SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                            SCHEDULE 14A INFORMATION

                           PROXY STATEMENT PURSUANT TO
                              SECTION 14(A) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

Filed by the Registrant [X]

Filed by a Party other than the Registrant [ ]

Check the appropriate box:

[X] Preliminary Proxy Statement
[ ] Confidential, for Use of the Commission Only
    (as permitted by Rule 14a-6(e)(2))
[ ] Definitive Proxy Statement
[ ] Definitive Additional Materials
[ ] Soliciting Material Pursuant to ss. 240.14a-11(c) or ss. 240.14a-12


                 EXCELSIOR DIRECTIONAL HEDGE FUND OF FUNDS, LLC
                (Name of Registrant as Specified in Its Charter)

           ----------------------------------------------------------
    (Name of Person(s) Filing Proxy Statement, if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):

[X] No fee required
[ ] Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11.
    (1)   Title   of   each   class   of   securities   to   which   transaction
          applies:_______________________
    (2)   Aggregate   number  of  securities  to  which   transaction   applies:
          ______________________
    (3)   Per unit  price  or other  underlying  value of  transaction  computed
          pursuant to Exchange  Act Rule 0-11 (set forth the amount on which the
          filing    fee    is    calculated     and    state    how    it    was
          determined):_______________________  (4)  Proposed  maximum  aggregate
          value of transaction:_______________________
    (5)   Total fee paid:_______________________

[ ] Fee previously paid with preliminary materials.

[ ] Check box if any part of the fee is offset as provided by Exchange Act Rule
0-11(a)(2) and identify the filing for which the offsetting fee was paid
previously. Identify the previous filing by registration statement number, or
the Form or Schedule and the date of its filing.

     (1)  Amount Previously Paid:_______________________
     (2)  Form, Schedule or Registration Statement No.:_______________________
     (3)  Filing Party:_______________________
     (4)  Date Filed:_______________________





                 EXCELSIOR DIRECTIONAL HEDGE FUND OF FUNDS, LLC
                               225 HIGH RIDGE ROAD
                               STAMFORD, CT 06905

                                    [ ], 2007


Dear Member:

               On behalf of the Board of Managers  (the  "Board")  of  Excelsior
Directional  Hedge Fund of Funds, LLC (the "Fund"),  it is my pleasure to invite
you to  attend  a  Special  Meeting  (the  "Meeting")  of  Members  of the  Fund
("Members").  The Meeting will be held at 11:00 a.m.  (Eastern Standard time) on
March  15,  2007,  at the  offices  of United  States  Trust  Company,  National
Association, 225 High Ridge Road, Stamford, Connecticut 06905. The formal notice
of the Meeting and related materials are enclosed.

              As you may know,  The Charles  Schwab  Corporation  ("Schwab") has
entered into an agreement to sell its subsidiary,  U.S. Trust Corporation ("U.S.
Trust"), to the Bank of America Corporation ("Bank of America"),  along with all
of U.S. Trust's subsidiaries,  including U.S. Trust Hedge Fund Management, Inc.,
the investment adviser of the Fund (the "Adviser") (the "Sale").

              The change in control of the Adviser  resulting from the Sale will
cause the  automatic  termination  of the  Fund's  current  investment  advisory
agreement  with the Adviser (the "Current  Agreement"),  in accordance  with its
terms. Thus, for the Adviser to continue to provide investment advisory services
to the Fund after the Sale, the Fund must enter into a new  investment  advisory
agreement with the Adviser. On January 11, 2007, the Board unanimously  approved
a new investment  advisory  agreement with the Adviser to become effective upon,
and  subject to, the Sale (the "New  Agreement").  The New  Agreement,  which is
identical in all material  respects to the Current Agreement except for the term
and date of its effectiveness,  also is subject to approval by Members before it
can become effective.

              In approving the New Agreement, the Board received representations
from the Adviser  and Bank of America  that no  material  adverse  impact on the
daily operations of the Fund or the nature or quality of the investment advisory
activities  provided to the Fund by the Adviser is expected to arise as a result
of being affiliated with Bank of America.  Although the ownership of the Adviser
will change upon  compeltion of the Sale, the Board was advised that the Adviser
and Bank of America did not anticipate  any changes to the investment  personnel
responsible for managing the Fund's portfolio.  The Fund's investment  objective
and  investment  program will not be affected by the Sale,  and your interest in
the Fund, your capital account and fees payable by the Fund will not be affected
by the transaction.

              At the Meeting, Members will vote on a proposal to approve the New
Agreement.  Members also will vote on proposals to elect four nominees  proposed
by the  Board to serve as  Managers  of the Fund and to  reorganize  the Fund to
implement a  "master/feeder"  investment  structure,  in which  Members will own
interests in a new fund that will pursue its  investment  objective by investing
its assets in the Fund. The new fund will have the same investment objective and
substantially the same investment policies as the Fund, and will have the same
features as are currently  offered by the Fund.  The fees payable to the Adviser
will not be increased under this new investment structure.





              The enclosed  Proxy  Statement  describes in detail the  proposals
that will be  considered  at the Meeting and solicits  your proxy to be voted on
those proposals. We urge you to review carefully the enclosed Proxy Statement.

              The Board  unanimously  recommends that you vote "FOR" approval of
the New Agreement, and that you also vote "FOR" each of the nominees for Manager
listed on the  enclosed  proxy card to serve as  Managers  of the Fund and "FOR"
approval of the reorganization of the Fund.

              You may vote at the  Meeting if you were a Member of record of the
Fund as of the close of business on January 12, 2007. If you attend the Meeting,
you may vote in person. Whether or not you intend to attend the Meeting, you can
vote in one of three ways:  (i) by signing and returning the enclosed proxy card
in the enclosed prepaid envelope; (ii) by using the Internet if you want to vote
electronically;  or (iii) by using your  touch-tone  telephone.  (Please see the
questions  and  answers  below,  as well  as your  proxy  card,  for  additional
instructions on how to vote.) If you do vote electronically or by telephone, you
do not need to mail your proxy card.  However,  if you want to later change your
vote, you may do so by attending the Meeting, by submitting a new proxy card, or
submitting a new vote by touch-tone telephone or the Internet.

              To help you understand the matters upon which Members are being
asked to vote, we have attached the following questions and answers regarding
the proposals. They are designed to help answer questions you may have and to
help you cast your votes, and are being provided as a supplement to, not as a
substitute for, the Proxy Statement, which we urge you to review carefully.

              Please  feel  free to call us at  (203)  352-4400  if you have any
questions regarding voting procedures.

              WHETHER OR NOT YOU ARE ABLE TO ATTEND THE MEETING, IT IS IMPORTANT
THAT YOUR VOTES BE  REPRESENTED.  TO ENSURE THAT HAPPENS,  PLEASE MARK, SIGN AND
DATE THE ENCLOSED  PROXY CARD AND RETURN IT IN THE ENVELOPE  PROVIDED BY MAIL OR
VOTE OVER THE INTERNET OR BY TOUCH-TONE TELEPHONE.


              Thank you for your confidence and support.




                                          Very truly yours,

                                          EXCELSIOR DIRECTIONAL
                                          HEDGE FUND OF FUNDS, LLC

                                          /s/ David R. Bailin
                                          --------------------------------------

                                          Name:  David R. Bailin
                                                 --------------------------
                                          Title: Manager
                                                 --------------------------




                              QUESTIONS AND ANSWERS

              AT  THE  SPECIAL  MEETING  OF  MEMBERS  ("MEMBERS")  OF  EXCELSIOR
DIRECTIONAL  HEDGE FUND OF FUNDS, LLC (THE "FUND") TO BE HELD ON MARCH 15, 2007,
MEMBERS WILL HAVE THE  OPPORTUNITY  TO VOTE ON THREE  PROPOSALS  RELATING TO THE
FUND. WE RECOMMEND THAT YOU CAREFULLY READ THE ENCLOSED PROXY  STATEMENT,  WHICH
DESCRIBES THE PROPOSALS IN DETAIL.  THE  FOLLOWING  "QUESTIONS  AND ANSWERS" ARE
PROVIDED AS A SUPPLEMENT TO THE PROXY STATEMENT AND TO ANSWER  QUESTIONS YOU MAY
HAVE.

WHY IS THE FUND HOLDING A SPECIAL MEETING OF MEMBERS?

              On November 20, 2006,  the Charles Schwab  Corporation  ("Schwab")
announced an agreement to sell its  subsidiary,  U.S. Trust  Corporation  ("U.S.
Trust"), to the Bank of America Corporation ("Bank of America"),  along with all
of U.S. Trust's subsidiaries,  including U.S. Trust Hedge Fund Management, Inc.,
the investment adviser of the Fund (the "Adviser") (the "Sale").

              The change in control of U.S.  Trust  resulting from the Sale will
result in the automatic  termination of the Fund's current  investment  advisory
agreement  with the Adviser (the "Current  Agreement"),  in accordance  with its
terms. Thus, for the Adviser to continue provide investment advisory services to
the Fund  after the Sale,  the Fund must enter  into a new  investment  advisory
agreement with the Adviser.

              On  January  11,  2007,  the  Board of  Managers  of the Fund (the
"Board")  unanimously  approved a new  investment  advisory  agreement  with the
Adviser  to  become   effective  upon,  and  subject  to,  the  Sale  (the  "New
Agreement").  The New  Agreement is  identical  in all material  respects to the
Current  Agreement  except for the term and date of its  effectiveness.  The New
Agreement is also subject to approval by Members before it can become effective.
Accordingly,  the Board has  called a Special  Meeting  of Members to be held on
March 15, 2007 (the "Meeting") to seek Member approval for the New Agreement.

              Members  also  will  vote on  proposals  to  elect  four  nominees
proposed  by the Board to serve as Managers  of the Fund and to  reorganize  the
Fund to implement a "master/feeder"  investment structure, in which Members will
own  interests  in a new fund that  will  pursue  its  investment  objective  by
investing its assets in the Fund. The new fund, including its features, fees and
investment  program,  will  be  the  same  as the  current  features,  fees  and
investment  program  of the  Fund,  except  that the new fund  will  pursue  its
investment objective by investing in the Fund.

HOW WILL THE SALE AND THE NEW AGREEMENT AFFECT ME AS A MEMBER OF THE FUND?

              The Sale will result in a change in ownership of U.S.  Trust,  the
parent of the  Adviser.  In  approving  the New  Agreement,  the Board  received
representations  from the Adviser and Bank of America  that no material  adverse
impact on the daily  operations  of the Fund or the  nature  or  quality  of the
investment  advisory  activities provided to the Fund by the Adviser is expected
to arise as a result of being  affiliated  with Bank of  America.  Although  the
ownership of the Adviser will change upon  completion of the Sale, the Board was
advised that the Adviser and Bank of America did not  anticipate  any changes to
the investment  personnel  responsible  for managing the Fund's  portfolio.  The
Fund's investment objective and investment





program will not be affected by the Sale,  and your  interest in the Fund,  your
capital  account  and fees  payable  by the Fund  will  not be  affected  by the
transaction.

WHY ARE MEMBERS VOTING TO ELECT MANAGERS OF THE FUND?

               The Board,  which is comprised of four  Managers,  is responsible
for supervising the business and affairs of the Fund. The four nominees proposed
by the Board  currently  are  Managers of the Fund.  One person now serving as a
Manager  was  elected to that  position by action of the Board to fill a vacancy
created by the  resignation of another  Manager.  Under the  requirements of the
Investment  Company  Act of 1940,  as amended  (the "1940  Act"),  if one of the
previously-elected Managers were to resign (or become unable to serve), it would
be necessary to call a special  meeting of Members to elect a person to fill the
vacancy.  Thus,  the  election of the  nominee  Managers at the Meeting may help
avoid the need to call a special  meeting  of  Members  in the  future,  and the
related costs of such a meeting.

WHY IS IT PROPOSED THAT THE FUND BE REORGANIZED TO IMPLEMENT A "MASTER/FEEDER"
STRUCTURE?

              In a master/feeder  investment  structure,  two or more investment
funds  having  the  same  investment   program  ("feeder  funds")  pursue  their
investment  objectives by investing  their assets in a common "master fund" that
has the same investment objective and substantially the same investment policies
as the feeder funds. The master fund, in turn,  invests its assets in securities
and other  investments  consistent  with the  investment  policies of the feeder
funds.  A  master/feeder  structure  provides  a way for  feeder  funds that are
designed for  different  types of investors  to invest  through a common  master
fund. This structure  allows for  efficiencies in investing and  efficiencies in
operating  costs to the extent that the assets of multiple  funds are pooled for
investing and are able to share certain related costs.

              This pooling of the  investments of the Fund with the  investments
of other  investment  funds will create certain  efficiencies in investment.  In
addition, the master/feeder structure will facilitate the ability of the Adviser
to make available a new investment fund similar to the Fund for U.S.  tax-exempt
investors.  Members who have or participate  in retirement  accounts or employee
benefit  plans and wish to invest a portion of the assets of those  accounts  or
plans in accordance with the Fund's investment  program may have the opportunity
to do so  through  the new  fund  (assuming  they  meet  applicable  eligibility
requirements).  Consequently,  the master/feeder structure is expected to result
in certain cost economies to the extent that certain fixed (or relatively fixed)
expenses of the master fund would be shared by each of the feeder  funds,  which
would allow for lower expense  ratios of the feeder funds. A lower expense ratio
would benefit Members.

HOW WILL THE REORGANIZATION OF THE FUND AFFECT ME?

              The Fund  currently  pursues its  investment  objective of capital
appreciation  by  investing  in a  diverse  group of  private  investment  funds
("Investment  Funds") that  primarily  invest or trade in a wide range of equity
and debt securities. It is proposed that the Fund be reorganized so that Members
holding  interests in the Fund will instead own  interests in a newly  organized
fund (the "New Fund") that would have the same investment objective and the same





investment policies as the Fund (except the New Fund would pursue its investment
objective by investing in the Fund) (the "Reorganization").

              In the  Reorganization,  the Fund will merge with a subsidiary  of
the New Fund, and Members will receive interests in the New Fund in exchange for
their interests in the Fund. The result will be that Members will become members
of the New Fund,  which will  initially  own all of the  interests  in the Fund.
After the Reorganization, the Fund will operate as a "master fund" and will hold
all of the interests in the Investment Funds owned by the Fund immediately prior
to the  reorganization.  Like the Fund,  the New Fund will be  registered  as an
investment company under the 1940 Act.

              The investment  objective and investment  program of the Fund will
not  change  as a result of the  Reorganization.  The only  change  will be that
Members will own interests in the New Fund (rather than  interests in the Fund),
and that the New Fund will indirectly invest in Investment Funds by investing in
the Fund (rather than invest directly in Investment Funds as is now the case).

              The  Reorganization  will not affect the value of your  investment
(I.E.,  the value of your  capital  account  will not  change as a result of the
Reorganization).  In addition,  there will be no increase in fees payable to the
Adviser (I.E., the aggregate fees payable by the New Fund and by the Fund to the
Adviser  will be the same as the fees  currently  payable to the  Adviser by the
Fund).  Moreover,  the New Fund will  have the same  features  as are  currently
offered by the Fund.

HOW DOES THE BOARD RECOMMEND THAT I VOTE?

              THE BOARD HAS CAREFULLY CONSIDERED EACH OF THE PROPOSALS THAT WILL
BE  VOTED ON AT THE  MEETING  AND  UNANIMOUSLY  RECOMMENDS  THAT YOU VOTE  "FOR"
APPROVAL OF THE NEW AGREEMENT,  "FOR" EACH OF THE NOMINEES FOR MANAGER LISTED ON
THE ENCLOSED  PROXY CARD TO SERVE AS MANAGERS OF FUND AND "FOR"  APPROVAL OF THE
REORGANIZATION.

HOW CAN I VOTE?

              Whether or not you attend the  Meeting,  you may vote by using one
of the following options:

                    o    BY MAIL:  Mark,  sign and date the enclosed  proxy card
                         and return it in the enclosed envelope.

                    o    BY TELEPHONE:  Call toll-free at 1-888-221-0697 to vote
                         by phone.  Have the enclosed  proxy card  available for
                         reference.  Follow the  recorded  instructions.  Do not
                         mail the paper proxy card.

                    o    BY  INTERNET:  Log  on to  www.proxyweb.com.  Have  the
                         enclosed proxy card available for reference. Follow the
                         on-screen  instructions.  Do not mail the  paper  proxy
                         card.

              If you attend the Meeting, you may vote in person.






                 EXCELSIOR DIRECTIONAL HEDGE FUND OF FUNDS, LLC
                               225 HIGH RIDGE ROAD
                               STAMFORD, CT 06905

                      NOTICE OF SPECIAL MEETING OF MEMBERS
                          TO BE HELD ON MARCH 15, 2007

To Members:

               A Special Meeting of Members ("Members") of Excelsior Directional
Hedge Fund of Funds,  LLC (the "Fund") will be held on March 15, 2007,  at 11:00
a.m.  (Eastern  Standard  time) at the offices of United  States Trust  Company,
National  Association,  225 High Ridge Road,  Stamford,  Connecticut  06905 (the
"Meeting").

