SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   SCHEDULE TO


            TENDER OFFER STATEMENT UNDER SECTION 14(D)(1) OR 13(E)(1)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  EXCELSIOR ABSOLUTE RETURN FUND OF FUNDS, LLC
                                (Name of Issuer)

                  EXCELSIOR ABSOLUTE RETURN FUND OF FUNDS, LLC
                      (Name of Person(s) Filing Statement)

                       LIMITED LIABILITY COMPANY INTERESTS
                         (Title of Class of Securities)

                                       N/A
                      (CUSIP Number of Class of Securities)
                                 STEVEN L. SUSS
                  Excelsior Absolute Return Fund of Funds, LLC
                               225 High Ridge Road
                               Stamford, CT 06905
                                 (203) 975-4063

 (Name, Address and Telephone Number of Person Authorized to Receive Notices and
           Communications on Behalf of the Person(s) Filing Statement)

                                 With a copy to:
                            Kenneth S. Gerstein, Esq.
                            Schulte Roth & Zabel LLP
                                919 Third Avenue
                            New York, New York 10022
                                 (212) 756-2533

                                 April 11, 2008
                       (Date Tender Offer First Published,
                       Sent or Given to Security Holders)





                            CALCULATION OF FILING FEE

- --------------------------------------------------------------------------------
Transaction Valuation: $22,000,000.00(a)        Amount of Filing Fee: $864.60(b)
- --------------------------------------------------------------------------------

(a)    Calculated as the aggregate maximum repurchase price for Interests.

(b)    Calculated at $39.30 per million of Transaction Valuation.

[ ]    Check the box if any part of the fee is offset as provided by Rule
       0-11(a)(2) and identify the filing with which the offsetting fee was
       previously paid. Identify the previous filing by registration statement
       number, or the Form or Schedule and the date of its filing.

       Amount Previously Paid:
       Form or Registration No.:
       Filing Party:
       Date Filed:

[ ]    Check the box if the filing relates solely to preliminary communications
       made before the commencement of a tender offer.

Check the appropriate boxes below to designate any transactions to which the
statement relates:

[ ]    third-party tender offer subject to Rule 14d-1.

[X]    issuer tender offer subject to Rule 13e-4.

[ ]    going-private transaction subject to Rule 13e-3.

[ ]    amendment to Schedule 13D under Rule 13d-2.

Check the following box if the filing is a final amendment reporting the results
of the tender offer:

ITEM 1.   SUMMARY TERM SHEET.

          As stated in the offering  documents of Excelsior Absolute Return Fund
of Funds, LLC (the "Fund"), the Fund is offering to repurchase limited liability
company  interests  in the  Fund  ("Interest"  or  "Interests"  as  the  context
requires)  from members of the Fund  ("Members")  at their net asset value (that
is, the value of the Fund's  assets  minus its  liabilities,  multiplied  by the
proportionate  interest in the Fund a Member  desires to  tender).  The offer to
repurchase  Interests  (the  "Offer")  will remain  open until  12:00  midnight,
Eastern Time, on May 9, 2008, unless the Offer is extended.  The net asset value
of the Interests will be calculated for this purpose on June 30, 2008 or, if the
Offer is  extended,  on the last  business  day of the  month in which the Offer
expires  (the  "Valuation  Date").  The Fund  reserves  the right to adjust  the
Valuation  Date to  correspond  with any  extension of the Offer.  The Fund will
review the net asset value  calculation of Interests as of June 30, 2008, during
the Fund's  audit for its fiscal  year  ending  March 31,  2009,  which the Fund
expects will be  completed by the end of May 2009.  This June 30, 2008 net asset
value, as reviewed, will be used to determine the final amount paid for tendered
Interests.

          Members may tender their entire Interest,  a portion of their Interest
defined as a specific  dollar value or the portion of their  Interest  above the
required  minimum  capital  account  balance.  If a






Member  tenders its entire  Interest (or a portion of its Interest) and the Fund
accepts  that  Interest  for  repurchase,  the  Fund  will  give  the  Member  a
non-interest  bearing,  non-transferable  promissory note (the "Note") entitling
the  Member to receive an amount  equal to the net asset  value of the  Interest
tendered  (valued in  accordance  with the Fund's  Second  Amended and  Restated
Limited  Liability  Company  Agreement  dated as of September 26, 2006 (the "LLC
Agreement"))  determined  as of June 30, 2008 (or if the Offer is extended,  the
net asset value  determined on the Valuation  Date).  The Note will be held in a
special custody account with PFPC Trust Company ("PFPC").

          If a Member  tenders its entire  Interest,  the Note will  entitle the
Member to receive  an  initial  payment  in cash  and/or  marketable  securities
(valued  in  accordance  with the LLC  Agreement)  equal to at least  95% of the
unaudited  net  asset  value of the  Interest  tendered  by the  Member  that is
accepted for repurchase by the Fund (the "Initial  Payment") and will be paid to
the  Member's  account  with  Bank  of  America,   N.A.  or  an  affiliate  bank
(collectively,  "Bank of  America"),  or  mailed  to the  Member or wired to the
Member's  bank  account if the Member  does not have a Bank of America  account,
within 30 calendar days after the  Valuation  Date or, if the Fund has requested
withdrawals  of its capital  from any  investment  funds in order to finance the
repurchase of Interests, within ten business days after the Fund has received at
least 95% of the  aggregate  amount  withdrawn by the Fund from such  investment
funds.

          The Note will also entitle the Member to receive a contingent  payment
(the  "Contingent  Payment")  equal to the excess,  if any, of (a) the net asset
value of the  Interest  tendered  by the  Member  and  accepted  by the Fund for
repurchase,  determined as of the Valuation Date, as it may be adjusted based on
the next annual audit of the Fund's March 31, 2009  financial  statements,  over
(b) the  Initial  Payment.  The Fund will  deposit the  aggregate  amount of the
Contingent  Payments in a separate,  interest  bearing  account and will pay any
interest  actually  earned thereon PRO RATA to the Members whose  Interests have
been repurchased. The Contingent Payment (plus any interest earned) will be paid
within ten calendar days after the  completion  of the Fund's annual audit.  The
Contingent Payment will also be deposited into the tendering Member's account at
Bank of America,  or mailed to the Member or wired to the Member's  bank account
if the Member does not have a Bank of America account.

          A Member that tenders for  repurchase  only a portion of such Member's
Interest  will  receive a Note that will entitle the Member to a payment in cash
and/or marketable securities (valued in accordance with the LLC Agreement) equal
to 100% of the net asset  value of the portion of the  Interest  tendered by the
Member that is accepted for repurchase by the Fund. Payment pursuant to the Note
will be made to the Member's account at Bank of America, or mailed to the Member
or wired to the  Member's  bank  account if the  Member  does not have a Bank of
America  account,  within 30 calendar days after the  Valuation  Date or, if the
Fund has requested withdrawals of its capital from any investment funds in order
to finance the repurchase of Interests,  within ten business days after the Fund
has  received at least 95% of the  aggregate  amount  withdrawn by the Fund from
such investment funds.

