evaluating the advisory fee, the Master Fund Board also took
into account the complexity and quality of the  investment  management  services
required  by the  Master  Fund.  The  Master  Fund  Board  also  considered  the
investment  performance of the Master Fund, including  comparisons of the Master
Fund's  performance  to that of other similar  funds,  and the costs of services
provided and the profits realized by the Adviser from its relationship  with the
Master Fund. The Master Fund Board  considered the extent to which  economies of
scale in costs of providing  services would be realized as the Master Fund grows
and  whether  the fees  payable to the  Adviser  pursuant  to the New  Agreement
properly  reflects  these  economies of scale for the benefit of investors.  The
benefits  to the  Adviser of its  relationship  with the  Master  Fund were also
considered. The Master Fund Board


                                       7




viewed as significant the fact that the key personnel of the Adviser who provide
investment  advisory  services  to the  Master  Fund will  continue  to  provide
services  to the  Master  Fund  after the Sale,  and the  commitment  of Bank of
America to maintain the  continuity  of  management  functions  and the services
provided to the Master Fund. In addition to the foregoing, the Master Fund Board
considered  the  expected  financial  condition  and  resources  of the  Adviser
following the Sale in light of the business  reputation and financial  condition
of Bank of America,  and  considered  whether  there are any aspects of the Sale
likely to affect  adversely  the  ability of the  Adviser to retain and  attract
qualified  personnel following the Sale and to otherwise provide services to the
Master Fund.

              Possible  alternatives  to approval of the New Agreement were also
considered by the Master Fund Board.  During its review and  deliberations,  the
Master Fund Board evaluated the potential benefits,  detriments and costs to the
Master  Fund and  Members of the Sale.  The Master  Fund Board  determined  that
Members  will likely  benefit  from the  expected  retention  and the  continued
availability of the management expertise of the key personnel of the Adviser who
now provide  investment advice to the Master Fund. In addition,  the Master Fund
Board  deemed it  beneficial  to the Master Fund to be  affiliated  with Bank of
America for several reasons,  including the expanded  distribution  capabilities
that can be offered by Bank of America and the extensive investment,  compliance
and operations infrastructure that will be available as a result of the Sale.

              After  consideration,  the  Master  Fund Board  noted its  overall
satisfaction  with the nature,  quality  and extent of services  provided by the
Adviser and concluded that the Master Fund was receiving,  and would continue to
receive under the New Agreement, all services required from the Adviser and that
these  services were of high quality.  The Master Fund Board also concluded that
the Master Fund's performance compared favorably with the performance of similar
registered  funds, and determined that the fees and expense ratios of the Master
Fund are within the range of the fees and expense  ratios of similar  funds.  It
also concluded that the  profitability to the Adviser from its relationship with
the Master Fund was not  disproportionately  large so that it bore no reasonable
relationship  to the services  rendered and determined  that,  given the overall
performance  of the  Master  Fund  and  superior  service  levels,  the  current
profitability was not excessive.

              One of the  managers  of the Master  Fund has an  interest  in the
approval  of the New  Agreement  as a result of his  financial  interest  in and
position  with the  Adviser or its  affiliates,  as  described  above  under the
heading "The Adviser."

              REQUIRED VOTE.

              Approval  of the New  Agreement  by  members  of the  Master  Fund
requires  the  affirmative  vote  of  a  "majority  of  the  outstanding  voting
securities" of the Master Fund,  which, for this purpose,  means the affirmative
vote of the  lesser of (1) Master  Fund  members  representing  more than 50% in
interest  of the  outstanding  interests  in the Master  Fund or (2) Master Fund
members representing 67% or more in interest of the outstanding interests in the
Master Fund  present at a meeting  called for the purpose of  approving  the New
Agreement,  if Master  Fund  members  holding  more than 50% in  interest of the
outstanding  interests  in the Master Fund are  represented  at such  meeting in
person or by proxy.

                                       8



In connection  with the vote of members of the Master Fund on the New Agreement,
the Fund will vote its  interest  in the  Master  Fund  proportionately  for and
against  approval in accordance with the votes of Members at the Meeting for and
against  the  proposal to approve the New  Agreement.  The only other  holder of
Master Fund  interests is an offshore  fund,  which has  determined  to vote its
interest in the Master Fund for and against approval of the New Agreement in the
same proportion as the vote of the Fund.  Thus, if Members  representing  50% or
more in interest of the outstanding  Interests vote to approve the New Agreement
(or if Members representing 67% or more in interest of the outstanding Interests
vote to approve the New Agreement and Members holding more than 50% in interest
of the outstanding Interests are represented at the Meeting),  the New Agreement
will be  approved by members of the Master  Fund.  If the New  Agreement  is not
approved  by members of the Master  Fund,  the Master  Fund Board will take such
further action as it deems to be in the best interests of the Fund and Members.

              ADDITIONAL INFORMATION.

              The Adviser provides management services to the Fund pursuant to a
management  agreement  between  the  Fund  and the  Adviser.  Like  the  Current
Agreement,  this  agreement also will terminate upon the Sale. At its meeting on
January  12,  2007,  the Board and all of the  members  of the Board who are not
"interested  persons," as defined by the 1940 Act, of the Fund (the "Independent
Managers") who were present at such meeting approved a new management  agreement
between the Fund and the Adviser,  which is the same as the currently  effective
management agreement except for the term and date of its effectiveness. This new
agreement is not subject to approval by Members and will become  effective  upon
the  consummation of the Sale if the New Agreement is approved by members of the
Master Fund.  Pursuant to the  management  agreement,  for the fiscal year ended
March 31, 2006, the Adviser received $1,228,797 in advisory fees from the Fund.

              AIG Global Investment Corp.  ("AIGGIC"),  an Indirect Wholly-owned
Subsidiary  of  American  International  Group,  Inc.  ("AIG"),  Serves  as  the
Investment  Manager of the Master  Fund,  pursuant to a  Sub-Advisory  Agreement
Entered Into Between the Adviser and Aiggic Dated September 2, 2003.  Under This
Agreement,  AIGGIC Provides  day-to-day  investment  management  services to the
master fund, subject to the general supervision of the Adviser. Because the sale
will not result in a change of control of  AIGGIC,  the  Sub-Advisory  Agreement
will not terminate upon the sale. At its meeting on January 12, 2007, the Master
Fund  Board and all of the  Independent  Managers  of the  Master  Fund Who were
present at such meeting approved the continuance of the  Sub-advisory  Agreement
for an additional year.

              UST  Securities  Corp.  ("UST  Securities")  serves as the  Fund's
placement  agent and, in such  capacity,  offers  Interests  to  investors  in a
private  placement.   Like  the  Current  Agreement,  and  consistent  with  the
requirements of the 1940 Act, the Fund's agreement with UST Securities also will
terminate  upon the Sale. At its meeting on January 12, 2007,  the Board and all
of the  Independent  Managers who were  present at such  meeting  approved a new
placement agent agreement between the Fund and UST Securities, which is the same
as the currently  effective  placement agent  agreement  except for the term and
date of its  effectiveness.  This new  agreement  is not  subject to approval by
Members and will become  effective upon the  consummation of the Sale if the New
Agreement  is  approved by members of the Master  Fund.  UST  Securities  is not
compensated by the Fund or the Adviser for its services as placement agent.

              J.D.  Clark & Co.,  located at 2425 Lincoln  Avenue,  Ogden,  Utah
84401,  provides  various  administrative  services  to the Fund  pursuant to an
administrative, accounting and investor services agreement.

             THE BOARD, INCLUDING ALL OF THE INDEPENDENT MANAGERS,
    UNANIMOUSLY RECOMMENDS THAT YOU VOTE "FOR" APPROVAL OF THE NEW AGREEMENT

- --------------------------------------------------------------------------------
                                       9


                                   PROPOSAL 2

                              ELECTION OF MANAGERS

              At the  Meeting,  Members  will vote on a  proposal  to elect four
persons nominated by the Board to serve as Managers, all of whom currently serve
as Managers.  The nominees are: David R. Bailin,  Virginia G. Breen, Jonathan B.
Bulkeley and Thomas F.  McDevitt.  Ms. Breen and Messrs.  Bulkeley and McDevitt,
who  are  Independent  Managers,  have  served  as  Managers  since  the  Fund's
inception  and were elected to their positions by the organizational members of
the Fund. The other nominee, Mr. Bailin, has served as a Manager since September
26,  2006 and was  appointed  by the  Board  to fill a  vacancy  created  by the
resignation of another Manager.

              Each of the nominees  also serves as a manager of the Master Fund.
Except for Mr.  Bailin,  each of such persons has served in such capacity  since
the inception of the Master Fund and was elected by the organizational member of
the Master  Fund.  Mr.  Bailin has served as a manager of the Master  Fund since
September  26, 2006 and was appointed by the Master Fund Board to fill a vacancy
created by a resignation.

              The Board has  determined  to have  each of the  present  Managers
stand for election by Members at the Meeting to help assure continued compliance
with 1940 Act provisions  regarding the election of Managers.  These  provisions
require  that a majority  of the  Managers  be elected by Members  and allow the
appointment  of a new  Manager  by the Board to fill a vacancy on the Board only
if,  after such  appointment,  at least  two-thirds  of the  Managers  have been
elected by Members.  Because Mr. Bailin has not been elected by Members,  if one
of the other Managers now serving were to resign (or become unable to serve as a
Manager),  it would be  necessary  to call a special  meeting  of Members if the
Board  determined  to elect a person  to fill the  vacancy  (since  under  those
circumstances  only two of four  Managers  would have been  elected by  Members,
which is less than the  required  two-thirds  specified  by the 1940  Act).  The
election  of  Managers  at the  Meeting  will thus help avoid the need to call a
special  meeting  of  Members  in the  future  and the  related  costs of such a
meeting.

