SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                            SCHEDULE 14A INFORMATION

                           PROXY STATEMENT PURSUANT TO
                              SECTION 14(A) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

Filed by the Registrant [X]

Filed by a Party other than the Registrant [ ]

Check the appropriate box:

[ ]  Preliminary Proxy Statement
[ ]  Confidential, for Use of the Commission Only
     (as permitted by Rule 14a-6(e)(2))
[X]  Definitive Proxy Statement
[ ]  Definitive Additional Materials
[ ]  Soliciting Material Pursuant to ss. 240.14a-11(c) or ss. 240.14a-12



                  EXCELSIOR ABSOLUTE RETURN FUND OF FUNDS, LLC
                (Name of Registrant as Specified in Its Charter)

     -----------------------------------------------------------------------
    (Name of Person(s) Filing Proxy Statement, if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):

[X]  No fee required
[ ]  Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11.

     (1)  Title of each class of securities to which transaction
          applies:_______________________
     (2)  Aggregate number of securities to which transaction applies:
          ______________________
     (3)  Per unit price or other underlying value of transaction computed
          pursuant to Exchange Act Rule 0-11 (set forth the amount on which the
          filing fee is calculated and state how it was determined):___________
     (4)  Proposed maximum aggregate value of transaction:___________________
     (5)  Total fee paid:_______________________

[ ]  Fee previously paid with preliminary materials.

[ ] Check box if any part of the fee is offset as provided by Exchange Act Rule
0-11(a)(2) and identify the filing for which the offsetting fee was paid
previously. Identify the previous filing by registration statement number, or
the Form or Schedule and the date of its filing.

     (1)  Amount Previously Paid:_______________________
     (2)  Form, Schedule or Registration Statement No.:_______________________
     (3)  Filing Party:_______________________
     (4)  Date Filed:_______________________




                  EXCELSIOR ABSOLUTE RETURN FUND OF FUNDS, LLC
                               225 HIGH RIDGE ROAD
                               STAMFORD, CT 06905

                                FEBRUARY 8, 2007


Dear Member:

               On behalf of the Board of Managers  (the  "Board")  of  Excelsior
Absolute Return Fund of Funds, LLC (the "Fund"), it is my pleasure to invite you
to attend a Special Meeting (the "Meeting") of Members of the Fund  ("Members").
The  Meeting  will be held at 10:00 a.m.  (Eastern  Standard  time) on March 15,
2007, at the offices of United States Trust Company,  National Association,  225
High Ridge Road,  Stamford,  Connecticut 06905. The formal notice of the Meeting
and related materials are enclosed.

               As you may know,  The Charles Schwab  Corporation  ("Schwab") has
entered into an agreement to sell its subsidiary,  U.S. Trust Corporation ("U.S.
Trust"), to the Bank of America Corporation ("Bank of America"),  along with all
of U.S. Trust's subsidiaries,  including U.S. Trust Hedge Fund Management, Inc.,
the  investment  adviser (the  "Adviser") of Excelsior  Absolute  Return Fund of
Funds  Master  Fund,  LLC  (the  "Master  Fund"),  in  which  the  Fund  invests
substantially all of its assets (the "Sale").

               The change in control of the Adviser resulting from the Sale will
cause the automatic termination of the Master Fund's current investment advisory
agreement  with the Adviser (the "Current  Agreement"),  in accordance  with its
terms. Thus, for the Adviser to continue to provide investment advisory services
to the  Master  Fund  after the Sale,  the  Master  Fund must  enter  into a new
investment  advisory agreement with the Adviser.  On January 12, 2007, the Board
of  Managers  of the  Master  Fund (the  "Master  Fund  Board")  approved  a new
investment  advisory  agreement with the Adviser to become  effective  upon, and
subject  to,  the  Sale  (the  "New  Agreement").  The New  Agreement,  which is
identical in all material  respects to the Current Agreement except for the term
and date of its  effectiveness,  also is subject to  approval  by members of the
Master Fund, including the Fund, before it can become effective.

               In   approving   the   New   Agreement,    the   Board   received
representations  from the Adviser and Bank of America  that no material  adverse
impact on the daily  operations  of the Fund or the Master Fund or the nature or
quality of the investment advisory activities provided to the Fund or the Master
Fund by the Adviser is expected  to arise as a result of being  affiliated  with
Bank of  America.  Although  the  ownership  of the  Adviser  will  change  upon
completion  of the Sale,  the Board was  advised  that the  Adviser  and Bank of
America did not anticipate any changes to the investment  personnel  responsible
for  managing  the Master  Fund's  portfolio.  The Master  Fund's,  and thus the
Fund's,  investment objective and investment program will not be affected by the
Sale,  and your interest in the Fund,  your capital  account and fees payable by
the Fund will not be affected by the transaction.



               At the  Meeting,  Members  will vote on a proposal to approve the
New  Agreement.  Members  also will vote on a proposal  to elect  four  nominees
proposed  by the Board to serve as  Managers of the Fund and to serve as members
of the Master Fund Board.

               The enclosed  Proxy  Statement  describes in detail the proposals
that will be  considered  at the Meeting and solicits  your proxy to be voted on
those proposals. We urge you to review carefully the enclosed Proxy Statement.

               The Board unanimously  recommends that you vote "FOR" approval of
the New  Agreement and that you also vote "FOR" each of the nominees for Manager
listed  on the  enclosed  proxy  card to  serve as  Managers  of the Fund and as
members of the Master Fund Board.

               You may vote at the Meeting if you were a Member of record of the
Fund as of the close of business on January 12, 2007. If you attend the Meeting,
you may vote in person. Whether or not you intend to attend the Meeting, you can
vote in one of three ways:  (i) by signing and returning the enclosed proxy card
in the enclosed prepaid envelope; (ii) by using the Internet if you want to vote
electronically;  or (iii) by using your  touch-tone  telephone.  (Please see the
questions  and  answers  below,  as well  as your  proxy  card,  for  additional
instructions on how to vote.) If you do vote electronically or by telephone, you
do not need to mail your proxy card.  However,  if you want to later change your
vote, you may do so by attending the Meeting, by submitting a new proxy card, or
submitting a new vote by touch-tone telephone or the Internet.

               To help you  understand  the matters upon which Members are being
asked to vote, we have attached the  following  questions and answers  regarding
the  proposals.  They are designed to help answer  questions you may have and to
help you cast your votes,  and are being  provided as a supplement  to, not as a
substitute for, the Proxy Statement, which we urge you to review carefully.

               Please  feel  free to call us at (203)  352-4497  if you have any
questions regarding voting procedures.





               WHETHER  OR NOT  YOU  ARE  ABLE  TO  ATTEND  THE  MEETING,  IT IS
IMPORTANT THAT YOUR VOTES BE REPRESENTED.  TO ENSURE THAT HAPPENS,  PLEASE MARK,
SIGN AND DATE THE ENCLOSED PROXY CARD AND RETURN IT IN THE ENVELOPE  PROVIDED BY
MAIL OR VOTE OVER THE INTERNET OR BY TOUCH-TONE TELEPHONE.


               Thank you for your confidence and support.




                                                      Very truly yours,

                                                      EXCELSIOR ABSOLUTE
                                                      RETURN FUND OF FUNDS, LLC

                                                      /S/ DAVID R. BAILIN
                                                      --------------------------
                                                      Name:    David R. Bailin
                                                      Title:   Manager





                              QUESTIONS AND ANSWERS

               AT THE  SPECIAL  MEETING  OF  MEMBERS  ("MEMBERS")  OF  EXCELSIOR
ABSOLUTE  RETURN FUND OF FUNDS,  LLC (THE  "FUND") TO BE HELD ON MARCH 15, 2007,
MEMBERS WILL HAVE THE OPPORTUNITY TO VOTE ON TWO PROPOSALS RELATING TO THE FUND.
WE  RECOMMEND  THAT YOU  CAREFULLY  READ THE  ENCLOSED  PROXY  STATEMENT,  WHICH
DESCRIBES THE PROPOSALS IN DETAIL.  THE  FOLLOWING  "QUESTIONS  AND ANSWERS" ARE
PROVIDED AS A SUPPLEMENT TO THE PROXY STATEMENT AND TO ANSWER  QUESTIONS YOU MAY
HAVE.


WHY IS THE FUND HOLDING A SPECIAL MEETING OF MEMBERS?

               On November 20, 2006, the Charles Schwab  Corporation  ("Schwab")
announced an agreement to sell its  subsidiary,  U.S. Trust  Corporation  ("U.S.
Trust"), to the Bank of America Corporation ("Bank of America"),  along with all
of U.S. Trust's subsidiaries,  including U.S. Trust Hedge Fund Management, Inc.,
the  investment  adviser (the  "Adviser") of Excelsior  Absolute  Return Fund of
Funds  Master  Fund,  LLC  (the  "Master  Fund"),  in  which  the  Fund  invests
substantially all of its assets (the "Sale").

               The change in control of U.S. Trust  resulting from the Sale will
result in the  automatic  termination  of the Master Fund's  current  investment
advisory  agreement  with the Adviser (the "Current  Agreement"),  in accordance
with its terms.  Thus, for the Adviser to continue provide  investment  advisory
services  to the Master  Fund after the Sale,  the Master Fund must enter into a
new investment advisory agreement with the Adviser.

               On January  12,  2007,  the Board of  Managers of the Master Fund
(the "Master Fund Board"),  which is comprised of the same persons as the Fund's
Board of Managers (the "Board")  approved a new  investment  advisory  agreement
with the Adviser to become  effective  upon,  and subject to, the Sale (the "New
Agreement").  The New  Agreement is  identical  in all material  respects to the
Current  Agreement  except for the term and date of its  effectiveness.  The New
Agreement is also  subject to approval by members of the Master Fund,  including
the Fund, before it can become effective.

               The  Fund  will  vote  the  Master  Fund  interest  it  holds  in
accordance  with the voting  instructions  it receives  from the Fund's  members
("Members").  Accordingly,  the Board has called a Special Meeting of Members to
be held on March 15, 2007 (the  "Meeting")  to allow  Members to vote on the New
Agreement.  Members also will vote on a proposal to elect four nominees proposed
by the Board to serve as Managers of the Fund, and as members of the Master Fund
Board.


HOW WILL THE SALE AND THE NEW AGREEMENT AFFECT ME AS A MEMBER OF THE FUND?

               The Sale will result in a change in ownership of U.S. Trust,  the
parent of the  Adviser.  In  approving  the New  Agreement,  the Board  received
representations  from the Adviser and Bank of America  that no material  adverse
impact on the daily  operations  of the Fund or the




Master  Fund or the  nature or  quality of the  investment  advisory  activities
provided to the Fund or the Master Fund by the Adviser is expected to arise as a
result of being  affiliated with Bank of America.  Although the ownership of the
Adviser will change upon  completion of the Sale, the Board was advised that the
Adviser and Bank of America  did not  anticipate  any changes to the  investment
personnel  responsible  for managing  the Master  Fund's  portfolio.  The Master
Fund's,  and thus the Fund's,  investment  objective and investment program will
not be affected by the Sale, and your interest in the Fund, your capital account
and fees payable by the Fund will not be affected by the transaction.

WHY ARE MEMBERS VOTING TO ELECT MANAGERS OF THE FUND AND MEMBERS OF THE MASTER
FUND BOARD?

               The Board,  which is comprised of four  Managers,  is responsible
for supervising the business and affairs of the Fund. The four nominees proposed
by the Board  currently  are  Managers of the Fund.  One person now serving as a
Manager  was  elected to that  position by action of the Board to fill a vacancy
created by the  resignation of another  Manager.  Under the  requirements of the
Investment  Company  Act of 1940,  as amended  (the "1940  Act"),  if one of the
previously-elected Managers were to resign (or become unable to serve), it would
be necessary to call a special  meeting of Members to elect a person to fill the
vacancy.  Thus,  the  election of the  nominee  Managers at the Meeting may help
avoid the need to call a special  meeting  of  Members  in the  future,  and the
related costs of such a meeting.

               The same  persons who serve on the Board also serve on the Master
Fund Board,  and are  standing for election as members of the Master Fund Board.
The Fund will vote the Master Fund interest it holds in accordance with Members'
votes on the election for Managers of the Fund.

HOW DOES THE BOARD RECOMMEND THAT I VOTE?

               THE BOARD HAS CAREFULLY  CONSIDERED  BOTH OF THE  PROPOSALS  THAT
WILL BE VOTED ON AT THE MEETING AND  UNANIMOUSLY  RECOMMENDS THAT YOU VOTE "FOR"
APPROVAL OF THE NEW AGREEMENT AND "FOR" EACH OF THE NOMINEES FOR MANAGER  LISTED
ON THE  ENCLOSED  PROXY CARD TO SERVE AS  MANAGERS OF THE FUND AND AS MEMBERS OF
THE MASTER FUND BOARD.

HOW CAN I VOTE?

               Whether or not you attend the Meeting,  you may vote by using one
of the following options:

            o  BY MAIL:  Mark,  sign and date the enclosed proxy card and return
               it in the enclosed envelope.

            o  BY TELEPHONE:  Call toll-free at 1-888-221-0697 to vote by phone.
               Have your control  number  (located on the signature side of your
               proxy  card)   available  for  reference.   Follow  the  recorded
               instructions.  Do not mail the paper proxy card.



             o BY INTERNET: Log on to www.proxyweb.com.  Have the enclosed proxy
               card available for reference.  Follow the on-screen instructions.
               Do not mail the paper proxy card.

         If you attend the Meeting, you may vote in person.




                  EXCELSIOR ABSOLUTE RETURN FUND OF FUNDS, LLC
                               225 HIGH RIDGE ROAD
                               STAMFORD, CT 06905

                      NOTICE OF SPECIAL MEETING OF MEMBERS
                          TO BE HELD ON MARCH 15, 2007

To Members:

               A Special  Meeting of Members  ("Members") of Excelsior  Absolute
Return Fund of Funds,  LLC (the "Fund") will be held on March 15, 2007, at 10:00
a.m.  (Eastern  Standard  time) at the offices of United  States Trust  Company,
National  Association,  225 High Ridge Road,  Stamford,  Connecticut  06905 (the
"Meeting").

               The Meeting is called for the following purposes:

               1.  to  approve  a  new  Investment  Advisory  Agreement  between
                   Excelsior Absolute Return Fund of Funds Master Fund, LLC (the
                   "Master  Fund") and U.S.  Trust Hedge Fund  Management,  Inc.
                   (the  "Adviser") to become  effective upon  completion of the
                   sale of U.S. Trust Corporation ("U.S.  Trust") to the Bank of
                   America Corporation (the "New Agreement");

               2.  to elect  four  persons  to serve as  members of the Board of
                   Managers  of the Fund (the  "Board")  and as  members  of the
                   Board of  Managers  of the  Master  Fund  (the  "Master  Fund
                   Board"); and

                3. to transact  such other  business as may properly come before
                   the Meeting.


               These   proposals  are   discussed  in  greater   detail  in  the
accompanying Proxy Statement.

               You may vote at the Meeting if you were a Member of record of the
Fund as of the close of business on January 12, 2007. If you attend the Meeting,
you may vote in person.  Members  who do not expect to attend  the  Meeting  are
urged to vote in one of three ways:  (i) by signing and  returning  the enclosed
proxy card in the enclosed prepaid  envelope;  (ii) by using the Internet if you
want to vote electronically; or (iii) by using your touch-tone telephone. Signed
but  unmarked  proxy  cards will be counted in  determining  whether a quorum is
present at the Meeting and will be voted "FOR" approval of the New Agreement and
"FOR"  each of the  persons  nominated  to serve as members of the Board and the
Master Fund Board.