          A Member that tenders for  repurchase  only a portion of such Member's
Interest  must  tender a minimum of $25,000  and will be  required to maintain a
capital account balance equal to $100,000 or more.

          The  Fund  reserves  the  right to  repurchase  less  than the  amount
tendered by a Member if the repurchase  would cause the Member's capital account
in the Fund to have a value  less than the  required  minimum  balance or if the
total amount  tendered by Members is more than $22 million.  If the Fund accepts
the  tender  of the  Member's  entire  Interest  or a portion  of such  Member's
Interest for repurchase, the Fund will make payment for Interests it repurchases
from one or more of the following sources: cash on hand;  withdrawals of capital
from investment funds in which the Fund has invested;


                                      -2-





proceeds  from the sale of  securities  and  portfolio  assets held by the Fund;
and/or borrowings (which the Fund does not currently intend to do).

          Following  this  summary  is a formal  notice of the  Fund's  offer to
repurchase  the  Interests.  The  Offer  remains  open to  Members  until  12:00
midnight,  Eastern Time, May 9, 2008, the expected expiration date of the Offer.
Until that time,  Members  have the right to change their minds and withdraw the
tenders of their Interests. Members will also have the right to withdraw tenders
of their  Interests  at any time after June 9, 2008,  40 business  days from the
commencement  of the Offer,  assuming  their  Interest has not been accepted for
repurchase by the Fund on or before that date.

          If a Member  would  like  the Fund to  repurchase  its  Interest  or a
portion of its  Interest,  it should  complete,  sign and either:  (i) mail (via
certified  mail  return  receipt  requested)  or  otherwise  deliver a Letter of
Transmittal,  attached to this  document as Exhibit C, to U.S.  Trust Hedge Fund
Management,  Inc., the investment  adviser of the Excelsior Absolute Return Fund
of Funds Master Fund, LLC (the  "Adviser"),  225 High Ridge Road,  Stamford,  CT
06905,  attention  Client  Service;  or (ii)  fax it to U.S.  Trust  Hedge  Fund
Management,  Inc.  at  (203)  352-4456,  so that  it is  received  before  12:00
midnight,  Eastern Time, on May 9, 2008. If the Member chooses to fax the Letter
of Transmittal, it should mail the original Letter of Transmittal to the Adviser
promptly  after it is faxed  (although the original does not have to be received
before 12:00 midnight,  Eastern Time, on May 9, 2008).  Of course,  the value of
Interests will change between March 31, 2008 (the last time prior to the date of
the Offer as of which net asset value has been  calculated)  and June 30,  2008,
the date as of which the value of Interests  will be determined  for purposes of
calculating the repurchase price for Interests. Members may obtain the estimated
net asset value of their Interests,  which the Fund calculates  monthly based on
the information  the Fund receives from the managers of the investment  funds in
which it invests,  by contacting the Adviser at (866) 921-7951 or at the address
listed above,  Monday through Friday,  except  holidays,  during normal business
hours of 9:00 a.m. to 5:00 p.m. (Eastern Time).

          Please note that,  just as each  Member has the right to withdraw  the
tender of an Interest,  the Fund has the right to cancel, amend or postpone this
Offer at any time before 12:00  midnight,  Eastern  Time,  on May 9, 2008.  Also
realize that  although  the Offer  expires on May 9, 2008, a Member that tenders
all or a portion  of its  Interest  will  remain a Member  with  respect  to the
Interest tendered and accepted for repurchase by the Fund through June 30, 2008,
when the net  asset  value of the  Member's  Interest  tendered  to the Fund for
repurchase is calculated.

ITEM 2.   ISSUER INFORMATION.

          (a) The name of the issuer is Excelsior Absolute Return Fund of Funds,
LLC. The Fund is registered under the Investment Company Act of 1940, as amended
(the  "1940  Act"),  as a  closed-end,  non-diversified,  management  investment
company. It is organized as a Delaware limited liability company.  The principal
executive  office of the Fund is located at 225 High Ridge  Road,  Stamford,  CT
06905 and the telephone number is (203) 352-4497.

          (b) The title of the  securities  that are the subject of the Offer is
limited  liability  company  interests or portions thereof in the Fund. (As used
herein,  the term "Interest" or "Interests," as the context requires,  refers to
the limited  liability  company  interests in the Fund and portions thereof that
constitute  the  class of  security  that is the  subject  of this  Offer or the
limited  liability  company  interests in the Fund or portions  thereof that are
tendered  by Members  pursuant  to the  Offer.) As of the close of  business  on
February 29, 2008, there was approximately  $210,107,641  outstanding in capital
of the Fund,  represented  by Interests.  Subject to the conditions set forth in
the Offer, the Fund will repurchase up to


                                      -3-






$22 million of Interests  that are  tendered  and not  withdrawn as described in
ITEM 1, subject to any extension of the Offer.

          (c) Interests are not traded in any market,  and any transfer  thereof
is strictly limited by the terms of the LLC Agreement.

ITEM 3.   IDENTITY AND BACKGROUND OF FILING PERSON.

          (a) The name of the filing person is Excelsior Absolute Return Fund of
Funds,  LLC. The Fund's principal  executive office is located at 225 High Ridge
Road, Stamford, CT 06905 and the telephone number is (203) 352-4497.  U.S. Trust
Hedge Fund  Management,  Inc.  provides  various  management and  administrative
services  to the Fund  pursuant to a  management  agreement  with the Fund.  The
principal executive office of U.S. Trust Hedge Fund Management,  Inc. is located
at 225 High Ridge Road,  Stamford,  CT 06905,  and its telephone number is (203)
352-4497.  The  Fund's  managers  ("Manager(s)"  or "Board of  Managers"  as the
context requires) are David R. Bailin,  Virginia Breen, Jonathan B. Bulkeley and
Thomas F. McDevitt.  The Managers' address is c/o Excelsior Absolute Return Fund
of Funds, LLC, 225 High Ridge Road, Stamford, CT 06905.

ITEM 4.   TERMS OF THIS TENDER OFFER.

          (a) (1) (i) Subject to the conditions set forth in the Offer, the Fund
will  repurchase up to $22 million of Interests that are tendered by Members and
not withdrawn as described in ITEM 1. The initial  expiration  date of the Offer
is 12:00  midnight,  Eastern  Time,  on May 9, 2008,  (such  time and date,  the
"Initial Expiration Date"),  subject to any extension of the Offer. The later of
the  Initial  Expiration  Date or the latest time and date to which the Offer is
extended is called the "Expiration Date."