              The Master Fund Board has  similarly  determined  that each of the
persons  now  serving  as members of the  Master  Fund  Board  should  stand for
election by members of the Master Fund.

              The  persons  named as  proxies  on the  accompanying  proxy  card
intend,  in the absence of contrary  instructions,  to vote all proxies they are
entitled to vote in favor of the election of the four nominees named above.  The
nominees each have  consented to stand for election and to serve if elected.  If
elected, a nominee will serve for a term of indefinite duration until his or her
successor is elected and qualified, or his or her earlier death,  resignation or
removal,  or until  declared  bankrupt or  incompetent by a court of appropriate
jurisdiction. If any nominee should be unable to serve, an event that is not now
anticipated, the persons named as proxies will vote for such replacement nominee
as may be designated by the Board.

              Information  regarding  the  nominees  for  election as  Managers,
including brief biographical information, is set forth below.

                                       10





                                                                                     
                                             INDEPENDENT MANAGER NOMINEES
- -----------------------------------------------------------------------------------------------------------------------
                                 (2)
                              POSITION(S)
                                 HELD            (3)                       (4)                            (5)
                               WITH THE     TERM OF OFFICE/        PRINCIPAL OCCUPATION(S)       NUMBER OF PORTFOLIOS
     (1)                     FUND AND THE   LENGTH OF TIME      DURING PAST 5 YEARS AND OTHER      IN FUND COMPLEX*
NAME, ADDRESS AND AGE         MASTER FUND       SERVED               DIRECTORSHIPS HELD                OVERSEEN
- ---------------------        ------------   --------------      -----------------------------     --------------------

Virginia G. Breen             Manager       Term-Indefinite/    Partner, Sienna Ventures (1/05-             4
c/o Excelsior Absolute                      Length - since      present); Partner, Blue Rock
Return Fund of Funds, LLC                   June 2003           (8/95 to present); also a
225 High Ridge Road                                             manager of Excelsior Buyout
Stamford, CT 06905                                              Investors LLC and Excelsior
                                                                LaSalle Property Fund Inc.
Age  42

Jonathan B. Bulkeley          Manager       Term-Indefinite/    CEO of Scanbuy, a wireless                  4
c/o Excelsior Absolute                      Length - since      software company (3/06 to
Return Fund of Funds, LLC                   June 2003           present); Managing Partner of
225 High Ridge Road                                             Achilles Partners (10/01 to
Stamford, CT 06905                                              3/06); Non-Executive Chairman
                                                                of QXL, PLC (2/98 to 2/05);
Age  46                                                         also a manager of Excelsior
                                                                Buyout Investors, LLC and
                                                                Excelsior LaSalle Property
                                                                Fund, Inc.

Thomas F. McDevitt            Manager       Term-Indefinite/    Managing Partner of Edgewood                4
c/o Excelsior Absolute                      Length - since      Capital Partners and President
Return Fund of Funds, LLC                   June 2003           of Edgewood Capital Advisors
225 High Ridge Road                                             (5/02 to present); Managing
Stamford, CT 06905                                              Director, Societe Generale
                                                                (6/98 to 3/02); also a manager
Age  50                                                         of Excelsior Buyout Investors
                                                                LLC and Excelsior LaSalle
                                                                Property Inc.



                                               INTERESTED MANAGER NOMINEE
- -----------------------------------------------------------------------------------------------------------------------

                                                                                     

                                 (2)            (3)
                              POSITION(S)     TERM OF                        (4)                         (5)
                                 HELD         OFFICE/              PRINCIPAL OCCUPATION(S)       NUMBER OF PORTFOLIOS
        (1)                    WITH THE      LENGTH OF          DURING PAST 5 YEARS AND OTHER      IN FUND COMPLEX*
NAME, ADDRESS AND AGE            FUND       TIME SERVED             DIRECTORSHIPS HELD                 OVERSEEN
- ---------------------        ------------   ------------        -----------------------------    --------------------


David R. Bailin**                Manager   Term-                Managing Director of U.S. Trust's           3
c/o United States Trust                    Indefinite/          Alternative Investment Division
Company, N.A.                              Length - since       (since 9/06); co-founder of Martello
225 High Ridge Road                        September 2006       Investment Management, a hedge fund-
Stamford, CT 06905                                              of-funds specializing in trading
                                                                strategies (2/02  to 9/06); Chief
Age  47                                                         Operating Officer and Partner of
                                                                Violy, Byorum and Partners, LLC,
                                                                an investment banking firm focusing
                                                                on Latin America (1/00 to 1/02).


*  The "Fund Complex" consists of the Fund, the Master Fund, Excelsior Buyout
Investors, LLC and Excelsior LaSalle Property Fund, Inc.
** An "interested person," as defined by the 1940 Act, of the Fund and the
Master Fund because of his affiliation with the Adviser and its affiliates.

                                       11



              In addition to Mr. Bailin, set forth below is the name and certain
biographical  information  for each of the Fund's other executive  officers,  as
reported by them to the Fund.



                                                     OFFICERS OF THE FUND
- -----------------------------------------------------------------------------------------------------------------------------------

                                                                                      

                                 (2)            (3)
                              POSITION(S)     TERM OF                        (4)                          (5)
                                 HELD         OFFICE/              PRINCIPAL OCCUPATION(S)        NUMBER OF PORTFOLIOS
        (1)                    WITH THE      LENGTH OF          DURING PAST 5 YEARS AND OTHER       IN FUND COMPLEX
NAME, ADDRESS AND AGE            FUND       TIME SERVED             DIRECTORSHIPS HELD                  OVERSEEN
- ---------------------        ------------   ------------        -----------------------------     --------------------

Robert F. Aufenanger          Chief         Term -              President and Director, UST                N/A
United States Trust Company,  Financial     Indefinite          Advisers, Inc.  (12/05 to present);
National Association          Officer       Length -            Senior Vice President, Alternative
114 W. 47th Street            and           Since July          Investments Division,  USTCNA (4/06
New York, NY 10036            Treasurer     2003                to present); Senior Vice President,
                                                                Chief Financial Officer and
                                                                Treasurer, Alternative Investments
Age: 52                                                         Division, USTCNA (4/03 to 3/06);
                                                                Chief Financial Officer, Treasurer
                                                                and Director, U.S. Trust Hedge Fund
                                                                Management, Inc. (7/03 to present);
                                                                Consultant to private equity funds
                                                                (1/02 to 3/03); Chief Financial
                                                                Officer, Icon Holding Corp. (12/99
                                                                to 12/01).

Hiam Arfa                     Chief         Since               Mr. Arfa is a Senior Vice                  N/A
United States Trust Company,  Compliance    October 2006        President of United Stated Trust
National Association          Officer                           Company, National Association and
114 W. 47th Street                                              Chief Compliance Officer of the
New York, NY 10036                                              Excelsior Investment Funds.
                                                                Prior to that, Mr. Arfa served as
Age: 47                                                         associate director of compliance
                                                                for Bear Stearns Asset
                                                                Management. From August 1998 to
                                                                November 2004, Mr. Arfa served as
                                                                vice president of regulatory
                                                                compliance for JP Morgan Asset
                                                                Management.


              BOARD MEETINGS AND COMMITTEES.

              The only standing  committee of the Board is the Audit  Committee.
The members of the Audit Committee are: Virginia G. Breen,  Jonathan B. Bulkeley
and Thomas F. McDevitt,  constituting all of the Independent Managers. Ms. Breen
has been designated as the chair of the Audit Committee. The Board has adopted a
written  charter  for the Audit  Committee,  a copy of which is attached to this
Proxy Statement as Exhibit 2.

              The  function  of the Audit  Committee,  pursuant  to its  adopted
written  charter,  most  recently  revised and approved by the Board on June 26,
2003, is to: (a) assist the Board in its oversight of the Fund's  accounting and
financial  reporting  policies and practices,  its  internal  controls and, as
appropriate,  the internal controls of certain service providers; (b) assist the
Board in its oversight of the quality and  objectivity  of the Fund's  financial
statements and the independent  audit thereof;  and (c) select,  oversee and set
the compensation of the Fund's independent auditor and to act as liaison between
the auditor and the full Board.

              During the most  recent  fiscal  year of the Fund,  which ended on
March 31, 2006, the Board held four regular meetings and one special meeting and
the Audit Committee held five

                                       12


meetings.  Each Manager attended at least 75% of the total number of meetings of
the Board and, if a member of the Audit Committee, of the Audit Committee,  held
during the  fiscal  year (or  during  the  Manager's  period of service if not a
Manager for the full fiscal year).

              AUDIT COMMITTEE REPORT

              In discharging  its duties,  during the 2006 fiscal year the Audit
Committee has met with and held  discussions  with Fund  management and with the
Fund's  then-serving  independent  registered public accounting firm, Deloitte &
Touche LLP ("D&T").  D&T has represented  that the Fund's  financial  statements
were prepared in accordance with generally accepted accounting  principles.  The
Audit Committee also discussed with D&T the matters required to be discussed
by  Statement  on  Auditing   Standards  No.  61   (Communications   with  Audit
Committees). D&T provided to the Audit Committee the written disclosure required
by Independent  Standards  Board Standard No. 1  (Independent  Discussions  with
Audit Committees), and the Audit Committee discussed with representatives of D&T
their firm's independence with respect to the Fund.