               The Fund will furnish,  without charge, copies of its most recent
annual report and subsequent semi-annual report to Members upon request.  Please
call (203) 352-4497 or write to Excelsior  Absolute  Return Fund of Funds,  LLC,
225 High Ridge Road,  Stamford,  Connecticut 06905, Attn: Peggy Lynn, to request
copies of these  reports.  You may also view or obtain these  documents from the
SEC (i) in person: at the SEC's Public Reference Room in Washington,  D.C., (ii)
by phone:  1-800-SEC-0330,  (iii) by mail: Public Reference Section,  Securities
and




Exchange Commission, 100 F Street, N.E., Washington, D.C. 20549,(duplicating fee
required), (iv) by e-mail: publicinfo@sec.gov, or (v) by Internet: www.sec.gov.

               If you  have  any  questions,  please  call  the  Fund  at  (203)
352-4497.

                                                          By Order of the
                                                          Board of Managers


EACH MEMBER'S VOTE IS IMPORTANT. THE MEETING MAY BE ADJOURNED WITHOUT CONDUCTING
ANY BUSINESS IF A QUORUM IS NOT PRESENT.  IN THAT EVENT,  THE FUND WILL CONTINUE
TO SOLICIT PROXIES IN AN ATTEMPT TO OBTAIN A QUORUM.

YOUR VOTE COULD BE CRITICAL TO ENABLE THE FUND TO HOLD THE MEETING AS SCHEDULED,
SO PLEASE VOTE IN ONE OF THREE WAYS:  (I) BY SIGNING AND  RETURNING THE ENCLOSED
PROXY CARD IN THE ENCLOSED PREPAID  ENVELOPE;  (II) BY USING THE INTERNET IF YOU
WANT TO VOTE ELECTRONICALLY; OR (III) BY USING YOUR TOUCH-TONE TELEPHONE. PLEASE
SEE YOUR PROXY CARD, FOR ADDITIONAL INSTRUCTIONS ON HOW TO VOTE.





                  EXCELSIOR ABSOLUTE RETURN FUND OF FUNDS, LLC
                               225 HIGH RIDGE ROAD
                               STAMFORD, CT 06905

                           SPECIAL MEETING OF MEMBERS
                          TO BE HELD ON MARCH 15, 2007


                ------------------------------------------------
                                 PROXY STATEMENT
                ------------------------------------------------


               This Proxy Statement is being furnished to members ("Members") of
Excelsior  Absolute  Return  Fund of  Funds,  LLC (the  "Fund")  by the Board of
Managers of the Fund (the "Board").  The Board is requesting  your proxy for use
at a Special  Meeting of Members  (the  "Meeting")  to be held at the offices of
United States Trust Company,  National  Association ("USTC, NA"), 225 High Ridge
Road,  Stamford,  Connecticut  06905 on March 15, 2007,  at 10:00 a.m.  (Eastern
Standard time). Your proxy may also be voted at any adjournment of the Meeting.

               In addition to soliciting proxies by mail, officers of U.S. Trust
Hedge Fund Management, Inc., the investment adviser (the "Adviser") of Excelsior
Absolute Return Fund of Funds Master Fund, LLC (the "Master Fund"), in which the
Fund invests  substantially  all of its assets,  and  personnel of UST Advisers,
Inc.  and USTC,  NA, may  solicit  proxies by  telephone  or in person,  without
special compensation.  The Adviser has retained ADP, a third party solicitor, to
solicit proxies from Members.  ADP may solicit proxies in person, by Internet or
by  telephone.  The  Adviser  expects  to  pay  approximately  $3,774  to ADP in
connection with the  solicitation.  The fee and expenses of the proxy solicitor,
as well as all other costs  associated  with the  solicitation of proxies and of
the Meeting, are being paid by the Adviser.

               At the Meeting,  Members will vote on a proposal to approve a new
Investment  Advisory Agreement between the Adviser and the Master Fund (the "New
Agreement"),  to become effective upon the sale of U.S. Trust Corporation ("U.S.
Trust"),  the parent company of the Adviser,  to the Bank of America Corporation
("Bank of  America")  (PROPOSAL  1).  Members  also will be voting to elect four
persons to serve as members of the Board and as members of the Board of Managers
of the Master Fund (the "Master Fund Board") (PROPOSAL 2 and  collectively,  the
"Proposals").  Each of the nominees for election currently serves as a member of
the Board (a "Manager") and as a member of the Master Fund Board.

               All properly-executed proxies received before the Meeting will be
voted  at the  Meeting  and any  adjournment  thereof  in  accordance  with  the
instructions   marked   thereon  or  otherwise  as  provided   therein.   Unless
instructions  to the contrary are marked,  such  executed  proxies will be voted
"FOR" each of the Proposals. IF NO INSTRUCTIONS ARE MARKED, THE EXECUTED PROXIES
WILL BE VOTED "FOR" EACH OF THE PROPOSALS AND IN ACCORDANCE WITH THE JUDGMENT OF
THE PERSONS  APPOINTED AS PROXIES  UPON ANY OTHER MATTER THAT MAY PROPERLY  COME
BEFORE THE MEETING.  Members who execute proxies retain the right to revoke them
in person at the Meeting or by written  notice  received by the Fund at any time
before they are voted.  Proxies  voted by  telephone or over the Internet may be
revoked at any time before they are voted, in the same

                                      -i-



manner that proxies  voted by mail may be revoked.  In addition,  any Member who
attends  the  Meeting  in  person  may vote by ballot  at the  meeting,  thereby
canceling any proxy previously  given.  See "Voting  Information - Revocation of
Proxies and Abstentions."

               If a quorum is not present at the Meeting or if sufficient  votes
have not been  obtained to approve the  Proposals,  the persons named as proxies
may  propose  one  or  more  adjournments  of  the  Meeting  to  permit  further
solicitation of proxies. See "Voting Information - Adjournments."

               The close of  business  on January 12, 2007 has been fixed as the
record date (the "Record  Date") for the  determination  of Members  entitled to
notice of and to vote at the Meeting and any adjournment.

               Each Member is entitled to cast a number of votes  equivalent  to
such Member's investment percentage(1) as of the Record Date. As of the close of
business on the Record  Date,  the total  value of the  capital  accounts of all
Members was $205,055,460.

               This Proxy Statement is first being mailed to Members on or about
February 8, 2007.

               Copies of the Fund's most  recent  annual  report and  subsequent
semi-annual  report to Members are available upon request,  without  charge,  by
calling (203)  352-4497 or writing to Excelsior  Absolute  Return Fund of Funds,
LLC, 225 High Ridge Road, Stamford, Connecticut 06905, Attn: Peggy Lynn. You may
also view or obtain  these  documents  from the SEC (i) in person:  at the SEC's
Public Reference Room in Washington, D.C., (ii) by phone: 1-800-SEC-0330,  (iii)
by mail: Public Reference  Section,  Securities and Exchange  Commission,  100 F
Street, N.E., Washington, D.C. 20549,(duplicating fee required), (iv) by e-mail:
publicinfo@sec.gov, or (v) by Internet: www.sec.gov.


               As of the Record Date,  there were no Members owning of record or
known  by the Fund to own  beneficially  5% or more of the  outstanding  limited
liability  company  interests  in the Fund  ("Interests").  None of the Managers
holds any  outstanding  Interests.  As of the Record  Date,  the Adviser and its
affiliates (together, the "Adviser Affiliates")  beneficially owned less than 1%
of the outstanding Interests.

- -----------------------------

(1)  An investment percentage is established for each Member on the Fund's books
     as of the first day of each fiscal  period.  The  investment  percentage of
     each Member was most  recently  established  on December 31, 2006,  and was
     determined by dividing the balance of each Member's  capital  account as of
     such date, which was the commencement of the most recent fiscal period,  by
     the sum of the balances of capital accounts of all Members as of that date.
     The sum of the investment percentages of all Members for each fiscal period
     equals 100%. This means that, if a Member's investment  percentage is 1.1%,
     such Member will have the right to vote the  equivalent of 1.1 votes out of
     a total of 100 votes entitled to be voted by all Members.

                                      -ii-



                                TABLE OF CONTENTS
                                                                            PAGE

I.    Proposals for Member Approval............................................1

      Proposal 1 -Approval of the New Investment Advisory Agreement............1

      Proposal 2 - Election of Managers.......................................10

II.   Voting Information..................................................... 20

III.  Other Matters and Additional Information................................21



























                                      -iii-




I.     PROPOSALS FOR MEMBER APPROVAL

                                   PROPOSAL 1

                APPROVAL OF THE NEW INVESTMENT ADVISORY AGREEMENT

               INTRODUCTION.

               On November 20, 2006, the Charles Schwab  Corporation  ("Schwab")
announced an agreement to sell U.S. Trust, a wholly-owned  subsidiary of Schwab,
to Bank of America.  The transaction  (the "Sale") is subject to Federal Reserve
Board  and  other  regulatory  approvals,  as well  as,  in the  case of Bank of
America's  obligation  to complete the Sale,  the  approval of a new  investment
advisory agreement for the Master Fund with the Adviser.  If approved,  the Sale
will result in Bank of America  owning U.S.  Trust and all of its  subsidiaries,
including the Adviser.

               As required  by the  Investment  Company Act of 1940,  as amended
(the "1940 Act"),  the change in control of the Adviser  resulting from the Sale
will cause the automatic  termination  of the Master Fund's  current  investment
advisory  agreement  with the Adviser (the "Current  Agreement"),  in accordance
with its terms. Thus, the Master Fund must enter into a new investment  advisory
agreement  with the Adviser  for the Adviser to continue to serve as  investment
adviser of the Master Fund after the Sale.

               At a meeting on January 12,  2007,  the Master Fund Board and all
of the members of the Master  Fund Board who are not  "interested  persons,"  as
defined by the 1940 Act,  of the Master Fund (the  "Independent  Managers of the
Master  Fund") who were  present  at such  meeting,  approved  a new  investment
advisory  agreement with the Adviser to become effective upon the Sale (the "New
Agreement").  To become  effective,  the New Agreement  must also be approved by
members of the Master Fund, including the Fund.

               The New  Agreement is  identical in all material  respects to the
Current Agreement except for the term and date of its  effectiveness.  A copy of
the New Agreement is contained in Exhibit 1 to this Proxy Statement.

               1940 ACT REQUIREMENTS.

               As required by the 1940 Act, the Current  Agreement  provides for
its automatic termination in the event of its assignment (to the extent required
by the 1940 Act and the rules  thereunder).  An  "assignment," as defined by the
1940 Act,  is deemed to include  any change of control of the  Adviser.  Section
15(a) of the 1940 Act prohibits any person from serving as an investment adviser
of a registered  investment company, such as the Master Fund, except pursuant to
a written  contract  that has been  approved  by the vote of a  majority  of the
outstanding voting securities of the investment company.

               The Sale  will  result  in a change  in  control  of the  Adviser
because Bank of America will become the owner of U.S.  Trust,  the parent of the
Adviser.  Therefore,  the Sale  will  result  in a  termination  of the  Current
Agreement,  and the approval of the New  Agreement by members of the Master Fund
is required  for the Adviser to  continue  to provide  investment  advice

                                      -1-




to the Master Fund after the Sale.  If the New  Agreement is approved by members
of the Master Fund but the Sale is not  consummated,  the Adviser  will serve as
investment  adviser under the New Agreement,  which would become  effective upon
the later of approval by members of the Master Fund or  termination of the stock
purchase  agreement  between  Schwab and Bank of  America.  In the event the New
Agreement  is not approved  and the Sale is  consummated,  the Master Fund Board
will  promptly  consider  what  appropriate  action  to take that is in the best
interests  of the Master Fund and its members.  Such action may include,  but is
not limited to, seeking a new investment adviser other than the Adviser, subject
to any required  approval by the members of the Master Fund or  liquidating  the
Master  Fund.  If the  New  Agreement  is  not  approved  and  the  Sale  is not
consummated,  the Adviser will  continue to serve as  investment  adviser to the
Master Fund under the current investment advisory agreement.

               In  connection  with the vote on the New  Agreement by members of
the  Master  Fund,   the  Fund  will  vote  its  interest  in  the  Master  Fund
proportionately for and against approval in accordance with the votes of Members
at the Meeting for and against the proposal to approve the New Agreement.

               If the New  Agreement  is approved by members of the Master Fund,
the New Agreement will become  effective upon  consummation of the Sale and will
have an initial term expiring not more than two years from the date of execution
of the New Agreement. The New Agreement may continue in effect from year to year
after its initial term,  provided that such continuance is approved annually by:
(i) the Master  Fund  Board;  or (ii) the vote of a majority  (as defined by the
1940 Act) of the outstanding voting securities of the Master Fund; and, that, in
either event, such continuance also is approved by a majority of the Independent
Managers of the Master Fund, by vote cast in person at a meeting  called for the
purpose of voting on such approval.

               In  anticipation  of the Sale and to help  assure  continuity  in
investment  advisory  services  provided  to the Master  Fund should the Sale be
consummated, the Master Fund Board held an in-person meeting on January 12, 2007
to consider  the  potential  implications  of the Sale to the Master Fund and to
consider  the New  Agreement  pursuant  to which the Adviser  would  continue to
provide  investment  advisory  and other  services  to the Master Fund after the
Sale.  After  careful  consideration  of these  matters,  and  evaluation of the
factors described below under "Board  Consideration," the Master Fund Board, and
all of the  Independent  Managers  of the Master  Fund who were  present at such
meeting,  approved  the New  Agreement  and directed  that the New  Agreement be
submitted to the members of the Master Fund,  including the Fund,  for approval.
THE TERMS OF THE NEW  AGREEMENT  ARE  IDENTICAL IN ALL MATERIAL  RESPECTS TO THE
TERMS  OF  THE  CURRENT   AGREEMENT   EXCEPT  FOR  THE  TERM  AND  DATE  OF  ITS
EFFECTIVENESS.

               In connection with the Sale, Schwab and Bank of America intend to
use  reasonable  best efforts to ensure that they comply with the "safe  harbor"
provisions afforded by Section 15(f) of the 1940 Act. Section 15(f) provides, in
substance,  that when a sale of a controlling  interest in an investment adviser
of an investment company occurs, the investment adviser or any of its affiliated
persons may receive any amount or benefit in connection therewith as long as two
conditions are satisfied.  First,  an "unfair burden" must not be imposed on the
investment  company as a result of the transaction  relating to the sale of such
interest,  or  any  express  or  implied  terms,  conditions  or  understandings
applicable  thereto.  The  term  "unfair  burden"  is  defined  to  include  any
arrangement  during  the  two-year  period  after the  transaction

                                      -2-




whereby the investment  adviser (or  predecessor or successor  adviser),  or any
"interested  person," as defined by the 1940 Act, of any such adviser,  receives
or is entitled to receive any  compensation,  directly or  indirectly,  from the
investment  company or the holders of its  securities  (other than fees for bona
fide investment  advisory or other services) or, with certain  exceptions,  from
any  person in  connection  with the  purchase  or sale of  securities  or other
property to, from or on behalf of the investment company. The Board is not aware
of any circumstances  relating to the Sale that might result in an unfair burden
being imposed on the Fund or the Master Fund.

               The  second  condition  of  Section  15(f)  is that,  during  the
three-year period following  consummation of a transaction,  at least 75% of the
investment  company's board must not be "interested  persons," as defined by the
1940 Act, of the  investment  adviser or  predecessor  adviser of the investment
company.  With respect to this second condition,  three of the four Managers and
members of the Master Fund Board are not "interested  persons" of the Adviser or
Bank of America. Thus, the Board and the Master Fund Board currently satisfy the
75% requirement.