              The Meeting is called for the following purposes:

               1.   to approve a new Investment  Advisory  Agreement between the
                    Fund  and  U.S.  Trust  Hedge  Fund  Management,  Inc.  (the
                    "Adviser") to become  effective upon  completion of the sale
                    of U.S.  Trust  Corporation  ("U.S.  Trust")  to the Bank of
                    America Corporation (the "New Agreement");

               2.   to elect  four  persons  to serve as members of the Board of
                    Managers of the Fund (the "Board");

               3.   to approve a Plan and Agreement of Reorganization and Merger
                    to  implement  a  master/feeder  investment  structure  (the
                    "Reorganization"); and

               4.   to transact such other  business as may properly come before
                    the Meeting.

              These   proposals   are   discussed  in  greater   detail  in  the
accompanying Proxy Statement.

              You may vote at the  Meeting if you were a Member of record of the
Fund as of the close of business on January 12, 2007. If you attend the Meeting,
you may vote in person.  Members  who do not expect to attend  the  Meeting  are
urged to vote in one of three ways:  (i) by signing and  returning  the enclosed
proxy card in the enclosed prepaid  envelope;  (ii) by using the Internet if you
want to vote electronically; or (iii) by using your touch-tone telephone. Signed
but  unmarked  proxy  cards will be counted in  determining  whether a quorum is
present at the Meeting and will be voted  "FOR"  approval of the New  Agreement,
"FOR" each of the persons  nominated to serve as members of the Board, and "FOR"
approval of the Reorganization.

              The Fund will furnish,  without charge,  copies of its most recent
annual report and subsequent semi-annual report to Members upon request.  Please
call (203) 352-4400 or write to Excelsior  Directional Hedge Fund of Funds, LLC,
225 High Ridge Road,  Stamford,  Connecticut 06905, Attn: Peggy Lynn, to request
copies of these  reports.  You may also view or obtain these  documents from the
SEC (i) in person: at the SEC's Public Reference Room in Washington,  D.C., (ii)
by phone:  1-800-SEC-0330,  (iii) by mail: Public Reference Section,  Securities
and





Exchange Commission, 100 F Street, N.E., Washington, D.C. 20549,(duplicating fee
required), (iv) by e-mail: publicinfo@sec.gov, or (v) by Internet: www.sec.gov.


              If you have any questions, please call the Fund at (203) 352-4400.

                                                            By Order of the
                                                            Board of Managers


EACH MEMBER'S VOTE IS IMPORTANT. THE MEETING MAY BE ADJOURNED WITHOUT CONDUCTING
ANY BUSINESS IF A QUORUM IS NOT PRESENT.  IN THAT EVENT,  THE FUND WILL CONTINUE
TO SOLICIT PROXIES IN AN ATTEMPT TO OBTAIN A QUORUM.

YOUR VOTE COULD BE CRITICAL TO ENABLE THE FUND TO HOLD THE MEETING AS SCHEDULED,
SO PLEASE VOTE IN ONE OF THREE WAYS:  (I) BY SIGNING AND  RETURNING THE ENCLOSED
PROXY CARD IN THE ENCLOSED PREPAID  ENVELOPE;  (II) BY USING THE INTERNET IF YOU
WANT TO VOTE ELECTRONICALLY; OR (III) BY USING YOUR TOUCH-TONE TELEPHONE. PLEASE
SEE YOUR PROXY CARD, FOR ADDITIONAL INSTRUCTIONS ON HOW TO VOTE.




                        EXCELSIOR DIRECTIONAL HEDGE FUND
                                  OF FUNDS, LLC
                               225 HIGH RIDGE ROAD
                               STAMFORD, CT 06905

                           SPECIAL MEETING OF MEMBERS
                          TO BE HELD ON MARCH 15, 2007


                              ---------------------
                                 PROXY STATEMENT
                              ---------------------


              This Proxy Statement is being furnished to members  ("Members") of
Excelsior  Directional  Hedge  Fund of Funds,  LLC (the  "Fund") by the Board of
Managers of the Fund (the "Board").  The Board is requesting  your proxy for use
at a Special  Meeting of Members  (the  "Meeting")  to be held at the offices of
United States Trust Company,  National  Association ("USTC, NA"), 225 High Ridge
Road,  Stamford,  Connecticut  06905 on March 15, 2007,  at 11:00 a.m.  (Eastern
Standard time). Your proxy may also be voted at any adjournment of the Meeting.

              In addition to soliciting proxies by mail,  officers of U.S. Trust
Hedge Fund Management,  Inc., the Fund's investment  adviser (the "Adviser") and
personnel of UST Advisers,  Inc. and USTC, NA, may solicit  proxies by telephone
or in person,  without  special  compensation.  The Adviser has retained  ADP, a
third party solicitor,  to solicit proxies from Members. ADP may solicit proxies
in person, by Internet or by telephone. The Adviser expects to pay approximately
$3,979 to ADP in connection with the  solicitation.  The fee and expenses of the
proxy solicitor,  as well as all other costs associated with the solicitation of
proxies and of the Meeting, are being paid by the Adviser.

              At the  Meeting,  Members will vote on a proposal to approve a new
Investment  Advisory  Agreement  between  the  Adviser  and the Fund  (the  "New
Agreement"),  to become effective upon the sale of U.S. Trust Corporation ("U.S.
Trust"),  the parent company of the Adviser,  to the Bank of America Corporation
("Bank of  America")  (PROPOSAL  1).  Members  also will be voting to elect four
persons to serve as members of the Board  (PROPOSAL 2). Each of the nominees for
election  currently serves as a member of the Board (a "Manager").  In addition,
Members  will be voting on a proposal  to  reorganize  the Fund to  implement  a
master/feeder  structure, in which Members will own interests in a new fund that
will pursue its  investment  objective by investing its assets in the Fund.  The
new fund will have the same  investment  objective  and  substantially  the same
investment  policies  as the  Fund,  and  will  have the  same  features  as are
currently  offered by the Fund. The Adviser will continue to provide  investment
advisory   services  to  both  the  Fund  and  the  new  fund  (PROPOSAL  3  and
collectively, the "Proposals").

              All properly-executed  proxies received before the Meeting will be
voted  at the  Meeting  and any  adjournment  thereof  in  accordance  with  the
instructions   marked   thereon  or  otherwise  as  provided   therein.   Unless
instructions  to the contrary are marked,  such  executed  proxies will be voted
"FOR" each of the  Proposals.  Members who execute  proxies  retain the right to
revoke them in person at the Meeting or by written  notice  received by the Fund
at any time


                                        i



before they are voted.  Proxies  voted by  telephone or over the Internet may be
revoked at any time before they are voted, in the same manner that proxies voted
by mail may be  revoked.  In  addition,  any Member who  attends  the Meeting in
person may vote by ballot at the meeting, thereby canceling any proxy previously
given. See " Voting Information - Revocation of Proxies and Abstentions."

              If a quorum is not present at the Meeting or if  sufficient  votes
have not been  obtained to approve the  Proposals,  the persons named as proxies
may  propose  one  or  more  adjournments  of  the  Meeting  to  permit  further
solicitation of proxies. See "Voting Information - Adjournments."

              The close of  business  on January  12, 2007 has been fixed as the
record date (the "Record  Date") for the  determination  of Members  entitled to
notice of and to vote at the Meeting and any adjournment.

              Each Member is entitled to cast a number of votes  equivalent  to
such Member's  investment  percentage(1) as of the Record Date. As of the close
of business on the Record Date,  the total value of the capital  accounts of all
Members was $297,393,180.

              This Proxy  Statement is first being mailed to Members on or about
February 8, 2007.

              Copies of the Fund's  most  recent  annual  report and  subsequent
semi-annual  report to Members are available upon request,  without  charge,  by
calling (203) 352-4400 or writing to Excelsior  Directional Hedge Fund of Funds,
LLC, 225 High Ridge Road, Stamford, Connecticut 06905, Attn: Peggy Lynn. You may
also view or obtain  these  documents  from the SEC (i) in person:  at the SEC's
Public Reference Room in Washington, D.C., (ii) by phone: 1-800-SEC-0330,  (iii)
by mail: Public Reference  Section,  Securities and Exchange  Commission,  100 F
Street, N.E., Washington, D.C. 20549,(duplicating fee required), (iv) by e-mail:
publicinfo@sec.gov, or (v) by Internet: www.sec.gov.

              As of the Record Date,  there were no Members  owning of record or
known  by the Fund to own  beneficially  5% or more of the  outstanding  limited
liability company interests in the Fund ("Interests").  Two of the Managers hold
outstanding  Interests of the Fund.  As of the Record Date,  the Adviser and its
affiliates (together, the "Adviser Affiliates")  beneficially owned less than 1%
of the outstanding Interests.


------------------------
(1) An investment  percentage is established for each Member on the Fund's books
as of the first day of each fiscal  period.  The  investment  percentage of each
Member was most recently established on December 31, 2006, and was determined by
dividing the balance of each Member's capital account as of such date, which was
the commencement of the most recent fiscal period, by the sum of the balances of
capital  accounts  of all  Members  as of that date.  The sum of the  investment
percentages of all Members for each fiscal period equals 100%.  This means that,
if a Member's investment  percentage is 1.1%, such Member will have the right to
vote the  equivalent  of 1.1 votes out of a total of 100  votes  entitled  to be
voted by all Members.

                                     - ii -



                                TABLE OF CONTENTS
                                                                            PAGE

I.    Proposals for Member Approval............................................1

      Proposal 1 -Approval of the New Investment Advisory Agreement............1

      Proposal 2 - Election of Managers........................................9

      Proposal 3 -Reorganization of the Fund..................................16

II. Voting Information........................................................20

III.  Other Matters and Additional Information................................21



                                    - iii -




I. PROPOSALS FOR MEMBER APPROVAL

                                   PROPOSAL 1

                APPROVAL OF THE NEW INVESTMENT ADVISORY AGREEMENT

              INTRODUCTION.

              On November 20, 2006,  the Charles Schwab  Corporation  ("Schwab")
announced an agreement to sell U.S. Trust, a wholly-owned  subsidiary of Schwab,
to Bank of America.  The transaction  (the "Sale") is subject to Federal Reserve
Board  and  other  regulatory  approvals, as  well  as,  in the  case of Bank of
America's  obligation  to complete the Sale,  the  approval of a new  investment
advisory  agreement  for the Fund with the Adviser.  If approved,  the Sale will
result  in  Bank of  America  owning  U.S.  Trust  and all of its  subsidiaries,
including the Adviser.

              As required by the Investment Company Act of 1940, as amended (the
"1940 Act"),  the change in control of the Adviser  resulting from the Sale will
cause the  automatic  termination  of the  Fund's  current  investment  advisory
agreement  with the Adviser (the "Current  Agreement"),  in accordance  with its
terms.  Thus, the Fund must enter into a new investment  advisory agreement with
the Adviser,  for the Adviser to continue to serve as investment  adviser of the
Fund after the Sale.

              On  January  11,  2007,  the  Board and the  Managers  who are not
"interested  persons," as defined by the 1940 Act (the "Independent  Managers"),
of the Fund or the Adviser approved a new investment advisory agreement with the
Adviser  to become  effective  upon the Sale (the  "New  Agreement").  To become
effective, the New Agreement also must be approved by Members.

              The New  Agreement is  identical  in all material  respects to the
Current Agreement except for the term and date of its  effectiveness.  A copy of
the New Agreement is contained in Exhibit 1 to this Proxy Statement.

              1940 ACT REQUIREMENTS.

              As required by the 1940 Act,  the Current  Agreement  provides for
its automatic termination in the event of its assignment (to the extent required
by the 1940 Act and the rules  thereunder),  unless such  automatic  termination
shall be prevented by an exemptive  order or rule of the Securities and Exchange
Commission (the "SEC").  An  "assignment," as defined by the 1940 Act, is deemed
to include any change of control of the Adviser.  Section  15(a) of the 1940 Act
prohibits  any person  from  serving as an  investment  adviser of a  registered
investment company, such as the Fund, except pursuant to a written contract that
has been approved by the vote of a majority of the outstanding voting securities
of the investment company.

              The Sale will result in a change in control of the Adviser because
Bank of America will become the owner of U.S. Trust,  the parent of the Adviser.
Therefore,  the Sale will result in a termination of the Current Agreement,  and
the  approval of the New  Agreement  by Members is  required  for the Adviser to
continue  to provide  investment  advice to the Fund after the Sale.  If the New
Agreement is approved by Members but the Sale is not consummated, the


                                       1




Adviser will serve as investment  adviser under the New  Agreement,  which would
become  effective upon the later of Member  approval or termination of the stock
purchase  agreement  between  Schwab and Bank of  America.  In the event the New
Agreement is not approved and the Sale is  consummated,  the Board will promptly
consider what  appropriate  action to take that is in the best  interests of the
Fund and Members.  Such action may include, but is not limited to, seeking a new
investment adviser, other than the Adviser,  subject to any required approval by
Members or  liquidating  the Fund.  If the New Agreement is not approved and the
Sale is not  consummated,  the  Adviser  will  continue  to serve as  investment
adviser to the Fund under the current investment advisory agreement.

              If the New  Agreement  is approved by Members,  the New  Agreement
will become  effective  upon  consummation  of the Sale and will have an initial
term  expiring  not more than two years  from the date of  execution  of the New
Agreement.  The New Agreement may continue in effect from year to year after its
initial term,  provided that such  continuance is approved  annually by: (i) the
Board;  or (ii) the  vote of a  majority  (as  defined  by the 1940  Act) of the
outstanding  voting  securities of the Fund;  and,  that, in either event,  such
continuance  also is approved by a majority of the  Independent  Managers of the
Fund,  by vote cast in person at a meeting  called for the  purpose of voting on
such approval.

              In  anticipation  of the Sale  and to help  assure  continuity  in
investment   advisory   services  provided  to  the  Fund  should  the  Sale  be
consummated, the Board held an in-person meeting on January 11, 2007 to consider
the  potential  implications  of the Sale to the Fund  and to  consider  the New
Agreement  pursuant to which the Adviser  would  continue to provide  investment
advisory  and  other  services  to  the  Fund  after  the  Sale.  After  careful
consideration  of these matters,  and evaluation of the factors  described below
under  "Board  Consideration,"  the  Board and all of the  Independent  Managers
approved the New  Agreement  and directed that the New Agreement be submitted to
Members  for  approval  at the  Meeting.  THE  TERMS  OF THE NEW  AGREEMENT  ARE
IDENTICAL IN ALL MATERIAL  REPSECTS TO THE TERMS OF THE CURRENT AGREEMENT EXCEPT
FOR THE TERM AND DATE OF ITS EFFECTIVENESS.

              In connection with the Sale,  Schwab and Bank of America intend to
use  reasonable  best efforts to ensure that they comply with the "safe  harbor"
provisions afforded by Section 15(f) of the 1940 Act. Section 15(f) provides, in
substance,  that when a sale of a controlling  interest in an investment adviser
of an investment company occurs, the investment adviser or any of its affiliated
persons may receive any amount or benefit in connection therewith as long as two
conditions are satisfied.  First,  an "unfair burden" must not be imposed on the
investment  company as a result of the transaction  relating to the sale of such
interest,  or  any  express  or  implied  terms,  conditions  or  understandings
applicable  thereto.  The  term  "unfair  burden"  is  defined  to  include  any
arrangement  during  the  two-year  period  after the  transaction  whereby  the
investment  adviser (or  predecessor or successor  adviser),  or any "interested
person,"  as  defined  by the 1940  Act,  of any such  adviser,  receives  or is
entitled  to  receive  any  compensation,   directly  or  indirectly,  from  the
investment  company or the holders of its  securities  (other than fees for bona
fide investment  advisory or other services) or, with certain  exceptions,  from
any  person in  connection  with the  purchase  or sale of  securities  or other
property to, from or on behalf of the investment company. The Board is not aware
of any circumstances  relating to the Sale that might result in an unfair burden
being imposed on the Fund.


                                       2




              The  second  condition  of  Section  15(f)  is  that,  during  the
three-year period following  consummation of a transaction,  at least 75% of the
investment  company's board must not be "interested  persons," as defined by the
1940 Act, of the  investment  adviser or  predecessor  adviser of the investment
company.  With respect to this second condition,  three of the four Managers are
not  "interested  persons" of the Adviser or Bank of  America.  Thus,  the Board
currently satisfies the 75% requirement.

              Bank of America  has agreed  with  Schwab to use  reasonable  best
efforts,  to the extent within its control or that of its affiliates,  to comply
with  Section  15(f) of the 1940 Act.  Specifically,  Bank of America has agreed
with Schwab to use  reasonable  best efforts to assure that (1) no more than 25%
of the Board are  "interested  persons"  of Bank of America or the Adviser for a
period of not less than three  years after the closing of the Sale and (2) for a
period of not less than two years after the closing of the Sale not to impose an
"unfair burden" (within the meaning of Section (15) of the 1940 Act) on the Fund
as a result of the transaction contemplated by the Sale.

              THE ADVISER.