              Members  are  reminded,  however,  that the  members  of the Audit
Committee  are  not  professionally  engaged  in the  practice  of  auditing  or
accounting. Members of the Audit Committee rely without independent verification
on  the  information  provided  to  them  and  on the  representations  made  by
management  and D&T.  Accordingly,  the  Audit  Committee's  oversight  does not
provide  an  independent  basis to  determine  that  management  has  maintained
appropriate   accounting  and  financial  reporting  principles  or  appropriate
internal  control and procedures  designed to assure  compliance with accounting
standards  and  applicable  laws  and   regulations.   Furthermore,   the  Audit
Committee's  considerations and discussions referred to above do not assure that
the audit of the Fund's financial  statements has been carried out in accordance
with generally accepted auditing  standards,  that the financial  statements are
presented in accordance with generally  accepted  accounting  principles or that
the Fund's auditors are, in fact, "independent."

              Based on the  Audit  Committee's  review  and  discussions  of the
audited  financial  statements  of the Fund for the fiscal  year ended March 31,
2006 with Fund management and D&T, the Audit Committee approved the inclusion of
the audited  financial  statements of the Fund for the fiscal year ended March
31, 2006 in the Fund's Annual Report.

              The Master  Fund  Board has an Audit  Committee  comprised  of the
Independent   Managers  of  the  Master  Fund,  with   substantially   the  same
responsibilities, and substantially the same Audit Committee charter.

                  During the most recent fiscal year of the Master Fund, which
ended on March 31, 2006, the Master Fund Board held four regular meetings and
one special meeting and the Audit Committee of the Master Fund held five
meetings. Each member of the Master Fund Board attended at least 75% of the
total number of meetings of the Master Fund Board and, if a member of its Audit
Committee, of the Audit Committee of the Master Fund Board, held during the
fiscal


                                       13




year (or during the Master Fund Board member's period of service if not a member
of the Master Fund Board for the full fiscal year).

              In discharging its duties,  during the 2006 fiscal year the Master
Fund Board's Audit Committee has met with and held  discussions with Master Fund
management and with D&T. D&T has  represented  that the Master Fund's  financial
statements  were  prepared in  accordance  with  generally  accepted  accounting
principles.  The Master Fund Board's Audit Committee also has discussed with D&T
the matters  required to be discussed by Statement on Auditing  Standards No. 61
(Communications with Audit Committees).  D&T provided to the Master Fund Board's
Audit Committee the written disclosure  required by Independent  Standards Board
Standard No. 1 (Independent  Discussions with Audit Committees),  and the Master
Fund Board's Audit Committee discussed with  representatives of D&T their firm's
independence with respect to the Master Fund.

              Based on the Master  Fund  Board's  Audit  Committee's  review and
discussions  of the  audited  financial  statements  of the Master  Fund for the
fiscal year ended March 31, 2006 with Master Fund management and D&T, the Master
Fund Board's Audit  Committee  approved the  inclusion of the audited  financial
statements  of the Master  Fund for the fiscal  year ended March 31, 2006 in the
Master Fund's Annual Report.

              The  Board  does not have a  standing  nominating  committee  or a
nominating  committee  charter,  because the Board does not  generally  consider
nominations for Independent Managers,  except in special circumstances,  such as
the nomination of a candidate by a Member (as described  below), or in the event
of a vacancy or other inability to serve by an existing  Independent Manager. In
such circumstances, all of the Independent Managers will serve as the nominating
committee and will identify potential nominees through their network of contacts
and may also engage, if they deem appropriate,  a professional  search firm. The
Independent  Managers  will  meet  to  discuss  and  consider  such  candidates'
qualifications  and then choose a candidate by majority  vote.  The  Independent
Managers will  consider,  among other  factors:  whether or not the person is an
"interested  person," as defined in the 1940 Act,  of the Fund,  and whether the
person is otherwise  qualified under applicable laws and regulations to serve as
a Manager; whether or not the person has any relationships that might impair his
or her  independence,  such as any business,  financial or family  relationships
with Fund management,  the Adviser,  service providers or their affiliates;  the
contribution  which the person can make to the Board, with  consideration  being
given to the person's business and professional  experience,  education and such
other  factors  as the  Independent  Managers  may  consider  relevant;  and the
character and integrity of the person.

              As noted above,  the  nominating  committee  (when  assembled) may
consider  nominees  recommended  by  Members.  Members  who wish to  recommend a
nominee should send such  recommendations  to the Fund's  Secretary that include
all  information  relating to such person  that is required to be  disclosed  in
solicitations of proxies for the election of Managers.  A recommendation must be
accompanied  by a written  consent of the  individual  to stand for  election if
nominated by the Board and to serve if elected by Members.

              The  Master  Fund  Board  does  not  have  a  standing  nominating
committee or a nominating committee charter for the same reasons set forth above
with respect to the Board, and will consider the same factors in connection with
nominations for  Independent  Managers of the Master Fund as the Board does with
respect  to  nominations  for  Independent  Managers.  In the event  that such a
committee is required, the Independent Managers of the Master Fund will meet and
make analogous  considerations  with respect to Master Fund Board nominees,  and
members of the Master Fund who wish to recommend a nominee should send


                                       14




such  recommendations  to the Master Fund's  Secretary  containing all requisite
information and an analogous written consent of the individual nominee.

              MANAGER COMPENSATION.

              The following table sets forth certain  information  regarding the
compensation  received  by the  Independent  Managers  for the fiscal year ended
March 31,  2006 from the Fund and from all  investment  companies  for which the
Adviser or an affiliated person of the Adviser serves as investment adviser (the
"Fund  Complex").  No  compensation  is paid by the  Fund  to  Managers  who are
"interested persons," as defined by the 1940 Act, of the Fund.

                            BOARD COMPENSATION TABLE



                                                                                 
                                                      (3)                                           (5)
                                 (2)              PENSION OR                  (4)            TOTAL COMPENSATION
        (1)                   AGGREGATE       RETIREMENT BENEFITS       ESTIMATED ANNUAL     FROM FUND AND FUND
   NAME OF PERSON         COMPENSATION FROM    ACCRUED AS PART OF        BENEFITS UPON        COMPLEX PAID TO
      POSITION                  FUND             FUND EXPENSES             RETIREMENT             MANAGERS*
- ---------------------     -----------------   -------------------      ----------------      -------------------

Virginia G. Breen,              $20,000                0                       0                 $57,250 (4)
Manager

Jonathan B. Bulkeley,           $15,500                0                       0                 $52,500 (4)
Manager

Thomas F. McDevitt              $17,500                0                       0                 $54,750 (4)
Manager



* The total compensation paid to such persons by the Fund and Fund Complex for
the calendar year ended December 31, 2006. The parenthetical number represents
the number of investment companies (including the Fund) from which such person
receives compensation.

              Currently,  the  Independent  Managers  are  each  paid an  annual
retainer of $7,000  ($8,000 for the  Chairperson of the Board and $7,500 for the
Chairperson  of the  Audit  Committee)  and  per-meeting  fees  of:  $2,000  for
in-person  attendance  at  quarterly  meetings  of the  Board  ($2,500  for  the
Chairperson  of the Board);  $1,000 for telephone  participation  at a quarterly
Board meeting or for participation at a telephonic special meeting of the Board;
and $750  for  each  Audit  Committee  meeting  (whether  held  in-person  or by
telephone).  The  Independent  Managers are also  reimbursed for  travel-related
expenses. The Board does not have a compensation committee.

              No compensation is paid by the Master Fund to members of the
Master Fund Board.

                                       15




              NOMINEE EQUITY OWNERSHIP.

              The following table sets forth, as of December 31, 2006, with
respect to each nominee, certain information regarding the beneficial ownership
of equity securities of the Fund and the Master Fund, and of all registered
investment companies overseen by the nominee within the same family of
investment companies as the Fund and the Master Fund.



                                                                       
                                                                                           (3)
                                                 (2)                          AGGREGATE DOLLAR RANGE OF EQUITY
                                          DOLLAR RANGE OF                    SECURITIES OF ALL FUNDS OVERSEEN OR
             (1)                   EQUITY SECURITIES TO BE OVERSEEN                 BY NOMINEE IN FAMILY OF
       NAME OF NOMINEE            OF THE FUND AND OF THE MASTER FUND                 INVESTMENT COMPANIES
       ---------------            ----------------------------------                 --------------------

Virginia G. Breen                                None                                        None

Jonathan B. Bulkeley                             None                                        None

Thomas F. McDevitt                               None                                        None

David R. Bailin                                     None                                        None


              As of December 31, 2006, none of the Independent Managers, nor the
immediate  family members of the  Independent  Managers,  beneficially  owned or
owned  of  record  securities  of the  Adviser  or of any  persons  directly  or
indirectly  controlling,  controlled by or under common control with the Adviser
or AIGGIC.


                                       16




              SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE.

               Section  16(a) of the  Securities  Exchange  Act of 1934 Act (the
"1934  Act") and  Section  30(h) of the 1940 Act,  taken  together,  require the
Managers,  beneficial  owners of more than 10% of the equity  securities  of the
Fund,  the Adviser and officers of the Fund  ("Reporting  Persons") to file with
the Securities and Exchange  Commission  ("SEC")  reports of their ownership and
changes in their ownership of the Fund's securities. The Fund believes that each
of the Reporting Persons who was a Reporting Person during the fiscal year ended
March 31, 2006 has complied with  applicable  filing  requirements,  except that
reports  filed by James L.  Bailey and Lee A.  Gardella  were not timely  filed.
Similarly,  the Fund believes that each of the members of the Master Fund Board,
beneficial  owners of more than 10% of the equity securities of the Master Fund,
the Adviser and officers of the Master Fund  ("Master Fund  Reporting  Persons")
who was a Master Fund  Reporting  Person  during the fiscal year ended March 31,
2006 has complied with applicable filing requirements, except that reports filed
by James L. Bailey and Lee A. Gardella were not timely filed.