               Bank of America  has agreed with  Schwab to use  reasonable  best
efforts,  to the extent within its control or that of its affiliates,  to comply
with  Section  15(f) of the 1940 Act.  Specifically,  Bank of America has agreed
with Schwab to use  reasonable  best efforts to assure that (1) no more than 25%
of the Board and the  Master  Fund  Board are  "interested  persons"  of Bank of
America  or the  Adviser  for a period of not less than  three  years  after the
closing  of the Sale and (2) for a period of not less  than two years  after the
closing  of the Sale not to impose an "unfair  burden"  (within  the  meaning of
Section 15(f) of the 1940 Act) on the Master Fund or the Fund as a result of the
transactions contemplated by the Sale.

               THE ADVISER.

               The Adviser is a  wholly-owned  subsidiary  of U.S.  Trust and is
registered as an investment  adviser under the Investment  Advisers Act of 1940,
as amended. Through its subsidiaries, U.S. Trust provides investment management,
fiduciary,   financial   planning  and  private  banking  services  to  affluent
individuals,  families and  institutions  nationwide.  Headquartered in New York
City, U.S. Trust and its subsidiaries  have thirty-nine  offices  throughout the
United States.

               U.S.  Trust  (114 W.  47th  Street,  New  York,  NY  10036)  is a
subsidiary of Schwab (101 Montgomery Street,  San Francisco,  CA 94104) and is a
financial  holding company  registered under Federal law and incorporated in New
York. Charles R. Schwab is the founder,  Chairman and a Director and significant
shareholder  of Schwab.  As a result of his positions and share  ownership,  Mr.
Schwab may be deemed to be a controlling  person of Schwab and its subsidiaries.
Schwab, through its principal brokerage subsidiary,  Charles Schwab & Co., Inc.,
is one of the nation's  largest  financial  services  firms,  serving  investors
through the Internet,  investor  centers,  regional  customer  telephone service
centers and automated telephonic channels.

               The  following  chart sets forth the name,  address and principal
occupation of the principal  executive officers and directors of the Adviser and
of each employee of the Adviser who is also an officer or Manager of the Fund:

                                      -3-



- --------------------- ------------------------- --------------------------------

NAME                  ADDRESS                   PRINCIPAL OCCUPATION
- --------------------- ------------------------- --------------------------------
Robert F. Aufenanger  225 High Ridge Road       Chief Financial Officer and
                      Stamford, CT  06905       Treasurer
- --------------------- ------------------------- --------------------------------
Spencer Boggess       225 High Ridge Road       President and Chief Executive
                      Stamford, CT  06905       Officer
- --------------------- ------------------------- --------------------------------
David R. Bailin       225 High Ridge Road       Chairman and Director
                      Stamford, CT  06905
- --------------------- ------------------------- --------------------------------
Leo A. Gardella       225 High Ridge Road       Senior Vice President and
                      Stamford, CT  06905       Director
- --------------------- ------------------------- --------------------------------
Nicola Knight         114 W. 47th Street        Chief Legal Officer
                      New York, New York 10036
- --------------------- ------------------------- --------------------------------
Mohan Badgujar        225 High Ridge Road       Vice President
                      Stamford, CT  06905
- --------------------- ------------------------- --------------------------------

               As of October  31,  2006,  the  Adviser  had  approximately  $548
million in aggregate assets under management.

               INFORMATION CONCERNING BANK OF AMERICA.

               Bank of America is a financial services holding company organized
as a Delaware corporation. Bank of America provides a diverse range of financial
services  and  products.  Bank of America,  headquartered  in  Charlotte,  North
Carolina,  operates in 29 states and the  District  of Columbia  and has offices
located in 150 foreign  countries.  Bank of America provides a diversified range
of  banking  and  certain  nonbanking   financial  services  and  products  both
domestically and internationally through five business segments, one of which is
Global  Wealth & Investment  Management  ("GWIM)."  The GWIM  division  provides
investment,   fiduciary  and  comprehensive  banking  and  credit  expertise  to
individual  and  institutional  clients  located  across the  United  States and
throughout  the world.  As of December 31, 2006 GWIM's  assets under  management
were approximately $542.9 billion.

               INFORMATION ABOUT THE SALE.

               The Sale is expected to be  consummated  in the third  quarter of
2007, but could occur later depending upon regulatory approvals and satisfaction
of other  conditions and is subject to continued  negotiation by Bank of America
and  Schwab.  The  closing of the Sale is subject  to: (i) the  approval  of new
investment  advisory  agreements by the boards and  shareholders  of each of the
mutual funds advised by USTC, NA and UST Advisers, Inc.; (ii) certain regulatory
approvals; and (iii) other customary closing conditions. The Sale will result in
Bank of America  controlling U.S. Trust and each of its subsidiaries,  including
the Adviser.

               DESCRIPTION OF THE NEW AGREEMENT AND CURRENT AGREEMENT.

               The Adviser has served as  investment  adviser of the Master Fund
since its inception pursuant to the Current  Agreement,  which is dated June 26,
2003.  The Current  Agreement was approved by the Master Fund Board at a meeting
held on June 26, 2003 and  approved by the  organizational  member of the Master
Fund (who was then the sole

                                      -4-




securityholder of the Master Fund) on June 26, 2003. After its initial term, the
Current  Agreement has been continued in effect annually by action of the Master
Fund Board.  Such  continuance  was last  approved at a meeting held on June 21,
2006.

               The terms of the  Current  Agreement  and the New  Agreement  are
described generally below.

               ADVISORY SERVICES.  Under the Current  Agreement,  the Adviser is
responsible for managing the investment  activities of the Master Fund,  subject
to the  supervision of the Master Fund Board,  in a manner  consistent  with the
Master  Fund's  investment  objective,   policies  and  restrictions,   and  for
determining  the  investments  to be purchased and sold by the Master Fund.  The
Current  Agreement also requires the Adviser to provide  various other services,
including,   among  others:  to  supervise  the  entities  retained  to  provide
accounting,  custody  and other  services  to the  Master  Fund;  to  respond to
inquiries of members of the Master Fund regarding  their  investment and capital
account  balances;  to assist in the  preparation  and  mailing of  subscription
materials  to  prospective  investors  and of reports and other  information  to
members of the Master Fund; to assist in the preparation of regulatory  filings;
to monitor compliance with regulatory  filings; to review the accounting records
of the Master  Fund and to assist in the  preparation  of and  review  financial
reports of the Master Fund; to review and arrange for the payment of Master Fund
expenses;  to  coordinate  and  organize  meetings  of the Master Fund Board and
meetings of members of the Master Fund, and to prepare materials and reports for
use at  meetings  of the  Master  Fund  Board;  to  assist  the  Master  Fund in
conducting repurchase offers; and to review subscription documents and to assist
in the  processing of  subscriptions  for interests in the Master Fund.  The New
Agreement  requires that the Adviser  provide the same services.  Under both the
Current Agreement and the New Agreement, the Adviser is authorized to enter into
investment  sub-advisory  agreements with any registered  investment  adviser (a
"Sub-Adviser")  subject to approvals of the Master Fund Board and the members of
the Master Fund and may delegate to the Sub-Adviser any or all of the investment
advisory  services to be provided by the Adviser.  Additionally,  under both the
Current Agreement and the New Agreement,  the Adviser is responsible for bearing
all costs and expenses associated with its provision of services (including, but
not  limited  to:   expenses   relating  to  the  selection  and  monitoring  of
investments;  fees of consultants or a Sub-Adviser  retained by the Adviser; and
expenses relating to qualifying  potential investors and reviewing  subscription
documents),  and is required,  at its own expense, to maintain such staff and to
employ or retain such  personnel  and consult with such other  persons as may be
necessary to render the services required to be provided by the Adviser.

               ADVISORY  FEE.  In  consideration  of  services  provided  by the
Adviser  under  the  Current  Agreement,  the  Master  Fund  pays the  Adviser a
quarterly advisory fee computed at the annual rate of 1.00% of the Master Fund's
average  monthly  net assets  determined  as of start of  business  on the first
business  day  of  each  month  in  the  quarter,   after   adjustment  for  any
subscriptions  effective  on such date.  The advisory fee is payable in arrears.
The same fee is payable to the Adviser under the New  Agreement.  For the fiscal
year ended March 31, 2006, the Adviser received $2,860,602 in advisory fees from
the Master Fund.

               LIABILITY AND  INDEMNIFICATION.  The Current  Agreement  requires
that  Adviser use its best  efforts in the  supervision  and  management  of the
investment activities of the Master Fund and in providing services, but provides
that,  in the absence of willful  misfeasance,  bad faith,  gross  negligence or
reckless disregard of its obligations, the Adviser (and its directors,

                                      -5-




officers  and   employees  and  its   affiliates,   successors  or  other  legal
representatives)  shall  not be  liable  to the  Master  Fund  for any  error of
judgment,  for any mistake of law, for any act or omission by the Adviser or any
of its affiliates or for any loss suffered by the Master Fund. In addition,  the
Current  Agreement  requires that the Master Fund  indemnify the Adviser and its
directors,  officers or employees and their  respective  affiliates,  executors,
heirs, assigns,  successors or other legal  representatives  against any and all
costs,  losses,  claims,  damages or liabilities,  joint or several,  including,
without limitation,  reasonable attorneys' fees and disbursements,  resulting in
any way from the performance or non-performance of any their duties with respect
to the Master Fund, except those resulting from their willful  malfeasance,  bad
faith or gross negligence or their reckless disregard of such duties, and in the
case of criminal proceedings,  unless they had reasonable cause to believe their
actions unlawful.  The provisions of the New Agreement relating to the liability
of the Adviser and the Master Fund's obligation to indemnify the Adviser are the
same as those of the Current Agreement.

               EFFECTIVE  DATE AND TERM.  The Current  Agreement  had an initial
term expiring June 26, 2005, and provides for its continuance  from year to year
thereafter;  provided that such continuance is approved at least annually by the
vote of a majority of the outstanding  voting  securities of the Master Fund, as
defined by the 1940 Act and the rules  thereunder,  or by the Master Fund Board;
and  provided  that such  continuance  is also  approved  by a  majority  of the
managers of the Master Fund who are not parties to the agreement or  "interested
persons"  (as  defined  by the 1940 Act and the  rules  thereunder)  of any such
party,  by vote cast in person at a meeting  called for the purpose of voting on
such  approval.  The  provisions  of the New  Agreement  relating to the term of
effectiveness  of the  New  Agreement  are  the  same as  those  of the  Current
Agreement, except that the New Agreement will become effective upon the Sale and
will have an  initial  term  expiring  not more than two years  from the date of
execution of the New Agreement.

               TERMINATION.  The  Master  Fund  has the  right,  at any time and
without  payment of any penalty,  to terminate the Current  Agreement upon sixty
days' prior written notice to the Adviser, either by majority vote of the Master
Fund Board or by the vote of a majority of the outstanding  voting securities of
the  Master  Fund (as  defined  by the 1940 Act and the rules  thereunder).  The
Adviser has a similar right to terminate the Current  Agreement upon sixty days'
prior  written  notice to the Master Fund.  In addition,  the Current  Agreement
provides for its automatic  termination  in the event of its  assignment (to the
extent required by the 1940 Act and the rules thereunder). The New Agreement has
the same termination provisions.

               BOARD CONSIDERATION.

               At a meeting  held on January 12,  2007,  the New  Agreement  was
approved by the Master Fund Board and by all of the Independent  Managers of the
Master Fund who were present at such  meeting.  In making its  determination  to
approve the New Agreement and to recommend its approval by members of the Master
Fund,  the Master Fund Board  considered all  information  it deemed  reasonably
necessary  to  evaluate  the terms of the New  Agreement  and the ability of the
Adviser to continue after the Sale to provide services to the Master Fund of the
same scope and  quality as are now  provided.  The  Independent  Managers of the
Master Fund reviewed materials furnished by the Adviser,  including  information
regarding the Adviser,  its affiliates  and personnel,  operations and financial
condition, and information regarding Bank of America. At the meeting, the Master
Fund Board also met with representatives of the Adviser

                                      -6-




and with  representatives  of Bank of  America  and  discussed  various  matters
relating to: the  operations of the Master Fund and the Adviser;  the commitment
of Bank of America to support the Adviser's  business and  operations;  and Bank
America's  plans with  respect to the  management  and  offering of  alternative
investment  products,  including  the Master  Fund.  Representatives  of Bank of
America  assured the Master Fund Board that Bank of America does not  anticipate
that there will be any  reduction or  significant  adverse  change in the scope,
nature or quality of the investment  advisory or other services  provided to the
Master Fund by the Adviser under the New Agreement.  These representatives noted
that a plan would be put into place  designed to provide for the  continuity  of
the investment  advisory  services under the New Agreement.  They stated that no
departures  of personnel of the Adviser  material to the Fund's  operations  are
anticipated and that Bank of America's intention is to utilize the strengths and
personnel  of both  organizations  to develop a cohesive  team.  The Master Fund
Board was also  advised  that the Adviser  will  continue to provide  investment
advice with no material changes in operating conditions and, in particular, that
the Sale will not  adversely  affect the  ability of the  Adviser to fulfill its
obligations  to the Master  Fund.  The  representatives  of Bank of America also
noted  that the Sale is being  viewed by Bank of America  as an  opportunity  to
enhance  Bank  of  America's   offerings  of   alternative   investment   funds.
Additionally,  the Master Fund Board was assured that Schwab and Bank of America
intend to comply with the "safe harbor" provisions  afforded by Section 15(f) of
the 1940 Act.

               Based on its  review,  and  after  careful  consideration  of the
factors   discussed  below,  the  Master  Fund  Board  (including  each  of  the
Independent  Managers of the Master Fund present at the meeting) determined that
continuity  and  efficiency  of  advisory  services  after  the Sale can best be
assured by  approving  the New  Agreement.  In  connection  with the Master Fund
Board's review, the Independent  Managers of the Master Fund met in an executive
session,  during which they were advised by and had the  opportunity  to discuss
with independent  legal counsel various matters relating to the Sale and the New
Agreement. The Master Fund Board believes that the New Agreement will enable the
Master Fund to obtain high quality  investment  advisory services at a cost that
is reasonable and  appropriate  and that approval of the New Agreement is in the
best  interests  of the  Master  Fund and its  members.  No  single  factor  was
considered   in  isolation,   nor  was  any  single  factor   considered  to  be
determinative to the decision to approve the New Agreement.

               In connection with its deliberations, the Independent Managers of
the Master Fund,  with the assistance of independent  legal counsel,  requested,
received and  reviewed  information  regarding  the New  Agreement  and relevant
materials  furnished  by the  Adviser,  U.S.  Trust and Bank of  America.  These
materials  included  information  regarding Bank of America and its  management,
history, qualifications, personnel, operations and financial condition and other
pertinent information.  In addition, the representations made by representatives
of Bank of America were considered.