               The Adviser is a  wholly-owned  subsidiary  of U.S.  Trust and is
registered as an investment  adviser under the Investment  Advisers Act of 1940,
as amended. Through its subsidiaries, U.S. Trust provides investment management,
fiduciary,   financial   planning  and  private  banking  services  to  affluent
individuals,  families and  institutions  nationwide.  Headquartered in New York
City, U.S. Trust and its subsidiaries  have thirty-nine  offices  throughout the
United States.

               U.S.  Trust (114 W. 47th Street,  New York,  New York 10036) is a
subsidiary of Schwab (101 Montgomery Street,  San Francisco,  CA 94104) and is a
financial  holding company  registered under Federal law and incorporated in New
York. Charles R. Schwab is the founder,  Chairman and a Director and significant
shareholder  of Schwab.  As a result of his  postions and share  ownership,  Mr.
Schwab may be deemed to be a controlling  person of Schwab and its subsidiaries.
Schwab, through its principal brokerage subsidiary,  Charles Schwab & Co., Inc.,
is one of the nation's  largest  financial  services  firms,  serving  investors
through the Internet,  investor  centers,  regional  customer  telephone service
centers and automated telephonic channels.

              The  following  chart sets forth the name,  address and  principal
occupation of the principal  executive officers and directors of the Adviser and
of each employee of the Adviser who is also an officer or Manager of the Fund:



                                                            
-----------------------------------------------------------------------------------------------------
NAME                           ADDRESS                            PRINCIPAL OCCUPATION
-----------------------------------------------------------------------------------------------------
Robert F. Aufenanger           225 High Ridge Road                Chief Financial Officer and
                               Stamford, CT  06905                Treasurer
-----------------------------------------------------------------------------------------------------
Spencer Boggess                225 High Ridge Road                President and Chief Executive
                               Stamford, CT  06905                Officer
-----------------------------------------------------------------------------------------------------
David R. Bailin                225 High Ridge Road                Chairman and Director
                               Stamford, CT  06905
-----------------------------------------------------------------------------------------------------
Leo A. Gardella                225 High Ridge Road                Senior Vice President and Director
                               Stamford, CT  06905
-----------------------------------------------------------------------------------------------------
Nicola Knight                  114 W. 47th Street                 Chief Legal Officer
                               New York, New York 10036
-----------------------------------------------------------------------------------------------------
Mohan Badgujar                 225 High Ridge Road                Vice President
                               Stamford, CT  06905
-----------------------------------------------------------------------------------------------------






                                       3



              As of October 31, 2006, the Adviser had approximately $548 million
in aggregate assets under management.

                    INFORMATION CONCERNING BANK OF AMERICA.

               Bank of America is a financial services holding company organized
as a Delaware corporation. Bank of America provides a diverse range of financial
services  and  products.  Bank of America,  headquartered  in  Charlotte,  North
Carolina,  operates in 29 states and the  District  of Columbia  and has offices
located in 150 foreign  countries.  Bank of America provides a diversified range
of  banking  and  certain  nonbanking   financial  services  and  products  both
domestically and internationally through five business segments, one of which is
Global  Wealth & Investment  Management  ("GWIM)".  The GWIM  division  provides
investment,   fiduciary  and  comprehensive  banking  and  credit  expertise  to
individual  and  institutional  clients  located  across the  United  States and
throughout  the world.  As of December 31, 2006 GWIM's  assets under  management
were approximately $542.9 billion.

              INFORMATION ABOUT THE SALE.

              The Sale is expected  to be  consummated  in the third  quarter of
2007, but could occur later depending upon regulatory approvals and satisfaction
of other  conditions and is subject to continued  negotiation by Bank of America
and  Schwab.  The  closing of the Sale is subject  to: (i) the  approval  of new
investment  advisory  agreements by the boards and  shareholders  of each of the
mutual funds advised by USTC, NA or UST Advisers,  Inc.; (ii) certain regulatory
approvals; and (iii) other customary closing conditions. The Sale will result in
Bank of America  controlling U.S. Trust and each of its subsidiaries,  including
the Adviser.

              DESCRIPTION OF THE NEW AGREEMENT AND CURRENT AGREEMENT.

              The Adviser has served as investment adviser of the Fund since its
inception pursuant to the Current Agreement, which is dated October 1, 2000. The
Current  Agreement  was  approved  by the Board at a meeting  held on August 23,
2000,  and a written  consent was executed by the  organizational  member of the
Fund (who was then the sole  securityholder  of the Fund)  approving the Current
Agreement on August 23, 2000. After its initial term, the Current  Agreement has
been continued in effect annually by action of the Board.  Such  continuance was
last approved at a meeting held on June 7, 2006.

              The  terms of the  Current  Agreement  and the New  Agreement  are
described generally below.

              ADVISORY  SERVICES.  Under the Current  Agreement,  the Adviser is
responsible for managing the investment  activities of the Fund,  subject to the
supervision  of the Board,  in a manner  consistent  with the Fund's  investment
objective, policies and restrictions,  and for determining the investments to be
purchased and sold by the Fund. The Current  Agreement also requires the Adviser
to provide various other  services,  including,  among others:  to supervise the
entities retained to provide accounting, custody and other services to the Fund;
to respond to  inquiries  of Members  regarding  their  investment  and  capital
account  balances;  to assist in the  preparation  and  mailing of  subscription
materials  to  prospective  investors  and of reports and other  information  to
Members;  to  assist  in the  preparation  of  regulatory  filings;  to  monitor
compliance with regulatory filings; to review the accounting records of the Fund
and to assist in the preparation of and review financial reports of the Fund; to
review and arrange for the payment of Fund expenses;  to coordinate and organize
meetings  of the Board and  meetings of Members,  and to prepare  materials  and
reports  for use at  meetings  of the Board;  to assist  the Fund in  conducting
repurchase offers; and to review subscription documents and to assist in the


                                       4




processing of subscriptions for Interests.  The New Agreement  requires that the
Adviser provide the same services.  Under both the Current Agreement and the New
Agreement,  the  Adviser  is  responsible  for  bearing  all costs and  expenses
associated  with its  provision  of  services  (including,  but not  limited to:
expenses  relating to the  selection  and  monitoring  of  investments;  fees of
consultants  retained  by the  Adviser;  and  expenses  relating  to  qualifying
potential investors and reviewing subscription  documents),  and is required, at
its own expense,  to maintain such staff and to employ or retain such  personnel
and consult  with such other  persons as may be necessary to render the services
required to be provided by the Adviser.

              ADVISORY FEE. In consideration of services provided by the Adviser
under the Current  Agreement,  the Fund pays the Adviser a quarterly  management
fee computed at the annual rate of 1.50% of the Fund's net assets  determined as
of start of business on the first business day of each calendar  quarter,  after
adjustment for any  subscriptions  effective on such date. The management fee is
payable  in  arrears  and is pro rated in the  event  capital  contributions  or
withdrawals  of  capital  are made  other  than at the  beginning  or end of the
quarter. The same fee is payable to the Adviser under the New Agreement. For the
fiscal year ended March 31, 2006,  the Adviser  received  $3,997,622 in advisory
fees from the Fund.  Under the  Current  Agreement,  the  Adviser  may  charge a
one-time  administrative  fee in an amount  (which is subject to approval by the
Board) not to exceed $10,000 to each person who becomes a Member as compensation
for the  services of the Adviser and costs  incurred by the Adviser in reviewing
subscription  documents submitted by and establishing an account for the Member.
Although the Adviser will be entitled to impose a similar fee under the terms of
the New Agreement, it has no current intention to impose such a fee.

              LIABILITY AND INDEMNIFICATION. The Current Agreement requires that
Adviser use its best efforts in the supervision and management of the investment
activities  of the Fund and in providing  services,  but provides  that,  in the
absence  of  willful  misfeasance,  bad  faith,  gross  negligence  or  reckless
disregard  of its  obligations,  the Adviser  (and its  directors,  officers and
employees and its affiliates,  successors or other legal  representatives) shall
not be liable to the Fund for any error of judgment, for any mistake of law, for
any act or  omission  by the  Adviser or any of its  affiliates  or for any loss
suffered by the Fund. In addition,  the Current Agreement requires that the Fund
indemnify  the  Adviser  and its  directors,  officers  or  employees  and their
respective  affiliates,  executors,  heirs,  assigns,  successors or other legal
representatives   against  any  and  all  costs,  losses,   claims,  damages  or
liabilities,  joint  or  several,  including,  without  limitation,   reasonable
attorneys' fees and disbursements,  resulting in any way from the performance or
non-performance  of any their  duties  with  respect to the Fund,  except  those
resulting from their willful malfeasance, bad faith or gross negligence or their
reckless  disregard  of such  duties,  and in the case of criminal  proceedings,
unless  they had  reasonable  cause  to  believe  their  actions  unlawful.  The
provisions of the New Agreement relating to the liability of the Adviser and the
Fund's  obligation to indemnify the Adviser are the same as those of the Current
Agreement.

              EFFECTIVE DATE AND TERM. The Current Agreement had an initial term
expiring  September 30, 2002, and provides for its continuance from year to year
thereafter;  provided that such continuance is approved at least annually by the
vote of a majority of the outstanding  voting securities of the Fund, as defined
by the 1940 Act and the rules  thereunder,  or by the Board;  and provided  that
such continuance is also approved by a majority of the Managers who are not


                                       5




parties to the agreement or "interested persons" (as defined by the 1940 Act and
the rules  thereunder)  of any such  party,  by vote cast in person at a meeting
called for the purpose of voting on such  approval.  The  provisions  of the New
Agreement  relating to the term of  effectiveness  of the New  Agreement are the
same as those of the  Current  Agreement,  except  that the New  Agreement  will
become  effective  upon the Sale and will have an initial term expiring not more
than two years from the date of execution of the New Agreement.

              TERMINATION.  The Fund  has the  right,  at any  time and  without
payment of any penalty,  to  terminate  the Current  Agreement  upon sixty days'
prior written notice to the Adviser,  either by majority vote of the Board or by
the vote of a majority  of the  outstanding  voting  securities  of the Fund (as
defined by the 1940 Act and the rules  thereunder).  The  Adviser  has a similar
right to terminate the Current  Agreement  upon sixty days' prior written notice
to the Fund.  In addition,  the Current  Agreement  provides  for its  automatic
termination in the event of its  assignment (to the extent  required by the 1940
Act and the rules thereunder) unless such automatic  termination is prevented by
an  exemptive  order  or  rule  of the  SEC.  The New  Agreement  has  the  same
termination provisions.

              BOARD CONSIDERATION.

              The New Agreement was unanimously approved by the Board and by the
Independent  Managers  at a meeting  held on  January  11,  2007.  In making its
determination  to approve the New  Agreement  and to  recommend  its approval by
Members,  the Board considered all information it deemed reasonably necessary to
evaluate  the terms of the New  Agreement  and the  ability  of the  Adviser  to
continue  after the Sale to provide  services  to the Fund of the same scope and
quality  as are  now  provided.  The  Independent  Managers  reviewed  materials
furnished by the  Adviser,  including  information  regarding  the Adviser,  its
affiliates and personnel,  operations and financial  condition,  and information
regarding   Bank  of  America.   At  the  meeting,   the  Board  also  met  with
representatives  of the Adviser and with  representatives of Bank of America and
discussed  various  matters  relating  to:  the  operations  of the Fund and the
Adviser; the commitment of Bank of America to support the Adviser's business and
operations; and Bank America's plans with respect to the management and offering
of alternative investment products,  including the Fund. Representatives of Bank
of America assured the Board that Bank of America does not anticipate that there
will be any  reduction or  significant  adverse  change in the scope,  nature or
quality of the investment advisory or other services provided to the Fund by the
Adviser under the New Agreement.  These  representatives noted that a plan would
be put into place  designed  to provide  for the  continuity  of the  investment
advisory  services  under the New  Agreement.  They stated that no departures of
personnel of the Adviser  material to the Fund's  operations are anticipated and
that Bank of America's  intention is to utilize the  strengths  and personnel of
both  organizations  to develop a cohesive team. The Board was also advised that
the Adviser will continue to provide  investment advice with no material changes
in operating  conditions  and, in  particular,  that the Sale will not adversely
affect the ability of the Adviser to fulfill its  obligations  to the Fund.  The
representatives of Bank of America also noted that after the Sale, the Fund will
be sold through new distribution  channels, and that the Sale is being viewed by
Bank of America as an  opportunity  to enhance  Bank of  America's  offerings of
alternative  investment funds.  Additionally,  the Board was assured that Schwab
and Bank of America intend to comply with the "safe harbor" provisions  afforded
by Section 15(f) of the 1940 Act.

              Based  on its  review,  and  after  careful  consideration  of the
factors discussed below, the Board (including each of the Independent  Managers)
unanimously determined that continuity and efficiency of advisory services after
the Sale can best be assured by approving the


                                        6




New Agreement.  In connection with the Board's review, the Independent  Managers
met in an  executive  session,  during  which  they were  advised by and had the
opportunity to discuss with  independent  legal counsel various matters relating
to the Sale and the New  Agreement.  The Board  believes  that the New Agreement
will enable the Fund to obtain high quality  investment  advisory  services at a
cost that is reasonable and  appropriate  and that approval of the New Agreement
is in the  best  interests  of the  Fund  and  Members.  No  single  factor  was
considered   in  isolation,   nor  was  any  single  factor   considered  to  be
determinative to the decision to approve the New Agreement.

              In connection with its  deliberations,  the Independent  Managers,
with the  assistance  of  independent  legal  counsel,  requested,  received and
reviewed  information   regarding  the  New  Agreement  and  relevant  materials
furnished  by the  Adviser,  U.S.  Trust and Bank of  America.  These  materials
included  information  regarding  Bank of America and its  management,  history,
qualifications,   personnel,   operations  and  financial  condition  and  other
pertinent information.  In addition, the representations made by representatives
of Bank of America were considered.

               In  considering  the New  Agreement,  the  Board  considered  the
nature,  extent and quality of  operations  and services to date provided by the
Adviser to the Fund,  which are  expected to  continue to be provided  after the
Sale.  It also  considered  the fact  that  the  Current  Agreement  and the New
Agreement,  including the terms  relating to the services to be performed by the
Adviser, and the fees payable by the Fund, are identical except for the term and
date of its  effectiveness.  With  respect  to the fees  payable  under  the New
Agreement, the Board compared the fees and overall expense levels of the Fund to
those of competitive  funds and other funds with similar  investment  objectives
(including other funds advised by the Adviser and its affiliates). In evaluating
the advisory fee, the Board also took into account the complexity and quality of
the  investment  management  services  required  by the  Fund.  The  Board  also
considered the investment  performance of the Fund, including comparisons of the
Fund's  performance to that of similar funds, and the costs of services provided
and the profits realized by the Adviser from its relationship with the Fund. The
Board  considered  the extent to which  economies of scale in costs of providing
services would be realized as the Fund grows and whether the fees payable to the
Adviser pursuant to the New Agreement properly reflects these economies of scale
for the benefit of  investors.  The benefits to the Adviser of its  relationship
with the Fund were also  considered.  The Board viewed as  significant  the fact
that the key personnel of the Adviser who provide  investment  advisory services
to the Fund will  continue to provide  services to the Fund after the Sale,  and
the  commitment  of Bank of America to maintain  the  continuity  of  management
functions and the services  provided to the Fund. In addition to the  foregoing,
the Board  considered  the expected  financial  condition  and  resources of the
Adviser  following  the Sale in light of the business  reputation  and financial
condition of Bank of America,  and  considered  whether there are any aspects of
the Sale  likely to affect  adversely  the  ability of the Adviser to retain and
attract qualified personnel following the Sale and to otherwise provide services
to the Fund.

              Possible  alternatives  to approval of the New Agreement were also
considered  by the  Board.  During  its  review  and  deliberations,  the  Board
evaluated the potential  benefits,  detriments and costs to the Fund and Members
of the Sale.  The Board  determined  that Members  will likely  benefit from the
expected retention and the continued availability of the management


                                       7




expertise of the key personnel of the Adviser who now provide  investment advice
to the Fund.  In  addition,  the Board  deemed it  beneficial  to the Fund to be
affiliated  with Bank of America for several  reasons,  including  the  expanded
distribution  capabilities  that  can be  offered  by  Bank of  America  and the
extensive  investment,  compliance  and operations  infrastructure  that will be
available as a result of the Sale.

              After consideration, the Managers noted their overall satisfaction
with the  nature,  quality  and extent of  services  provided by the Adviser and
concluded that the Fund was  receiving,  and would continue to receive under the
New  Agreement,  all services  required from the Adviser and that these services
were of high quality.  The Managers also concluded  that the Fund's  performance
compared  favorably  with the  performance  of  similar  registered  funds,  and
determined  that the fees and expense ratios of the Fund are within the range of
the fees and  expense  ratios of similar  funds.  They also  concluded  that the
profitability  to the  Adviser  from  its  relationship  with  the  Fund was not
disproportionately  large  so that it bore  no  reasonable  relationship  to the
services rendered and determined that, given the overall performance of the Fund
and superior service levels, the current profitability was not excessive.

              One of the  Managers  has an interest  in the  approval of the New
Agreement as a result of his financial interest in and position with the Adviser
or its affiliates, as described above under the heading "The Adviser."