               INDEPENDENT PUBLIC ACCOUNTANTS.

               The  engagement  of  D&T  as the  independent  registered  public
accounting firm ("Independent Auditors") of the Fund and the Master Fund for the
fiscal year ending March 31, 2007,  was approved by the Audit  Committees of the
Fund and Master  Fund,  and the  selection  of D&T was approved by the Board and
Master  Fund  Board,  including  the  separate  vote  of all of the  Independent
Managers and Independent Managers of the Master Fund, respectively,  at meetings
of the Audit  Committees  and the Board and  Master  Fund Board held on June 21,
2006.  D&T,  with offices at Two World  Financial  Center,  New York,  New York,
10281, has served in such capacity since October 28, 2004.

               The Fund and the  Master  Fund  were  advised  by D&T in a letter
received  December 11, 2006 that,  effective  upon the closing date of the Sale,
D&T will no longer be able to serve as the  Independent  Auditors of the Fund or
the Master Fund or provide any attest  services to the Fund or the Master  Fund.
In view of  this,  the Fund and the  Master  Fund  requested,  and  received,  a
presentation from PricewaterhouseCoopers  ("PwC") on January 12, 2007. The Board
and the Master Fund Board and their Audit Committees requested that the officers
of the Fund and Master Fund continue to work and negotiate with PwC, pending the
outcome of the Sale.

               D&T's reports on the financial  statements of the Fund and Master
Fund for either of the past two years did not  contain  an adverse  opinion or a
disclaimer of opinion,  nor were they  qualified or modified as to  uncertainty,
audit scope or accounting  principles.  There were no disagreements  between the
Fund or Master Fund and D&T on any matter of  accounting  principle or practice,
financial statement disclosure, or auditing scope or procedure.

               The Fund or  Master  Fund did not  consult  with PwC  during  its
fiscal  years  ended  March  31,  2006,  2005  and  2004 on the  application  of
accounting principles to a specified transaction, the type of opinion that might
be rendered on the Fund's or Master Fund's financial statements, any accounting,
auditing or financial  reporting  issue, or any item that was either the subject
of disagreement or a reportable event as defined in Item 304 of Regulation S-K.

              Since the Fund and Master Fund comply with the  provisions of Rule
32a-4  of the 1940  Act,  they are not  required  to  submit  the  selection  of
independent  auditors to shareholders for ratification.  Representatives  of D&T
are  not  expected  to be  present  at the  Meeting,  but  have  been  given  an
opportunity  to make a statement if they so desire and will be available  should
any matter arise requiring their presence.

              AUDIT FEES.

              For the fiscal years ended March 31, 2005 and March 31, 2006,  the
aggregate fees billed by D&T for professional  services  rendered for the annual
audit of the Fund's financial statements were $29,000 and $45,118, respectively.


                                       17





              For the fiscal  years  ended  March 31,  2005 and March 31,  2006,
respectively,  the  aggregate  fees  billed  by D&T  for  professional  services
rendered for the annual audit of the Master  Fund's  financial  statements  were
$45,000 and $78,245, respectively.

              AUDIT-RELATED FEES.

              For the fiscal  years  ended  March 31,  2005 and March 31,  2006,
there were no fees billed by D&T for assurance and related  services  reasonably
related  to the  performance  of the  annual  audit of the  Fund's or the Master
Fund's financial statements.

              During  their  regularly-scheduled  periodic  meetings,  the Audit
Committees of the Fund and the Master Fund pre-approve all audit, audit-related,
tax and other  services to be provided by the  Independent  Auditors to the Fund
and  the  Master  Fund,   respectively.   Each  Audit  Committee  has  delegated
pre-approval  authority to its  chairperson  for any subsequent new  engagements
that arise between  regularly  scheduled  meeting dates,  provided that any such
pre-approved  fees are  presented to the Audit  Committee at its next  regularly
scheduled meeting.

              TAX FEES.

              For the fiscal  years  ended  March 31,  2005 and March 31,  2006,
there  were  no  fees  billed  by D&T  for  tax  return  preparation  and  other
tax-related services with respect to the Fund or the Master Fund.

              ALL OTHER FEES.

              For the fiscal  years  ended  March 31,  2005 and March 31,  2006,
there were no fees billed by D&T for services provided to the Fund or the Master
Fund other than those described above.

              AGGREGATE NON-AUDIT FEES.

              For the fiscal years ended March 31, 2005 and March 31, 2006,  the
non-audit  fees billed by D&T for  services  rendered  to: the Fund,  the Master
Fund,  the Adviser and any control  person of the Adviser that provides  ongoing
services  to  the  Fund  and  the  Master  Fund  were  $618,675  and  $754,000,
respectively.

              All such  services  provided to the  Adviser and any such  control
person were  pre-approved  by each of the Audit  Committees  of the Fund and the
Master Fund.


                                       18





                    THE BOARD UNANIMOUSLY RECOMMENDS THAT YOU
                         VOTE "FOR" EACH OF THE NOMINEES
- --------------------------------------------------------------------------------

II.      VOTING INFORMATION.
         ------------------

              REVOCATION OF PROXIES AND ABSTENTIONS.

              A Member  giving a proxy may  revoke  it at any time  before it is
exercised by: (i) submitting to the Fund a written  notice of  revocation;  (ii)
submitting  to the Fund a  subsequently  executed  proxy;  (iii)  attending  the
Meeting  and voting in person;  or (iv)  notifying  the Fund of  revocation  via
Internet or by touch-tone telephone.

              If a proxy (i) is properly  executed and  returned  marked with an
abstention  (with respect to Proposal 1) or is  accompanied by  instructions  to
withhold  authority to vote (with  respect to Proposal 2), or (ii)  represents a
nominee  "non-vote"  (that is, a proxy from a broker or nominee  indicating that
such person has not received  instructions  from the  beneficial  owner or other
person entitled to vote on a particular  matter with respect to which the broker
or  nominee  does  not  have   discretionary   power  to  vote)   (collectively,
"abstentions"),  the  Interest  represented  thereby  will be  considered  to be
present at the Meeting for purposes of determining the existence of a quorum for
the transaction of business. If a proxy is properly executed and returned and is
marked with an abstention, the proxy will not be voted on any matter as to which
the  abstention  applies.  Abstentions  will have the effect of a vote "AGAINST"
approval  of  Proposal  1, but will have no effect on the  outcome  of voting on
Proposal 2.

              QUORUM REQUIREMENTS.

              A quorum of Members is  necessary  to hold the valid  Meeting.  If
Members holding  Interests  representing a majority of the total number of votes
eligible  to be cast by all  Members as of the Record Date are present in person
or by proxy at the Meeting, a quorum will exist.

              ADJOURNMENTS.

              If a quorum  is not  present  at the  Meeting,  or if a quorum  is
present but  sufficient  votes to approve the Proposals  are not  received,  the
persons named as proxies may propose one or more  adjournments of the Meeting to
permit further  solicitation  of proxies.  In determining  whether to propose an
adjournment in such event, the following  factors may be considered:  the nature
of the  Proposals,  the  percentage of votes  actually  cast,  the percentage of
negative votes actually  cast,  the nature of any further  solicitation  and the
information  to be  provided  to Members  with  respect to the  reasons  for the
solicitation. Any adjournment will require the affirmative vote of a majority of
Members present in person or by proxy at the Meeting. If a quorum is present and
an adjournment is proposed, the persons named as proxies will vote those proxies
which  they  are  entitled  to  vote  "FOR"  the  Proposals  in  favor  of  such
adjournment,  and will vote those  proxies  required to be voted  "AGAINST"  the
Proposals against such  adjournment.  At any adjourned Meeting at which a quorum
is present,  any business may be transacted  which


                                       19





might have been transacted at the Meeting  originally called. An abstention will
be treated as a vote for adjournment.


III.     OTHER MATTERS AND ADDITIONAL INFORMATION
         ----------------------------------------

              OTHER BUSINESS AT THE MEETING.

              The Board does not intend to bring any matters  before the Meeting
other  than as stated in this  Proxy  Statement  and is not aware that any other
matters  will be  presented  for  action at the  Meeting.  If any other  matters
properly  come before the Meeting,  it is the  intention of the persons named as
proxies to vote on such matters in accordance  with their best judgment,  unless
specific restrictions have been given.

              FUTURE MEMBER PROPOSALS.

              Pursuant to rules  adopted by the SEC under the 1934 Act,  Members
may request  inclusion  in the Fund's proxy  statement  for a meeting of Members
certain proposals for action which they intend to introduce at such meeting. Any
Member  proposals must be presented a reasonable time before the proxy materials
for the next meeting are sent to Members.  The submission of a proposal does not
guarantee  its inclusion in the proxy  statement  and is subject to  limitations
under the 1934 Act.  Because the Fund does not hold regular meetings of Members,
no anticipated date for the next meeting can be provided.  Any Member wishing to
present a proposal for inclusion in the proxy  materials for the next meeting of
Members  should  submit such  proposal to the Fund at c/o the Adviser,  225 High
Ridge Road, Stamford, Connecticut 06905.

              COMMUNICATION WITH THE BOARD.

              Members  wishing  to submit  written  communications  to the Board
should send their  communications  to the Secretary of the Fund at its principal
office.  Any such  communications  received will be reviewed by the Board at its
next regularly scheduled meeting.

              APPRAISAL RIGHTS.

              Members do not have any appraisal  rights in  connection  with the
Proposals.

              RESULTS OF VOTING.