               In  considering   the  New  Agreement,   the  Master  Fund  Board
considered  the nature,  extent and quality of  operations  and services to date
provided by the Adviser to the Master Fund, which are expected to continue to be
provided after the Sale. It also considered the fact that the Current  Agreement
and the New  Agreement,  including  the terms  relating  to the  services  to be
performed by the Adviser, and the fees payable by the Master Fund, are identical
except  for the term and date of its  effectiveness.  With  respect  to the fees
payable  under the New  Agreement,

                                      -7-




the Master Fund Board compared the fees and overall expense levels of the Master
Fund to those of  competitive  funds and other  funds  with  similar  investment
objectives (including other funds advised by the Adviser and its affiliates). In
evaluating  the  advisory  fee, the Master Fund Board also took into account the
complexity and quality of the  investment  management  services  required by the
Master Fund. The Master Fund Board also considered the investment performance of
the Master Fund, including  comparisons of the Master Fund's performance to that
of other  similar  funds,  and the costs of  services  provided  and the profits
realized by the Adviser from its  relationship  with the Master Fund. The Master
Fund  Board  considered  the  extent  to  which  economies  of scale in costs of
providing  services  would be  realized as the Master Fund grows and whether the
fees  payable to the Adviser  pursuant to the New  Agreement  properly  reflects
these  economies  of scale for the  benefit of  investors.  The  benefits to the
Adviser of its  relationship  with the  Master  Fund were also  considered.  The
Master Fund Board viewed as  significant  the fact that the key personnel of the
Adviser  who  provide  investment  advisory  services  to the  Master  Fund will
continue  to  provide  services  to the  Master  Fund  after the  Sale,  and the
commitment of Bank of America to maintain the continuity of management functions
and the services provided to the Master Fund. In addition to the foregoing,  the
Master Fund Board considered the expected  financial  condition and resources of
the Adviser following the Sale in light of the business reputation and financial
condition of Bank of America,  and  considered  whether there are any aspects of
the Sale  likely to affect  adversely  the  ability of the Adviser to retain and
attract qualified personnel following the Sale and to otherwise provide services
to the Master Fund.

               Possible  alternatives to approval of the New Agreement were also
considered by the Master Fund Board.  During its review and  deliberations,  the
Master Fund Board evaluated the potential benefits,  detriments and costs to the
Master  Fund and  Members of the Sale.  The Master  Fund Board  determined  that
Members  will likely  benefit  from the  expected  retention  and the  continued
availability of the management expertise of the key personnel of the Adviser who
now provide  investment advice to the Master Fund. In addition,  the Master Fund
Board  deemed it  beneficial  to the Master Fund to be  affiliated  with Bank of
America for several reasons,  including the expanded  distribution  capabilities
that can be offered by Bank of America and the extensive investment,  compliance
and operations infrastructure that will be available as a result of the Sale.

               After  consideration,  the Master  Fund Board  noted its  overall
satisfaction  with the nature,  quality  and extent of services  provided by the
Adviser and concluded that the Master Fund was receiving,  and would continue to
receive under the New Agreement, all services required from the Adviser and that
these  services were of high quality.  The Master Fund Board also concluded that
the Master Fund's performance compared favorably with the performance of similar
registered  funds, and determined that the fees and expense ratios of the Master
Fund are within the range of the fees and expense  ratios of similar  funds.  It
also concluded that the  profitability to the Adviser from its relationship with
the Master Fund was not  disproportionately  large so that it bore no reasonable
relationship  to the services  rendered and determined  that,  given the overall
performance  of the  Master  Fund  and  superior  service  levels,  the  current
profitability was not excessive.

                                      -8-




One of the  managers of the Master  Fund has an interest in the  approval of the
New  Agreement as a result of his  financial  interest in and position  with the
Adviser or its affiliates, as described above under the heading "The Adviser."

               REQUIRED VOTE.

               Approval  of the New  Agreement  by members  of the  Master  Fund
requires  the  affirmative  vote  of  a  "majority  of  the  outstanding  voting
securities" of the Master Fund,  which, for this purpose,  means the affirmative
vote of the  lesser of (1) Master  Fund  members  representing  more than 50% in
interest  of the  outstanding  interests  in the Master  Fund or (2) Master Fund
members representing 67% or more in interest of the outstanding interests in the
Master Fund  present at a meeting  called for the purpose of  approving  the New
Agreement,  if Master  Fund  members  holding  more than 50% in  interest of the
outstanding  interests  in the Master Fund are  represented  at such  meeting in
person or by proxy. In connection with the vote of members of the Master Fund on
the  New  Agreement,  the  Fund  will  vote  its  interest  in the  Master  Fund
proportionately for and against approval in accordance with the votes of Members
at the Meeting for and against the  proposal to approve the New  Agreement.  The
only other  holder of Master  Fund  interests  is an  offshore  fund,  which has
determined  to vote its interest in the Master Fund for and against  approval of
the New  Agreement  in the same  proportion  as the vote of the Fund.  Thus,  if
Members  representing 50% or more in interest of the outstanding  Interests vote
to approve the New Agreement (or if Members representing 67% or more in interest
of the  outstanding  Interests  vote to approve  the New  Agreement  and Members
holding more than 50% in interest of the  outstanding  Interests are represented
at the  Meeting),  the New  Agreement  will be approved by members of the Master
Fund.  If the New  Agreement is not approved by members of the Master Fund,  the
Master  Fund Board will take such  further  action as it deems to be in the best
interests of the Fund and Members.

               ADDITIONAL INFORMATION.

               The Adviser provides  management services to the Fund pursuant to
a  management  agreement  between  the Fund and the  Adviser.  Like the  Current
Agreement,  this  agreement also will terminate upon the Sale. At its meeting on
January  12,  2007,  the Board and all of the  members  of the Board who are not
"interested  persons," as defined by the 1940 Act, of the Fund (the "Independent
Managers") who were present at such meeting approved a new management  agreement
between the Fund and the Adviser,  which is the same as the currently  effective
management agreement except for the term and date of its effectiveness. This new
agreement is not subject to approval by Members and will become  effective  upon
the  consummation of the Sale if the New Agreement is approved by members of the
Master Fund.  Pursuant to the  management  agreement,  for the fiscal year ended
March 31, 2006, the Adviser received $1,196,664 in advisory fees from the Fund.

               AIG Global Investment Corp. ("AIGGIC"),  an indirect wholly-owned
subsidiary  of  American  International  Group,  Inc.  ("AIG"),  serves  as  the
investment  manager of the Master  Fund,  pursuant to a  sub-advisory  agreement
entered into between the Adviser and AIGGIC dated September 2, 2003.  Under this
agreement,  AIGGIC provides  day-to-day  investment  management  services to the
Master Fund, subject to the general supervision of the Adviser. Because the Sale
will not result in a change of control of  AIGGIC,  the  sub-advisory  agreement
will not terminate upon the Sale. At its meeting on January 12, 2007, the Master
Fund  Board

                                      -9-




and all of the Independent  Managers of the Master Fund who were present at such
meeting approved the continuance of the sub-advisory agreement for an additional
year.

               UST  Securities  Corp.  ("UST  Securities")  serves as the Fund's
placement  agent and, in such  capacity,  offers  Interests  to  investors  in a
private  placement.   Like  the  Current  Agreement,  and  consistent  with  the
requirements of the 1940 Act, the Fund's agreement with UST Securities also will
terminate  upon the Sale. At its meeting on January 12, 2007,  the Board and all
of the  Independent  Managers who were  present at such  meeting  approved a new
placement agent agreement between the Fund and UST Securities, which is the same
as the currently  effective  placement agent  agreement  except for the term and
date of its  effectiveness.  This new  agreement  is not  subject to approval by
Members and will become  effective upon the  consummation of the Sale if the New
Agreement  is  approved by members of the Master  Fund.  UST  Securities  is not
compensated by the Fund or the Adviser for its services as placement agent.

               J.D. Clark & Co.,  located at 2425 Lincoln  Avenue,  Ogden,  Utah
84401,  provides  various  administrative  services  to the Fund  pursuant to an
administrative, accounting and investor services agreement.

              THE BOARD, INCLUDING ALL OF THE INDEPENDENT MANAGERS,
                         UNANIMOUSLY RECOMMENDS THAT YOU
                    VOTE "FOR" APPROVAL OF THE NEW AGREEMENT

  -----------------------------------------------------------------------------


                                   PROPOSAL 2

                              ELECTION OF MANAGERS

               At the  Meeting,  Members  will vote on a proposal  to elect four
persons nominated by the Board to serve as Managers, all of whom currently serve
as Managers.  The nominees are: David R. Bailin,  Virginia G. Breen, Jonathan B.
Bulkeley and Thomas F.  McDevitt.  Ms. Breen and Messrs.  Bulkeley and McDevitt,
who are Independent Managers, have served as Managers since the Fund's inception
and were elected to their positions by the  organizational  members of the Fund.
The other nominee,  Mr. Bailin, has served as a Manager since September 26, 2006
and was appointed by the Board to fill a vacancy  created by the  resignation of
another Manager.

               Each of the nominees also serves as a manager of the Master Fund.
Except for Mr.  Bailin,  each of such persons has served in such capacity  since
the inception of the Master Fund and was elected by the organizational member of
the Master  Fund.  Mr.  Bailin has served as a manager of the Master  Fund since
September  26, 2006 and was appointed by the Master Fund Board to fill a vacancy
created by a resignation.

               The Board has  determined  to have each of the  present  Managers
stand for election by Members at the Meeting to help assure continued compliance
with 1940 Act provisions  regarding the election of Managers.  These  provisions
require  that a majority  of the  Managers  be elected by Members  and allow the
appointment  of a new  Manager  by the Board to fill a vacancy

                                      -10-




on the  Board  only if,  after  such  appointment,  at least  two-thirds  of the
Managers  have been elected by Members.  Because Mr. Bailin has not been elected
by Members,  if one of the other  Managers now serving were to resign (or become
unable to serve as a Manager),  it would be necessary to call a special  meeting
of Members if the Board  determined to elect a person to fill the vacancy (since
under those  circumstances  only two of four Managers would have been elected by
Members,  which is less than the required two-thirds specified by the 1940 Act).
The  election of Managers at the Meeting will thus help avoid the need to call a
special  meeting  of  Members  in the  future  and the  related  costs of such a
meeting.

               The Master Fund Board has similarly  determined  that each of the
persons  now  serving  as members of the  Master  Fund  Board  should  stand for
election by members of the Master Fund.

               The  persons  named as  proxies  on the  accompanying  proxy card
intend,  in the absence of contrary  instructions,  to vote all proxies they are
entitled to vote in favor of the election of the four nominees named above.  The
nominees each have  consented to stand for election and to serve if elected.  If
elected, a nominee will serve for a term of indefinite duration until his or her
successor is elected and qualified, or his or her earlier death,  resignation or
removal,  or until  declared  bankrupt or  incompetent by a court of appropriate
jurisdiction. If any nominee should be unable to serve, an event that is not now
anticipated, the persons named as proxies will vote for such replacement nominee
as may be designated by the Board.

               Information  regarding  the  nominees  for  election as Managers,
including brief biographical information, is set forth below.



                                    INDEPENDENT MANAGER NOMINEES

                                                                                

- --------------------------------------------------------------------------------------------------------
                              (2)             (3)                                              (5)
                           POSITION(S)      TERM OF                                         NUMBER OF
     (1)                    HELD WITH       OFFICE/                    (4)                  PORTFOLIOS
NAME, ADDRESS               THE FUND       LENGTH OF         PRINCIPAL OCCUPATION(S)         IN FUND
     AND                    AND THE          TIME            DURING PAST 5 YEARS AND         COMPLEX*
     AGE                   MASTER FUND      SERVED           OTHER DIRECTORSHIPS HELD        OVERSEEN
- ----------------           -----------     ---------         ------------------------      ------------

Virginia G. Breen             Manager    Term-Indefinite/    Partner, Blue Rock (8/95 to          4
c/o Excelsior Absolute                   Length - since      present); also a manager of
Return Fund of Funds, LLC                June 2003           Excelsior Buyout Investors LLC
225 High Ridge Road                                          and Excelsior LaSalle Property
Stamford, CT 06905                                           Fund Inc.

Age  42



                                      -11-







                                                                                    

Jonathan B. Bulkeley          Manager    Term-Indefinite/    CEO of Scanbuy, a wireless           4
c/o Excelsior Absolute                   Length - since      software company (3/06 to
Return Fund of Funds, LLC                June 2003           present); Managing Partner of
225 High Ridge Road                                          Achilles Partners (10/01 to
Stamford, CT 06905                                           3/06); Non-Executive Chairman
                                                             of QXL, PLC (2/98 to 2/05);
Age  46                                                      also a manager of Excelsior
                                                             Buyout Investors, LLC and
                                                             Excelsior LaSalle Property
                                                             Fund, Inc.

Thomas F. McDevitt            Manager    Term-Indefinite/    Managing Partner of Edgewood         4
c/o Excelsior Absolute                   Length - since      Capital Partners and President
Return Fund of Funds, LLC                June 2003           of Edgewood Capital Advisors
225 High Ridge Road                                          (5/02 to present); Managing
Stamford, CT 06905                                           Director, Societe Generale
                                                             (6/98 to 3/02); also a manager
Age  50                                                      of Excelsior Buyout Investors
                                                             LLC and Excelsior LaSalle
                                                             Property Inc.






                                    INTERESTED MANAGER NOMINEES

                                                                                

- --------------------------------------------------------------------------------------------------------
                                              (3)                                              (5)
                                            TERM OF                                         NUMBER OF
     (1)                       (2)           OFFICE/                    (4)                 PORTFOLIOS
NAME, ADDRESS               POSITION(S)    LENGTH OF         PRINCIPAL OCCUPATION(S)         IN FUND
     AND                    HELD WITH        TIME            DURING PAST 5 YEARS AND         COMPLEX*
     AGE                    THE FUND        SERVED           OTHER DIRECTORSHIPS HELD        OVERSEEN
- ----------------           -----------     ---------         ------------------------      ------------

David R. Bailin**             Manager    Term-Indefinite/    Managing Director of U.S.          4
c/o United States Trust                  Length -            Trust's Alternative Investment
Company, N.A.                            since               Division (since 9/06);
225 High Ridge Road                      September 2006      co-founder of Martello Investment
Stamford, CT 06905                                           Management, a hedge fund-of-funds
                                                             specializing in trading strategies
                                                             (2/02 to 9/06); Chief Operating
Age  47                                                      Officer and Partner of Violy,
                                                             Byorum and Partners, LLC, an
                                                             investment banking firm focusing
                                                             on Latin America (1/00 to 1/02).




* The "Fund  Complex"  consists of the Fund, the Master Fund,  Excelsior  Buyout
Investors, LLC and Excelsior LaSalle Property Fund, Inc.

**An "interested person," as defined by the 1940 Act, of the Fund and the Master
Fund because of his affiliation with the Adviser and its affiliates.

                                      -12-




               In  addition  to Mr.  Bailin,  set  forth  below  is the name and
certain  biographical  information  for  the  Fund's  and  Master  Fund's  other
executive officers, as reported by them to the Fund, as of December 31, 2006.




                                    OFFICERS OF THE FUND

                                                                                

- --------------------------------------------------------------------------------------------------------
                                              (3)                                              (5)
                                            TERM OF                                         NUMBER OF
     (1)                      (2)           OFFICE/                    (4)                  PORTFOLIOS
NAME, ADDRESS               POSITION(S)    LENGTH OF         PRINCIPAL OCCUPATION(S)         IN FUND
     AND                    HELD WITH        TIME            DURING PAST 5 YEARS AND         COMPLEX
     AGE                    THE FUND        SERVED           OTHER DIRECTORSHIPS HELD        OVERSEEN
- ----------------           -----------     ---------         ------------------------      ------------

Robert F. Aufenanger          Chief        Term -            President and Director, UST        N/A
United States Trust          Financial     Indefinite        Advisers, Inc.  (12/05 to
Company, National            Officer       Length -          present); Senior Vice President,
Association                  and           Since July        Alternative Investments Division,
114 W. 47th Street           Treasurer     2003              USTCNA (4/06 to present); Senior
New York, NY 10036                                           Vice President, Chief Financial
                                                             Officer and Treasurer, Alternative
Age: 53                                                      Investments Division, USTCNA (4/03
                                                             to 3/06); Chief Financial Officer,
                                                             Treasurer and Director, U.S. Trust
                                                             Hedge Fund Management, Inc. (7/03
                                                             to present); Consultant to private
                                                             equity funds (1/02 to 3/03); Chief
                                                             Financial Officer, Icon Holding
                                                             Corp. (12/99 to 12/01).