              REQUIRED VOTE.

               Approval of the New Agreement by Members requires the affirmative
vote of a "majority of the outstanding  voting  securities" of the Fund,  which,
for this  purpose,  means the  affirmative  vote of the  lesser  of (1)  Members
representing  more than 50% in  interest  of the  outstanding  Interests  or (2)
Members  representing  67% or  more in  interest  of the  outstanding  Interests
present at a meeting  called  for the  purpose  of voting on such  approval,  if
Members  holding  more than 50% in interest  of the  outstanding  Interests  are
represented  at such meeting in person or by proxy.  If the New Agreement is not
approved,  the Managers will take such further  action as they deem to be in the
best interests of the Fund and Members.

              ADDITIONAL INFORMATION.

               UST  Securities  Corp.  ("UST  Securities")  serves as the Fund's
placement  agent and, in such  capacity,  offers  Interests  to  investors  in a
private  placement.   Like  the  Current  Agreement,  and  consistent  with  the
requirements of the 1940 Act, the Fund's agreement with UST Securities also will
terminate  upon the Sale. At its meeting on January 11, 2007,  the Board and all
of the Independent Managers approved a new placement agent agreement between the
Fund and UST Securities,  which is the same as the currently effective placement
agent  agreement  except  for the term and date of its  effectiveness.  This new
agreement is not subject to approval by Members and will become  effective  upon
the  consummation  of the Sale if the New Agreement is approved by Members.  UST
Securities  is not  compensated  by the Fund or the Adviser for its  services as
placement agent.

               J.D. Clark & Co.,  located at 2425 Lincoln  Avenue,  Ogden,  Utah
84401,  provides  various administrative  services  to the Fund  pursuant  to an
administrative, accounting and investor services agreement.

                                       8




              THE BOARD, INCLUDING ALL OF THE INDEPENDENT MANAGERS,
             UNANIMOUSLY RECOMMENDS THAT YOU VOTE "FOR" APPROVAL OF
                               THE NEW AGREEMENT

--------------------------------------------------------------------------------

                                   PROPOSAL 2

                              ELECTION OF MANAGERS

              At the  Meeting,  Members  will vote on a  proposal  to elect four
persons nominated by the Board to serve as Managers, all of whom currently serve
as Managers.  The nominees are: David R. Bailin,  Gene M. Bernstein,  Stephen V.
Murphy and Victor F. Imbimbo, Jr. Messrs. Bernstein, Murphy and Imbimbo, who are
Independent  Managers,  have served as Managers  since the Fund's  inception and
were elected to their  positions by the  organizational  member of the Fund. The
other nominee,  Mr. Bailin,  has served as a Manager since September 7, 2006 and
was  appointed  by the Board to fill a vacancy  created  by the  resignation  of
another Manager.

              The Board has  determined  to have  each of the  present  Managers
stand for election by Members at the Meeting to help assure continued compliance
with 1940 Act provisions  regarding the election of Managers.  These  provisions
require  that a majority  of the  Managers  be elected by Members  and allow the
appointment  of a new  Manager  by the Board to fill a vacancy on the Board only
if,  after such  appointment,  at least  two-thirds  of the  Managers  have been
elected by Members.  Because Mr. Bailin has not been elected by Members,  if one
of the other Managers now serving were to resign (or become unable to serve as a
Manager),  it would be  necessary  to call a special  meeting  of Members if the
Board  determined  to elect a person  to fill the  vacancy  (since  under  those
circumstances  only two of four  Managers  would have been  elected by  Members,
which is less than the  required  two-thirds  specified  by the 1940  Act).  The
election  of  Managers  at the  Meeting  will thus help avoid the need to call a
special  meeting  of  Members  in the  future  and the  related  costs of such a
meeting.

              The  persons  named as  proxies  on the  accompanying  proxy  card
intend,  in the absence of contrary  instructions,  to vote all proxies they are
entitled to vote in favor of the election of the four nominees named above.  The
nominees each have  consented to stand for election and to serve if elected.  If
elected,  a nominee  will  serve  for a term of  indefinite  duration  until his
successor  is elected  and  qualified,  or his  earlier  death,  resignation  or
removal,  or until  declared  bankrupt or  incompetent by a court of appropriate
jurisdiction. If any nominee should be unable to serve, an event that is not now
anticipated, the persons named as proxies will vote for such replacement nominee
as may be designated by the Board.

              Information  regarding the nominees,  including brief biographical
information, is set forth below.

                                       9






                                                                                     
                                             INDEPENDENT MANAGER NOMINEES
-----------------------------------------------------------------------------------------------------------------------
                                 (2)
                              POSITION(S)         (3)                       (4)                          (5)
                                 HELD       TERM OF OFFICE/        PRINCIPAL OCCUPATION(S)       NUMBER OF PORTFOLIOS
     (1)                       WITH THE        LENGTH OF       DURING PAST 5 YEARS AND OTHER       IN FUND COMPLEX*
NAME, ADDRESS AND AGE            FUND         TIME SERVED            DIRECTORSHIPS HELD                OVERSEEN
---------------------        ------------   --------------     ------------------------------     --------------------

Gene M. Bernstein             Manager       Term               Mr. Bernstein is Director of NIC             4
c/o Excelsior Directional                   Indefinite/        Holding Corp. He was Dean of the
Hedge Fund of Funds, LLC                    Length- since      Skodneck Business Development
225 High Ridge Road                         October 2000       Center at Hofstra University from
Stamford, CT 06905                                             2000-2001. Prior to that, Mr.
                                                               Bernstein was President and Vice
Age  59                                                        Chairman at Northville Industries,
                                                               a petroleum marketing,
                                                               distribution, trading and storage
                                                               company and wholly-owned subsidiary
                                                               of NIC Holding Corp.

Victor F. Imbimbo, Jr.        Manager       Term-Indefinite/   Mr. Imbimbo is the President and             4
c/o Excelsior Directional                   Length- since      CEO of Caring Today, LLC., the
Hedge Fund of Funds, LLC                    October 2000       publisher of Caring Today Magazine,
225 High Ridge Road                                            the leading information resource
Stamford, CT 06905                                             within the family caregivers
                                                               market. Prior to this, Mr. Imbimbo,
Age  54                                                        was Executive Vice President of
                                                               TBWA\New York and President for
                                                               North America with
                                                               TBWA/WorldHealth, a division of
                                                               TBWA Worldwide where he directed
                                                               consumer marketing program
                                                               development for healthcare
                                                               companies primarily within the
                                                               pharmaceutical industry.

Stephen V. Murphy             Manager       Term-Indefinite/   Mr. Murphy is President of S.V.              4
c/o Excelsior Directional                   Length- since      Murphy & Co., an investment banking
Hedge Fund of Funds, LLC                    October 2000       firm. Mr. Murphy serves as a
225 High Ridge Road                                            director or manager of Excelsior
Stamford, CT 06905                                             Private Equity Fund II, Inc.,
                                                               Excelsior Venture Partners III,
Age  61                                                        LLC, Excelsior Venture Investors
                                                               III, LLC and Excelsior Directional
                                                               Hedge Fund of Funds, LLC. He also
                                                               serves on the board of directors of
                                                               The First of Long Island
                                                               Corporation, The First National
                                                               Bank of Long Island and Bowne &
                                                               Co., Inc.



                           INTERESTED MANAGER NOMINEE



-----------------------------------------------------------------------------------------------------------------------
                                                                                     
                                 (2)             (3)
                              POSITION(S)       TERM OF                      (4)                          (5)
                                 HELD           OFFICE/            PRINCIPAL OCCUPATION(S)        NUMBER OF PORTFOLIOS
         (1)                   WITH THE        LENGTH OF       DURING PAST 5 YEARS AND OTHER        IN FUND COMPLEX*
NAME, ADDRESS AND AGE            FUND         TIME SERVED            DIRECTORSHIPS HELD                OVERSEEN
---------------------        ------------   --------------     ------------------------------     --------------------

David R. Bailin**              Manager      Since              Managing Director of U.S. Trust's            2
United States Trust Company,                September 2006     Alternative Investment Division
National Association                                           (since 9/06); co-founder of
114 W. 47th Street                                             Martello Investment Management, a
New York, NY 10036                                             hedge fund-of-funds specializing in
                                                               trading strategies (2/02  to 9/06);
Age  47                                                        Chief Operating Officer and Partner
                                                               of Violy, Byorum and Partners, LLC,
                                                               an investment banking firm focusing
                                                               on Latin America (1/00 to 1/02).


* The "Fund Complex" consists of the Fund, Excelsior Private Equity Fund II,
Inc., Excelsior Venture Partners III, LLC and Excelsior Venture Investors III,
LLC.
**An "interested person," as defined by the 1940 Act, of the Fund because
of his affiliation with the Adviser and its affiliates.

              In addition to Mr. Bailin, set forth below is the name and certain
biographical  information  for each of the Fund's other executive  officers,  as
reported by them to the Fund.


                                       10




                              OFFICERS OF THE FUND


                                                                                     
--------------------------------------------------------------------------------------------------------------------------------
                                 (2)             (3)
                              POSITION(S)       TERM OF                      (4)                          (5)
                                 HELD           OFFICE/            PRINCIPAL OCCUPATION(S)        NUMBER OF PORTFOLIOS
         (1)                   WITH THE        LENGTH OF       DURING PAST 5 YEARS AND OTHER        IN FUND COMPLEX*
NAME, ADDRESS AND AGE            FUND         TIME SERVED            DIRECTORSHIPS HELD                OVERSEEN
---------------------        ------------   --------------     ------------------------------     --------------------

Spencer Boggess               Chief         Term -             President and Chief Executive               N/A
United States Trust Company,  Executive     Indefinite         Officer of U.S. Trust Hedge Fund
National Association          Officer       Length -           Management, Inc. and Portfolio
114 W. 47th Street                          Since March        Manager of the Company (7/03 to
New York, NY 10036                          2006               present); Senior V.P. and Director
                                                               of Research, CTC Consulting, Inc.
Age 39                                                         (10/00 to 6/03).

Mohan Badgujar                Chief         Term  -            Vice President of USTCNA (10/05 to          N/A
United States Trust Company,  Operating     Indefinite         present); Managing Partner of Blue
National Association          Officer       Length -           Hill Capital Partners LLC (10/03 to
114 W. 47th Street                          Since March        10/05) (Registered Investment
New York, NY 10036                          2006               Adviser); Financial Advisor at UBS
                                                               Financial Services, Inc. (1/02 to
Age: 47                                                        9/03); Principal of Columbia
                                                               Software Consultants, Inc. (2001 to
                                                               2002).

Robert F. Aufenanger          Chief         Term -             President and Director, UST                 N/A
United States Trust Company,  Financial     Indefinite         Advisers, Inc.  (12/05 to present);
National Association          Officer and   Length -           Senior Vice President, Alternative
114 W. 47th Street            Treasurer     Since July         Investments Division,  USTCNA (4/06
New York, NY 10036                          2003               to present); Senior Vice President,
                                                               Chief Financial Officer and
Age: 52                                                        Treasurer, Alternative Investments
                                                               Division, USTCNA (4/03 to 3/06);
                                                               Chief Financial Officer, Treasurer
                                                               and Director, U.S. Trust Hedge Fund
                                                               Management, Inc. (7/03 to present);
                                                               Consultant to private equity funds
                                                               (1/02 to 3/03); Chief Financial
                                                               Officer, Icon Holding Corp. (12/99
                                                               to 12/01).

Hiam Arfa                     Chief         Since              Mr. Arfa is a Senior Vice                   N/A
United States Trust Company,  Compliance    October            President of United Stated Trust
National Association          Officer       2006               Company, National Association and
114 W. 47th Street                                             Chief Compliance Officer of the
New York, NY 10036                                             Excelsior Investment Funds.
                                                               Prior to that, Mr. Arfa served as
Age: 47                                                        associate director of compliance
                                                               for Bear Stearns Asset
                                                               Management. From August 1998 to
                                                               November 2004, Mr. Arfa served as
                                                               vice president of regulatory
                                                               compliance for JP Morgan



                                       11



                                                               Asset Management.

              BOARD MEETINGS AND COMMITTEES.

              The only standing  committee of the Board is the Audit  Committee.
The members of the Audit  Committee are: Gene M.  Bernstein,  Victor F. Imbimbo,
Jr., and Stephen V. Murphy,  constituting all of the Independent  Managers.  Mr.
Bernstein has been designated as the chair of the Audit Committee. The Board has
adopted a written charter for the Audit  Committee,  a copy of which is attached
to this Proxy Statement as Exhibit 2.

              The  function  of the Audit  Committee,  pursuant  to its  adopted
written charter, most recently revised and approved by the Board on September 8,
2005, is to provide oversight  responsibility  with respect to: (a) the adequacy
of the  Fund's  accounting  and  financial  reporting  processes,  policies  and
practices;  (b)  the  integrity  of the  Fund's  financial  statements  and  the
independent  audit  thereof;  (c) the adequacy of the Fund's  overall  system of
internal controls and, as appropriate,  the internal controls of certain service
providers;   (d)  the  Fund's  compliance  with  certain  legal  and  regulatory
requirements;  (e) determining the  qualification and independence of the Fund's
independent auditors; and (f) the Fund's internal audit function.

               During the most recent  fiscal  year of the Fund,  which ended on
March 31, 2006,  the Board held four regular  meetings and two special  meetings
and the Audit Committee held five meetings.  Each Manager  attended at least 75%
of the total  number of  meetings  of the  Board  and,  if a member of the Audit
Committee,  of the Audit  Committee,  held during the fiscal year (or during the
Manager's period of service if not a Manager for the full fiscal year).

              AUDIT COMMITTEE REPORT

               In discharging its duties,  during the 2006 fiscal year the Audit
Committee has met with and held  discussions  with Fund  management and with the
Fund's  then-serving  independent  registered public accounting firm, Deloitte &
Touche LLP ("D&T").  D&T has represented  that the Fund's  financial  statements
were prepared in accordance with generally accepted accounting  principles.  The
Audit Committee also discussed with D&T the matters  required to be discussed by
Statement on Auditing Standards No. 61  (Communications  with Audit Committees).
D&T  provided  to  the  Audit  Committee  the  written  disclosure  required  by
Independent  Standards Board Standard No. 1 (Independent  Discussions with Audit
Committees), and the Audit Committee discussed with representatives of D&T their
firm's independence with respect to the Fund.

               Members  are  reminded,  however,  that the  members of the Audit
Committee  are  not  professionally  engaged  in the  practice  of  auditing  or
accounting. Members of the Audit Committee rely without independent verification
on  the  information  provided  to  them  and  on the  representations  made  by
management  and D&T.  Accordingly,  the  Audit  Committee's  oversight  does not
provide  an  independent  basis to  determine  that  management  has  maintained
appropriate   accounting  and  financial  reporting  principles  or  appropriate
internal  control and procedures  designed to assure  compliance with accounting
standards  and  applicable  laws  and   regulations.   Furthermore,   the  Audit
Committee's  considerations and discussions referred to above do not assure that
the audit of the Fund's financial  statements has been carried out in accordance
with generally accepted auditing  standards,  that the financial  statements are
presented in accordance


                                       12




with generally accepted  accounting  principles or that the Fund's auditors are,
in fact, "independent."

               Based on the Audit  Committee's  review  and  discussions  of the
audited  financial  statements  of the Fund for the fiscal  year ended March 31,
2006 with Fund management and D&T, the Audit Committee approved the inclusion of
the audited financial statements of the Fund for the fiscal year ended March 31,
2006 in the Fund's Annual Report.

               The Board  does not have a  standing  nominating  committee  or a
nominating  committee  charter,  because the Board does not  generally  consider
nominations for Independent Managers,  except in special circumstances,  such as
the nomination of a candidate by a Member (as described  below), or in the event
of a vacancy or other inability to serve by an existing  Independent Manager. In
such circumstances, all of the Independent Managers will serve as the nominating
committee and will identify potential nominees through their network of contacts
and may also engage, if they deem appropriate,  a professional  search firm. The
Independent  Managers  will  meet  to  discuss  and  consider  such  candidates'
qualifications  and then choose a candidate by majority  vote.  The  Independent
Managers will  consider,  among other  factors:  whether or not the person is an
"interested  person," as defined in the 1940 Act,  of the Fund,  and whether the
person is otherwise  qualified under applicable laws and regulations to serve as
a Manager; whether or not the person has any relationships that might impair his
or her  independence,  such as any business,  financial or family  relationships
with Fund management,  the Adviser,  service providers or their affiliates;  the
contribution  which the person can make to the Board, with  consideration  being
given to the person's business and professional  experience,  education and such
other  factors  as the  Independent  Managers  may  consider  relevant;  and the
character and integrity of the person.

              As noted above,  the  nominating  committee  (when  assembled) may
consider  nominees  recommended  by  Members.  Members  who wish to  recommend a
nominee should send such  recommendations  to the Fund's  Secretary that include
all  information  relating to such person  that is required to be  disclosed  in
solicitations of proxies for the election of Managers.  A recommendation must be
accompanied  by a written  consent of the  individual  to stand for  election if
nominated by the Board and to serve if elected by Members.