              Members  will be  informed of the results of voting at the Meeting
in the Fund's next annual report, which will be sent to Members on or before May
30, 2007.

              EXPENSES.

              All of the  expenses  of  the  Meeting,  including  the  costs  of
solicitation  and the  expenses of  preparing,  printing  and mailing this Proxy
Statement and its enclosures,  and the fee and expenses of the proxy  solicitor,
are being paid by the Adviser.

MEMBERS ARE REQUESTED TO MARK,  DATE AND SIGN THE ENCLOSED PROXY CARD AND RETURN
IT IN THE  ENCLOSED  ENVELOPE,  WHICH  NEEDS NO  POSTAGE


                                       20




IF  MAILED  IN THE  UNITED  STATES.  ADDITIONAL PROCEDURES YOU MAY USE TO VOTE
ARE DESCRIBED ON THE ENCLOSED PROXY CARD.

                        By Order of the Board of Managers




                        /s/ David R. Bailin
                        -----------------------------------------
                        Name: David R. Bailin
                        Title:  Manager

                        Dated:  [_______________]


                                       21




                                    EXHIBIT 1

                          INVESTMENT ADVISORY AGREEMENT


              THIS INVESTMENT ADVISORY AGREEMENT is made and executed the __ day
of  ___________,  2007, by and between  Excelsior  Absolute Return Fund of Funds
Master Fund, LLC, a Delaware limited  liability  company (the "Fund"),  and U.S.
Trust Hedge Fund Management, Inc., a North Carolina corporation (the "Investment
Adviser").

              WHEREAS,  the Fund is registered  with the Securities and Exchange
Commission  (the  "Commission")  under the  Investment  Company Act of 1940,  as
amended (the "1940 Act"), as a closed-end, non-diversified management investment
company,  and the Investment Adviser is an investment adviser registered as such
under with the Commission under the Investment Advisers Act of 1940; and

              WHEREAS,  the Fund desires to retain the Investment Adviser to act
as its investment adviser pursuant to this Agreement; and

              WHEREAS,  the Investment  Adviser desires to be retained to act as
investment adviser to the Fund pursuant to this Agreement;

              NOW,  THEREFORE,  in  consideration  of the terms  and  conditions
hereinafter set forth, it is agreed, by and between the parties, as follows:

              1. The Fund hereby retains the Investment Adviser to:

                 (a)  act  as  its  investment   adviser  and,  subject  to  the
supervision  and  control of the Board of  Managers  of the Fund (the  "Board"),
manage the investment  activities of the Fund as hereinafter set forth.  Without
limiting the generality of the foregoing,  the Investment Adviser shall:  obtain
and evaluate such  information  and advice  relating to the economy,  securities
markets,  and securities as it deems necessary or useful to discharge its duties
hereunder;  continuously  manage the  assets of the Fund in a manner  consistent
with the investment  objective,  policies and  restrictions  of the Fund, as set
forth in the Confidential Memorandum of the Fund and as may be adopted from time
to time by the  Board,  and  applicable  laws  and  regulations;  determine  the
securities  to be purchased,  sold or otherwise  disposed of by the Fund and the
timing of such purchases,  sales and  dispositions;  invest discrete portions of
the Fund's assets (which may  constitute,  in the  aggregate,  all of the Fund's
assets)  in  unregistered  investment  funds or other  investment  vehicles  and
registered  investment  companies  ("Portfolio  Funds"),  which are  managed  by
investment  managers  ("Portfolio  Managers"),  including Portfolio Managers for
which  separate  investment  vehicles  have been created in which the  Portfolio
Managers serve as general  partners or managing members and the Fund is the sole
investor  ("Portfolio  Accounts")  and  Portfolio  Managers  who are retained to
manage the Fund's assets directly through  separate managed accounts  (Portfolio
Managers of Portfolio Accounts and of managed accounts are collectively referred
to as  "Sub-Managers"),  and take such further action,  including the placing of
purchase and sale orders and the voting of  securities on behalf of the Fund, as
the  Investment  Adviser shall deem  necessary or  appropriate.  The  Investment
Adviser  shall  furnish  to or place  at the  disposal  of the Fund  such of the
information,  evaluations,  analyses


                                  Exhibit 1 - 1





and opinions  formulated or obtained by the Investment  Adviser in the discharge
of its duties as the Fund may, from time to time, reasonably request; and

                 (b)  provide,  and the  Investment  Adviser  hereby  agrees  to
provide,  certain  management,  administrative  and other  services to the Fund.
Notwithstanding  the  appointment  of the  Investment  Adviser to  provide  such
services  hereunder,  the Board shall remain  responsible  for  supervising  and
controlling  the  management,  business and affairs of the Fund. The management,
administrative and other services to be provided by the Investment Adviser shall
include:

                    (i)      providing office space, telephone and utilities;

                    (ii)     providing administrative and secretarial,  clerical
                             and other  personnel  as  necessary  to provide the
                             services   required  to  be  provided   under  this
                             Agreement;

                    (iii)    supervising  the entities which are retained by the
                             Fund to provide  administration,  custody and other
                             services to the Fund;

                    (iv)     handling investor inquiries  regarding the Fund and
                             providing  investors  with  information  concerning
                             their  investments in the Fund and capital  account
                             balances;

                    (v)      monitoring  relations  and  communications  between
                             investors and the Fund;

                    (vi)     assisting   in  the   drafting   and   updating  of
                             disclosure  documents  relating  to  the  Fund  and
                             assisting in the preparation of offering materials;

                    (vii)    maintaining and updating investor information, such
                             as change of address and employment;

                    (viii)   assisting  in  the   preparation   and  mailing  of
                             investor subscription  documents and confirming the
                             receipt of such documents and funds;

                    (ix)     assisting in the preparation of regulatory  filings
                             with the  Securities  and Exchange  Commission  and
                             state  securities  regulators and other Federal and
                             state regulatory authorities;

                    (x)      preparing   reports  to  and  other   informational
                             materials   for  members  and   assisting   in  the
                             preparation  of proxy  statements  and other member
                             communications;

                    (xi)     monitoring compliance with regulatory  requirements
                             and with the Fund's investment objective,  policies
                             and restrictions as established by the Board;


                                  Exhibit 1 - 2




                    (xii)    reviewing  accounting records and financial reports
                             of the Fund,  assisting with the preparation of the
                             financial reports of the Fund and acting as liaison
                             with the Fund's  accounting  agent and  independent
                             auditors;

                    (xiii)   assisting  in the  preparation  and  filing  of tax
                             returns;

                    (xiv)    coordinating  and organizing  meetings of the Board
                             and  meetings of the  members of the Fund,  in each
                             case when called by such persons;

                    (xv)     preparing   materials   and   reports  for  use  in
                             connection with meetings of the Board;

                    (xvi)    maintaining and preserving  those books and records
                             of the Fund not maintained by any  Sub-advisers (as
                             defined  in  Paragraph  2 below) of the Fund or the
                             Fund's administrator, accounting agent or custodian
                             (which  books and records  shall be the property of
                             the Fund and  maintained  and preserved as required
                             by the 1940 Act and the rules  thereunder and shall
                             be surrendered to the Fund promptly upon request);

                    (xvii)   reviewing and arranging for payment of the expenses
                             of the Fund;

                    (xviii)  assisting the Fund in conducting  offers to members
                             of the Fund to repurchase member interests;

                    (xix)    reviewing and approving all  regulatory  filings of
                             the Fund required under applicable law;

                    (xx)     reviewing investor  qualifications and subscription
                             documentation    and    otherwise    assisting   in
                             administrative  matters  relating to the processing
                             of subscriptions for interests in the Fund;

                    (xxi)    providing  the services of persons  employed by the
                             Investment  Adviser  or its  affiliates  who may be
                             appointed as officers of the Fund by the Board; and

                    (xxii)   assisting   the   Fund   in   routine    regulatory
                             examinations,  and working closely with any counsel
                             retained to represent  the members of the Board who
                             are not  "interested  persons,"  as  defined by the
                             1940 Act and the rules thereunder (the "Independent
                             Managers")   of  the  Fund  in   response   to  any
                             litigation, investigations or regulatory matters.

              2.  Provided  that  the  Fund  shall  not be  required  to pay any
compensation for services other than as provided by the terms of this Agreement,
the Investment  Adviser is  authorized:  (i) to obtain  investment  information,
research or assistance from any other person, firm or corporation to supplement,
update or otherwise improve its investment management


                                  Exhibit 1 - 3





services;  and (ii) to enter into  investment  sub-advisory  agreements with any
registered  investment adviser (a  "Sub-Adviser"),  subject to such approvals of
the Board and members of the Fund  ("Members") as may be required to comply with
applicable  provisions of the 1940 Act,  delegating any or all of the investment
advisory  services  required  to be  provided by the  Investment  Adviser  under
Paragraph 1(a) hereof, subject to the supervision of the Investment Adviser.