              (ii) The  repurchase  price of Interests  tendered to the Fund for
repurchase  will be their net asset value,  determined as of the Valuation  Date
or, if the Offer is extended, on the last business day of the month in which the
Offer expires.

              Members  may  tender  their  entire  Interest,  a portion of their
Interest  defined as a specific  dollar  value or the portion of their  Interest
above the required minimum capital account balance. Each Member that tenders its
entire  Interest or a portion  thereof that is accepted for  repurchase  will be
given a Note within ten calendar days of the acceptance of the Member's Interest
for  repurchase.  The Note will be held for the  Members  in a  special  custody
account  with PFPC.  The Note will entitle the Member to be paid an amount equal
to the value,  determined as of the  Valuation  Date, of the Interest or portion
thereof being  repurchased  (subject to adjustment  upon  completion of the next
annual audit of the Fund's financial statements).  This amount will be the value
of the  Member's  capital  account (or the portion  thereof  being  repurchased)
determined as of the Valuation  Date and will be based on the net asset value of
the  Fund's  assets  determined  as of that  date,  after  giving  effect to all
allocations to be made as of that date.

              If a Member tenders its entire Interest, the Note will entitle the
Member to receive an Initial Payment. Payment of this amount will be made within
30  calendar  days  after  the  Valuation  Date or,  if the  Fund has  requested
withdrawals  of its capital  from any  investment  funds in order to finance the
repurchase of Interests, within ten business days after the Fund has received at
least 95% of the  aggregate  amount  withdrawn by the Fund from such  investment
funds. The Note will also entitle a Member to receive a Contingent Payment equal
to the excess,  if any, of (a) the net asset value of the  Interest  tendered by
the Member and accepted by the Fund for repurchase as of the Valuation  Date, as
it may be  adjusted  based on the  annual  audit of the  Fund's  March 31,  2009
financial  statements,  over (b) the

                                      -4-





Initial  Payment.  The Fund will deposit the aggregate  amount of the Contingent
Payments  in a separate,  interest  bearing  account  and will pay any  interest
actually  earned  thereon  PRO RATA to the  Members  whose  Interests  have been
repurchased.  The Contingent  Payment (plus any interest earned) will be payable
within ten calendar  days after the  completion of the Fund's next annual audit.
It is anticipated that the annual audit of the Fund's financial  statements will
be  completed  within 60 days after March 31,  2009,  the fiscal year end of the
Fund.

              A Member  that  tenders  for  repurchase  only a  portion  of such
Member's  Interest will receive a Note that will entitle the Member to a payment
in  cash  and/or  marketable  securities  (valued  in  accordance  with  the LLC
Agreement)  equal to 100% of the net asset value of the portion of the  Interest
tendered by the Member  that is accepted  for  repurchase  by the Fund.  Payment
pursuant to the Note will be made within 30  calendar  days after the  Valuation
Date  or,  if the  Fund  has  requested  withdrawals  of its  capital  from  any
investment  funds in order to finance the  repurchase of  Interests,  within ten
business days after the Fund has received at least 95% of the  aggregate  amount
withdrawn by the Fund from such investment funds.

              Although  the Fund has retained the option to pay all or a portion
of the repurchase price for Interests by distributing marketable securities, the
repurchase price will be paid entirely in cash except in the unlikely event that
the  Board  of  Managers  determines  that the  distribution  of  securities  is
necessary to avoid or mitigate any adverse  effect of the Offer on the remaining
Members.  In such event, the Fund would make such payment on a pro rata basis so
that each Member would receive the same type of consideration.

              A Member that tenders only a portion of such Member's Interest for
repurchase  must  tender a minimum of $25,000 and will be required to maintain a
capital account balance equal to $100,000 or more.

              A copy of:  (a) the  Cover  Letter  to the  Offer  and  Letter  of
Transmittal;  (b) the Offer; (c) a form of Letter of Transmittal;  (d) a form of
Notice of  Withdrawal  of Tender;  and (e) forms of Letters to Members  from the
Fund that will be sent in  connection  with the Fund's  acceptance of tenders of
Interest  for  repurchase  are  attached  hereto as  Exhibits  A, B, C, D and E,
respectively.

              (iii)  The  scheduled  expiration  date  of  the  Offer  is  12:00
midnight, Eastern Time, May 9, 2008.

              (iv) Not applicable.

              (v) The Fund  reserves  the  right,  at any time and from  time to
time,  to extend  the  period of time  during  which  the  Offer is  pending  by
notifying  Members of such  extension.  If the Fund  elects to extend the tender
period,  for the  purpose  of  determining  the  repurchase  price for  tendered
Interests, the estimated net asset value of such Interests will be determined at
the close of business on the last  business  day of the month after the month in
which the Offer  actually  expires.  During any such  extension,  all  Interests
previously tendered and not withdrawn will remain subject to the Offer. The Fund
also reserves the right,  at any time and from time to time, up to and including
the Expiration Date, to: (a) cancel the Offer in the  circumstances set forth in
Section 7 of the Offer and in the event of such cancellation,  not to repurchase
or pay for any Interests tendered pursuant to the Offer; (b) amend the Offer; or
(c) postpone the acceptance of Interests for repurchase.  If the Fund determines
to amend the Offer or to postpone the acceptance of Interests tendered, it will,
to the extent  necessary,  extend the period of time  during  which the Offer is
open as provided above and will promptly notify Members.


                                       -5-




              (vi) A tender of an Interest  may be  withdrawn at any time before
12:00 midnight, Eastern Time, May 9, 2008 and, if the Fund has not accepted such
Interest for  repurchase,  at any time after June 9, 2008, 40 business days from
the commencement of the Offer.

              (vii) Members wishing to tender an Interest  pursuant to the Offer
should  mail or fax a  completed  and  executed  Letter  of  Transmittal  to the
Adviser,  to the attention of Client Service, at the address set forth on page 2
of the Offer,  or fax a completed  and  executed  Letter of  Transmittal  to the
Adviser, also to the attention of Client Service, at the fax number set forth on
page 2 of the Offer.  The completed and executed  Letter of Transmittal  must be
received by the Adviser,  either by mail or by fax, no later than the Expiration
Date.  The Fund  recommends  that all  documents  be submitted to the Adviser by
certified mail, return receipt requested, or by facsimile transmission. A Member
choosing to fax a Letter of Transmittal to the Adviser must also send or deliver
the  original  completed  and  executed  Letter of  Transmittal  to the  Adviser
promptly thereafter.