              MANAGER COMPENSATION.

               The following table sets forth certain information  regarding the
compensation  received  by the  Independent  Managers  for the fiscal year ended
March 31,  2006 from the Fund and from all  investment  companies  for which the
Adviser or an affiliated person of the Adviser serves as investment adviser (the
"Fund  Complex").  No  compensation  is paid by the  Fund  to  Managers  who are
"interested persons," as defined by the 1940 Act, of the Fund.

                                       13




                               COMPENSATION TABLE


                                                                                  


                                                       (3)                                            (5)
                                  (2)               PENSION OR                  (4)           TOTAL COMPENSATION
        (1)                    AGGREGATE         RETIREMENT BENEFITS      ESTIMATED ANNUAL    FROM FUND AND FUND
    NAME OF PERSON,        COMPENSATION FROM     ACCRUED AS PART OF        BENEFITS UPON       COMPLEX PAID TO
        POSITION                  FUND              FUND EXPENSES            RETIREMENT            MANAGERS*
-----------------------    -----------------    --------------------      ----------------     -----------------
Gene M. Bernstein,               $17,750                 0                     0                  $80,750 (4)
Manager

Victor F. Imbimbo, Jr.,          $17,750                 0                     0                  $79,750 (4)
Manager

Stephen V. Murphy,               $17,750                 0                     0                  $81,750 (4)
Manager



* The total compensation paid to such persons by the Fund and Fund Complex for
the calendar year ended December 31, 2006. The parenthetical number represents
the number of investment companies (including the Fund) from which such person
receives compensation.

              Currently,  the  Independent  Managers  are  each  paid an  annual
retainer  of $10,000  ($11,000  for the  Chairman  of the Audit  Committee)  and
per-meeting  fees of: $2,000 for in-person  attendance at quarterly  meetings of
the Board;  $1,000 for telephone  participation  at a quarterly Board meeting or
for  participation at a telephonic  special meeting of the Board; and $1,000 for
each Audit  Committee  meeting  (whether held  in-person or by  telephone).  The
Independent Managers are also reimbursed for travel-related  expenses. The Board
does not have a compensation committee.

              NOMINEE EQUITY OWNERSHIP.

              The  following  table sets forth,  as of December 31,  2006,  with
respect to each nominee,  certain information regarding the beneficial ownership
of equity  securities  of the Fund and of all  registered  investment  companies
overseen by the nominee  within the same family of  investment  companies as the
Fund.



                                                         
                                                                                (3)
                                        (2)                     AGGREGATE DOLLAR RANGE OF EQUITY
                                  DOLLAR RANGE OF              SECURITIES OF ALL FUNDS OVERSEEN OR TO
         (1)                     EQUITY SECURITIES               BE OVERSEEN BY NOMINEE IN FAMILY OF
    NAME OF NOMINEE                OF THE FUND                        INVESTMENT COMPANIES
    ---------------                -----------                        --------------------

Gene M. Bernstein                  Over $100,000                          Over $100,000
Victor F. Imbimbo, Jr.                 None                             $10,001 - 50,000
Stephen V. Murphy                  Over $100,000                          Over $100,000
David R. Bailin                        None                                   None



              As of December 31, 2006, none of the Independent Managers, nor the
immediate  family members of the  Independent  Managers,  beneficially  owned or
owned  of  record  securities  of the  Adviser  or of any  persons  directly  or
indirectly controlling, controlled by or under common control with the Adviser.


                                       14



              SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE.

               Section  16(a) of the  Securities  Exchange  Act of 1934 Act (the
"1934  Act") and  Section  30(h) of the 1940 Act,  taken  together,  require the
Managers,  beneficial  owners of more than 10% of the equity  securities  of the
Fund,  the Adviser and officers of the Fund  ("Reporting  Persons") to file with
the Securities and Exchange  Commission  ("SEC")  reports of their ownership and
changes in their ownership of the Fund's securities. The Fund believes that each
of the Reporting Persons who was a Reporting Person during the fiscal year ended
March 31, 2006 has complied with  applicable  filing  requirements,  except that
reports filed by Spencer Boggess and the Adviser were not timely filed.

              INDEPENDENT PUBLIC ACCOUNTANTS.

               The  engagement  of  D&T  as the  independent  registered  public
accounting firm ("Independent  Auditors") of the Fund for the fiscal year ending
March 31, 2007,  was approved by the Audit  Committee,  and the selection of D&T
was unanimously approved by the Board, including the separate vote of all of the
Independent  Managers,  at meetings of the Audit Committee and the Board held on
June 7, 2006.  D&T, with offices at Two World  Financial  Center,  New York, New
York, 10281, has served in such capacity since October 28, 2004.

              The Fund was advised by D&T in a letter received December 11, 2006
that, effective upon the closing date of the Sale, D&T will no longer be able to
serve as the Fund's  Independent  Auditors or provide any attest services to the
Fund. In view of this, the Fund  requested,  and received,  a presentation  from
PricewaterhouseCoopers  ("PwC") on  January  11,  2007.  The Board and the Audit
Committee requested that the officers of the Fund continue to work and negotiate
with PwC, pending the outcome of the Sale.

               D&T's reports on the financial  statements of the Fund for either
of the past two years did not  contain an adverse  opinion  or a  disclaimer  of
opinion,  nor were they qualified or modified as to uncertainty,  audit scope or
accounting  principles.  There were no disagreements between the Fund and D&T on
any matter of accounting principle or practice,  financial statement disclosure,
or auditing, or auditing scope or procedure.

               The Fund did not consult  with PwC during its fiscal  years ended
March 31, 2006, 2005 and 2004 on the  application of accounting  principles to a
specific  transaction,  the type of opinion that might be rendered on the Fund's
financial statement,  any accounting,  auditing or financial reporting issue, or
any item that was either the subject of  disagreement  or a reportable  event as
defined in Item 304 or Regulation S-K.

              Since the Fund complies  with the  provisions of Rule 32a-4 of the
1940 Act, it is not required to submit the selection of independent  auditors to
shareholders  for  ratification.  Representatives  of D&T are not expected to be
present at the Meeting,  but have been given an  opportunity to make a statement
if they so desire and will be available  should any matter arise requiring their
presence.

              AUDIT FEES.

               For the fiscal years ended March 31, 2005 and March 31, 2006, the
aggregate fees billed by D&T for professional  services  rendered for the annual
audit of the Fund's financial statements were $56,000 and $80,862, respectively.

              AUDIT-RELATED FEES.

               For the fiscal  years ended  March 31,  2005 and March 31,  2006,
there were no fees billed by D&T for assurance and related  services  reasonably
related  to the  performance  of  the  annual  audit  of  the  Fund's  financial
statements.

              During  its  regularly-scheduled   periodic  meetings,  the  Audit
Committee  of the Fund  pre-approves  all  audit,  audit-related,  tax and other
services  to be  provided  by the  Independent  Auditor  to the Fund.  The Audit
Committee  has  delegated   pre-approval  authority  to  its  chairman  for  any
subsequent new engagements that arise between regularly scheduled

                                       15




meeting  dates,  provided that any such  pre-approved  fees are presented to the
Audit Committee at its next regularly scheduled meeting.

              TAX FEES.

              For the fiscal  years  ended  March 31,  2005 and March 31,  2006,
there  were  no  fees  billed  by D&T  for  tax  return  preparation  and  other
tax-related services with respect to the Fund.

              ALL OTHER FEES.

              For the fiscal  years  ended  March 31,  2005 and March 31,  2006,
there were no fees  billed by D&T for  services  provided to the Fund other than
those described above.

              AGGREGATE NON-AUDIT FEES.

              For the fiscal years ended March 31, 2005 and March 31, 2006,  the
non-audit fees billed by D&T for services  rendered to: the Fund and the Adviser
and any control person of the Adviser that provides ongoing services to the Fund
were $618,675 and  $754,000,  respectively.  All such  services  provided to the
Adviser and any such control person were pre-approved by the Audit Committee.

                    THE BOARD UNANIMOUSLY RECOMMENDS THAT YOU
                         VOTE "FOR" EACH OF THE NOMINEES

  -----------------------------------------------------------------------------

                                   PROPOSAL 3

                           REORGANIZATION OF THE FUND



              At the Meeting,  Members will vote on a proposal to approve a Plan
and Agreement of Reorganization and Merger (the "Merger  Agreement") under which
the  Fund  will  be  reorganized  to  implement  a  "master/feeder"   investment
structure,  in which  Members will own  interests in a new fund that will pursue
its   investment   objective   by   investing   its  assets  in  the  Fund  (the
"Reorganization").  The new fund will  have the same  investment  objective  and
substantially  the same  investment  policies  as the Fund.  In a  master/feeder
investment  structure,  two or more investment  funds having the same investment
program  ("feeder funds") invest their assets in a common "master fund" that has
the same investment  objective and substantially the same investment policies as
the feeder funds. The master fund, in turn, invests its assets in securities and
other investments consistent with the investment policies of the feeder funds.

              The Board, including all of the Independent Managers, approved the
Merger Agreement at its meeting on January 11, 2007, and recommends that Members
vote to  approve  the Merger  Agreement.  The Board  believes  that the Fund and
Members will benefit if the Fund is reorganized in the manner  proposed.  A copy
of the Merger Agreement is contained in Exhibit 3 to this Proxy Statement.


                                       16




              The  Reorganization  will not affect the value of your investment,
will not involve  any change in the  investment  program in which you  currently
participate  through the Fund,  and there will be no increase in fees payable to
the Adviser. In addition,  the Reorganization will not result in the recognition
of any gain or loss to Members for tax purposes.

              BENEFITS OF A MASTER/FEEDER STRUCTURE.

              A master/feeder structure provides a way for feeder funds that are
designed for  different  types of investors  to invest  through a common  master
fund. This structure  allows for  efficiencies in investing and  efficiencies in
operating  costs to the extent that the assets of multiple  funds are pooled for
investing and are able to share certain related costs.

              The Fund is designed  for  investment  primarily  by U.S.  taxable
investors (such as individuals  and entities  subject to federal income tax). If
the Reorganization is approved and implemented, the Adviser contemplates that it
will organize one or more new  investment  funds designed for investment by U.S.
tax-exempt investors (such as individual  retirement accounts,  employee benefit
plans or charitable  organizations)  and for  investment  by foreign  investors,
which would have the same  investment  program as the Fund.  In a  master/feeder
structure these  investment  funds and the new fund in which Fund investors will
invest  would each pursue its  investment  objective  by  investing  in a single
master fund. This pooling of the investments of the Fund with the investments of
other  investment  funds will create certain  efficiencies  in investment and is
expected to result in certain cost  economies  to the extent that certain  fixed
(or relatively fixed) expenses of the master fund would be shared by each of the
feeder funds (including the Fund), which would allow for lower expense ratios.

              A lower Fund expense ratio would benefit Members. In addition, the
master/feeder  structure  will  facilitate  the  ability of the  Adviser to make
available  a new  investment  fund  similar  to the  Fund  for  U.S.  tax-exempt
investors.  Members who have or participate  in retirement  accounts or employee
benefit  plans and wish to invest a portion of the assets of those  accounts  or
plans in accordance with the Fund's investment  program may have the opportunity
to do so  through  the new  fund  (assuming  they  meet  applicable  eligibility
requirements).

              DESCRIPTION OF THE REORGANIZATION.

              The Fund  currently  pursues its  investment  objective of capital
appreciation  by  investing  in a  diverse  group of  private  investment  funds
("Investment  Funds") that  primarily  invest or trade in a wide range of equity
and  debt  securities.   If  the  Reorganization  is  approved  by  Members  and
consummated,  Members  who now hold  Interests  in the  Fund  will  instead  own
interests  in a newly  organized  fund (the "New Fund") that would have the same
investment  objective and the same  investment  policies as the Fund (except the
New Fund would pursue its investment objective by investing in the Fund).

              The  Reorganization  will  be  effected  pursuant  to  the  Merger
Agreement. As set forth in the Merger Agreement, the Reorganization will involve
the merger of the Fund with a wholly-owned  subsidiary of the New Fund. The Fund
will be the  surviving  company  of the  merger.  At the  effective  time of the
Reorganization,  the Fund will merge with the  subsidiary  and the New Fund will
issue limited liability company interests in the New Fund to Members in


                                       17




exchange for the interests of Members in the Fund.  The interest in the New Fund
received by each  Member  will have a value equal to the value of such  Member's
interest in the Fund as of the effective time of the Reorganization.

              The result of the transactions  contemplated by the Reorganization
will be that:  (i)  Members  will  become  members  of the New Fund,  which will
initially own all of the interests in the Fund;  and (ii) the Fund will become a
"master fund" and hold all of the interests in the Investment Funds owned by the
Fund immediately prior to the  reorganization.  Like the Fund, the New Fund will
be  registered  as an  investment  company  under  the  1940  Act.  The  Adviser
anticipates  that,  subsequent  to the  Reorganization,  one or more  additional
investment funds will be formed that will pursue their investment  objectives by
investing in the Fund.

              The New Fund,  like the Fund,  is organized as a Delaware  limited
liability company. It will have the same investment  objective and substantially
the same investment  policies as the Fund and operate pursuant to the terms of a
limited  liability  company agreement that is that same in all material respects
as the limited liability company agreement of the Fund.

              EFFECT OF THE REORGANIZATION.

              There will be no material change in your investment as a result of
the Reorganization.  The investment objective of the New Fund and its investment
policies and  restrictions  will be identical to those of the Fund,  except that
the New Fund will pursue its  investment  object by  investing  in the Fund.  In
addition,  the features and operations of the New Fund will be the same as those
of the Fund, and the rights of members of the New Fund will be the same as those
of Members of the Fund, in all material  respects.  The only substantive  change
will be that Members will own  interests in the New Fund (rather than  Interests
in the Fund),  and that the New Fund will indirectly  invest in Investment Funds
by investing in the Fund (rather than by investing directly in Investment Funds,
as is now the  case).  Like the  Fund,  the New Fund will from time to time make
offers  to  repurchase  interests  from its  members  so that  members  have the
opportunity to withdraw capital from the New Fund.

              The  Reorganization  will not affect the value of your  investment
(I.E.,  the value of your  capital  account  will not  change as a result of the
Reorganization).  The initial  value of your capital  account as a member of the
New Fund will be  identical  to the value of your  capital in the Fund as of the
date of the  Reorganization.  There also will be no increase in fees  payable to
the Adviser (I.E.,  the aggregate fees payable by the New Fund and by the Master
Fund to the  Adviser  will be the  same as the  fees  currently  payable  to the
Adviser by the Fund).  In this regard,  the Adviser expects that it will request
that the New Fund enter into a management with the Adviser pursuant to which the
Adviser will provide the New Fund various  non-investment related management and
administrative  services necessary for the operations of the New Fund.  However,
the Adviser has agreed to an amendment of its advisory agreement so as to reduce
the  fees  payable  under  that  agreement  to  offset  the full  amount  of any
management  fees charged to the New Fund. The  management  agreement for the New
Fund is subject to  approval by the board of managers of the New Fund and by the
managers  of the New Fund who are not  "interested  persons,"  as defined by the
1940 Act, of the New Fund or the Adviser.

              In  connection  with the  Reorganization,  and to help assure that
implementation  of a master/feeder  structure does not result in higher expenses
to Members,  the Adviser will enter


                                       18




into an expense limitation and reimbursement  agreement (the "Expense Limitation
Agreement") with the New Fund. Pursuant to the Expense Limitation Agreement, the
Adviser will waive its fees, or pay or absorb ordinary operating expenses of the
New Fund (including  expenses  associated with the  organization and offering of
interests in the New Fund,  and the New Fund's pro rata share of expenses of the
Master Fund) to the extent necessary to limit the ordinary operating expenses of
the New Fund to [ ]% per annum of the New Fund's average monthly net assets (the
"Expense Limitation").  In consideration of the Adviser's agreement to limit the
New Fund's  expenses,  the New Fund will carry  forward  the amount of  expenses
waived,  paid or absorbed by the Adviser in excess of the Expense Limitation for
a period not to exceed three years from the end of the fiscal year in which they
were incurred and will reimburse the Adviser such amounts. Reimbursement will be
made as promptly as  possible,  but only to the extent it does not cause the New
Fund's  ordinary  operating  expenses  for any fiscal year to exceed the Expense
Limitation.  The  Expense  Limitation  Agreement  will  remain in  effect  until
terminated by the Adviser or the New Fund.

              FEDERAL INCOME TAX CONSEQUENCES OF THE REORGANIZATION.

               As a condition to the  consummation of the  Reorganization,  Fund
counsel will render an opinion to the Fund that consummation of the transactions
contemplated by the Merger  Agreement should not be a taxable event to the Fund,
the New Fund or members of the Fund.

              REQUIRED VOTE AND MANAGERS' RECOMMENDATION.

              Approval of the Merger Agreement  requires the affirmative vote of
Members  holding a majority of the total number of votes  eligible to be cast by
those Members who are present in person or by proxy at the Meeting.