              3. Without  limiting  the  generality  of paragraph 1 hereof,  the
Investment Adviser (and, if applicable,  the Sub-Adviser) shall be authorized to
open,  maintain  and close  accounts  in the name and on behalf of the Fund with
brokers and dealers as it determines are appropriate; to select and place orders
with  brokers,  dealers or other  financial  intermediaries  for the  execution,
clearance or settlement of any  transactions on behalf of the Fund on such terms
as the Investment  Adviser (or the Sub-Adviser)  considers  appropriate and that
are  consistent  with the  policies of the Fund;  and,  subject to any  policies
adopted by the Board and to the  provisions of applicable  law, to agree to such
commissions,  fees and other  charges  on  behalf  of the Fund as it shall  deem
reasonable in the circumstances taking into account all such factors as it deems
relevant (including the quality of research and other services made available to
it even if such services are not for the  exclusive  benefit of the Fund and the
cost of such services does not represent the lowest cost available) and shall be
under no obligation to combine or arrange orders so as to obtain reduced charges
unless  otherwise  required  under the federal  securities  laws;  to pursue and
implement  the   investment   policies  and  strategies  of  the  Fund  using  a
multi-manager strategy whereby some or all of the Fund's assets may be committed
from  time  to time  by the  Investment  Adviser  (or  the  Sub-Adviser)  to the
discretionary  management  of one or more  Sub-Managers,  the selection of which
shall be subject to the  approval of the Board of Managers  in  accordance  with
requirements  of the 1940 Act and the  approval of a majority (as defined in the
1940 Act) of the Fund's outstanding voting securities,  unless the Fund receives
an exemption  from the  provisions  of the 1940 Act  requiring  such approval by
security  holders;  and to identify  appropriate  Sub-Managers,  assess the most
appropriate  investment  vehicles  (general  or limited  partnerships,  separate
managed  accounts  or other  investment  vehicles  (pooled  or  otherwise),  and
determine the assets to be committed to each Sub-Manager. The Investment Adviser
(or the  Sub-Adviser)  may,  subject to such procedures as may be adopted by the
Board, use affiliates of the Investment  Adviser as brokers to effect the Fund's
securities transactions and the Fund may pay such commissions to such brokers in
such amounts as are permissible under applicable law.

              4. ADVISORY FEE; EXPENSES

                 (a) In  consideration  for  the  provision  by  the  Investment
Adviser  of its  services  hereunder  and the  Investment  Adviser's  bearing of
certain  expenses,  the Fund will pay the Investment  Adviser a quarterly fee of
0.25% (1.00% on an annualized  basis) of the Fund's "net assets" (the  "Advisory
Fee").  "Net assets" shall equal the total value of all assets of the Fund, less
an amount equal to all accrued debts,  liabilities  and  obligations of the Fund
calculated before giving effect to any repurchases of interests.

                 (b) The  Advisory  Fee will be  computed  based on the  average
monthly net assets of the Fund as of the start of business on the first business
day of each  month  in the  quarter,  after  adjustment  for  any  subscriptions
effective  on such date,  and will be due and  payable in  arrears  within  five
business days after the end of such calendar quarter.



                                  Exhibit 1 - 4





                 (c) The  Investment  Adviser is  responsible  for all costs and
expenses associated with the provision of its services hereunder including,  but
not limited to:  expenses  relating to the selection and monitoring of Portfolio
Managers;  fees of  consultants  or a  Sub-Adviser  retained  by the  Investment
Adviser;  and expenses relating to qualifying  potential investors and reviewing
subscription  documents.  The  Investment  Adviser  shall,  at its own  expense,
maintain  such staff and employ or retain such  personnel  and consult with such
other persons as may be necessary to render the services required to be provided
by the Investment Adviser or furnished to the Fund under this Agreement. Without
limiting  the  generality  of the  foregoing,  the  staff and  personnel  of the
Investment  Adviser  shall be deemed to include  persons  employed or  otherwise
retained by the Investment Adviser or made available to the Investment Adviser.

              5. The Fund will,  from time to time,  furnish or  otherwise  make
available to the Investment  Adviser such financial  reports,  proxy statements,
policies  and  procedures  and other  information  relating to the  business and
affairs of the Fund as the Investment Adviser may reasonably require in order to
discharge its duties and obligations hereunder.

              6. Except as provided herein or in another  agreement  between the
Fund and the  Investment  Adviser,  the Fund shall bear all of its own expenses,
including: all investment related expenses (including,  but not limited to, fees
paid  directly or  indirectly  to  Portfolio  Managers,  all costs and  expenses
directly related to portfolio  transactions and positions for the Fund's account
such as direct and indirect  expenses  associated  with the Fund's  investments,
including its investments in Portfolio Funds, transfer taxes and premiums, taxes
withheld on foreign  dividends and, if applicable in the event the Fund utilizes
a Portfolio  Account,  brokerage  commissions,  interest and commitment  fees on
loans and debit balances,  borrowing charges on securities sold short, dividends
on  securities  sold but not yet  purchased  and  margin  fees);  all  costs and
expenses   associated  with  the  establishment  of  Portfolio   Accounts;   any
non-investment related interest expense; fees and disbursements of any attorneys
and accountants engaged by the Fund; audit and tax preparation fees and expenses
of the Fund;  administrative  expenses  and fees;  custody  and escrow  fees and
expenses; the costs of an errors and  omissions/directors and officers liability
insurance policy and a fidelity bond; the fee payable to the Investment Adviser;
fees and  travel-related  expenses of members of the Board (the  "Managers") who
are not  employees of the  Investment  Adviser or any  affiliated  person of the
Investment  Adviser;  all costs and charges for  equipment  or services  used in
communicating information regarding the Fund's transactions among the Investment
Adviser and any custodian or other agent engaged by the Fund; any  extraordinary
expenses;  and such other  expenses as may be approved  from time to time by the
Board.

              7. The compensation provided to the Investment Adviser pursuant to
paragraph 4(a) hereof shall be the entire compensation for the services provided
to the Fund and the  expenses  assumed  by the  Investment  Adviser  under  this
Agreement.

              8.  The  Investment  Adviser  will  use its  best  efforts  in the
supervision  and  management  of the  investment  activities  of the Fund and in
providing services  hereunder,  but in the absence of willful  misfeasance,  bad
faith, gross negligence or reckless disregard of its obligations hereunder,  the
Investment  Adviser,  its directors,  officers or employees and its  affiliates,
successors or other legal representatives (collectively, the "Affiliates") shall
not be


                                  Exhibit 1 - 5





liable to the Fund for any error of  judgment,  for any mistake of law,  for any
act or omission by the  Investment  Adviser or any of the  Affiliates  or by any
Sub-Adviser or Sub-Manager or for any loss suffered by the Fund.

              9. (a) The Fund shall  indemnify  the  Investment  Adviser and its
directors,  officers or employees and their  respective  affiliates,  executors,
heirs, assigns,  successors or other legal representatives (each an "Indemnified
Person")  against any and all costs,  losses,  claims,  damages or  liabilities,
joint or several, including, without limitation,  reasonable attorneys' fees and
disbursements,  resulting in any way from the performance or  non-performance of
any Indemnified Person's duties with respect to the Fund, except those resulting
from the willful  malfeasance,  bad faith or gross  negligence of an Indemnified
Person or the Indemnified Person's reckless disregard of such duties, and in the
case of criminal  proceedings,  unless such  Indemnified  Person had  reasonable
cause to believe  its  actions  unlawful  (collectively,  "disabling  conduct").
Indemnification shall be made following: (i) a final decision on the merits by a
court or other body before which the proceeding was brought that the Indemnified
Person  was not  liable by  reason of  disabling  conduct  or (ii) a  reasonable
determination, based upon a review of the facts and reached by (A) the vote of a
majority  of the  Managers  who are not parties to the  proceeding  or (B) legal
counsel selected by a vote of a majority of the Board in a written advice,  that
the Indemnified Person is entitled to indemnification  hereunder. The Fund shall
advance to an Indemnified Person (to the extent that it has available assets and
need not  borrow  to do so)  reasonable  attorneys'  fees and  other  costs  and
expenses incurred in connection with defense of any action or proceeding arising
out of such performance or  non-performance.  The Investment Adviser agrees, and
each other  Indemnified  Person will agree as a condition  to any such  advance,
that in the  event  the  Indemnified  Person  receives  any  such  advance,  the
Indemnified Person shall reimburse the Fund for such fees, costs and expenses to
the  extent  that it shall be  determined  that the  Indemnified  Person was not
entitled to indemnification under this paragraph 9.

                  (b) Notwithstanding any of the foregoing to the contrary,  the
provisions  of this  paragraph  9 shall not be  construed  so as to relieve  the
Indemnified Person of, or provide indemnification with respect to, any liability
(including  liability  under  Federal  Securities  laws,  which,  under  certain
circumstances,  impose  liability  even on persons who act in good faith) to the
extent (but only to the extent) that such  liability may not be waived,  limited
or  modified  under  applicable  law or that  such  indemnification  would be in
violation of  applicable  law, but shall be  construed so as to  effectuate  the
provisions of this paragraph 9 to the fullest extent permitted by law.

              10.  Nothing   contained  in  this  Agreement  shall  prevent  the
Investment  Adviser or any  affiliated  person of the  Investment  Adviser  from
acting  as  investment  adviser  or  manager  for  any  other  person,  firm  or
corporation  and,  except as required by applicable  law  (including  Rule 17j-1
under  the 1940  Act),  shall  not in any way bind or  restrict  the  Investment
Adviser or any such  affiliated  person  from  buying,  selling  or trading  any
securities  or  commodities  for their own accounts or for the account of others
for whom they may be acting.  Nothing in this Agreement  shall limit or restrict
the right of any member, officer or employee of the Investment Adviser to engage
in any other  business or to devote his or her time and attention in part to the
management  or other  aspects  of any other  business  whether  of a similar  or
dissimilar nature.