  Hiam Arfa*                  Chief        Since             Mr. Arfa is a Senior Vice           N/A
  United States Trust         Compliance   October 2006      President of United Stated Trust
  Company, National           Officer                        Company, National Association and
  Association                                                Chief Compliance Officer of the
  114 W. 47th Street                                         Excelsior Investment Funds.
  New York, NY 10036                                         Prior to that, Mr. Arfa served as
                                                             associate director of compliance
  Age: 47                                                    for Bear Stearns Asset
                                                             Management. From August 1998 to
                                                             November 2004, Mr. Arfa served as
                                                             vice president of regulatory
                                                             compliance for JP Morgan Asset
                                                             Management.



* At a  subsequent  Special  Meeting of the Board,  Ms. Joan Hoffman was elected
Chief  Compliance  Officer of the Fund and the Master Fund,  replacing  Mr. Hiam
Arfa.

               BOARD MEETINGS AND COMMITTEES.

               The only standing  committee of the Board is the Audit Committee.
The members of the Audit Committee are: Virginia G. Breen,  Jonathan B. Bulkeley
and Thomas F. McDevitt,  constituting all of the Independent Managers. Ms. Breen
has been designated as the chair of the Audit Committee. The Board has adopted a
written  charter  for the Audit  Committee,  a copy of which is attached to this
Proxy Statement as Exhibit 2.

               The  function  of the Audit  Committee,  pursuant  to its adopted
written  charter,  most  recently  revised and approved by the Board on June 26,
2003, is to: (a) assist the Board in its oversight of the Fund's  accounting and
financial  reporting  policies  and  practices,  its internal  controls  and, as
appropriate,  the internal controls of certain service providers; (b) assist the
Board in its oversight of the quality and  objectivity  of the Fund's  financial
statements and the independent  audit thereof;  and (c) select,  oversee and set
the compensation of the Fund's independent auditor and to act as liaison between
the auditor and the full Board.

                                      -13-




               During the most recent  fiscal  year of the Fund,  which ended on
March 31, 2006, the Board held four regular meetings and one special meeting and
the Audit  Committee held five meetings.  Each Manager  attended at least 75% of
the  total  number  of  meetings  of the  Board  and,  if a member  of the Audit
Committee,  of the Audit  Committee,  held during the fiscal year (or during the
Manager's period of service if not a Manager for the full fiscal year).

               AUDIT COMMITTEE REPORT

               In discharging its duties,  during the 2006 fiscal year the Audit
Committee has met with and held  discussions  with Fund  management and with the
Fund's  then-serving  independent  registered public accounting firm, Deloitte &
Touche LLP ("D&T").  D&T has represented  that the Fund's  financial  statements
were prepared in accordance with generally accepted accounting  principles.  The
Audit Committee also discussed with D&T the matters  required to be discussed by
Statement on Auditing Standards No. 61  (Communications  with Audit Committees).
D&T  provided  to  the  Audit  Committee  the  written  disclosure  required  by
Independent  Standards Board Standard No. 1 (Independent  Discussions with Audit
Committees), and the Audit Committee discussed with representatives of D&T their
firm's independence with respect to the Fund.

               Members  are  reminded,  however,  that the  members of the Audit
Committee  are  not  professionally  engaged  in the  practice  of  auditing  or
accounting. Members of the Audit Committee rely without independent verification
on  the  information  provided  to  them  and  on the  representations  made  by
management  and D&T.  Accordingly,  the  Audit  Committee's  oversight  does not
provide  an  independent  basis to  determine  that  management  has  maintained
appropriate   accounting  and  financial  reporting  principles  or  appropriate
internal  control and procedures  designed to assure  compliance with accounting
standards  and  applicable  laws  and   regulations.   Furthermore,   the  Audit
Committee's  considerations and discussions referred to above do not assure that
the audit of the Fund's financial  statements has been carried out in accordance
with generally accepted auditing  standards,  that the financial  statements are
presented in accordance with generally  accepted  accounting  principles or that
the Fund's auditors are, in fact, "independent."

               Based on the Audit  Committee's  review  and  discussions  of the
audited  financial  statements  of the Fund for the fiscal  year ended March 31,
2006 with Fund management and D&T, the Audit Committee approved the inclusion of
the audited financial statements of the Fund for the fiscal year ended March 31,
2006 in the Fund's Annual Report.

               The Master  Fund Board has an Audit  Committee  comprised  of the
Independent   Managers  of  the  Master  Fund,  with   substantially   the  same
responsibilities, and substantially the same Audit Committee charter.

               During the most  recent  fiscal  year of the Master  Fund,  which
ended on March 31, 2006,  the Master Fund Board held four  regular  meetings and
one  special  meeting  and the  Audit  Committee  of the  Master  Fund held five
meetings.  Each  member of the Master  Fund Board  attended  at least 75% of the
total  number of meetings of the Master Fund Board and, if a member of its Audit
Committee,  of the Audit  Committee  of the Master Fund  Board,  held during the
fiscal year (or during the Master Fund Board member's period of service if not a
member of the Master Fund Board for the full fiscal year).

                                      -14-




               In discharging its duties, during the 2006 fiscal year the Master
Fund Board's Audit Committee has met with and held  discussions with Master Fund
management and with D&T. D&T has  represented  that the Master Fund's  financial
statements  were  prepared in  accordance  with  generally  accepted  accounting
principles.  The Master Fund Board's Audit Committee also has discussed with D&T
the matters  required to be discussed by Statement on Auditing  Standards No. 61
(Communications with Audit Committees).  D&T provided to the Master Fund Board's
Audit Committee the written disclosure  required by Independent  Standards Board
Standard No. 1 (Independent  Discussions with Audit Committees),  and the Master
Fund Board's Audit Committee discussed with  representatives of D&T their firm's
independence with respect to the Master Fund.

               Based on the Master Fund  Board's  Audit  Committee's  review and
discussions  of the  audited  financial  statements  of the Master  Fund for the
fiscal year ended March 31, 2006 with Master Fund management and D&T, the Master
Fund Board's Audit  Committee  approved the  inclusion of the audited  financial
statements  of the Master  Fund for the fiscal  year ended March 31, 2006 in the
Master Fund's Annual Report.

               The Board  does not have a  standing  nominating  committee  or a
nominating  committee  charter,  because the Board does not  generally  consider
nominations for Independent Managers,  except in special circumstances,  such as
the nomination of a candidate by a Member (as described  below), or in the event
of a vacancy or other inability to serve by an existing  Independent Manager. In
such circumstances, all of the Independent Managers will serve as the nominating
committee and will identify potential nominees through their network of contacts
and may also engage, if they deem appropriate,  a professional  search firm. The
Independent  Managers  will  meet  to  discuss  and  consider  such  candidates'
qualifications  and then choose a candidate by majority  vote.  The  Independent
Managers will  consider,  among other  factors:  whether or not the person is an
"interested  person," as defined in the 1940 Act,  of the Fund,  and whether the
person is otherwise  qualified under applicable laws and regulations to serve as
a Manager; whether or not the person has any relationships that might impair his
or her  independence,  such as any business,  financial or family  relationships
with Fund management,  the Adviser,  service providers or their affiliates;  the
contribution  which the person can make to the Board, with  consideration  being
given to the person's business and professional  experience,  education and such
other  factors  as the  Independent  Managers  may  consider  relevant;  and the
character and integrity of the person.

               As noted above,  the nominating  committee  (when  assembled) may
consider  nominees  recommended  by  Members.  Members  who wish to  recommend a
nominee should send such  recommendations  to the Fund's  Secretary that include
all  information  relating to such person  that is required to be  disclosed  in
solicitations of proxies for the election of Managers.  A recommendation must be
accompanied  by a written  consent of the  individual  to stand for  election if
nominated by the Board and to serve if elected by Members.

               The  Master  Fund  Board  does  not  have a  standing  nominating
committee or a nominating committee charter for the same reasons set forth above
with respect to the Board, and will consider the same factors in connection with
nominations for  Independent  Managers of the Master Fund as the Board does with
respect  to  nominations  for  Independent  Managers.  In the event  that such a
committee is required, the Independent Managers of the Master Fund will meet and
make analogous  considerations  with respect to Master Fund Board nominees,  and
members

                                      -15-



of  the  Master  Fund  who  wish  to  recommend  a  nominee   should  send  such
recommendations  to  the  Master  Fund's  Secretary   containing  all  requisite
information and an analogous written consent of the individual nominee.

               MANAGER COMPENSATION.

               The following table sets forth certain information  regarding the
compensation  received  by the  Independent  Managers  for the fiscal year ended
March 31,  2006 from the Fund and from all  investment  companies  for which the
Adviser or an affiliated person of the Adviser serves as investment adviser (the
"Fund  Complex").  No  compensation  is paid by the  Fund  to  Managers  who are
"interested persons," as defined by the 1940 Act, of the Fund.

                            BOARD COMPENSATION TABLE

                                          (3)
                                      PENSION OR                      (5)
                                      RETIREMENT      (4)            TOTAL
                                       BENEFITS    ESTIMATED   COMPENSATION FROM
                           (2)         ACCRUED      ANNUAL      FUND AND FUND
      (1)               AGGREGATE      AS PART     BENEFITS        COMPLEX
 NAME OF PERSON        COMPENSATION    OF FUND       UPON          PAID TO
    POSITION            FROM FUND      EXPENSES   RETIREMENT       MANAGERS*
- ---------------        ------------   ----------  ----------   -----------------
Virginia G. Breen,       $20,000          0             0         $57,250 (4)
Manager

Jonathan B. Bulkeley,    $15,500          0             0         $52,500 (4)
Manager

Thomas F. McDevitt       $17,500          0             0         $54,750 (4)
Manager

* The total compensation paid to such persons by the Fund and Fund Complex for
the calendar year ended December 31, 2006. The parenthetical number represents
the number of investment companies (including the Fund) from which such person
receives compensation.

               Currently,  the  Independent  Managers  are each  paid an  annual
retainer of $7,000  ($8,000 for the  Chairperson of the Board and $7,500 for the
Chairperson  of the  Audit  Committee)  and  per-meeting  fees  of:  $2,000  for
in-person  attendance  at  quarterly  meetings  of the  Board  ($2,500  for  the
Chairperson  of the Board);  $1,000 for telephone  participation  at a quarterly
Board meeting or for participation at a telephonic special meeting of the Board;
and $750  for  each  Audit  Committee  meeting  (whether  held  in-person  or by
telephone).  The  Independent  Managers are also  reimbursed for  travel-related
expenses. The Board does not have a compensation committee.

               No  compensation  is paid by the  Master  Fund to  members of the
Master Fund Board.

               NOMINEE EQUITY OWNERSHIP.

               The  following  table sets forth,  as of December 31, 2006,  with
respect to each nominee,  certain information regarding the beneficial ownership
of equity  securities of the Fund

                                      -16-



and the Master  Fund,  and of all  registered investment  companies  overseen
by  the  nominee  within  the  same  family  of investment companies as the
Fund and the Master Fund.

                                   (2)                      (3)
                            DOLLAR RANGE OF     AGGREGATE DOLLAR RANGE OF EQUITY
                           EQUITY SECURITIES    SECURITIES OF ALL FUNDS OVERSEEN
            (1)             OF THE FUND AND     OR TO BE OVERSEEN BY NOMINEE IN
     NAME OF NOMINEE      OF THE MASTER FUND     FAMILY OF INVESTMENT COMPANIES
     ---------------      ------------------    -------------------------------

Virginia G. Breen               None                        None
Jonathan B. Bulkeley            None                        None
Thomas F. McDevitt              None                        None
David R. Bailin                 None                        None

               As of December 31, 2006,  none of the Independent  Managers,  nor
the immediate family members of the Independent Managers,  beneficially owned or
owned  of  record  securities  of the  Adviser  or of any  persons  directly  or
indirectly  controlling,  controlled by or under common control with the Adviser
or AIGGIC.

               SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE.

               Section  16(a) of the  Securities  Exchange  Act of 1934 Act (the
"1934  Act") and  Section  30(h) of the 1940 Act,  taken  together,  require the
Managers,  beneficial  owners of more than 10% of the equity  securities  of the
Fund,  the Adviser and officers of the Fund  ("Reporting  Persons") to file with
the Securities and Exchange  Commission  ("SEC")  reports of their ownership and
changes in their ownership of the Fund's securities. The Fund believes that each
of the Reporting Persons who was a Reporting Person during the fiscal year ended
March 31, 2006 has complied with  applicable  filing  requirements,  except that
reports  filed by James L.  Bailey and Lee A.  Gardella  were not timely  filed.
Similarly,  the Fund believes that each of the members of the Master Fund Board,
beneficial  owners of more than 10% of the equity securities of the Master Fund,
the Adviser and officers of the Master Fund  ("Master Fund  Reporting  Persons")
who was a Master Fund  Reporting  Person  during the fiscal year ended March 31,
2006 has complied with applicable filing requirements, except that reports filed
by James L. Bailey and Lee A. Gardella were not timely filed.

               INDEPENDENT PUBLIC ACCOUNTANTS.

               The  engagement  of  D&T  as the  independent  registered  public
accounting firm ("Independent Auditors") of the Fund and the Master Fund for the
fiscal year ending March 31, 2007,  was approved by the Audit  Committees of the
Fund and Master  Fund,  and the  selection  of D&T was approved by the Board and
Master  Fund  Board,  including  the  separate  vote  of all of the  Independent
Managers and Independent Managers of the Master Fund, respectively,  at meetings
of the Audit  Committees  and the Board and  Master  Fund Board held on June 21,
2006.  D&T,  with offices at Two World  Financial  Center,  New York,  New York,
10281, has served in such capacity since October 28, 2004.

               The Fund and the  Master  Fund  were  advised  by D&T in a letter
received  December 11, 2006 that,  effective  upon the closing date of the Sale,
D&T will no longer be able to serve as the  Independent  Auditors of the Fund or
the Master Fund or provide any attest  services to the Fund or the Master  Fund.
In view of  this,  the  Fund and the  Master  Fund

                                      -17-



requested,  and received a presentation from  PricewaterhouseCoopers  ("PwC") on
January 12, 2007. The Board and the Master Fund Board and their Audit Committees
requested  that the  officers of the Fund and Master  Fund  continue to work and
negotiate with PwC, pending the outcome of the Sale.

               On January 29, 2007 the Board and the Master Fund Board  received
a letter of resignation from D&T indicating that D&T will no longer serve as the
Fund's and the Master Fund's  independent  registered  public  accounting  firm.
D&T's audit reports on the  financial  statements of the Fund and Master Fund as
of and for the fiscal  years  ended  March 31,  2006 and 2005 did not contain an
adverse opinion or a disclaimer of opinion,  nor were they qualified or modified
as to uncertainty, audit scope or accounting principles.