              Any  Member  tendering  an  Interest  pursuant  to the  Offer  may
withdraw  its tender as  described  above in ITEM 4(vi).  To be  effective,  any
notice of  withdrawal  must be timely  received by the Adviser at the address or
fax  number set forth on page 2 of the  Offer.  A form to use to give  notice of
withdrawal  of a tender is  available  by calling the  Adviser at the  telephone
number  indicated  on page 2 of the  Offer.  A tender  of an  Interest  properly
withdrawn  shall not  thereafter  be deemed to be tendered  for  purposes of the
Offer.  However,  subsequent  to the  withdrawal  of a  tendered  Interest,  the
Interest may be tendered  again prior to the  Expiration  Date by following  the
procedures described above.

              (viii) For purposes of the Offer,  the Fund will be deemed to have
accepted  (and thereby  repurchased)  Interests  that are tendered when it gives
written  notice to the  tendering  Member of its  election  to  repurchase  such
Member's Interest.

              (ix) If more than $22 million of  Interests  are duly  tendered to
the Fund prior to the  Expiration  Date and not  withdrawn,  the Fund may in its
sole  discretion:  (a)  accept  additional  Interests  in  accordance  with Rule
13e-4(f)(1)(ii) under the Securities Exchange Act of 1934, as amended (the "1934
Act");  or (b) amend and extend the Offer to  increase  the amount of  Interests
that the Fund is offering to repurchase.  The Fund is not required,  however, to
take either of these actions. In the event the amount of Interests duly tendered
exceeds the amount of Interests the Fund has offered to  repurchase  pursuant to
the Offer or any amendment thereof  (including the amount of Interests,  if any,
the Fund may be willing to repurchase as permitted by Rule 13e-4(f)(1)(ii) under
the 1934 Act),  the Fund will accept  Interests  duly  tendered on or before the
Expiration Date for payment on a PRO RATA basis based on the aggregate net asset
value of tendered Interests.  The Offer may be extended,  amended or canceled in
various other circumstances described in (v) above.

              In connection with the Fund's last offer to repurchase  Interests,
the amount of Interests  tendered by Members for repurchase  exceeded the amount
of the Fund's offer by  approximately  $30.8 million and thus, the Fund accepted
tendered  Interests  for  repurchase  on a PRO RATA  basis.  If the  Members who
received  payment for a PRO RATA portion of their tendered  Interests tender for
repurchase in this Offer the portions of their tendered  Interests that were not
accepted for repurchase in the Fund's last repurchase  offer,  the Offer will be
over-subscribed.  Therefore,  Members tendering  Interests pursuant to the Offer
should  recognize  that only a PRO RATA  portion of  tendered  Interests  may be
repurchased  in the Offer,  unless the Fund elects to increase the amount of the
Offer, which it is not obligated to do.


                                       -6-






              (x) The  repurchase  of Interests  pursuant to the Offer will have
the effect of increasing the proportionate  interest in the Fund of Members that
do not tender  Interests.  Members that retain their Interests may be subject to
increased  risks  that may  possibly  result  from the  reduction  in the Fund's
aggregate assets resulting from payment for the Interests tendered.  These risks
include the potential for greater  volatility due to decreased  diversification.
However,  the Fund believes that this result is unlikely given the nature of the
Fund's investment  program.  A reduction in the aggregate assets of the Fund may
result in  Members  that do not tender  Interests  bearing  higher  costs to the
extent that certain  expenses borne by the Fund are relatively fixed and may not
decrease  if assets  decline.  These  effects  may be reduced to the extent that
additional  subscriptions  for  Interests  are made by new and existing  Members
subsequent to the date of this Offer and thereafter from time to time.

              (xi) Not applicable.

              (xii) The following discussion is a general summary of the federal
income tax  consequences of the repurchase of Interests by the Fund from Members
pursuant to the Offer.  Members  should  consult  their own tax  advisors  for a
complete  description of the tax  consequences  to them of a repurchase of their
Interests by the Fund pursuant to the Offer.

              In general,  a Member from which an Interest is repurchased by the
Fund  will be  treated  as  receiving  a  distribution  from  the  Fund and will
generally  reduce (but not below zero) its adjusted tax basis in its Interest by
the amount of cash and the fair  market  value of property  distributed  to such
Member.  Such Member  generally will not recognize income or gain as a result of
the repurchase,  except to the extent (if any) that the amount of  consideration
received by the Member  exceeds such  Member's  then  adjusted tax basis in such
Member's  Interest.  A Member's basis in such Member's Interest will be adjusted
for income, gain or loss allocated (for tax purposes) to such Member for periods
prior to the repurchase of such Interest. Cash distributed to a Member in excess
of the adjusted tax basis of such Member's Interest is taxable as a capital gain
or ordinary income, depending on the circumstances. A Member that has its entire
Interest  repurchased  by the Fund for cash may generally  recognize a loss, but
only to the extent that the amount of  consideration  received  from the Fund is
less than the Member's then adjusted tax basis in such Member's Interest.

          (a) (2) Not applicable.

          (b) Not applicable.

ITEM 5.   PAST CONTRACTS, TRANSACTIONS, NEGOTIATIONS AND AGREEMENTS
          WITH RESPECT TO THE ISSUER'S SECURITIES.

          The Fund's  Confidential  Memorandum (the "Confidential  Memorandum"),
and the LLC  Agreement,  which  were  provided  to each  Member  in  advance  of
subscribing  for  Interests,  provide  that the Fund's Board of Managers has the
discretion to determine whether the Fund will repurchase  Interests from Members
from time to time pursuant to written tenders. The Confidential  Memorandum also
states that the Adviser  expects that it will recommend to the Board of Managers
that the Fund repurchase Interests from Members twice each year, effective as of
the last  business  day in June and  December.  The Fund  previously  offered to
repurchase Interests from Members pursuant to written tender offers effective as
of December 31, 2004, June 30, 2005,  December 30, 2005, June 30, 2006, December
29, 2006,  June 29, 2007 and  December  31,  2007.  The Fund is not aware of any
contract,  arrangement,  understanding  or  relationship  relating,  directly or
indirectly,  to this Offer (whether or not legally enforceable) between: (i) the
Fund and the  Adviser or any Manager of the Fund or any person  controlling  the
Fund or controlling the Adviser or any Manager of the Fund; and (ii) any person,
with respect to Interests.  However,  the LLC


                                      -7-





Agreement  provides  that the Fund shall be  dissolved  if the  Interest  of any
Member that has submitted a written request, in accordance with the terms of the
LLC Agreement,  to tender its entire Interest for repurchase by the Fund has not
been repurchased within a period of two years of the request.

ITEM 6.   PURPOSES OF THIS TENDER OFFER AND PLANS OR PROPOSALS OF THE
          ISSUER OR AFFILIATE.