                          THE BOARD RECOMMENDS THAT YOU
     VOTE "FOR" APPROVAL OF THE REORGANIZATION AND MERGER PLAN AND AGREEMENT

  -----------------------------------------------------------------------------

                                       19




II.  VOTING INFORMATION.

              REVOCATION OF PROXIES AND ABSTENTIONS.

              A Member  giving a proxy may  revoke  it at any time  before it is
exercised by: (i) submitting to the Fund a written  notice of  revocation;  (ii)
submitting  to the Fund a  subsequently  executed  proxy;  (iii)  attending  the
Meeting  and voting in person;  or (iv)  notifying  the Fund of  revocation  via
Internet or by touch-tone telephone.

              If a proxy (i) is properly  executed and  returned  marked with an
abstention  (with  respect to  Proposal 1 or Proposal  3) or is  accompanied  by
instructions to withhold authority to vote (with respect to Proposal 2), or (ii)
represents  a  nominee  "non-vote"  (that is, a proxy  from a broker or  nominee
indicating  that such person has not received  instructions  from the beneficial
owner or other person  entitled to vote on a  particular  matter with respect to
which  the  broker  or  nominee  does  not  have  discretionary  power  to vote)
(collectively,   "abstentions"),   the  Interest  represented  thereby  will  be
considered  to be  present  at the  Meeting  for  purposes  of  determining  the
existence of a quorum for the  transaction  of business.  If a proxy is properly
executed and returned  and is marked with an  abstention,  the proxy will not be
voted on any matter as to which the abstention  applies.  Abstentions  will have
the effect of a vote  "AGAINST"  approval of Proposal 1 and Proposal 3, but will
have no effect on the outcome of voting on Proposal 2.

              QUORUM REQUIREMENTS.

               A quorum of Members is  necessary to hold the valid  Meeting.  If
Members holding  Interests  representing a majority of the total number of votes
eligible  to be cast by all  Members as of the Record Date are present in person
or by proxy at the Meeting, a quorum will exist.

              ADJOURNMENTS.

              If a quorum  is not  present  at the  Meeting,  or if a quorum  is
present but  sufficient  votes to approve the Proposals  are not  received,  the
persons named as proxies may propose one or more  adjournments of the Meeting to
permit further  solicitation  of proxies.  In determining  whether to propose an
adjournment in such event, the following  factors may be considered:  the nature
of the  Proposals,  the  percentage of votes  actually  cast,  the percentage of
negative votes actually  cast,  the nature of any further  solicitation  and the
information  to be  provided  to Members  with  respect to the  reasons  for the
solicitation. Any adjournment will require the affirmative vote of a majority of
Members present in person or by proxy at the Meeting. If a quorum is present and
an adjournment is proposed, the persons named as proxies will vote those proxies
which  they  are  entitled  to  vote  "FOR"  the  Proposals  in  favor  of  such
adjournment,  and will vote those  proxies  required to be voted  "AGAINST"  the
Proposals against such  adjournment.  At any adjourned Meeting at which a quorum
is present,  any business may be transacted  which might have been transacted at
the  Meeting  originally  called.  An  abstention  will be treated as a vote for
adjournment.


                                       20




III.   OTHER MATTERS AND ADDITIONAL INFORMATION

              OTHER BUSINESS AT THE MEETING.

              The Board does not intend to bring any matters  before the Meeting
other  than as stated in this  Proxy  Statement  and is not aware that any other
matters  will be  presented  for  action at the  Meeting.  If any other  matters
properly  come before the Meeting,  it is the  intention of the persons named as
proxies to vote on such matters in accordance  with their best judgment,  unless
specific restrictions have been given.

              FUTURE MEMBER PROPOSALS.

              Pursuant to rules  adopted by the SEC under the 1934 Act,  Members
may request  inclusion  in the Fund's proxy  statement  for a meeting of Members
certain proposals for action which they intend to introduce at such meeting. Any
Member  proposals must be presented a reasonable time before the proxy materials
for the next meeting are sent to Members.  The submission of a proposal does not
guarantee  its inclusion in the proxy  statement  and is subject to  limitations
under the 1934 Act.  Because the Fund does not hold regular meetings of Members,
no anticipated date for the next meeting can be provided.  Any Member wishing to
present a proposal for inclusion in the proxy  materials for the next meeting of
Members  should  submit such  proposal to the Fund at c/o the Adviser,  225 High
Ridge Road, Stamford, Connecticut 06905.

              COMMUNICATION WITH THE BOARD.

              Members  wishing  to submit  written  communications  to the Board
should send their  communications  to the Secretary of the Fund at its principal
office.  Any such  communications  received will be reviewed by the Board at its
next regularly scheduled meeting.

              APPRAISAL RIGHTS.

              Members do not have any appraisal  rights in  connection  with the
Proposals.

              RESULTS OF VOTING.

              Members  will be  informed of the results of voting at the Meeting
in the Fund's next annual report, which will be sent to Members on or before May
30, 2007.

              EXPENSES.

              All of the  expenses  of  the  Meeting,  including  the  costs  of
solicitation  and the  expenses of  preparing,  printing  and mailing this Proxy
Statement and its enclosures,  and the fee and expenses of the proxy  solicitor,
are being paid by the Adviser.


                                       21





MEMBERS ARE REQUESTED TO MARK,  DATE AND SIGN THE ENCLOSED PROXY CARD AND RETURN
IT IN THE  ENCLOSED  ENVELOPE,  WHICH  NEEDS NO  POSTAGE IF MAILED IN THE UNITED
STATES.  ADDITIONAL PROCEDURES YOU MAY USE TO VOTE ARE DESCRIBED ON THE ENCLOSED
PROXY CARD.

                        By Order of the Board of Managers


                          /s/ David R. Bailin
                          -----------------------------------
                          Name: David R. Bailin
                                -----------------------------
                         Title: Manager
                                -----------------------------

                                                       Dated:  [_______________]














                                       22




                                    EXHIBIT 1

                          INVESTMENT ADVISORY AGREEMENT


              THIS INVESTMENT ADVISORY AGREEMENT is made and executed the __ day
of _________,  2007, by and between  Excelsior  Directional Hedge Fund of Funds,
LLC, a Delaware  limited  liability  company (the "Fund"),  and U.S. Trust Hedge
Fund Management, Inc., a North Carolina corporation (the "Adviser").

              WHEREAS,  the Fund intends to engage in business as a  closed-end,
non-diversified  management  investment  company and is registered as such under
the Investment Company Act of 1940, as amended (the "1940 Act"); and

              WHEREAS,  the Adviser is registered as an investment adviser under
the Investment Advisers Act of 1940, as amended,  and engages in the business of
acting as an investment adviser; and

              WHEREAS,  the  Fund  desires  to  retain  the  Adviser  to  render
investment advisory services and to provide certain  administrative  services to
the Fund in the manner and on the terms and  conditions  hereinafter  set forth;
and

              WHEREAS,  the  Adviser  desires to be  retained  to  perform  such
services on said terms and conditions;

              NOW,  THEREFORE,  in  consideration  of the terms  and  conditions
hereinafter contained, the Fund and the Adviser agree as follows:

              1. The Fund hereby retains the Adviser to:

                 (a)  act  as  its  investment   adviser  and,  subject  to  the
supervision  and  control of the Board of  Managers  of the Fund (the  "Board"),
manage the investment  activities of the Fund as hereinafter set forth.  Without
limiting the generality of the foregoing, the Adviser shall: obtain and evaluate
such  information and advice relating to the economy,  securities  markets,  and
securities as it deems  necessary or useful to discharge  its duties  hereunder;
continuously  manage  the  assets  of the Fund in a manner  consistent  with the
investment objective, policies and restrictions of the Fund, as set forth in the
Confidential  Memorandum  of the Fund and as may be adopted from time to time by
the Board, and applicable laws and  regulations;  determine the securities to be
purchased,  sold or  otherwise  disposed  of by the Fund and the  timing of such
purchases, sales and dispositions; invest discrete portions of the Fund's assets
(which  may  constitute,  in  the  aggregate,  all  of  the  Fund's  assets)  in
unregistered  investment  funds  or other  investment  vehicles  and  registered
investment  companies  ("Investment  Funds"),  which are  managed by  investment
managers  ("Investment  Managers"),  including  Investment  Managers  for  which
separate  investment vehicles have been created in which the Investment Managers
serve as general  partners or managing members and the Fund is the sole investor
("Sub-Funds")  and  Investment  Managers  who are  retained to manage the Fund's
assets  directly  through  separate  managed  accounts  (Investment  Managers of
Sub-Funds   and  of  managed   accounts   are   collectively   referred   to  as
"Subadvisors"), and take such further action, including the placing of


                                  Exhibit 1 - 1




purchase and sale orders and the voting of  securities on behalf of the Fund, as
the Adviser shall deem necessary or appropriate. The Adviser shall furnish to or
place at the disposal of the Fund such of the information, evaluations, analyses
and  opinions  formulated  or obtained by the  Adviser in the  discharge  of its
duties as the Fund may, from time to time, reasonably request; and

                 (b) provide, and the Adviser hereby agrees to provide,  certain
management,  administrative and other services to the Fund.  Notwithstanding the
appointment of the Adviser to provide such services  hereunder,  the Board shall
remain responsible for supervising and controlling the management,  business and
affairs of the Fund.  The  management,  administrative  and other services to be
provided by the Adviser shall include:

                 (i)     the provision of office space, telephone and utilities;

                 (ii)    the  provision  of   administrative   and  secretarial,
                         clerical  and other  personnel  as necessary to provide
                         the  services   required  to  be  provided  under  this
                         Agreement;

                 (iii)   the  general  supervision  of the  entities  which  are
                         retained by the Fund to provide administration, custody
                         and other services to the Fund;

                 (iv)    the handling of investor  inquiries  regarding the Fund
                         and providing them with  information  concerning  their
                         investments in the Fund and capital account balances;

                 (v)     monitoring   relations   and   communications   between
                         investors and the Fund;

                 (vi)    assisting in the  drafting  and updating of  disclosure
                         documents  relating  to the Fund and  assisting  in the
                         preparation of offering materials;

                 (vii)   maintaining and updating investor information,  such as
                         change of address and employment;

                 (viii)  assisting  in the  preparation  and mailing of investor
                         subscription  documents and  confirming  the receipt of
                         such documents and funds;

                 (ix)    assisting in the preparation of regulatory filings with
                         the  Securities  and  Exchange   Commission  and  state
                         securities  regulators  and  other  Federal  and  state
                         regulatory authorities;

                 (x)     preparing reports to and other informational  materials
                         for members and assisting in the  preparation  of proxy
                         statements and other member communications;


                                  Exhibit 1 - 2




                 (xi)    monitoring compliance with regulatory  requirements and
                         with the  Fund's  investment  objective,  policies  and
                         restrictions as established by the Board;

                 (xii)   reviewing  accounting  records and financial reports of
                         the  Fund,   assisting  with  the  preparation  of  the
                         financial  reports  of the Fund and  acting as  liaison
                         with  the  Fund's   accounting  agent  and  independent
                         auditors;

                 (xiii)  assisting in preparation and filing of tax returns;

                 (xiv)   coordinating  and organizing  meetings of the Board and
                         meetings of the members of the Fund,  in each case when
                         called by such persons;

                 (xv)    preparing  materials  and reports for use in connection
                         with meetings of the Board;

                 (xvi)   maintaining  and preserving  those books and records of
                         the Fund not maintained by any  subadvisers of the Fund
                         or  the  Fund's  administrator,   accounting  agent  or
                         custodian;

                 (xvii)  reviewing  and arranging for payment of the expenses of
                         the Fund;

                 (xviii) assisting the Fund in  conducting  offers to members of
                         the Fund to repurchase member interests;

                 (xix)   reviewing and approving all  regulatory  filings of the
                         Fund required under applicable law; and

                 (xx)    reviewing  investor   qualifications  and  subscription
                         documentation and otherwise assisting in administrative
                         matters relating to the processing of subscriptions for
                         interests in the Fund.

              2. Without  limiting  the  generality  of paragraph 1 hereof,  the
Adviser shall be authorized to open, maintain and close accounts in the name and
on behalf of the Fund with brokers and dealers as it determines are appropriate;
to  select  and  place  orders  with   brokers,   dealers  or  other   financial
intermediaries for the execution, clearance or settlement of any transactions on
behalf of the Fund on such terms as the Adviser  considers  appropriate and that
are  consistent  with the  policies of the Fund;  and,  subject to any  policies
adopted by the Board and to the  provisions of applicable  law, to agree to such
commissions,  fees and other  charges  on  behalf  of the Fund as it shall  deem
reasonable in the circumstances taking into account all such factors as it deems
relevant (including the quality of research and other services made available to
it even if such services are not for the  exclusive  benefit of the Fund and the
cost of such services does not represent the lowest cost available) and shall be
under no obligation to combine or arrange orders so as to obtain reduced charges
unless  otherwise  required  under the federal  securities  laws;  to pursue and
implement  the   investment   policies  and  strategies  of  the  Fund  using  a
multi-manager strategy whereby some or all of the Fund's assets may be committed
from time


                                  Exhibit 1 - 3




to  time  by  the  Adviser  to the  discretionary  management  of  one  or  more
Subadvisors,  the  selection  of which  shall be subject to the  approval of the
Board  of  Managers  in  accordance  with  requirements  of the 1940 Act and the
approval of a majority  (as  defined in the 1940 Act) of the Fund's  outstanding
voting securities,  unless the Fund receives an exemption from the provisions of
the 1940 Act  requiring  such  approval  by  security  holders;  and to identify
appropriate  Subadvisors,   assess  the  most  appropriate  investment  vehicles
(general or limited partnerships,  separate managed accounts or other investment
vehicles (pooled or otherwise), and determine the assets to be committed to each
Subadvisor. The Adviser may, subject to such procedures as may be adopted by the
Board, use affiliates of the Adviser as brokers to effect the Fund's  securities
transactions  and the Fund  may pay such  commissions  to such  brokers  in such
amounts as are permissible under applicable law.

              3. MANAGEMENT FEE; EXPENSES; ADMINISTRATIVE FEE

                 (a) In  consideration  for the  provision by the Adviser of its
services hereunder and the Adviser's bearing of certain expenses,  the Fund will
pay the Adviser a quarterly fee of 0.375% (1.50% on an annualized  basis) of the
Fund's "net assets" (the "Management  Fee").  "Net assets" shall equal the total
value of all  assets of the Fund,  less an amount  equal to all  accrued  debts,
liabilities and  obligations of the Fund calculated  before giving effect to any
repurchases of interests.

                 (b) The Management Fee will be computed based on the net assets
of the Fund as of the  start  of  business  on the  first  business  day of each
calendar quarter, after adjustment for any subscriptions effective on such date,
and will be due and payable in arrears  within five  business days after the end
of such calendar  quarter.  In the event that the  Management  Fee is payable in
respect of a partial quarter, or in the event of contributions or withdrawals of
capital to the Fund other than at the  beginning  or end of a quarter,  such fee
will be appropriately PRO-RATED.

                 (c) The  Adviser  is  responsible  for all costs  and  expenses
associated  with the  provision of its  services  hereunder  including,  but not
limited to:  expenses  relating to the  selection  and  monitoring of Investment
Managers;  fees of consultants retained by the Adviser; and expenses relating to
qualifying potential investors and reviewing subscription documents. The Adviser
shall,  at its own  expense,  maintain  such  staff and  employ  or retain  such
personnel  and consult with such other persons as may be necessary to render the
services  required to be provided by the Adviser or  furnished to the Fund under
this Agreement.  Without limiting the generality of the foregoing, the staff and
personnel  of the  Adviser  shall be  deemed  to  include  persons  employed  or
otherwise retained by the Adviser or made available to the Adviser.

                 (d)  The  Adviser  shall  be  entitled  to  charge  a  one-time
administrative  fee in an amount, as may be approved by the Board, not to exceed
$10,000 to each person who becomes a member as compensation  for the services of
the  Adviser  and  costs  incurred  by the  Adviser  in  reviewing  subscription
documents  submitted by and  establishing  an account for such member;  provided
that such fee may be waived,  in whole or in part, in the sole discretion of the
Adviser, with respect to a member who has established multiple related accounts.



                                  Exhibit 1 - 4




              4. The Fund will,  from time to time,  furnish or  otherwise  make
available to the Adviser such financial reports, proxy statements,  policies and
procedures  and other  information  relating to the  business and affairs of the
Fund as the Adviser may reasonably  require in order to discharge its duties and
obligations hereunder.