               During the fiscal years ended March 31, 2006 and 2005 and through
the date  hereof,  there were no  disagreements  between the Fund and the Master
Fund and D&T  concerning  any  matter of  accounting  principles  or  practices,
financial  statement   disclosure,   or  auditing  scope  or  procedure,   which
disagreements, if not resolved to the satisfaction of D&T, would have caused D&T
to make reference to the subject matter of the  disagreements in connection with
its  reports;   and  there  were  no  reportable   events  as  defined  in  Item
304(a)(1)(iv) of Regulation S-K.

                  On January 29, 2007, the Fund and the Master Fund engaged PwC
as the Fund's and the Master Fund's independent registered public accounting
firm for the fiscal year ending March 31, 2007, replacing D&T. This action was
taken pursuant to resolutions of the Board and the Master Fund Board, including
the separate vote of all of the Independent Managers and Independent Managers of
the Master Fund, respectively, acting on the recommendation of the Audit
Committees.

               The Fund or  Master  Fund did not  consult  with PwC  during  its
fiscal  years  ended March 31, 2006 and 2005 on the  application  of  accounting
principles  to a  specified  transaction,  the  type of  opinion  that  might be
rendered on the Fund's or Master Fund's  financial  statements,  any accounting,
auditing or financial  reporting  issue, or any item that was either the subject
of disagreement or a reportable event as defined in Item 304 of Regulation S-K.

               Since the Fund and Master Fund comply with the provisions of Rule
32a-4 of the 1940 Act,  they are not  required to submit the  selection of their
independent  registered public accounting firm to members for ratification.  PwC
has its offices at 300 Madison Avenue, New York, New York 10017.

                  Representatives of PwC or D&T are not expected to be present
at the Meeting, but have been given an opportunity to make a statement if they
so desire and will be available should any matter arise requiring their
presence.

               AUDIT FEES.

               For the fiscal years ended March 31, 2005 and March 31, 2006, the
aggregate fees billed by D&T for professional  services  rendered for the annual
audit of the Fund's financial statements were $29,000 and $45,118, respectively.

                                      -18-



               For the fiscal  years ended  March 31,  2005 and March 31,  2006,
respectively,  the  aggregate  fees  billed  by D&T  for  professional  services
rendered for the annual audit of the Master  Fund's  financial  statements  were
$45,000 and $78,245, respectively.

               AUDIT-RELATED FEES.

               For the fiscal  years ended  March 31,  2005 and March 31,  2006,
there were no fees billed by D&T for assurance and related  services  reasonably
related  to the  performance  of the  annual  audit of the  Fund's or the Master
Fund's financial statements.

               During their  regularly-scheduled  periodic  meetings,  the Audit
Committees of the Fund and the Master Fund pre-approve all audit, audit-related,
tax and other  services to be provided by the  Independent  Auditors to the Fund
and  the  Master  Fund,   respectively.   Each  Audit  Committee  has  delegated
pre-approval  authority to its  chairperson  for any subsequent new  engagements
that arise between  regularly  scheduled  meeting dates,  provided that any such
pre-approved  fees are  presented to the Audit  Committee at its next  regularly
scheduled meeting.

               TAX FEES.

               For the fiscal  years ended  March 31,  2005 and March 31,  2006,
there  were  no  fees  billed  by D&T  for  tax  return  preparation  and  other
tax-related services with respect to the Fund or the Master Fund.

               ALL OTHER FEES.

               For the fiscal  years ended  March 31,  2005 and March 31,  2006,
there were no fees billed by D&T for services provided to the Fund or the Master
Fund other than those described above.

               AGGREGATE NON-AUDIT FEES.

               For the fiscal years ended March 31, 2005 and March 31, 2006, the
non-audit  fees billed by D&T for  services  rendered  to: the Fund,  the Master
Fund,  the Adviser and any control  person of the Adviser that provides  ongoing
services  to  the  Fund  and  the  Master  Fund  were   $618,675  and  $754,000,
respectively.

               All such  services  provided to the Adviser and any such  control
person were  pre-approved  by each of the Audit  Committees  of the Fund and the
Master Fund.

                    THE BOARD UNANIMOUSLY RECOMMENDS THAT YOU
                         VOTE "FOR" EACH OF THE NOMINEES

  -----------------------------------------------------------------------------

                                      -19-



II.      VOTING INFORMATION.

               REVOCATION OF PROXIES AND ABSTENTIONS.

               A Member  giving a proxy may  revoke it at any time  before it is
exercised by: (i) submitting to the Fund a written  notice of  revocation;  (ii)
submitting  to the Fund a  subsequently  executed  proxy;  (iii)  attending  the
Meeting  and voting in person;  or (iv)  notifying  the Fund of  revocation  via
Internet or by touch-tone telephone.

               If a proxy (i) is properly  executed and returned  marked with an
abstention  (with respect to Proposal 1) or is  accompanied by  instructions  to
withhold  authority to vote (with  respect to Proposal 2), or (ii)  represents a
nominee  "non-vote"  (that is, a proxy from a broker or nominee  indicating that
such person has not received  instructions  from the  beneficial  owner or other
person entitled to vote on a particular  matter with respect to which the broker
or  nominee  does  not  have   discretionary   power  to  vote)   (collectively,
"abstentions"),  the  Interest  represented  thereby  will be  considered  to be
present at the Meeting for purposes of determining the existence of a quorum for
the transaction of business. If a proxy is properly executed and returned and is
marked with an abstention, the proxy will not be voted on any matter as to which
the  abstention  applies.  Abstentions  will have the effect of a vote "AGAINST"
approval  of  Proposal  1, but will have no effect on the  outcome  of voting on
Proposal 2.

               QUORUM REQUIREMENTS.

               A quorum of Members is  necessary to hold the valid  Meeting.  If
Members holding  Interests  representing a majority of the total number of votes
eligible  to be cast by all  Members as of the Record Date are present in person
or by proxy at the Meeting, a quorum will exist.

               ADJOURNMENTS.

               If a quorum  is not  present  at the  Meeting,  or if a quorum is
present but  sufficient  votes to approve the Proposals  are not  received,  the
persons named as proxies may propose one or more  adjournments of the Meeting to
permit further  solicitation  of proxies.  In determining  whether to propose an
adjournment in such event, the following  factors may be considered:  the nature
of the  Proposals,  the  percentage of votes  actually  cast,  the percentage of
negative votes actually  cast,  the nature of any further  solicitation  and the
information  to be  provided  to Members  with  respect to the  reasons  for the
solicitation. Any adjournment will require the affirmative vote of a majority of
Members present in person or by proxy at the Meeting. If a quorum is present and
an adjournment is proposed, the persons named as proxies will vote those proxies
which  they  are  entitled  to  vote  "FOR"  the  Proposals  in  favor  of  such
adjournment,  and will vote those  proxies  required to be voted  "AGAINST"  the
Proposals against such  adjournment.  At any adjourned Meeting at which a quorum
is present,  any business may be transacted  which might have been transacted at
the  Meeting  originally  called.  An  abstention  will be treated as a vote for
adjournment.

                                      -20-



III.     OTHER MATTERS AND ADDITIONAL INFORMATION

               OTHER BUSINESS AT THE MEETING.

               The Board does not intend to bring any matters before the Meeting
other  than as stated in this  Proxy  Statement  and is not aware that any other
matters  will be  presented  for  action at the  Meeting.  If any other  matters
properly  come before the Meeting,  it is the  intention of the persons named as
proxies to vote on such matters in accordance  with their best judgment,  unless
specific restrictions have been given.

               FUTURE MEMBER PROPOSALS.

               Pursuant to rules adopted by the SEC under the 1934 Act,  Members
may request  inclusion  in the Fund's proxy  statement  for a meeting of Members
certain proposals for action which they intend to introduce at such meeting. Any
Member  proposals must be presented a reasonable time before the proxy materials
for the next meeting are sent to Members.  The submission of a proposal does not
guarantee  its inclusion in the proxy  statement  and is subject to  limitations
under the 1934 Act.  Because the Fund does not hold regular meetings of Members,
no anticipated date for the next meeting can be provided.  Any Member wishing to
present a proposal for inclusion in the proxy  materials for the next meeting of
Members  should  submit such  proposal to the Fund at c/o the Adviser,  225 High
Ridge Road, Stamford, Connecticut 06905.

               COMMUNICATION WITH THE BOARD.

               Members  wishing to submit  written  communications  to the Board
should send their  communications  to the Secretary of the Fund at its principal
office.  Any such  communications  received will be reviewed by the Board at its
next regularly scheduled meeting.

               APPRAISAL RIGHTS.

               Members do not have any appraisal  rights in connection  with the
Proposals.

               RESULTS OF VOTING.

               Members  will be informed of the results of voting at the Meeting
in the Fund's next annual report, which will be sent to Members on or before May
30, 2007.

               EXPENSES.

               All of the  expenses  of the  Meeting,  including  the  costs  of
solicitation  and the  expenses of  preparing,  printing  and mailing this Proxy
Statement and its enclosures,  and the fee and expenses of the proxy  solicitor,
are being paid by the Adviser.

MEMBERS ARE REQUESTED TO MARK,  DATE AND SIGN THE ENCLOSED PROXY CARD AND RETURN
IT IN THE  ENCLOSED  ENVELOPE,  WHICH  NEEDS NO  POSTAGE IF MAILED IN THE UNITED
STATES.  ADDITIONAL PROCEDURES YOU MAY USE TO VOTE ARE DESCRIBED ON THE ENCLOSED
PROXY CARD.

                                      -21-



                                      By Order of the Board of Managers


                                      /S/ DAVID R. BAILIN
                                      -----------------------------------------
                                      Name:    David R. Bailin
                                      Title:   Manager

                                                       Dated:  February 8, 2007






















                                      -22-



                                    EXHIBIT 1

                          INVESTMENT ADVISORY AGREEMENT

               THIS  INVESTMENT  ADVISORY  AGREEMENT is made and executed the __
day of ___________, 2007, by and between Excelsior Absolute Return Fund of Funds
Master Fund, LLC, a Delaware limited  liability  company (the "Fund"),  and U.S.
Trust Hedge Fund Management, Inc., a North Carolina corporation (the "Investment
Adviser").

               WHEREAS,  the Fund is registered with the Securities and Exchange
Commission  (the  "Commission")  under the  Investment  Company Act of 1940,  as
amended (the "1940 Act"), as a closed-end, non-diversified management investment
company,  and the Investment Adviser is an investment adviser registered as such
under with the Commission under the Investment Advisers Act of 1940; and

               WHEREAS, the Fund desires to retain the Investment Adviser to act
as its investment adviser pursuant to this Agreement; and

               WHEREAS,  the Investment Adviser desires to be retained to act as
investment adviser to the Fund pursuant to this Agreement;

               NOW,  THEREFORE,  in  consideration  of the terms and  conditions
hereinafter set forth, it is agreed, by and between the parties, as follows:

               1.   The Fund hereby retains the Investment Adviser to:

                    (a)  act as  its  investment  adviser  and,  subject  to the
supervision  and  control of the Board of  Managers  of the Fund (the  "Board"),
manage the investment  activities of the Fund as hereinafter set forth.  Without
limiting the generality of the foregoing,  the Investment Adviser shall:  obtain
and evaluate such  information  and advice  relating to the economy,  securities
markets,  and securities as it deems necessary or useful to discharge its duties
hereunder;  continuously  manage the  assets of the Fund in a manner  consistent
with the investment  objective,  policies and  restrictions  of the Fund, as set
forth in the Confidential Memorandum of the Fund and as may be adopted from time
to time by the  Board,  and  applicable  laws  and  regulations;  determine  the
securities  to be purchased,  sold or otherwise  disposed of by the Fund and the
timing of such purchases,  sales and  dispositions;  invest discrete portions of
the Fund's assets (which may  constitute,  in the  aggregate,  all of the Fund's
assets)  in  unregistered  investment  funds or other  investment  vehicles  and
registered  investment  companies  ("Portfolio  Funds"),  which are  managed  by
investment  managers  ("Portfolio  Managers"),  including Portfolio Managers for
which  separate  investment  vehicles  have been created in which the  Portfolio
Managers serve as general  partners or managing members and the Fund is the sole
investor  ("Portfolio  Accounts")  and  Portfolio  Managers  who are retained to
manage the Fund's assets directly through  separate managed accounts  (Portfolio
Managers of Portfolio Accounts and of managed accounts are collectively referred
to as  "Sub-Managers"),  and take such further action,  including the placing of
purchase and sale orders and the voting of  securities on behalf of the Fund, as
the  Investment  Adviser shall deem  necessary or  appropriate.  The  Investment
Adviser  shall  furnish  to or place  at the  disposal  of the Fund  such of the
information,  evaluations,  analyses

                                 Exhibit 1 - 1



and opinions  formulated or obtained by the Investment  Adviser in the discharge
of its duties as the Fund may, from time to time, reasonably request; and

                    (b) provide,  and the  Investment  Adviser  hereby agrees to
provide,  certain  management,  administrative  and other  services to the Fund.
Notwithstanding  the  appointment  of the  Investment  Adviser to  provide  such
services  hereunder,  the Board shall remain  responsible  for  supervising  and
controlling  the  management,  business and affairs of the Fund. The management,
administrative and other services to be provided by the Investment Adviser shall
include:

                        (i)       providing   office   space,    telephone   and
                                  utilities;

                        (ii)      providing   administrative   and  secretarial,
                                  clerical  and other  personnel as necessary to
                                  provide the  services  required to be provided
                                  under this Agreement;

                        (iii)     supervising the entities which are retained by
                                  the Fund to  provide  administration,  custody
                                  and other services to the Fund;

                        (iv)      handling investor inquiries regarding the Fund
                                  and  providing   investors  with   information
                                  concerning  their  investments in the Fund and
                                  capital account balances;

                        (v)       monitoring    relations   and   communications
                                  between investors and the Fund;

                        (vi)      assisting  in the  drafting  and  updating  of
                                  disclosure  documents relating to the Fund and
                                  assisting  in  the   preparation  of  offering
                                  materials;

                        (vii)     maintaining and updating investor information,
                                  such as change of address and employment;

                        (viii)    assisting  in the  preparation  and mailing of
                                  investor subscription documents and confirming
                                  the receipt of such documents and funds;

                        (ix)      assisting  in the  preparation  of  regulatory
                                  filings  with  the   Securities  and  Exchange
                                  Commission and state securities regulators and
                                  other    Federal    and    state    regulatory
                                  authorities;

                        (x)       preparing  reports to and other  informational
                                  materials  for  members and  assisting  in the
                                  preparation  of  proxy  statements  and  other
                                  member communications;

                        (xi)      monitoring    compliance    with    regulatory
                                  requirements  and with the  Fund's  investment
                                  objective,   policies  and   restrictions   as
                                  established by the Board;


                                 Exhibit 1 - 2



                        (xii)     reviewing  accounting  records  and  financial
                                  reports  of  the  Fund,   assisting  with  the
                                  preparation  of the  financial  reports of the
                                  Fund and  acting as  liaison  with the  Fund's
                                  accounting agent and independent auditors;

                        (xiii)    assisting in the preparation and filing of tax
                                  returns;

                        (xiv)     coordinating  and  organizing  meetings of the
                                  Board and meetings of the members of the Fund,
                                  in each case when called by such persons;

                        (xv)      preparing  materials  and  reports  for use in
                                  connection with meetings of the Board;

                        (xvi)     maintaining  and  preserving  those  books and
                                  records  of the  Fund  not  maintained  by any
                                  Sub-advisers (as defined in Paragraph 2 below)
                                  of  the  Fund  or  the  Fund's  administrator,
                                  accounting agent or custodian (which books and
                                  records  shall be the property of the Fund and
                                  maintained  and  preserved  as required by the
                                  1940 Act and the rules thereunder and shall be
                                  surrendered   to  the   Fund   promptly   upon
                                  request);

                        (xvii)    reviewing  and  arranging  for  payment of the
                                  expenses of the Fund;

                        (xviii)   assisting  the Fund in  conducting  offers  to
                                  members  of  the  Fund  to  repurchase  member
                                  interests;

                        (xix)     reviewing and approving all regulatory filings
                                  of the Fund required under applicable law;

                        (xx)      reviewing    investor    qualifications    and
                                  subscription   documentation   and   otherwise
                                  assisting in  administrative  matters relating
                                  to  the   processing  of   subscriptions   for
                                  interests in the Fund;

                        (xxi)     providing the services of persons  employed by
                                  the  Investment  Adviser or its affiliates who
                                  may be  appointed  as  officers of the Fund by
                                  the Board; and

                        (xxii)    assisting  the  Fund  in  routine   regulatory
                                  examinations,  and  working  closely  with any
                                  counsel  retained to represent  the members of
                                  the Board who are not "interested persons," as
                                  defined   by  the  1940  Act  and  the   rules
                                  thereunder (the "Independent Managers") of the
                                  Fund   in   response   to   any    litigation,
                                  investigations or regulatory matters.