          (a) The purpose of the Offer is to provide  liquidity  to Members that
hold  Interests as  contemplated  by and in accordance  with the  procedures set
forth in the Confidential Memorandum and the LLC Agreement.

          (b)  Interests  that are tendered to the Fund in  connection  with the
Offer will be retired,  although the Fund may issue  Interests from time to time
in transactions  not involving any public offering,  conducted  pursuant to Rule
506 of  Regulation  D under the  Securities  Act of 1933,  as amended.  The Fund
currently expects that it will continue to accept subscriptions for Interests as
of the first day of each calendar quarter, but is under no obligation to do so.

          (c) The Fund,  the  Adviser  and the Board of Managers do not have any
plans or proposals that relate to or would result in: (1) the acquisition by any
person of  additional  Interests  (other  than the  Fund's  intention  to accept
subscriptions  for  Interests  on the first day of each quarter and from time to
time in the  discretion of the Fund) or the  disposition  of  Interests;  (2) an
extraordinary  transaction,  such as a merger,  reorganization  or  liquidation,
involving the Fund; (3) any material change in the present  distribution  policy
or indebtedness or capitalization of the Fund; (4) any change in the identity of
the Adviser or the members of the Board of Managers, or in the management of the
Fund including,  but not limited to, any plans or proposals to change the number
or the term of the  members  of the  Board  of  Managers,  to fill any  existing
vacancy  on the  Board  of  Managers  or to  change  any  material  term  of the
investment advisory  arrangements with the Adviser;  (5) a sale or transfer of a
material  amount  of  assets of the Fund  (other  than as the Board of  Managers
determines  may be necessary or  appropriate to fund any portion of the purchase
price for  Interests  acquired  pursuant  to this  Offer or in  connection  with
ordinary  portfolio  transactions of the Fund); (6) any other material change in
the Fund's  structure or business,  including any plans or proposals to make any
changes in its fundamental  investment  policies,  as amended,  for which a vote
would be  required  by Section 13 of the 1940 Act; or (7) any changes in the LLC
Agreement  or other  actions that may impede the  acquisition  of control of the
Fund by any person.

          Because Interests are not traded in any market,  Sections (6), (7) and
(8) of Regulation M-A ss.229.1006(c) are not applicable to the Fund.

ITEM 7.   SOURCE AND AMOUNT OF FUNDS OR OTHER CONSIDERATION.

          (a) The Fund expects that the repurchase price for Interests  acquired
pursuant to the Offer, which will not exceed $22 million (unless the Fund elects
to  repurchase  a  greater  amount),  will be  derived  from  one or more of the
following  sources:  (i) cash on hand; (ii) the proceeds from the sale of and/or
delivery of securities and portfolio assets held by the Fund; and (iii) possibly
borrowings,  as described in paragraph (b) below. The Fund will segregate,  with
its custodian,  cash or U.S.  government  securities or other liquid  securities
equal  to the  value of the  amount  estimated  to be paid  under  any  Notes as
described above.

          (b) Neither  the Fund nor the  Adviser nor the Board of Managers  have
determined  at this time to borrow  funds to  repurchase  Interests  tendered in
connection with the Offer. However,  depending on the dollar amount of Interests
tendered and prevailing general economic and market


                                      -8-




conditions, the Fund, in its sole discretion, may decide to seek to borrow money
to finance all or a portion of the repurchase  price for  Interests,  subject to
compliance  with  applicable  law.  If the  Fund  finances  any  portion  of the
repurchase  price in that manner,  it will deposit  assets in a special  custody
account with its custodian,  to serve as collateral for any amounts so borrowed,
and if the Fund  were to fail to repay any such  amounts,  the  lender  would be
entitled to satisfy the Fund's obligations from the collateral  deposited in the
special  custody  account.  The Fund expects  that the  repayment of any amounts
borrowed will be made from additional funds  contributed to the Fund by existing
and/or new Members, withdrawal of its capital from the investment funds in which
it has invested, or from proceeds of the sale of securities and portfolio assets
held by the Fund.

          (d) Not applicable.

ITEM 8.   INTEREST IN SECURITIES OF THE ISSUER.

          (a) Based on February 29, 2008 estimated values,  there are no persons
holding  Interests  that may be deemed to control the Fund, may control a person
that  controls the Fund and/or may be  controlled  by a person  controlling  the
Fund.

          (b) There  have been no  transactions  involving  Interests  that were
effected  during the past 60 days by the Fund,  the Adviser,  any Manager or any
person controlling the Fund or the Adviser.

ITEM 9.   PERSONS/ASSETS RETAINED, EMPLOYED, COMPENSATED OR USED.

          No persons have been  employed,  retained or are to be  compensated by
the Fund to make solicitations or recommendations in connection with the Offer.

ITEM 10.  FINANCIAL STATEMENTS.

          (a) (1) Reference is made to the following financial statements of the
Fund,  which the Fund has  prepared and  furnished  to Members  pursuant to Rule
30e-1 under the 1940 Act and filed with the Securities  and Exchange  Commission
pursuant  to Rule  30b2-1  under the 1940 Act,  and  which are  incorporated  by
reference in their entirety for the purpose of filing this Schedule TO:

     Audited  financial  statements  for the fiscal year ended  March 31,  2006,
     previously filed on EDGAR on Form N-CSR on June 8, 2006;

     Unaudited  financial  statements  for the period ended  September 30, 2006,
     previously filed on EDGAR on Form N-CSR on December 8, 2006;

     Audited  financial  statements  for the fiscal year ended  March 31,  2007,
     previously filed on EDGAR on Form N-CSR on June 8, 2007; and

     Unaudited  financial  statements  for the period ended  September 30, 2007,
     previously filed on EDGAR on Form N-CSR on December 7, 2007.

              (2) The  Fund is not  required  to and  does  not  file  quarterly
unaudited  financial  statements  under the Securities  Exchange Act of 1934, as
amended.  The Fund does not have shares, and consequently does not have earnings
per share information.

              (3) Not applicable.

              (4) The Fund does not have shares,  and consequently does not have
book value per share information.

                                      -9-




          (b) The Fund's  assets  will be reduced by the amount of the  tendered
Interests that are repurchased by the Fund. Thus,  income relative to assets may
be affected by the Offer.  The Fund does not have shares and  consequently  does
not have earnings or book value per share information.

ITEM 11.  ADDITIONAL INFORMATION.

          (a) (1) None.

              (2) None.

              (3) Not applicable.

              (4) Not applicable.

              (5) None.

          (b) None.

ITEM 12.  EXHIBITS.

          Reference is hereby made to the following  exhibits which collectively
constitute the Offer to Members and are incorporated herein by reference:

          A. Cover Letter to the Offer and Letter of Transmittal.

          B. The Offer.

          C. Form of Letter of Transmittal.

          D. Form of Notice of Withdrawal of Tender.

          E. Forms of Letters  from the Fund to Members in  connection  with the
             Fund's acceptance of tenders of Interests.