                                  Exhibit 1 - 6





              11.  This  Agreement  will take effect on the date first set forth
above.  Unless earlier  terminated  pursuant to this  paragraph,  this Agreement
shall  remain in effect  for a period of two (2) years  from such date and shall
continue in effect  from year to year  thereafter,  so long as such  continuance
shall  be  approved  at  least  annually  by  the  vote  of a  "majority  of the
outstanding  voting  securities of the Fund," as defined by the 1940 Act and the
rules  thereunder,  or by the  Board;  and  provided  that in either  event such
continuance is also approved by a majority of the Independent  Managers, by vote
cast in person at a meeting  called for the purpose of voting on such  approval.
The Fund  may at any  time,  without  payment  of any  penalty,  terminate  this
Agreement  upon sixty  days' prior  written  notice to the  Investment  Adviser,
either  by  majority  vote of the  Board  or by the vote of a  "majority  of the
outstanding  voting  securities of the Fund," as defined by the 1940 Act and the
rules  thereunder.  The Investment  Adviser may at any time,  without payment of
penalty,  terminate  this Agreement upon sixty days' prior written notice to the
Fund.  This  Agreement  shall  automatically  terminate  in  the  event  of  its
"assignment," as defined by the 1940 Act and the rules thereunder.

              12. Any notice under this Agreement  shall be given in writing and
shall be deemed to have been duly given when  delivered  by hand or facsimile or
five days after mailed by certified mail, post-paid, by return receipt requested
to the other party at the principal office of such party.

              13. This Agreement may be amended only by the written agreement of
the parties.  Any amendment shall be required to be approved by the Board and by
a majority of the  Independent  Managers in  accordance  with the  provisions of
Section 15(c) of the 1940 Act and the rules thereunder.  If required by the 1940
Act,  any  amendment  shall also be  required  to be  approved  by the vote of a
"majority of the outstanding  voting  securities of the Fund," as defined by the
1940 Act and the rules thereunder.

              14. This Agreement  shall be construed in accordance with the laws
of the State of New York and the  applicable  provisions of the 1940 Act. To the
extent the  applicable  law of the State of New York,  or any of the  provisions
herein,  conflict  with the  applicable  provisions  of the 1940 Act, the latter
shall control.

              15. The Fund represents that this Agreement has been duly approved
by the Board,  including the vote of a majority of the Independent Managers, and
by the vote of a "majority of the outstanding voting securities of the Fund," as
defined by the 1940 Act and the rules thereunder.

              16. The parties to this  Agreement  agree that the  obligations of
the Fund under this  Agreement  shall not be binding  upon any of the  Managers,
members of the Fund or any officers,  employees or agents, whether past, present
or future, of the Fund,  individually,  but are binding only upon the assets and
property of the Fund.

              17.  This  Agreement  embodies  the  entire  understanding  of the
parties.

         {THE REMAINDER OF THIS PAGE HAS BEEN INTENTIONALLY LEFT BLANK}




                                  Exhibit 1 - 7




              IN WITNESS WHEREOF, the parties hereto have executed and delivered
this Agreement on the day and year first above written.


                                           EXCELSIOR ABSOLUTE RETURN FUND OF
                                           FUNDS MASTER FUND, LLC



                                           By:
                                               ---------------------------------
                                               Name:
                                               Title:


                                           U.S. TRUST HEDGE FUND MANAGEMENT,
                                           INC.



                                           By:
                                               ---------------------------------
                                               Name:
                                               Title:



                                  Exhibit 1 - 8





                                    EXHIBIT 2

                  EXCELSIOR ABSOLUTE RETURN FUND OF FUNDS, LLC

                             AUDIT COMMITTEE CHARTER

1.   The Audit  Committee of the Board of Managers of Excelsior  Absolute Return
     Fund of Funds,  LLC, (the "Fund") shall be composed entirely of independent
     managers,  each  of whom  shall  have no  relationship  to the  Fund or its
     investment  adviser (the  "Adviser"),  administrator  or custodian that may
     interfere with the exercise of his or her independence  from management and
     the Fund. Membership of the Audit Committee shall be determined by the full
     Board from time to time at its sole discretion.

2.   The Audit  Committee  shall meet at least once a year and is  empowered  to
     hold special meetings as circumstances require.

3.   The purposes of the Audit Committee are to:

     (a)  assist  the  Board  in its  oversight  of the  Fund's  accounting  and
          financial  reporting  policies and practices,  their internal controls
          and,  as  appropriate,   the  internal  controls  of  certain  service
          providers;

     (b)  assist the Board in its  oversight of the quality and  objectivity  of
          the Fund's financial statements and the independent audit thereof;

     (c)  select,  oversee and set the  compensation  of the Fund's  independent
          auditor (the  "Auditor") and to act as liaison between the Auditor and
          the full Board of Managers.

         The function of the Audit Committee is oversight; it is management's
         responsibility to maintain appropriate systems for accounting and
         internal controls, and the Auditor's responsibility to plan and carry
         out the audit in accordance with auditing standards generally accepted
         in the United States. The Auditor is ultimately responsible to the
         Board of Managers and the Audit Committee, as representatives of the
         members of the Fund.

4.   The Auditor shall report directly to the Audit Committee.

5.   To carry out its  purposes,  the Audit  Committee  shall have the following
     duties and powers:

     (a)  SELECTION OF AUDITOR.

          (i)  The  Audit  Committee  shall  pre-approve  the  selection  of the
               Auditor  and  shall   recommend  the   selection,   retention  or
               termination  of the Auditor to the full Board and, in  connection
               therewith,  shall  evaluate  the  independence  of  the  Auditor,
               including  whether the Auditor provides any consulting,  auditing
               or non-audit services to the Adviser or its affiliates.





               The  Audit   Committee   shall  review  the  Auditor's   specific
               representations as to its independence.

          (ii) The Audit  Committee shall review and approve the fees charged by
               the Auditor for audit and non-audit  services in accordance  with
               the  pre-approval  requirements  set forth in (d) below. The Fund
               shall provide for appropriate funding, as determined by the Audit
               Committee,  to compensate the Auditor for any authorized  service
               provided to the Fund.

     (b)  MEETINGS WITH AUDITORS.

          The Audit  Committee  shall meet with the Auditor,  including  private
          meetings, as necessary (i) to review the arrangements for and scope of
          the annual audit and any special  audits;  (ii) to provide the Auditor
          the opportunity to report to the Audit  Committee,  on a timely basis,
          all critical  accounting  policies and practices to be used;  (iii) to
          discuss  any  matters of  concern  relating  to the  Fund's  financial
          statements,   including  (a)  any   adjustments  to  such   statements
          recommended by the Auditor, or other results of said audit(s), and (b)
          all alternative  treatments of financial  information within generally
          accepted   accounting   principles   that  have  been  discussed  with
          management,   the   ramifications  of  the  use  of  such  alternative
          disclosures  and  treatments,  and  the  treatment  preferred  by  the
          Auditor;  (iv) to provide the Auditor the opportunity to report to the
          Audit Committee, on a timely basis, any material written communication
          between the Auditor and management  such as any  management  letter or
          schedule  of  unadjusted  differences;  (v) to provide the Auditor the
          opportunity to report all non-audit services provided to any entity in
          the "investment  company complex"(2) that were not pre-approved by the
          Audit  Committee;  (vi)  in  accordance  with  Statement  of  Auditing
          Standards No. 61, as amended,  to consider the auditors' comments with
          respect to the Fund's  financial  policies,  procedures  and  internal
          accounting  controls  and  responses  thereto by the Fund's  officers;
          (vii) to review the form of written  opinion the  Auditor  proposes to
          render to the Board and members of the Fund; and (viii) to provide the
          Auditor the opportunity to report on any other matter that the Auditor
          deems necessary or appropriate to discuss with the Audit Committee.

     (c)  CHANGE IN ACCOUNTING PRINCIPLES.

          The Audit  Committee  shall  consider  the effect upon the Fund of any
          changes in accounting  principles or practices proposed by the Auditor
          or the Fund's officers.

     (d)  PRE-APPROVAL REQUIREMENTS.

          (i)    PRE-APPROVAL REQUIREMENTS. Before the Auditor is engaged by the
                 Fund to render audit or non-audit services, EITHER:

                 a.   The  Audit  Committee   shall   pre-approve  all  auditing
                      services and permissible  non-audit  services  (E.G.,  tax
                      services) provided to the

- -------------------
(2)  "Investment  Company  Complex"  means the Fund,  the Adviser and any entity
controlled  by,  controlling  or under  common  control with the Adviser if such
entity is an  investment  adviser  or is engaged in the  business  of  providing
administrative,  custodian,  underwriting or transfer agent services to the Fund
or Adviser.

                                  Exhibit 2 - 2





                    Fund. The Audit Committee may delegate to one or more of its
                    members the authority to grant pre-approvals.  The decisions
                    of any  member to whom  authority  is  delegated  under this
                    section  shall be presented  to the full Audit  Committee at
                    each of its scheduled meetings; or

                 b.   The   engagement   to  render  the  auditing   service  or
                      permissible  non-audit service is entered into pursuant to
                      pre-approval  policies and  procedures  established by the
                      Audit Committee. Any such policies and procedures must (1)
                      be  detailed  as to the  particular  service  and  (2) not
                      involve   any   delegation   of  the   Audit   Committee's
                      responsibilities to the Adviser.  The Audit Committee must
                      be informed of each service  entered into  pursuant to the
                      policies and  procedures.  A copy of any such policies and
                      procedures  shall be  attached  as an exhibit to the Audit
                      Committee Charter.

          (ii)   DE   MINIMIS    EXCEPTIONS   TO   PRE-APPROVAL    REQUIREMENTS.
                 Pre-Approval  for a service  provided  to the Fund  other  than
                 audit,  review or attest  services is not  required if: (1) the
                 aggregate amount of all such non-audit services provided to the
                 Fund constitutes not more than 5 percent of the total amount of
                 revenues paid by the Fund to the Auditor during the fiscal year
                 in which the non-audit services are provided; (2) such services
                 were not  recognized by the Fund at the time of the  engagement
                 to be non-audit  services;  and (3) such  services are promptly
                 brought  to  the  attention  of the  Audit  Committee  and  are
                 approved by the Audit  Committee  or by one or more  members of
                 the Audit  Committee to whom  authority to grant such approvals
                 has  been  delegated  by  the  Audit  Committee  prior  to  the
                 completion of the audit.