               2.  Provided  that  the Fund  shall  not be  required  to pay any
compensation for services other than as provided by the terms of this Agreement,
the Investment  Adviser is  authorized:  (i) to obtain  investment  information,
research or assistance from any other person, firm or corporation to supplement,
update or otherwise  improve its  investment  management

                                 Exhibit 1 - 3



services;  and (ii) to enter into  investment  sub-advisory  agreements with any
registered  investment adviser (a  "Sub-Adviser"),  subject to such approvals of
the Board and members of the Fund  ("Members") as may be required to comply with
applicable  provisions of the 1940 Act,  delegating any or all of the investment
advisory  services  required  to be  provided by the  Investment  Adviser  under
Paragraph 1(a) hereof, subject to the supervision of the Investment Adviser.

               3. Without  limiting the  generality  of paragraph 1 hereof,  the
Investment Adviser (and, if applicable,  the Sub-Adviser) shall be authorized to
open,  maintain  and close  accounts  in the name and on behalf of the Fund with
brokers and dealers as it determines are appropriate; to select and place orders
with  brokers,  dealers or other  financial  intermediaries  for the  execution,
clearance or settlement of any  transactions on behalf of the Fund on such terms
as the Investment  Adviser (or the Sub-Adviser)  considers  appropriate and that
are  consistent  with the  policies of the Fund;  and,  subject to any  policies
adopted by the Board and to the  provisions of applicable  law, to agree to such
commissions,  fees and other  charges  on  behalf  of the Fund as it shall  deem
reasonable in the circumstances taking into account all such factors as it deems
relevant (including the quality of research and other services made available to
it even if such services are not for the  exclusive  benefit of the Fund and the
cost of such services does not represent the lowest cost available) and shall be
under no obligation to combine or arrange orders so as to obtain reduced charges
unless  otherwise  required  under the federal  securities  laws;  to pursue and
implement  the   investment   policies  and  strategies  of  the  Fund  using  a
multi-manager strategy whereby some or all of the Fund's assets may be committed
from  time  to time  by the  Investment  Adviser  (or  the  Sub-Adviser)  to the
discretionary  management  of one or more  Sub-Managers,  the selection of which
shall be subject to the  approval of the Board of Managers  in  accordance  with
requirements  of the 1940 Act and the  approval of a majority (as defined in the
1940 Act) of the Fund's outstanding voting securities,  unless the Fund receives
an exemption  from the  provisions  of the 1940 Act  requiring  such approval by
security  holders;  and to identify  appropriate  Sub-Managers,  assess the most
appropriate  investment  vehicles  (general  or limited  partnerships,  separate
managed  accounts  or other  investment  vehicles  (pooled  or  otherwise),  and
determine the assets to be committed to each Sub-Manager. The Investment Adviser
(or the  Sub-Adviser)  may,  subject to such procedures as may be adopted by the
Board, use affiliates of the Investment  Adviser as brokers to effect the Fund's
securities transactions and the Fund may pay such commissions to such brokers in
such amounts as are permissible under applicable law.

               4.   ADVISORY FEE; EXPENSES

                    (a) In  consideration  for the  provision by the  Investment
Adviser  of its  services  hereunder  and the  Investment  Adviser's  bearing of
certain  expenses,  the Fund will pay the Investment  Adviser a quarterly fee of
0.25% (1.00% on an annualized  basis) of the Fund's "net assets" (the  "Advisory
Fee").  "Net assets" shall equal the total value of all assets of the Fund, less
an amount equal to all accrued debts,  liabilities  and  obligations of the Fund
calculated before giving effect to any repurchases of interests.

                    (b) The Advisory  Fee will be computed  based on the average
monthly net assets of the Fund as of the start of business on the first business
day of each  month  in the  quarter,  after  adjustment  for  any  subscriptions
effective  on such date,  and will be due and  payable in  arrears  within  five
business days after the end of such calendar quarter.

                                 Exhibit 1 - 4



                    (c) The Investment  Adviser is responsible for all costs and
expenses associated with the provision of its services hereunder including,  but
not limited to:  expenses  relating to the selection and monitoring of Portfolio
Managers;  fees of  consultants  or a  Sub-Adviser  retained  by the  Investment
Adviser;  and expenses relating to qualifying  potential investors and reviewing
subscription  documents.  The  Investment  Adviser  shall,  at its own  expense,
maintain  such staff and employ or retain such  personnel  and consult with such
other persons as may be necessary to render the services required to be provided
by the Investment Adviser or furnished to the Fund under this Agreement. Without
limiting  the  generality  of the  foregoing,  the  staff and  personnel  of the
Investment  Adviser  shall be deemed to include  persons  employed or  otherwise
retained by the Investment Adviser or made available to the Investment Adviser.

               5. The Fund will,  from time to time,  furnish or otherwise  make
available to the Investment  Adviser such financial  reports,  proxy statements,
policies  and  procedures  and other  information  relating to the  business and
affairs of the Fund as the Investment Adviser may reasonably require in order to
discharge its duties and obligations hereunder.

               6. Except as provided herein or in another  agreement between the
Fund and the  Investment  Adviser,  the Fund shall bear all of its own expenses,
including: all investment related expenses (including,  but not limited to, fees
paid  directly or  indirectly  to  Portfolio  Managers,  all costs and  expenses
directly related to portfolio  transactions and positions for the Fund's account
such as direct and indirect  expenses  associated  with the Fund's  investments,
including its investments in Portfolio Funds, transfer taxes and premiums, taxes
withheld on foreign  dividends and, if applicable in the event the Fund utilizes
a Portfolio  Account,  brokerage  commissions,  interest and commitment  fees on
loans and debit balances,  borrowing charges on securities sold short, dividends
on  securities  sold but not yet  purchased  and  margin  fees);  all  costs and
expenses   associated  with  the  establishment  of  Portfolio   Accounts;   any
non-investment related interest expense; fees and disbursements of any attorneys
and accountants engaged by the Fund; audit and tax preparation fees and expenses
of the Fund;  administrative  expenses  and fees;  custody  and escrow  fees and
expenses; the costs of an errors and  omissions/directors and officers liability
insurance policy and a fidelity bond; the fee payable to the Investment Adviser;
fees and  travel-related  expenses of members of the Board (the  "Managers") who
are not  employees of the  Investment  Adviser or any  affiliated  person of the
Investment  Adviser;  all costs and charges for  equipment  or services  used in
communicating information regarding the Fund's transactions among the Investment
Adviser and any custodian or other agent engaged by the Fund; any  extraordinary
expenses;  and such other  expenses as may be approved  from time to time by the
Board.

               7. The compensation  provided to the Investment  Adviser pursuant
to  paragraph  4(a) hereof  shall be the entire  compensation  for the  services
provided to the Fund and the expenses  assumed by the  Investment  Adviser under
this Agreement.

               8.  The  Investment  Adviser  will use its  best  efforts  in the
supervision  and  management  of the  investment  activities  of the Fund and in
providing services  hereunder,  but in the absence of willful  misfeasance,  bad
faith, gross negligence or reckless disregard of its obligations hereunder,  the
Investment  Adviser,  its directors,  officers or employees and its  affiliates,
successors or other legal representatives (collectively, the "Affiliates") shall
not be

                                 Exhibit 1 - 5



liable to the Fund for any error of  judgment,  for any mistake of law,  for any
act or omission by the  Investment  Adviser or any of the  Affiliates  or by any
Sub-Adviser or Sub-Manager or for any loss suffered by the Fund.

               9. (a) The Fund shall  indemnify the  Investment  Adviser and its
directors,  officers or employees and their  respective  affiliates,  executors,
heirs, assigns,  successors or other legal representatives (each an "Indemnified
Person")  against any and all costs,  losses,  claims,  damages or  liabilities,
joint or several, including, without limitation,  reasonable attorneys' fees and
disbursements,  resulting in any way from the performance or  non-performance of
any Indemnified Person's duties with respect to the Fund, except those resulting
from the willful  malfeasance,  bad faith or gross  negligence of an Indemnified
Person or the Indemnified Person's reckless disregard of such duties, and in the
case of criminal  proceedings,  unless such  Indemnified  Person had  reasonable
cause to believe  its  actions  unlawful  (collectively,  "disabling  conduct").
Indemnification shall be made following: (i) a final decision on the merits by a
court or other body before which the proceeding was brought that the Indemnified
Person  was not  liable by  reason of  disabling  conduct  or (ii) a  reasonable
determination, based upon a review of the facts and reached by (A) the vote of a
majority  of the  Managers  who are not parties to the  proceeding  or (B) legal
counsel selected by a vote of a majority of the Board in a written advice,  that
the Indemnified Person is entitled to indemnification  hereunder. The Fund shall
advance to an Indemnified Person (to the extent that it has available assets and
need not  borrow  to do so)  reasonable  attorneys'  fees and  other  costs  and
expenses incurred in connection with defense of any action or proceeding arising
out of such performance or  non-performance.  The Investment Adviser agrees, and
each other  Indemnified  Person will agree as a condition  to any such  advance,
that in the  event  the  Indemnified  Person  receives  any  such  advance,  the
Indemnified Person shall reimburse the Fund for such fees, costs and expenses to
the  extent  that it shall be  determined  that the  Indemnified  Person was not
entitled to indemnification under this paragraph 9.

                    (b)  Notwithstanding  any of the  foregoing to the contrary,
the  provisions of this  paragraph 9 shall not be construed so as to relieve the
Indemnified Person of, or provide indemnification with respect to, any liability
(including  liability  under  Federal  Securities  laws,  which,  under  certain
circumstances,  impose  liability  even on persons who act in good faith) to the
extent (but only to the extent) that such  liability may not be waived,  limited
or  modified  under  applicable  law or that  such  indemnification  would be in
violation of  applicable  law, but shall be  construed so as to  effectuate  the
provisions of this paragraph 9 to the fullest extent permitted by law.

               10.  Nothing  contained  in  this  Agreement  shall  prevent  the
Investment  Adviser or any  affiliated  person of the  Investment  Adviser  from
acting  as  investment  adviser  or  manager  for  any  other  person,  firm  or
corporation  and,  except as required by applicable  law  (including  Rule 17j-1
under  the 1940  Act),  shall  not in any way bind or  restrict  the  Investment
Adviser or any such  affiliated  person  from  buying,  selling  or trading  any
securities  or  commodities  for their own accounts or for the account of others
for whom they may be acting.  Nothing in this Agreement  shall limit or restrict
the right of any member, officer or employee of the Investment Adviser to engage
in any other  business or to devote his or her time and attention in part to the
management  or other  aspects  of any other  business  whether  of a similar  or
dissimilar nature.

                                 Exhibit 1 - 6



               11. This  Agreement  will take effect on the date first set forth
above.  Unless earlier  terminated  pursuant to this  paragraph,  this Agreement
shall  remain in effect  for a period of two (2) years  from such date and shall
continue in effect  from year to year  thereafter,  so long as such  continuance
shall  be  approved  at  least  annually  by  the  vote  of a  "majority  of the
outstanding  voting  securities of the Fund," as defined by the 1940 Act and the
rules  thereunder,  or by the  Board;  and  provided  that in either  event such
continuance is also approved by a majority of the Independent  Managers, by vote
cast in person at a meeting  called for the purpose of voting on such  approval.
The Fund  may at any  time,  without  payment  of any  penalty,  terminate  this
Agreement  upon sixty  days' prior  written  notice to the  Investment  Adviser,
either  by  majority  vote of the  Board  or by the vote of a  "majority  of the
outstanding  voting  securities of the Fund," as defined by the 1940 Act and the
rules  thereunder.  The Investment  Adviser may at any time,  without payment of
penalty,  terminate  this Agreement upon sixty days' prior written notice to the
Fund.  This  Agreement  shall  automatically  terminate  in  the  event  of  its
"assignment," as defined by the 1940 Act and the rules thereunder.

               12. Any notice under this Agreement shall be given in writing and
shall be deemed to have been duly given when  delivered  by hand or facsimile or
five days after mailed by certified mail, post-paid, by return receipt requested
to the other party at the principal office of such party.

               13. This  Agreement may be amended only by the written  agreement
of the parties.  Any amendment shall be required to be approved by the Board and
by a majority of the  Independent  Managers in accordance with the provisions of
Section 15(c) of the 1940 Act and the rules thereunder.  If required by the 1940
Act,  any  amendment  shall also be  required  to be  approved  by the vote of a
"majority of the outstanding  voting  securities of the Fund," as defined by the
1940 Act and the rules thereunder.

               14. This Agreement shall be construed in accordance with the laws
of the State of New York and the  applicable  provisions of the 1940 Act. To the
extent the  applicable  law of the State of New York,  or any of the  provisions
herein,  conflict  with the  applicable  provisions  of the 1940 Act, the latter
shall control.

               15.  The Fund  represents  that  this  Agreement  has  been  duly
approved  by the  Board,  including  the vote of a majority  of the  Independent
Managers, and by the vote of a "majority of the outstanding voting securities of
the Fund," as defined by the 1940 Act and the rules thereunder.

               16. The parties to this Agreement  agree that the  obligations of
the Fund under this  Agreement  shall not be binding  upon any of the  Managers,
members of the Fund or any officers,  employees or agents, whether past, present
or future, of the Fund,  individually,  but are binding only upon the assets and
property of the Fund.

               17.  This  Agreement  embodies  the entire  understanding  of the
parties.

         {THE REMAINDER OF THIS PAGE HAS BEEN INTENTIONALLY LEFT BLANK}

                                 Exhibit 1 - 7




               IN  WITNESS  WHEREOF,   the  parties  hereto  have  executed  and
delivered this Agreement on the day and year first above written.


                                   EXCELSIOR ABSOLUTE RETURN FUND OF
                                   FUNDS MASTER FUND, LLC



                                   By:
                                       -----------------------------------------
                                       Name:
                                       Title:


                                   U.S. TRUST HEDGE FUND MANAGEMENT, INC.