                                      -10-





                                    SIGNATURE

          After  due  inquiry  and to the best of my  knowledge  and  belief,  I
certify that the information  set forth in this statement is true,  complete and
correct.

                              EXCELSIOR ABSOLUTE RETURN FUND OF FUNDS, LLC


                                     By:  /s/ Steven L. Suss
                                          -----------------------------------
                                          Name:  Steven L. Suss
                                          Title: Chief Financial Officer


April 11, 2008



                                      -11-







                                  EXHIBIT INDEX

EXHIBIT

A    Cover Letter to the Offer and Letter of Transmittal.

B    The Offer.

C    Form of Letter of Transmittal.

D    Form of Notice of Withdrawal of Tender.

E    Forms of Letters from the Fund to Members in connection with the Fund's
     acceptance of tenders of Interests.




                                      -12-






                                    EXHIBIT A

               Cover Letter to the Offer and Letter of Transmittal



            [Excelsior Absolute Return Fund of Funds, LLC Letterhead]

       IF YOU DO NOT WANT TO SELL YOUR LIMITED LIABILITY COMPANY INTERESTS
                   AT THIS TIME, PLEASE DISREGARD THIS NOTICE.
               THIS IS SOLELY A NOTIFICATION OF THE FUND'S OFFER.

April 11, 2008

Dear Member:

          We are writing to inform you of important  dates  relating to an offer
by  Excelsior  Absolute  Return Fund of Funds,  LLC (the  "Fund") to  repurchase
limited  liability  company  interests in the Fund ("Interest" or "Interests" as
the context requires) from investors (the "Offer").

          The Offer period will begin at 12:01 a.m.,  Eastern Time, on April 11,
2008.  The purpose of the Offer is to provide  liquidity  to members of the Fund
holding Interests. Interests may be presented to the Fund for repurchase only by
tendering them during one of the Fund's announced tender offers.

          NO ACTION IS  REQUIRED  IF YOU DO NOT WISH TO SELL ANY PORTION OF YOUR
INTEREST  AT  THIS  TIME.  IF YOU DO NOT  WISH TO SELL  YOUR  INTERESTS,  SIMPLY
DISREGARD THIS NOTICE.

          Should you wish to tender your  Interest or a portion of your Interest
for repurchase by the Fund during this Offer period,  please complete and return
the enclosed Letter of Transmittal in the enclosed  postage-paid  envelope or by
fax (if by fax, please deliver an original,  executed copy promptly thereafter).
All tenders of  Interests  must be received by the Fund's  adviser,  U.S.  Trust
Hedge Fund Management,  Inc., in good order by May 9, 2008. Please note that the
enclosed postage-paid envelope is provided for convenience, neither the Fund nor
its adviser can  guarantee  that the package will be received by May 9, 2008. If
you are concerned about the timely  delivery of this Letter of Transmittal,  you
are  encouraged  to fax the  Letter of  Transmittal  (by May 9,  2008)  prior to
mailing it.

          If  you  have  any  questions,  please  refer  to the  attached  Offer
document,  which  contains  additional  important  information  about the tender
offer, or call Client Service at (866) 921-7951.

Sincerely,

Excelsior Absolute Return Fund of Funds, LLC


                                      A-1





                                    EXHIBIT B

                                    The Offer


                  EXCELSIOR ABSOLUTE RETURN FUND OF FUNDS, LLC
                               225 High Ridge Road
                               Stamford, CT 06905

              OFFER TO REPURCHASE UP TO $22 MILLION OF OUTSTANDING
                          INTERESTS AT NET ASSET VALUE
                              DATED APRIL 11, 2008

                 THE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT
                  12:00 MIDNIGHT, EASTERN TIME, ON MAY 9, 2008,
                          UNLESS THE OFFER IS EXTENDED

Dear Member:

          Excelsior   Absolute   Return  Fund  of  Funds,   LLC,  a  closed-end,
non-diversified,  management  investment company organized as a Delaware limited
liability company (the "Fund"),  is offering to repurchase for cash on the terms
and  conditions  set forth in this offer to repurchase and the related Letter of
Transmittal  (which  together  constitute  the  "Offer")  up to $22  million  of
interests in the Fund or portions  thereof pursuant to tenders by members of the
Fund  ("Members")  at a price equal to their net asset value,  determined  as of
June 30, 2008, if the Offer expires on May 9, 2008. If the Fund elects to extend
the tender offer period, for the purpose of determining the repurchase price for
tendered interests,  the net asset value of such interests will be determined at
the close of business on the last  business  day of the month in which the Offer
actually expires. (As used in this Offer, the term "Interest" or "Interests," as
the context  requires,  shall refer to the  interests  in the Fund and  portions
thereof  representing  beneficial  interests in the Fund.) This Offer,  which is
being made to all Members,  is  conditioned on a minimum of $25,000 in Interests
being  tendered  by a  Member  tendering  only  a  portion  of an  Interest  for
repurchase,  and  is  subject  to  certain  other  conditions  described  below.
Interests are not traded on any  established  trading  market and are subject to
strict restrictions on transferability pursuant to the Fund's Second Amended and
Restated Limited Liability Company Agreement dated as of September 26, 2006 (the
"LLC Agreement").

          Members  should  realize that the value of the  Interests  tendered in
this Offer will likely  change  between  March 31, 2008 (the last time net asset
value was calculated) and June 30, 2008, when the value of Interests tendered to
the Fund for  repurchase  will be  determined  for purposes of  calculating  the
repurchase price of such Interests.  Members tendering all or a portion of their
Interests  should also note that they will remain  Members,  with respect to the
Interests  tendered  and accepted  for  repurchase  by the Fund through June 30,
2008, the valuation date of the Offer when the net asset value of their Interest
is calculated. Any tendering Members that wish to obtain the estimated net asset
value of their Interests should contact U.S. Trust Hedge Fund Management,  Inc.,
at the  telephone  number or address set forth  below,  Monday  through  Friday,
except holidays, during normal business hours of 9:00 a.m. to 5:00 p.m. (Eastern
Time).

                                      B-1





          Members  desiring to tender all or any portion of their  Interests for
repurchase  in accordance  with the terms of the Offer should  complete and sign
the attached  Letter of Transmittal and mail or fax it to the Fund in the manner
set forth in Section 4 below.

                                    IMPORTANT

          Neither the Fund, nor its investment adviser nor its Board of Managers
make any  recommendation  to any Member as to whether to tender or refrain  from
tendering  Interests.  Members must make their own  decisions  whether to tender
Interests,  and,  if they  choose to do so, the  portion of their  Interests  to
tender.