              5. Except as provided herein or in another  agreement  between the
Fund and the Adviser,  the Fund shall bear all of its own  expenses,  including:
all  investment  related  expenses  (including,  but not  limited  to, fees paid
directly or indirectly to Investment  Managers,  all costs and expenses directly
related to portfolio  transactions  and positions for the Fund's account such as
direct and indirect expenses associated with the Fund's  investments,  including
its investments in Investment Funds, transfer taxes and premiums, taxes withheld
on  foreign  dividends  and,  if  applicable  in the event the Fund  utilizes  a
Subadvisor,  brokerage  commissions,  interest and commitment  fees on loans and
debit  balances,  borrowing  charges on  securities  sold  short,  dividends  on
securities  sold but not yet purchased and margin fees);  all costs and expenses
associated with the  establishment  of Investment  Funds managed by Subadvisors;
any non-investment  related interest expense;  attorneys' fees and disbursements
associated  with updating the Fund's  Confidential  Memorandum and  subscription
documents;  fees and  disbursements of any attorneys and accountants  engaged by
the Fund;  expenses  related to the annual  audit of the Fund;  fees paid to the
Fund's  administrator;  custody and escrow expenses;  the costs of an errors and
omissions/directors and officers liability insurance policy and a fidelity bond;
the fee payable to the Adviser; fees and travel expenses of Managers;  all costs
and  charges  for  equipment  or  services  used  in  communicating  information
regarding the Fund's  transactions  among the Adviser and any custodian or other
agent engaged by the Fund; and any extraordinary expenses.

              6. The compensation  provided to the Adviser pursuant to paragraph
3(a) hereof shall be full compensation for the services provided to the Fund and
the expenses assumed by the Adviser under this Agreement.

              7. The  Adviser will use its best efforts in the  supervision  and
management of the  investment  activities of the Fund and in providing  services
hereunder,  but  in  the  absence  of  willful  misfeasance,  bad  faith,  gross
negligence or reckless disregard of its obligations hereunder,  the Adviser, its
directors,  officers or employees and its affiliates,  successors or other legal
representatives (collectively, the "Affiliates") shall not be liable to the Fund
for any error of  judgment,  for any mistake of law,  for any act or omission by
the Adviser or any of the Affiliates or for any loss suffered by the Fund.

              8. (a) The Fund shall  indemnify  the Adviser  and its  directors,
officers  or  employees  and  their  respective  affiliates,  executors,  heirs,
assigns,  successors  or  other  legal  representatives  (each  an  "Indemnified
Person")  against any and all costs,  losses,  claims,  damages or  liabilities,
joint or several, including, without limitation,  reasonable attorneys' fees and
disbursements,  resulting in any way from the performance or  non-performance of
any Indemnified Person's duties with respect to the Fund, except those resulting
from the willful  malfeasance,  bad faith or gross  negligence of an Indemnified
Person or the Indemnified Person's reckless disregard of such duties, and in the
case of criminal  proceedings,  unless such  Indemnified  Person had  reasonable
cause to believe  its  actions  unlawful  (collectively,  "disabling  conduct").
Indemnification shall be made following: (i) a final decision on the merits by a
court or other body before which the proceeding was brought that the Indemnified
Person  was not


                                  Exhibit 1 - 5




liable by reason of disabling conduct or (ii) a reasonable determination,  based
upon a review of the  facts and  reached  by (A) the vote of a  majority  of the
members of the Board (the  "Managers")  who are not parties to the proceeding or
(B) legal  counsel  selected  by a vote of a majority  of the Board in a written
advice,  that the Indemnified Person is entitled to  indemnification  hereunder.
The Fund shall  advance  to an  Indemnified  Person  (to the extent  that it has
available  assets and need not borrow to do so) reasonable  attorneys'  fees and
other costs and expenses  incurred in  connection  with defense of any action or
proceeding  arising  out of such  performance  or  non-performance.  The Adviser
agrees,  and each other Indemnified Person will agree as a condition to any such
advance, that in the event the Indemnified Person receives any such advance, the
Indemnified Person shall reimburse the Fund for such fees, costs and expenses to
the  extent  that it shall be  determined  that the  Indemnified  Person was not
entitled to indemnification under this paragraph 9.

                 (b) Notwithstanding  any of the foregoing to the contrary,  the
provisions  of this  paragraph  9 shall not be  construed  so as to relieve  the
Indemnified Person of, or provide indemnification with respect to, any liability
(including  liability  under  Federal  Securities  laws,  which,  under  certain
circumstances,  impose  liability  even on persons who act in good faith) to the
extent (but only to the extent) that such  liability may not be waived,  limited
or  modified  under  applicable  law or that  such  indemnification  would be in
violation of  applicable  law, but shall be  construed so as to  effectuate  the
provisions of this paragraph 9 to the fullest extent permitted by law.

              9. Nothing  contained in this Agreement  shall prevent the Adviser
or any  affiliated  person of the Adviser from acting as  investment  adviser or
manager for any other person,  firm or  corporation  and,  except as required by
applicable law (including  Rule 17j-1 under the 1940 Act),  shall not in any way
bind or restrict the Adviser or any such affiliated person from buying,  selling
or trading  any  securities  or  commodities  for their own  accounts or for the
account of others for whom they may be acting.  Nothing in this Agreement  shall
limit or restrict the right of any member, officer or employee of the Adviser to
engage in any other  business or to devote his or her time and attention in part
to the management or other aspects of any other business whether of a similar or
dissimilar nature.

              10. This  Agreement  shall  become  effective as of the date first
noted  above,  shall  remain in effect for an initial  term  expiring  two years
thereafter,  and shall continue in effect from year to year thereafter  provided
such  continuance is approved at least annually by the vote of a majority of the
outstanding  voting  securities  of the Fund, as defined by the 1940 Act and the
rules  thereunder,  or by the  Board;  and  provided  that in either  event such
continuance  is also  approved by a majority of the Managers who are not parties
to this  Agreement or  "interested  persons" (as defined by the 1940 Act and the
rules thereunder) of any such party (the "Independent  Managers"),  by vote cast
in person at a meeting  called for the purpose of voting on such  approval.  The
Fund may at any time,  without payment of any penalty,  terminate this Agreement
upon sixty days' prior written notice to the Adviser, either by majority vote of
the Board or by the vote of a majority of the outstanding  voting  securities of
the Fund (as defined by the 1940 Act and the rules thereunder).  The Adviser may
at any time,  without  payment of penalty,  terminate  this Agreement upon sixty
days' prior  written  notice to the Fund.  This  Agreement  shall  automatically
terminate in the event of its assignment (to the extent required by


                                  Exhibit 1 - 6




the 1940 Act and the rules thereunder)  unless such automatic  termination shall
be  prevented  by an  exemptive  order or rule of the  Securities  and  Exchange
Commission.

              11. Any notice under this Agreement  shall be given in writing and
shall be deemed to have been duly given when  delivered  by hand or facsimile or
five days after mailed by certified mail, post-paid, by return receipt requested
to the other party at the principal office of such party.

              12. This Agreement may be amended only by the written agreement of
the parties.  Any amendment shall be required to be approved by the Board and by
a majority of the  Independent  Managers in  accordance  with the  provisions of
Section 15(c) of the 1940 Act and the rules thereunder.  If required by the 1940
Act, any amendment shall also be required to be approved by such vote of members
of the Fund as is required by the 1940 Act and the rules thereunder.

              13. This Agreement shall be construed in accordance with the
laws of the State of North Carolina and the applicable provisions of the 1940
Act. To the extent the applicable law of the State of North Carolina, or any of
the provisions herein, conflict with the applicable provisions of the 1940 Act,
the latter shall control.

              14. The Fund represents that this Agreement has been duly approved
by the Board,  including a majority of the Independent Managers, and by the sole
initial member of the Fund, in accordance with the  requirements of the 1940 Act
and the rules thereunder.

              15. The parties to this  Agreement  agree that the  obligations of
the Fund under this  Agreement  shall not be binding  upon any of the  Managers,
members of the Fund or any officers,  employees or agents, whether past, present
or future, of the Fund,  individually,  but are binding only upon the assets and
property of the Fund.

              16.  This  Agreement  embodies  the  entire  understanding  of the
parties.

         {THE REMAINDER OF THIS PAGE HAS BEEN INTENTIONALLY LEFT BLANK}



                                  Exhibit 1 - 7




              IN WITNESS WHEREOF, the parties hereto have executed and delivered
this Agreement on the day and year first above written.


                                            EXCELSIOR DIRECTIONAL HEDGE FUND OF
                                            FUNDS, LLC



                                             By:
                                                 ------------------------------
Attest:                                          Name:
                                                 Title:

----------------------------
                                             U.S. TRUST HEDGE FUND MANAGEMENT,
                                             INC.


                                             By:
                                                 ------------------------------
Attest:                                          Name:
                                                 Title:





                                  Exhibit 1 - 8




                                    EXHIBIT 2

                             AUDIT COMMITTEE CHARTER

                 EXCELSIOR DIRECTIONAL HEDGE FUND OF FUNDS, LLC

                   June 3, 2003, as amended September 8, 2005

              This   charter   sets   forth   the   purpose,    authority    and
responsibilities  of the Audit  Committee of the Board of Managers (the "Board")
of Excelsior  Directional  Hedge Fund of Funds, LLC (the "Company"),  a Delaware
limited liability company.

PURPOSES

              The Audit  Committee  of the Board (the  "Committee")  has, as its
primary purpose,  oversight  responsibility with respect to: (a) the adequacy of
the  Company's  accounting  and  financial  reporting  processes,  policies  and
practices;  (b) the  integrity of the  Company's  financial  statements  and the
independent  audit thereof;  (c) the adequacy of the Company's overall system of
internal controls and, as appropriate,  the internal controls of certain service
providers;  (d) the  Company's  compliance  with  certain  legal and  regulatory
requirements;   (e)  determining  the  qualification  and  independence  of  the
Company's independent auditors; and (f) the Company's internal audit function.

AUTHORITY

              The  Committee  has been duly  established  by the Board and shall
have the resources and authority  appropriate to discharge its responsibilities,
including the authority to retain  counsel and other experts or  consultants  at
the expense of the Company.  The Committee has the authority and  responsibility
to retain and  terminate  the  Company's  independent  auditors.  In  connection
therewith,  the  Committee  must  evaluate  the  independence  of the  Company's
independent  auditors and receive the auditors'  specific  representations as to
their independence.

COMPOSITION AND TERM OF COMMITTEE MEMBERS

              The  Committee   shall  be  comprised  of  the  Managers  who  are
"Independent  Managers,"  which term shall mean each  Manager  (i) who is not an
"interested  person,"  as  defined in the  Investment  Company  Act of 1940,  as
amended,  of the Company;  and (ii) who has not accepted  directly or indirectly
any consulting, advisory, or other compensatory fee from the Company (other than
fees for serving as a Manager or member of a  Company's  Audit  Committee).  The
members of the Committee  shall designate one member to serve as Chairman of the
Committee,  with Mr. Gene M.  Bernstein  serving as the initial  Chairman of the
Committee.

              Each member of the  Committee  shall  serve  until a successor  is
appointed.

              The Board shall  determine  whether the Committee has at least one
member who is an "audit committee  financial  expert,"  ("ACFE") as such term is
defined in the rules  adopted  under  Section 407 of the  Sarbanes-Oxley  Act of
2002.  The  designation  of a person as an ACFE is not  intended  to impose  any
greater  responsibility or liability on that person than the

                                  Exhibit 2 - 1




responsibility  and  liability  imposed  on  such  person  as a  member  of  the
Committee,  nor does it decrease the duties and  obligations of other  Committee
members or the Board.

MEETINGS

              The Committee shall meet on a regular basis and no less frequently
than  semi-annually.  Periodically,  the  Committee  shall meet to discuss  with
management the annual audited  financial  statements and  semi-annual  financial
statements.  Periodically, the Committee should meet separately with management,
the Company's administrator and independent auditors to discuss any matters that
the  Committee  or any of these  persons or firms  believe  should be  discussed
privately.  The  Committee  may request any officer or employee of the Company's
investment adviser or the Company's legal counsel (or counsel to the Independent
Managers  of the  Board) or  independent  auditors  to  attend a meeting  of the
Committee or to meet with any members of, or consultants to, the Committee.

              Minutes  of each  meeting  will be  taken  and  circulated  to all
members of the Committee in a timely manner.

              Any action of the Committee requires the vote of a majority of the
Committee  members  present,  whether in person or otherwise,  at the meeting at
which such action is considered. At any meeting of the Committee, two members of
the Committee shall constitute a quorum for the purpose of taking any action.

DUTIES AND POWERS AND OF THE COMMITTEE

              The  duties  and  powers  of the  Committee  include,  but are not
limited to, the following:

o    bear direct responsibility for the appointment, compensation, retention and
     oversight  of the work of the  Company's  independent  auditors  (including
     resolution of disagreements  between  management and the auditor  regarding
     financial  reporting)  for the  purpose  of  preparing  or issuing an audit
     report  or  performing  other  audit,  review or  attest  services  for the
     Company,   and  the  independent  auditors  must  report  directly  to  the
     Committee;

o    set the compensation of the independent auditors, such amount to be paid by
     the Company;

o    evaluate the independence of the Company's independent auditors and receive
     the auditors' specific representations as to their independence;

o    to the extent  required by applicable law,  pre-approve:  (i) all audit and
     non-audit services that the Company's  independent  auditors provide to the
     Company,  and (ii) all non-audit  services  that the Company's  independent
     auditors  provide  to the  Company's  investment  adviser  and  any  entity
     controlling,  controlled  by, or under common  control with the  investment
     adviser that provides  ongoing  services to the Company,  if the engagement
     relates directly to the operations and financial reporting of the Company;

o    meet with the Company's independent  auditors,  including private meetings,
     as  necessary  to (i) review the  arrangements  for and scope of the annual
     audit and any special audits;


                                  Exhibit 2 - 2




     (ii)  discuss any matters of concern  relating to the  Company's  financial
     statements, including any adjustments to such statements recommended by the
     auditors,  or other  results of the audit;  (iii)  consider  the  auditor's
     comments with respect to the Company's financial  policies,  procedures and
     internal accounting controls and management's  responses thereto;  and (iv)
     review the form of opinion the  auditors  propose to render to the Managers
     and the members of the Company;

o    review reports prepared by the Company's independent auditors detailing the
     fees paid to the Company's  independent  auditors  for: (i) audit  services
     (includes all services necessary to perform an audit,  services provided in
     connection  with statutory and regulatory  filings or engagements and other
     services  generally  provided  by  independent  auditors,  such as  comfort
     letters,  statutory audits, attest services,  consents and assistance with,
     and review of, documents filed with the Securities and Exchange  Commission
     "SEC");  (ii)  audit-related  services (covers  assurance and due diligence
     services, including, employee benefit plan audits, due diligence related to
     mergers  and  acquisitions,  consultations  and audits in  connection  with
     acquisitions,   internal  control  reviews  and  consultations   concerning
     financial accounting and reporting standards); (iii) tax services (services
     performed by a professional  staff in the  accounting  firm's tax division,
     except those services related to the audit,  including tax compliance,  tax
     planning  and tax  advice);  and (iv) other  services  (includes  financial
     information systems implementation and design);

o    ensure that the Company's independent auditors prepare and deliver annually
     to  the  Committee  a  written   statement  (the   "Auditors'   Statement")
     describing: (i) the auditors' internal quality control procedures; (ii) any
     material issues raised by the most recent  internal  quality control review
     or peer  review of the  auditors,  or by any  inquiry or  investigation  by
     governmental  or professional  authorities  within the preceding five years
     respecting one or more independent audits carried our by the auditors,  and
     any steps taken to deal with any such issues;  and (iii) all  relationships
     between the independent auditors and the Company,  including each non-audit
     service  provided to the Company and the matters set forth in  Independence
     Standards Board No. 1;

o    receive  and  review  a  written  report  (or  update,  with  respect  to a
     semi-annual  filing),  as of a date 90 days or less  prior to the filing of
     the Company's annual (or semi-annual) report with the SEC, to the Committee
     from  the  Company's  independent  auditors  regarding  any:  (i)  critical
     accounting policies to be used; (ii) alternative accounting treatments that
     have been discussed with the Company's  management along with a description
     of the  ramifications  of the use of such  alternative  treatments  and the
     treatment  preferred by the independent  auditors;  (iii) material  written
     communications  between the auditor and management of the Company; and (iv)
     all non-audit  services provided to any entity in the Company's  investment
     company complex that were not pre-approved by the Committee;

o    oversee  the  Company's   internal  controls  and  annual  and  semi-annual
     financial reporting process, including results of the annual audit. Oversee
     internal  accounting  controls  relating to the activities of the Company's
     custodian, investment adviser and administrator through the periodic review
     of reports,  discussions  with  appropriate  officers and  consideration of
     reviews provided by internal audit staff;



                                  Exhibit 2 - 3





o    meet with the Fund's internal auditors (or other personnel  responsible for
     the internal audit function)  following an internal audit of the Company to
     discuss  significant  risks  and  exposures,  if any,  to the  Fund's  risk
     management  processes and system of internal controls,  and the steps taken
     to monitor and minimize such risks;

o    review of any issues  brought to the  Committee's  attention by independent
     auditors  or the  Company's  management,  including  those  relating to any
     deficiencies  in the design or operation of internal  controls  which could
     adversely affect the Company's  ability to record,  process,  summarize and
     report financial data, any material weaknesses in internal controls and any
     fraud, whether or not material, that involves management or other employees
     who have a significant role in the Company's internal controls;

o    review and evaluate the qualifications, performance and independence of the
     lead partner of the Company's independent auditors;

o    require the  Company's  independent  auditors to report any  instance of an
     audit partner of those auditors earning or receiving  compensation based on
     that partner procuring engagements with the Company to provide any services
     other than audit, review or attest services;

o    resolve any disagreements  between the Company's management and independent
     auditors concerning the Company's financial reporting;

o    to the extent  there are  Managers  who are not  members of the  Committee,
     report its  activities  to the full Board on a regular  basis and make such
     recommendations  with  respect  to  the  above  and  other  matters  as the
     Committee  may deem  necessary  or  appropriate;

o    review the Committee's charter at least annually and recommend any material
     changes  to  the  Board;  and

o    review  such  other  matters  as  may  be  appropriately  delegated  to the
     Committee by the Board.