                                   By:
                                       -----------------------------------------
                                       Name:
                                       Title:





















                                 Exhibit 1 - 8




                                    EXHIBIT 2


                  EXCELSIOR ABSOLUTE RETURN FUND OF FUNDS, LLC

                             AUDIT COMMITTEE CHARTER


1.   The Audit  Committee of the Board of Managers of Excelsior  Absolute Return
     Fund of Funds,  LLC, (the "Fund") shall be composed entirely of independent
     managers,  each  of whom  shall  have no  relationship  to the  Fund or its
     investment  adviser (the  "Adviser"),  administrator  or custodian that may
     interfere with the exercise of his or her independence  from management and
     the Fund. Membership of the Audit Committee shall be determined by the full
     Board from time to time at its sole discretion.

2.   The Audit  Committee  shall meet at least once a year and is  empowered  to
     hold special meetings as circumstances require.

3.   The purposes of the Audit Committee are to:

     (a)  assist  the  Board  in its  oversight  of the  Fund's  accounting  and
          financial  reporting  policies and practices,  their internal controls
          and,  as  appropriate,   the  internal  controls  of  certain  service
          providers;

     (b)  assist the Board in its  oversight of the quality and  objectivity  of
          the Fund's financial statements and the independent audit thereof;

     (c)  select,  oversee and set the  compensation  of the Fund's  independent
          auditor (the  "Auditor") and to act as liaison between the Auditor and
          the full Board of Managers.

          The function of the Audit  Committee is oversight;  it is management's
          responsibility  to maintain  appropriate  systems for  accounting  and
          internal controls, and the Auditor's  responsibility to plan and carry
          out the audit in accordance with auditing standards generally accepted
          in the United  States.  The Auditor is ultimately  responsible  to the
          Board of Managers and the Audit Committee,  as  representatives of the
          members of the Fund.

4.   The Auditor shall report directly to the Audit Committee.

5.   To carry out its  purposes,  the Audit  Committee  shall have the following
     duties and powers:

     (a)  SELECTION OF AUDITOR.

          (i)  The  Audit  Committee  shall  pre-approve  the  selection  of the
               Auditor  and  shall   recommend  the   selection,   retention  or
               termination  of the Auditor to the full Board and, in  connection
               therewith,  shall  evaluate  the  independence  of  the  Auditor,
               including  whether the Auditor provides any consulting,  auditing
               or non-audit services to the Adviser or its affiliates.



               The  Audit   Committee   shall  review  the  Auditor's   specific
               representations as to its independence.

          (ii) The Audit  Committee shall review and approve the fees charged by
               the Auditor for audit and non-audit  services in accordance  with
               the  pre-approval  requirements  set forth in (d) below. The Fund
               shall provide for appropriate funding, as determined by the Audit
               Committee,  to compensate the Auditor for any authorized  service
               provided to the Fund.

     (b)  MEETINGS WITH AUDITORS.

          The Audit  Committee  shall meet with the Auditor,  including  private
          meetings, as necessary (i) to review the arrangements for and scope of
          the annual audit and any special  audits;  (ii) to provide the Auditor
          the opportunity to report to the Audit  Committee,  on a timely basis,
          all critical  accounting  policies and practices to be used;  (iii) to
          discuss  any  matters of  concern  relating  to the  Fund's  financial
          statements,   including  (a)  any   adjustments  to  such   statements
          recommended by the Auditor, or other results of said audit(s), and (b)
          all alternative  treatments of financial  information within generally
          accepted   accounting   principles   that  have  been  discussed  with
          management,   the   ramifications  of  the  use  of  such  alternative
          disclosures  and  treatments,  and  the  treatment  preferred  by  the
          Auditor;  (iv) to provide the Auditor the opportunity to report to the
          Audit Committee, on a timely basis, any material written communication
          between the Auditor and management  such as any  management  letter or
          schedule  of  unadjusted  differences;  (v) to provide the Auditor the
          opportunity to report all non-audit services provided to any entity in
          the "investment  company complex"(2) that were not pre-approved by the
          Audit  Committee;  (vi)  in  accordance  with  Statement  of  Auditing
          Standards No. 61, as amended,  to consider the auditors' comments with
          respect to the Fund's  financial  policies,  procedures  and  internal
          accounting  controls  and  responses  thereto by the Fund's  officers;
          (vii) to review the form of written  opinion the  Auditor  proposes to
          render to the Board and members of the Fund; and (viii) to provide the
          Auditor the opportunity to report on any other matter that the Auditor
          deems necessary or appropriate to discuss with the Audit Committee.

     (c)  CHANGE IN ACCOUNTING PRINCIPLES.

          The Audit  Committee  shall  consider  the effect upon the Fund of any
          changes in accounting  principles or practices proposed by the Auditor
          or the Fund's officers.

     (d)  PRE-APPROVAL REQUIREMENTS.

          (i)  PRE-APPROVAL  REQUIREMENTS.  Before the Auditor is engaged by the
               Fund to render audit or non-audit services, EITHER:

- -----------------------

(2)  "Investment Company Complex" means the Fund, the Adviser and any entity
     controlled by, controlling or under common control with the Adviser if such
     entity is an investment adviser or is engaged in the business of providing
     administrative, custodian, underwriting or transfer agent services to the
     Fund or Adviser.

                                  Exhibit 2-2



               a.   The Audit Committee shall  pre-approve all auditing services
                    and  permissible  non-audit  services  (E.G.,  tax services)
                    provided to the Fund.  The Audit  Committee  may delegate to
                    one  or  more  of  its  members  the   authority   to  grant
                    pre-approvals. The decisions of any member to whom authority
                    is delegated  under this  section  shall be presented to the
                    full Audit Committee at each of its scheduled meetings; or

               b.   The engagement to render the auditing service or permissible
                    non-audit  service is entered into pursuant to  pre-approval
                    policies and procedures  established by the Audit Committee.
                    Any such policies and procedures  must (1) be detailed as to
                    the particular service and (2) not involve any delegation of
                    the Audit Committee's  responsibilities to the Adviser.  The
                    Audit  Committee  must be informed of each  service  entered
                    into pursuant to the policies and procedures.  A copy of any
                    such policies and procedures shall be attached as an exhibit
                    to the Audit Committee Charter.

          (ii) DE MINIMIS EXCEPTIONS TO PRE-APPROVAL REQUIREMENTS.  Pre-Approval
               for a service  provided to the Fund other than  audit,  review or
               attest  services is not required if: (1) the aggregate  amount of
               all such non-audit  services provided to the Fund constitutes not
               more than 5 percent of the total  amount of revenues  paid by the
               Fund to the Auditor during the fiscal year in which the non-audit
               services are provided;  (2) such services were not  recognized by
               the Fund at the time of the engagement to be non-audit  services;
               and (3) such  services are promptly  brought to the  attention of
               the Audit Committee and are approved by the Audit Committee or by
               one or more members of the Audit  Committee to whom  authority to
               grant such  approvals has been  delegated by the Audit  Committee
               prior to the completion of the audit.

          (iii)PRE-APPROVAL  OF NON-AUDIT  SERVICES  PROVIDED TO THE ADVISER AND
               CERTAIN CONTROL  PERSONS.  The Audit Committee shall  pre-approve
               any non-audit  services proposed to be provided by the Auditor to
               (a) the Adviser and (b) any entity controlling, controlled by, or
               under  common  control  with the Adviser  that  provides  ongoing
               services  to the  Fund,  if the  Auditor's  engagement  with  the
               Adviser  or any such  control  persons  relates  directly  to the
               operations and financial reporting of the Fund.

               APPLICATION OF DE MINIMIS EXCEPTION: The De Minimis exception set
               forth above under Section 5(d)(ii) applies to pre-approvals under
               this  Section  (iii) as well,  except  that the "total  amount of
               revenues"  calculation  is based on the total  amount of revenues
               paid to the Auditor by the Fund and any other entity that has its
               services  approved under this Section  (I.E.,  the Adviser or any
               control person).

          (iv) The pre-approval requirements set forth above are optional to the
               extent that any engagement is entered into with the Auditor prior
               to May 6, 2003

                                  Exhibit 2-3




               (the effective  date of the  Securities  and Exchange  Commission
               ("SEC")   regulations   establishing  such   requirements).   (3)
               Engagements entered into prior to May 6, 2003, are subject to any
               limitations  set  forth  in  the  transition  and  grandfathering
               provisions in the SEC rules.

     (e)  PROHIBITED ACTIVITIES OF THE AUDITOR. An auditor who is performing the
          audit for the Fund may not perform contemporaneously (during the audit
          and professional  engagement period) the following  non-audit services
          for the Fund:

               (1)  bookkeeping  or other  services  related  to the  accounting
                    records or financial statements of the Fund;

               (2)  financial information systems design and implementation;

               (3)  appraisal  or  valuation  services,  fairness  opinions,  or
                    contribution-in-kind reports;

               (4)  actuarial services;

               (5)  internal audit outsourcing services;

               (6)  management functions or human resources;

               (7)  broker or dealer,  investment adviser, or investment banking
                    services;

               (8)  legal services and expert  services  unrelated to the audit;
                    and

               (9)  any  other  service  that  the  Public  Company   Accounting
                    Oversight Board determines, by regulation, is impermissible.

               The Auditor will be responsible for informing the Audit Committee
               of whether it believes  that a  particular  non-audit  service is
               permissible or prohibited pursuant to applicable  regulations and
               standards.

     (f)  Investigate   improprieties   or  suspected   improprieties   in  Fund
          operations.

     (g)  Report its activities to the full Board on a regular basis and to make
          such  recommendations  with respect to the above and other  matters as
          the Audit Committee may deem necessary or appropriate.

6.   The Audit  Committee  shall have the opportunity to meet with the Treasurer
     of the Fund and with personnel of the Adviser.

- ------------------------

(3)  The final rules adopted by the Securities and Exchange Commission relating
     to pre-approval requirements are set forth in STRENGTHENING THE
     COMMISSION'S REQUIREMENTS REGARDING AUDITOR INDEPENDENCE, Release No.
     IC-25915 (Jan. 28, 2003).


                                  Exhibit 2-4




7.   The Audit Committee  shall have the resources and authority  appropriate to
     discharge its  responsibilities,  including the authority to retain special
     counsel and other experts or consultants at the expense of the Fund.

8.   The Audit  Committee  shall  review  this  Charter  on an annual  basis and
     recommend any changes to the full Board of Managers.


Dated:  ______________
































                                  Exhibit 2-5





     PROXY TABULATOR
     P.O. BOX 9112
     FARMINGDALE, NY 11735



                                                                                      
     TO VOTE BY INTERNET                        TO VOTE BY TELEPHONE                        TO VOTE BY MAIL
     O Read the Proxy Statement and have        O Read the Proxy Statement and have         O Read the Proxy Statement
       this card at hand                          this card at hand                         O Check the appropriate boxes on this
     O Log on to www.proxyweb.com               O Call toll-free at 1-888-221-0697            proxy card
     O Follow the on-screen instructions        O Follow the recorded instructions          O Sign, date and return this proxy card
     O Do NOT mail this proxy card              O Do NOT mail this proxy card               O Mail your completed proxy card in the
                                                                                              enclosed envelope


                  PLEASE DO NOT VOTE USING MORE THAN ONE METHOD
       DO NOT MAIL YOUR PROXY CARD IF YOU VOTE BY INTERNET OR TELEPHONE.


                  EXCELSIOR ABSOLUTE RETURN FUND OF FUNDS, LLC

                        PROXY SOLICITED ON BEHALF OF THE
                           BOARD OF MANAGERS FOR THE
            SPECIAL MEETING OF MEMBERS TO BE HELD ON MARCH 15, 2007

The  undersigned  hereby  appoints  Ralph A.  Pastore and Robert F.  Aufenanger,
jointly and severally, as proxies ("Proxies"), with full power to appoint one or
more  substitutes,  and hereby  authorizes  them to  represent  and to vote,  as
designated  below, the interest in Excelsior  Absolute Return Fund of Funds, LLC
(the  "Fund")  held of record by the  undersigned  on  January  12,  2007 at the
Special Meeting (the "Meeting") of Members of the Fund to be held at the offices
of United  States  Trust  Company,  National  Association,  225 High Ridge Road,
Stamford,  Connecticut  06905 on March 15, 2007 at 10:00 a.m.  (Eastern Standard
time)  and at any  and  all  adjournments  thereof,  with  all  the  powers  the
undersigned  would  possess if personally  present at such  Meeting,  and hereby
revokes any proxies that may previously have been given by the undersigned  with
respect to the interest in the Fund covered hereby. I acknowledge receipt of the
Notice of Special  Meeting of Members and the Proxy  Statement dated February 8,
2007.

ONLY PROPERLY-EXECUTED  PROXIES RECEIVED BEFORE THE MEETING WILL BE VOTED AT THE
MEETING OR ANY ADJOURNMENT THEREOF.

Date
     ------------------

                     Signature(s) (Title(s), if applicable)   (SIGN IN THE BOX)

                     -----------------------------------------------------------
                     |                                                         |
                     |                                                         |
                     |                                                         |
                     -----------------------------------------------------------
                    PLEASE DATE AND SIGN  EXACTLY AS NAME  APPEARS ON THIS PROXY
                    CARD. INDIVIDUALS,  JOINT TENANTS AND IRA INVESTORS,  PLEASE
                    SIGN  EXACTLY  AS NAME  APPEARS  ON THIS  PROXY  CARD.  WITH
                    RESPECT TO ENTITY  INVESTORS,  EACH PERSON  REQUIRED TO SIGN
                    UNDER  THE   INVESTOR'S   GOVERNING   DOCUMENTS  MUST  SIGN.
                    EXECUTORS, ADMINISTRATORS,  TRUSTEES, ETC. SHOULD GIVE THEIR
                    FULL  TITLE.  IF  MORE  THAN  ONE  AUTHORIZED  SIGNATORY  IS
                    REQUIRED,  EACH  SIGNATORY  SHOULD SIGN. IF INTERESTS IN THE
                    FUND ARE HELD JOINTLY, EACH HOLDER SHOULD SIGN.
                                                                        rv-ear-f




If this  proxy is  properly  executed  and  received  by the  Fund  prior to the
Meeting,  the  interests  in the Fund  represented  hereby  will be voted in the
manner directed on this proxy card. IF NO DIRECTIONS ARE GIVEN,  THIS PROXY WILL
BE VOTED "FOR" PROPOSAL 1 AND "FOR ALL" NOMINEES FOR ELECTION AS MANAGERS.

                    PLEASE  FILL IN BOX(ES) AS SHOWN  USING BLACK OR BLUE INK OR
                    NUMBER 2 PENCIL.
                    PLEASE DO NOT USE FINE POINT PENS.


The Board of Managers  recommends  a vote "FOR"  Proposal 1 and "FOR ALL" of the
nominees.


1. APPROVAL OF NEW INVESTMENT ADVISORY AGREEMENT    FOR     AGAINST     ABSTAIN

                                                     !          !        !

2. ELECTION OF MANAGERS                             FOR    WITHHOLD    FOR ALL
                                                    ALL    AUTHORITY   EXCEPT*
   NOMINEES: (01) David R. Bailin
             (02) Virginia G. Breen                 !          !        !
             (03) Jonathan B. Bulkeley
             (04) Thomas F. McDevitt

* To  withhold  authority  to vote  for any  individual,  mark  the box "FOR ALL
EXCEPT" and write the Nominee's number on the line below.


- --------------------------------------------------------------------------------


3. IN THEIR  DISCRETION  ON SUCH OTHER  BUSINESS AS MAY PROPERLY COME BEFORE THE
MEETING OR ANY ADJOURNMENT THEREOF.



        PLEASE MARK, SIGN AND DATE AND RETURN THIS PROXY CARD PROMPTLY,
                          USING THE ENCLOSED ENVELOPE.



                                                                     rv-ear-b -R