          Because each Member's  investment decision is a personal one, based on
their own  financial  circumstances,  no person has been  authorized to make any
recommendation  on  behalf  of the  Fund as to  whether  Members  should  tender
Interests  pursuant  to the  Offer.  No person has been  authorized  to give any
information or to make any  representations  in connection  with the Offer other
than those contained  herein or in the Letter of Transmittal.  If given or made,
such recommendation and such information and representations  must not be relied
on as having been authorized by the Fund.

          This  transaction  has neither been  approved nor  disapproved  by the
Securities and Exchange  Commission  (the "SEC").  Neither the SEC nor any state
securities  commission have passed on the fairness or merits of this transaction
or on the accuracy or adequacy of the  information  contained in this  document.
Any representation to the contrary is unlawful.

          Questions,  requests for assistance and requests for additional copies
of the Offer may be directed to the Adviser:



                                U.S. Trust Hedge Fund Management, Inc.
                                225 High Ridge Road
                                Stamford, CT  06905
                                Attn: Client Service

                                Phone: (866) 921-7951
                                Fax:   (203) 352-4456


                                      B-2






                                TABLE OF CONTENTS


1.   Background and Purpose of the Offer.....................................6
2.   Offer to Purchase and Price.............................................7
3.   Amount of Tender........................................................7
4.   Procedure for Tenders...................................................8
5.   Withdrawal Rights.......................................................9
6.   Purchases and Payment...................................................9
7.   Certain Conditions of the Offer........................................11
8.   Certain Information About the Fund.....................................12
9.   Certain Federal Income Tax Consequences................................12
10.   Miscellaneous.........................................................13
11.   Financial Information.................................................13





                                      B-3






                               SUMMARY TERM SHEET


          o    As stated in the offering  documents of Excelsior Absolute Return
               Fund of Funds,  LLC  (hereinafter  "we" or the  "Fund"),  we will
               repurchase your limited  liability  company interests in the Fund
               ("Interest" or "Interests" as the context  requires) at their net
               asset  value (that is, the value of the Fund's  assets  minus its
               liabilities, multiplied by the proportionate interest in the Fund
               you desire to redeem).  This offer (the "Offer") will remain open
               until 12:00 midnight, Eastern Time, on May 9, 2008 (such time and
               date being hereinafter called the "Initial  Expiration Date"), or
               such later date as corresponds to any extension of the Offer. The
               later of the Initial  Expiration Date or the latest time and date
               to which the Offer is extended is called the  "Expiration  Date."
               The net asset value will be  calculated  for this purpose on June
               30, 2008 or, if the Offer is extended,  on the last  business day
               of the month in which the Offer actually  expires (the "Valuation
               Date").

          o    The Fund  reserves  the right to  adjust  the  Valuation  Date to
               correspond with any extension of the Offer.  The Fund will review
               the net asset value  calculation of Interests as of June 30, 2008
               during the  Fund's  audit for its fiscal  year  ending  March 31,
               2009,  which the Fund expects will be completed by the end of May
               2009.  This June 30, 2008 net asset value,  as reviewed,  will be
               used to determine the final amount paid for tendered Interests.

          o    You may tender your entire  Interest,  a portion of your Interest
               defined  as a  specific  dollar  value  or the  portion  of  your
               Interest above the minimum required  capital account balance.  If
               you tender your entire  Interest (or a portion of your  Interest)
               and we accept that  Interest for  repurchase,  we will give you a
               non-interest  bearing,   non-transferable  promissory  note  (the
               "Note")  that will be held for you in a special  custody  account
               with PFPC  Trust  Company  ("PFPC")  and will  entitle  you to an
               amount  equal to the net  asset  value of the  Interest  tendered
               (valued in accordance with the Fund's Second Amended and Restated
               Liability  Company  Agreement  dated September 26, 2006 (the "LLC
               Agreement")),  determined as of June 30, 2008 (or if the Offer is
               extended, the net asset value determined on the Valuation Date).

          o    If you tender your entire Interest,  the Note will entitle you to
               an initial payment in cash and/or marketable  securities  (valued
               in accordance  with the LLC  Agreement)  equal to at least 95% of
               the  unaudited  net asset  value of the  Interest  (the  "Initial
               Payment")  which  will  be  paid to  your  account  with  Bank of
               America,  N.A.  or an  affiliate  bank  (collectively,  "Bank  of
               America"),  or mailed to you or wired to your bank account if you
               do not have a Bank of America  account,  within 30 calendar  days
               after the Valuation Date or, if we have requested  withdrawals of
               capital  from  any  investment  funds in  order  to  finance  the
               repurchase of Interests, ten business days after we have received
               at least 95% of the total amount  withdrawn from such  investment
               funds.

                                      B-4






          o    The Note will  also  entitle  you to a  contingent  payment  (the
               "Contingent Payment") equal to the excess, if any, of (a) the net
               asset value of the Interest tendered as of the Valuation Date (as
               it may be adjusted based upon the next annual audit of the Fund's
               financial statements) over (b) the Initial Payment. The Fund will
               deposit  the  aggregate  amount of the  Contingent  Payments in a
               separate,  interest  bearing  account  and will pay any  interest
               actually  earned thereon PRO RATA to the Members whose  Interests
               have been repurchased.  The Contingent Payment (plus any interest
               earned)  will  be  paid  within  ten  calendar   days  after  the
               completion  of the  Fund's  next  annual  audit.  The  Contingent
               Payment  will also be paid to your Bank of  America  account,  or
               mailed to you or wired to your bank  account if you do not have a
               Bank of America account.

          o    If you  tender  only a portion  of your  Interest,  the Note will
               entitle  you to a payment in cash  and/or  marketable  securities
               (valued in accordance  with the LLC  Agreement)  equal to 100% of
               the  unaudited net asset value of the portion of the Interest and
               will be paid to your account  with Bank of America,  or mailed to
               you or wired to your  bank  account  if you do not have a Bank of
               America account, within 30 calendar days after the Valuation Date
               or,  if  we  have  requested  withdrawals  of  capital  from  any
               investment  funds in order to fund the  repurchase  of Interests,
               within ten business  days after we have  received at least 95% of
               the total amount withdrawn from such investment funds.

          o    If you tender only a portion of your  Interest,  you are required
               to tender a minimum  of $25,000  and you must  maintain a capital
               account  balance of  $100,000  or more.  We reserve  the right to
               repurchase  less than the  amount  you  tender if the  repurchase
               would cause your  capital  account to have less than the required
               minimum balance or if the total amount tendered by members of the
               Fund ("Members") is more than $22 million.