                                  Exhibit 2 - 4



                                                                           DRAFT

                                    EXHIBIT 3

                 PLAN AND AGREEMENT OF REORGANIZATION AND MERGER

              This Plan and Agreement of  Reorganization  and Merger (the "Plan"
or  "Agreement")  is made and  entered  into  effective  as of this  [__] day of
[___________] 2007, by and among Excelsior Directional Hedge Fund of Funds, LLC,
a  Delaware  limited  liability   company   ("Directional   Fund"),   [Excelsior
Directional   Feeder  Fund,   LLC],  a  Delaware   limited   liability   company
[("Directional  Feeder  Fund")] and [Excelsior  Directional  Hedge Fund of Funds
Master Fund, LLC], a Delaware limited  liability company  [("Directional  Master
Fund")](collectively, the "Funds").

              WHEREAS,  each of the Funds has its registered  office in Delaware
at [1013 Center Road,  Wilmington,  Delaware  19805-1297]  and has  [Corporation
Service Company] as its registered agent for service of process in Delaware; and

              WHEREAS,  Directional  Fund is  registered  under  the  Investment
Company  Act of  1940,  as  amended  (the  "1940  Act"),  as a  non-diversified,
closed-end, management investment company; and

              WHEREAS,  as of the effective date of this Agreement,  Directional
Feeder Fund is the sole member of Directional  Master Fund and the sole owner of
an interest therein; and

              WHEREAS,  Directional  Fund and  Directional  Feeder Fund have the
same  investment  objective  and have  the  substantially  the  same  investment
policies and investment restrictions; and

              WHEREAS,   the  Board  of  Managers  of   Directional   Fund  (the
"Directional  Fund Board") has determined that it would be in the best interests
of Directional Fund and its members to effect a reorganization  in which members
would invest in a new investment fund that would pursue its investment objective
by investing in Directional Fund; and

              WHEREAS,  the Board of  Managers of  Directional  Feeder Fund (the
"Feeder Fund Board") has  determined  that it would be in the best  interests of
Directional  Feeder Fund and its members to pursue the  investment  objective of
Directional  Feeder Fund by investing in another  investment  company having the
same investment  objective and  substantially  the same investment  policies and
investment restrictions as Directional Feeder Fund; and

              WHEREAS, the Directional Fund Board, the Feeder Fund Board and the
Board of Managers of Directional  Master Fund have made the findings required by
Rule  17a-8  under  the 1940 Act that the  participation  by  Directional  Fund,
Directional  Feeder  Fund and  Directional  Master  Fund,  respectively,  in the
transactions  described in this Plan, is advisable and in the best  interests of
its members,  and that the interests of their  respective  existing members will
not be diluted as a result of such transactions; and

              WHEREAS, the Directional Fund Board and the Feeder Fund Board have
each approved this Agreement; and

              WHEREAS,  Section  18-209(b)  of the  Delaware  Limited  Liability
Company Act (the  "DLLCA")  permits the merger of a Delaware  limited  liability
company with and into another Delaware limited liability company; and

              WHEREAS, the Directional Fund Board and the Feeder Fund Board have
each  determined  that it would be desirable for  Directional  Master Fund to be
merged with and into Directional Fund, and


                                  Exhibit 3 - 1



in connection  therewith,  for members of Directional Fund  ("Members")  holding
limited liability company interests ("Interests") in Directional Fund to receive
Interests  in  Directional  Feeder  Fund in  exchange  for  their  Interests  in
Directional Fund, upon the terms and conditions hereinafter set forth;

              NOW, THEREFORE, in consideration of the premises and of the mutual
agreements of the parties hereto, being thereunto duly entered into by and among
the Directional Fund,  Directional  Feeder Fund and Directional  Master Fund and
approved by  resolutions  adopted by the  Directional  Fund Board and the Feeder
Fund Board,  this Agreement and the terms and conditions  hereof and the mode of
carrying the same into effect, are hereby determined and agreed upon as follows:

              1. Pursuant to section  18-209(b) of the DLLCA,  Directional  Fund
and  Directional  Master  Fund  shall be merged  with and into a single  limited
liability company, to wit Directional Fund, which shall be the surviving company
of the merger, and which is sometimes  hereinafter referred to as the "Surviving
Fund," and which shall  continue  to exist as the  surviving  company  under its
present name pursuant to the  provisions  of the DLLCA.  The merger shall become
effective at the time and on the date of the filing by the  Surviving  Fund of a
Certificate  of Merger with the Secretary of State of the State of Delaware (the
"Secretary of State) under the applicable  requirements of Delaware law, or such
later  time  and date as may be set  forth in the  Certificate  of  Merger  (the
"Effective Time"). The separate existence of Directional Master Fund shall cease
at the Effective Time in accordance  with the provisions of the DLLCA.  Upon the
effectiveness of the merger, all of the assets, rights, privileges and powers of
Directional Fund and of Directional Master Fund, and all property of Directional
Fund and of Directional  Master Fund, and all debts due to Directional  Fund and
to  Directional  Master  Fund,  as well as all other things and causes of action
belonging to each of  Directional  Fund and  Directional  Master Fund,  shall be
vested in the Surviving Fund.

              2.  Prior to the  Effective  Time,  Directional  Fund  shall  have
received an opinion from counsel to Directional  Fund that  consummation  of the
transactions  contemplated  by this  Agreement  should not be a taxable event to
Directional Fund, Directional Feeder Fund or the Members.

              3.  Prior  to  the  Effective  Time,  each  of  Directional  Fund,
Directional Feeder Fund and Directional Master Fund will be registered under the
1940 Act, as a non-diversified, closed-end, management investment company.

              4.  At the Effective  Time,  and as an  inducement to  Directional
Fund's  willingness to enter into this Agreement,  Directional Feeder Fund shall
issue Interests in Directional  Feeder Fund ("Feeder Fund Interests") to Members
holding  Interests in Directional Fund at the Effective Time in exchange for and
in cancellation of the Interests of such Members in Directional Fund. The Feeder
Fund  Interests  issued to each Member  shall have a value equal to the value of
such  Member's   Interest  in  Directional   Fund  determined  as  of  the  last
determination  of the values of capital  accounts of Members in Directional Fund
as of or prior to the Effective Time.

              5.  Annexed hereto and made a part hereof is a copy of the Limited
Liability  Company Agreement ("LLC Agreement") of the Surviving Fund as the same
shall be in force and effect at the Effective Time, and said LLC Agreement shall
continue to be the LLC Agreement of the Surviving Fund until amended and changed
pursuant to the  provisions  of such LLC  Agreement  and the  provisions  of the
DLLCA.

              6.  The name of the Surviving Fund shall be "Excelsior Directional
Hedge Fund of Funds Master Fund, LLC".

              7.  As the Surviving Fund,  Directional  Fund shall retain written
records that  describe the merger as required by paragraph  (a)(5) of Rule 17a-8
under the 1940 Act, and the determinations of the Directional Fund Board and the
Feeder Fund Board and the bases thereof, including the factors


                                  Exhibit 3 - 2





considered  by the  Directional  Fund Board and the Feeder Fund Board,  shall be
recorded fully in the minute books of the Surviving Fund and Directional  Feeder
Fund, respectively.

              8.  The  members  of  the  Board  of  Managers   and  officers  of
Directional  Fund at the  Effective  Time  shall be the  members of the Board of
Managers  and  officers  of the  Surviving  Fund,  all of whom  shall hold their
respective   positions  until  the  due  election  and  qualification  of  their
respective   successors  or  until  their  tenure  is  otherwise  terminated  in
accordance with the LLC Agreement of the Surviving Fund.

              9.  Promptly  after the  Effective  Time, Directional  Feeder Fund
shall file an amendment to its  Certificate  of Formation  with the Secretary of
State and take such  other  actions  as may be  necessary  to change its name to
"Excelsior Directional Hedge Fund of Funds, LLC."

              10. As soon as practicable after the Effective Time, the Surviving
Fund shall on behalf of  Directional  Master Fund file an  application  with the
Securities and Exchange  Commission pursuant to Section 8(f) of the 1940 Act for
an order declaring that  Directional  Master Fund has ceased to be an investment
company.

              11.  Consummation   of   the   merger   and   other   transactions
contemplated  by this  Agreement is subject to the condition that this agreement
shall have been approved by Members and by Directional  Feeder Fund, as the sole
holder of an Interest in Directional Master Fund.

              12.  In the  event  that  this  Agreement  shall  have  been  duly
approved and adopted as set forth in Section 9 above,  the parties  hereto agree
that they will cause to be  executed  and filed and  recorded  any  document  or
documents  prescribed  by the laws of the State of  Delaware  and that they will
cause to be  performed  all  necessary  acts  within the State of  Delaware  and
elsewhere to effectuate the merger and reorganization herein provided for.

              13.  The  Directional Fund Board and the Feeder Fund Board and the
proper  officers  of  Directional  Fund and  Directional  Feeder Fund are hereby
authorized,  empowered,  and directed to do any and all acts and things,  and to
make,  execute,  deliver,  file, and record any and all instruments,  papers and
documents which shall be or become necessary, proper, or convenient to carry out
or put into effect any of the  provisions of this Agreement or of the merger and
reorganization herein provided for.

              14.  Notwithstanding  the  full  approval  and  adoption  of  this
Agreement,  this  Agreement  and the  transactions  contemplated  hereby  may be
terminated at any time prior to the filing of the Certificate of Merger with the
Secretary of State by the Directional  Fund Board or by the Feeder Fund Board in
the  event  that  such  Board  of  Managers   determines  that  the  merger  and
reorganization  herein  provided  for is no  longer  in the  best  interests  of
Directional Fund or Directional Feeder Fund, respectively.


         {THE REMAINDER OF THIS PAGE HAS BEEN INTENTIONALLY LEFT BLANK}



                                  Exhibit 3 - 3





              IN WITNESS  WHEREOF,  the parties hereto have caused this Plan and
Agreement of  Reorganization  and Merger to be duly executed and delivered as of
the date first above written.




                         Excelsior Directional Hedge Fund of Funds, LLC


                          By:
                              ---------------------------------
                              Name:
                              Title:




                         [Excelsior Directional Feeder Fund, LLC]


                         By:
                             ---------------------------------
                             Name:
                             Title:


                    [Excelsior Directional Hedge Fund of Funds Master Fund, LLC]


                          By:
                             ---------------------------------
                             Name:
                             Title:



                                  Exhibit 3 - 4





                 EXCELSIOR DIRECTIONAL HEDGE FUND OF FUNDS, LLC

                        PROXY SOLICITED ON BEHALF OF THE
                            BOARD OF MANAGERS FOR THE
             SPECIAL MEETING OF MEMBERS TO BE HELD ON MARCH 15, 2007

          The  undersigned  hereby  appoints  Ralph A.  Pastore  and  Robert  F.
Aufenanger,  jointly and severally,  as proxies ("Proxies"),  with full power to
appoint one or more substitutes,  and hereby authorizes them to represent and to
vote, as designated  below, the interest in Excelsior  Directional Hedge Fund of
Funds, LLC (the "Fund") held of record by the undersigned on January 12, 2007 at
the Special  Meeting  (the  "Meeting")  of Members of the Fund to be held at the
offices of United States Trust  Company,  National  Association,  225 High Ridge
Road,  Stamford,  Connecticut  06905 on March 15,  2007 at 11:00  a.m.  (Eastern
Standard time) and at any and all adjournments  thereof, with all the powers the
undersigned  would  possess if personally  present at such  Meeting,  and hereby
revokes any proxies that may previously have been given by the undersigned  with
respect to the interest in the Fund covered hereby. I acknowledge receipt of the
Notice of Special  Meeting of Members and the Proxy  Statement  dated  [------],
2007.

The Board of Managers recommends a vote "FOR" Proposal 1 and Proposal 3 and "FOR
ALL" of the nominees.

INSTRUCTIONS: Check ONE of the boxes for each Proposal.




----------------------------- -------------------------------- --------------------------- -------------------------------
                                                                                                

1.  APPROVAL OF NEW
INVESTMENT ADVISORY                         FOR                     AGAINST                       ABSTAIN
AGREEMENT                                  /  /                      /  /                           /  /
----------------------------- --------------------------------------------------------------------------------------------
2.  ELECTION OF               o   Mark "FOR" if you wish to vote for all nominees.
MANAGERS                      o   Mark "WITHHOLD AUTHORITY" if you wish to withhold authority for all nominees.
                              o   Mark "FOR ALL EXCEPT" below and write on the lines below the number(s) of the
                                  individual nominee(s) for whom you wish to withhold authority.

                                                                   WITHHOLD
                                          FOR ALL                  AUTHORITY             FOR ALL EXCEPT*
                                           /  /                      /  /                     /  /

NOMINEES:                     01 - David R. Bailin          02 - Gene M. Bernstein
                              03 - Victor F. Imbimbo, Jr.   04 - Stephen V. Murphy
                              * To withhold authority to vote for any individual, mark the box "FOR ALL EXCEPT" and
                              write the Nominee's number on the line below.
----------------------------- --------------------------------------------------------------------------------------------

                              ---------------------------------------------

----------------------------- -------------------------------- --------------------------- -------------------------------
3.  APPROVAL OF
REORGANIZATION OF THE FUND                   FOR                     AGAINST                       ABSTAIN
                                            /  /                      /  /                           /  /
----------------------------- -------------------------------- --------------------------- -------------------------------
4.  IN THEIR DISCRETION ON SUCH OTHER BUSINESS AS MAY PROPERLY COME BEFORE THE MEETING OR ANY ADJOURNMENT THEREOF.
----------------------------- -------------------------------- --------------------------- -------------------------------



PLEASE  MARK,  SIGN AND DATE AND  RETURN  THIS PROXY  CARD  PROMPTLY,  USING THE
ENCLOSED ENVELOPE.

If this  proxy is  properly  executed  and  received  by the  Fund  prior to the
Meeting,  the  interests  in the Fund  represented  hereby  will be voted in the
manner directed on this proxy card. If not otherwise specified,  this proxy will
be voted "FOR"  Proposal 1 and Proposal 3 and "FOR ALL" nominees for election as
managers.

PLEASE DATE AND SIGN  EXACTLY AS NAME  APPEARS ON THIS PROXY CARD.  INDIVIDUALS,
JOINT  TENANTS AND IRA  INVESTORS,  PLEASE SIGN  EXACTLY AS NAME APPEARS ON THIS
PROXY CARD. WITH RESPECT TO ENTITY INVESTORS, EACH PERSON REQUIRED TO SIGN UNDER
THE  INVESTOR'S  GOVERNING  DOCUMENTS  MUST  SIGN.  EXECUTORS,   ADMINISTRATORS,
TRUSTEES,  ETC.  SHOULD  GIVE  THEIR  FULL  TITLE.  IF MORE THAN ONE  AUTHORIZED
SIGNATORY IS REQUIRED,  EACH SIGNATORY SHOULD SIGN. IF INTERESTS IN THE FUND ARE
HELD JOINTLY, EACH HOLDER SHOULD SIGN.




--------------------------------------------------------------- --------------------------------------------------------
                                                                                               



------------------------------------------------                -------------------------------------------------------
Signatory         (Please sign)                                 Additional Signatory       (Please sign, if applicable)
Name:                                                            Name:
Title:                                                           Title:
Date:                                                            Date:

--------------------------------------------------------------- --------------------------------------------------------



                                                                                        CONTROL NUMBER:







                 EXCELSIOR DIRECTIONAL HEDGE FUND OF FUNDS, LLC



                                                                                           


   TO VOTE BY INTERNET                      TO VOTE BY TELEPHONE                   TO VOTE BY MAIL
   -------------------                      --------------------                   ---------------
o  Read the Proxy Statement and have   o Read the Proxy Statement                o Read the Proxy Statement
   this card at hand                     and have this card at hand              o Check the appropriate
o  Log on to www.proxyweb.com          o Call toll-free at                         boxes on this proxy card
o  Follow the on-screen instructions     1-888-221-0697                          o Sign, date and return
o  Do NOT mail this proxy card         o Follow the recorded instructions          this proxy card
                                       o Do NOT mail this proxy card             o Mail your completed proxy card
                                                                                   in the enclosed envelope



                                PLEASE DO NOT VOTE USING MORE THAN ONE METHOD
                         DO NOT MAIL YOUR PROXY CARD IF YOU VOTE BY INTERNET OR TELEPHONE


ONLY PROPERLY-EXECUTED PROXIES RECEIVED BEFORE THE MEETING WILL BE VOTED AT THE
MEETING OR ANY ADJOURNMENT THEREOF.