          (iii)  PRE-APPROVAL OF NON-AUDIT  SERVICES PROVIDED TO THE ADVISER AND
                 CERTAIN CONTROL PERSONS.  The Audit Committee shall pre-approve
                 any non-audit  services  proposed to be provided by the Auditor
                 to (a) the Adviser and (b) any entity  controlling,  controlled
                 by, or under  common  control  with the Adviser  that  provides
                 ongoing services to the Fund, if the Auditor's  engagement with
                 the Adviser or any such control persons relates directly to the
                 operations and financial reporting of the Fund.

                 APPLICATION OF DE MINIMIS  EXCEPTION:  The De Minimis exception
                 set forth above under Section 5(d)(ii) applies to pre-approvals
                 under this Section (iii) as well, except that the "total amount
                 of  revenues"  calculation  is based  on the  total  amount  of
                 revenues  paid to the Auditor by the Fund and any other  entity
                 that has its services  approved under this Section  (I.E.,  the
                 Adviser or any control person).

          (iv)   The  pre-approval  requirements set forth above are optional to
                 the extent that any engagement is entered into with the Auditor
                 prior to May 6, 2003 (the  effective date of the Securities and
                 Exchange Commission ("SEC")


                                  Exhibit 2 - 3





                 regulations  establishing such  requirements).  (3) Engagements
                 entered  into  prior  to  May  6,  2003,  are  subject  to  any
                 limitations  set  forth in the  transition  and  grandfathering
                 provisions in the SEC rules.

     (e)  PROHIBITED ACTIVITIES OF THE AUDITOR. An auditor who is performing the
          audit for the Fund may not perform contemporaneously (during the audit
          and professional  engagement period) the following  non-audit services
          for the Fund:

               (1)  bookkeeping  or other  services  related  to the  accounting
                    records or financial statements of the Fund;

               (2)  financial information systems design and implementation;

               (3)  appraisal  or  valuation  services,  fairness  opinions,  or
                    contribution-in-kind reports;

               (4)  actuarial services;

               (5)  internal   audit   outsourcing   services;

               (6)  management functions or human resources;

               (7)  broker or dealer,  investment adviser, or investment banking
                    services;

               (8)  legal services and expert  services  unrelated to the audit;
                    and

               (9)  any  other  service  that  the  Public  Company   Accounting
                    Oversight Board determines, by regulation, is impermissible.

          The Auditor will be responsible  for informing the Audit  Committee of
          whether it believes that a particular non-audit service is permissible
          or prohibited pursuant to applicable regulations and standards.

     (f)  Investigate   improprieties   or  suspected   improprieties   in  Fund
          operations.

     (g)  Report its activities to the full Board on a regular basis and to make
          such  recommendations  with respect to the above and other  matters as
          the Audit Committee may deem necessary or appropriate.

6.   The Audit  Committee  shall have the opportunity to meet with the Treasurer
     of the Fund and with personnel of the Adviser.

7.   The Audit Committee  shall have the resources and authority  appropriate to
     discharge its  responsibilities,  including the authority to retain special
     counsel and other experts or consultants at the expense of the Fund.

- -------------------
(3) The final rules adopted by the Securities and Exchange  Commission  relating
to pre-approval  requirements  are set forth in  Strengthening  the Commission's
Requirements  Regarding  Auditor  Independence,  Release No. IC 25915 (Jan.  28,
2003).


                                  Exhibit 2 - 4








8.   The Audit  Committee  shall  review  this  Charter  on an annual  basis and
     recommend any changes to the full Board of Managers.


Dated:
      -------------------


                                  Exhibit 2 - 5






                   EXCELSIOR ABSOLUTE RETURN FUND OF FUNDS, LLC

                        PROXY SOLICITED ON BEHALF OF THE
                            BOARD OF MANAGERS FOR THE
             SPECIAL MEETING OF MEMBERS TO BE HELD ON MARCH 15, 2007

              The  undersigned  hereby  appoints  Ralph A. Pastore and Robert F.
Aufenanger,  jointly and severally,  as proxies ("Proxies"),  with full power to
appoint one or more substitutes,  and hereby authorizes them to represent and to
vote, as designated  below,  the interest in Excelsior  Absolute  Return Fund of
Funds, LLC (the "Fund") held of record by the undersigned on January 12, 2007 at
the Special  Meeting  (the  "Meeting")  of Members of the Fund to be held at the
offices of United States Trust  Company,  National  Association,  225 High Ridge
Road,  Stamford,  Connecticut  06905 on March 15,  2007 at 10:00  a.m.  (Eastern
Standard time) and at any and all adjournments  thereof, with all the powers the
undersigned  would  possess if personally  present at such  Meeting,  and hereby
revokes any proxies that may previously have been given by the undersigned  with
respect to the interest in the Fund covered hereby. I acknowledge receipt of the
Notice of Special  Meeting of Members and the Proxy  Statement  dated  [------],
2007.

              The Board of Managers  recommends a vote "FOR" Proposal 1 and "FOR
ALL" of the nominees.

INSTRUCTIONS: Check ONE of the boxes for each Proposal.
- ------------        ---



                                                                                            


- ----------------------------- -------------------------------- --------------------------- -------------------------------
1.  APPROVAL OF NEW                                               AGAINST               ABSTAIN
INVESTMENT ADVISORY                         FOR
AGREEMENT                                   [  ]                   [  ]                    [  ]

- ----------------------------- --------------------------------------------------------------------------------------------
2.  ELECTION OF               o        Mark "FOR" if you wish to vote for all nominees.
MANAGERS                      o        Mark "WITHHOLD AUTHORITY" if you wish to withhold authority for all nominees.
                              o        Mark "FOR ALL EXCEPT" below and write on the lines below the number(s) of the
                                       individual nominee(s) for whom you wish to withhold authority.

                                                                   WITHHOLD
                                          FOR ALL                  AUTHORITY             FOR ALL EXCEPT*
                                          [  ]                       [  ]                    [  ]


NOMINEES:                     01 - David R. Bailin                02 - Virginia G. Breen
                              03 - Jonathan B. Bulkeley           04 - Thomas F. McDevitt
                              * To withhold authority to vote for any individual, mark the box "FOR ALL EXCEPT" and
                              write the Nominee's number on the line below.

                              ---------------------------------------------



3.  IN THEIR DISCRETION ON SUCH OTHER BUSINESS AS MAY PROPERLY COME BEFORE THE MEETING OR ANY ADJOURNMENT THEREOF.
- ----------------------------- --------------------------------------------------------------------------------------------



PLEASE MARK, SIGN AND DATE AND RETURN THIS PROXY CARD PROMPTLY, USING THE
ENCLOSED ENVELOPE.




If this  proxy is  properly  executed  and  received  by the  Fund  prior to the
Meeting,  the  interests  in the Fund  represented  hereby  will be voted in the
manner directed on this proxy card. If not otherwise specified,  this proxy will
be voted "FOR" Proposal 1 and "FOR ALL" nominees for election as managers.

PLEASE DATE AND SIGN  EXACTLY AS NAME  APPEARS ON THIS PROXY CARD.  INDIVIDUALS,
JOINT  TENANTS AND IRA  INVESTORS,  PLEASE SIGN  EXACTLY AS NAME APPEARS ON THIS
PROXY CARD. WITH RESPECT TO ENTITY INVESTORS, EACH PERSON REQUIRED TO SIGN UNDER
THE  INVESTOR'S  GOVERNING  DOCUMENTS  MUST  SIGN.  EXECUTORS,   ADMINISTRATORS,
TRUSTEES,  ETC.  SHOULD  GIVE  THEIR  FULL  TITLE.  IF MORE THAN ONE  AUTHORIZED
SIGNATORY IS REQUIRED,  EACH SIGNATORY SHOULD SIGN. IF INTERESTS IN THE FUND ARE
HELD JOINTLY, EACH HOLDER SHOULD SIGN.


- -------------------------------------------------------------------------------


- ------------------------------------    ---------------------------------------
Signatory     (Please sign)             Additional Signatory   (Please sign,
Name:                                   Name:                  if applicable)
Title:                        Date:     Title:                          Date:
- -------------------------------------------------------------------------------



                                                             Control Number:










                  EXCELSIOR ABSOLUTE RETURN FUND OF FUNDS, LLC



                                                                         


      TO VOTE BY INTERNET                      TO VOTE BY TELEPHONE                   TO VOTE BY MAIL
       -------------------                     --------------------                   ---------------
o  Read the Proxy Statement and have       o   Read the Proxy Statement            o  Read the Proxy Statement
   this card at hand                           and have this card at hand          o  Check the appropriate
o  Log on to www.proxyweb.com              o   Call toll-free at                      boxes on this proxy card
o  Follow the on-screen instructions           1-888-221-0697                      o  Sign, date and return
o  Do NOT mail this proxy card             o   Follow the recorded                    this proxy card
                                               instructions                        o  Mail your completed
                                           o   Do NOT mail this proxy card            proxy card in the enclosed
                                                                                      envelope



                     PLEASE DO NOT VOTE USING MORE THAN ONE METHOD
          DO NOT MAIL YOUR PROXY CARD IF YOU VOTE BY INTERNET OR TELEPHONE


ONLY PROPERLY-EXECUTED PROXIES RECEIVED BEFORE THE MEETING WILL BE VOTED AT THE
MEETING OR ANY ADJOURNMENT THEREOF.