          o    If we accept the tender of your  entire  Interest or a portion of
               your  Interest,  we will  pay the  proceeds  from:  cash on hand;
               withdrawals of capital from the investment funds in which we have
               invested;  the proceeds from the sale of securities and portfolio
               assets  held by the  Fund;  and/or  borrowings  (which  we do not
               currently intend to do).

          o    Following  this  summary  is a  formal  notice  of our  offer  to
               repurchase  your  Interest.  This Offer remains open to you until
               12:00  midnight,  Eastern  Time,  on May 9,  2008,  the  expected
               expiration date of the Offer. Until that time, you have the right
               to change your mind and withdraw any tender of your Interest. You
               will also have the right to withdraw the tender of your  Interest
               at any  time  after  June 9,  2008,  40  business  days  from the
               commencement  of the Offer,  assuming  your  Interest has not yet
               been accepted for repurchase by the Fund on or before that date.

          o    If you would like us to repurchase  your Interest or a portion of
               your  Interest,  you should  (i) mail the  Letter of  Transmittal
               (enclosed with the Offer), to our


                                      B-5




               investment adviser,  U.S. Trust Hedge Fund Management,  Inc. (the
               "Adviser"),  225 High Ridge Road, Stamford,  CT 06905,  attention
               Client Service,  or (ii) fax it to the Adviser at (203) 352-4456,
               so that it is received  before 12:00  midnight,  Eastern Time, on
               May 9, 2008. If you choose to fax the Letter of Transmittal,  you
               should mail the  original  Letter of  Transmittal  to the Adviser
               promptly after you fax it (although the original does not have to
               be received before 12:00 midnight, Eastern Time, on May 9, 2008).
               Of course,  the value of your Interests will change between March
               31, 2008 (the last time net asset value was  calculated) and June
               30, 2008,  when the value of your Interest will be determined for
               purposes of calculating the repurchase price to be paid by us for
               your Interest.

          o    If you would like to obtain the estimated net asset value of your
               Interest,  which we calculate monthly, based upon the information
               we receive from the managers of the investment  funds in which we
               invest,  you may contact the Adviser at (866)  921-7951 or at the
               address  set  forth  on page 2,  Monday  through  Friday,  except
               holidays,  during normal business hours of 9:00 a.m. to 5:00 p.m.
               (Eastern Time).

          o    Please  note  that,  just as you have the right to  withdraw  the
               tender of your  Interest,  we have the right to cancel,  amend or
               postpone  this Offer at any time before 12:00  midnight,  Eastern
               Time,  on May 9,  2008.  Also  realize  that  although  the Offer
               expires on May 9, 2008,  you will remain a Member with respect to
               the Interest (or portion  thereof) you tendered  that is accepted
               for  repurchase  by the Fund through June 30, 2008,  when the net
               asset value of your Interest is calculated.

          1. BACKGROUND AND PURPOSE OF THE OFFER. The purpose of the Offer is to
provide  liquidity to Members that hold  Interests,  as  contemplated  by and in
accordance with the procedures set forth in the Fund's  Confidential  Memorandum
(the  "Confidential  Memorandum"),  and  the  LLC  Agreement.  The  Confidential
Memorandum and the LLC Agreement,  which were provided to each Member in advance
of  subscribing  for  Interests,  provide that the board of managers of the Fund
(each a "Manager," and collectively, the "Board of Managers") has the discretion
to determine  whether the Fund will repurchase  Interests from Members from time
to time pursuant to written  tenders.  The  Confidential  Memorandum also states
that the Adviser  expects that it will  recommend to the Board of Managers  that
the Fund offer to repurchase  Interests from Members twice each year,  effective
as of the last business day of June and December. The Fund previously offered to
repurchase  Interests from Members  pursuant to written tenders  effective as of
December 31, 2004, June 30, 2005, December 30, 2005, June 30, 2006, December 29,
2006, June 29, 2007 and December 31, 2007. Because there is no secondary trading
market for Interests and  transfers of Interests  are  prohibited  without prior
approval of the Fund, the Board of Managers has determined,  after consideration
of  various  matters,  including  but not  limited  to  those  set  forth in the
Confidential  Memorandum,  that the Offer is in the best interests of Members in
order to provide  liquidity for Interests as  contemplated  in the  Confidential
Memorandum and the LLC Agreement.  The Board of Managers intends to consider the
continued desirability of the Fund making an offer to


                                      B-6





repurchase  Interests  from  time  to time in the  future,  but the  Fund is not
required to make any such offer.

          The repurchase of Interests pursuant to the Offer will have the effect
of  increasing  the  proportionate  interest in the Fund of Members  that do not
tender  Interests.  Members  that  retain  their  Interests  may be  subject  to
increased risks due to the reduction in the Fund's  aggregate  assets  resulting
from payment for the Interests  tendered.  These risks include the potential for
greater volatility due to decreased diversification.  However, the Fund believes
that this result is unlikely given the nature of the Fund's investment  program.
A reduction  in the  aggregate  assets of the Fund may result in Members that do
not tender  Interests  bearing higher costs to the extent that certain  expenses
borne by the Fund are relatively  fixed and may not decrease if assets  decline.
These  effects may be reduced to the extent that  additional  subscriptions  for
Interests  are made by new and existing  Members  subsequent to the date of this
Offer and thereafter from time to time.

          Interests that are tendered to the Fund in connection  with this Offer
will be retired,  although the Fund may issue new Interests from time to time in
transactions not involving any public offering conducted pursuant to Rule 506 of
Regulation D under the  Securities  Act of 1933, as amended.  The Fund currently
expects that it will  continue to accept  subscriptions  for Interests as of the
first day of each calendar quarter, but is under no obligation to do so.

          2.  OFFER TO  REPURCHASE  AND PRICE.  The Fund will,  on the terms and
subject to the  conditions  of the Offer,  repurchase up to $22 million of those
outstanding  Interests  that are properly  tendered by Members and not withdrawn
(in  accordance  with Section 5 below) prior to the  Expiration  Date.  The Fund
reserves the right to extend, amend or cancel the Offer as described in Sections
3 and 7 below.  The  repurchase  price of an Interest  tendered  will be its net
asset  value on June 30,  2008 or, if the Offer is  extended,  on the  Valuation
Date,  payable as set forth in Section 6. The Fund  reserves the right to adjust
the Valuation Date to correspond with any extension of the Offer.

          As  of  the  close  of  business  on  February  29,  2008,  there  was
approximately  $210,107,641 outstanding in capital of the Fund held in Interests
(based on the unaudited  net asset value of the Fund on that date).  Members may
obtain monthly estimated net asset value information,  which the Fund calculates
based on the  information it receives from the managers of the investment  funds
in which the Fund invests,  until the expiration of the Offer, by contacting the
Adviser at the telephone  number or address set forth on page 2, Monday  through
Friday, except holidays,  during normal business hours of 9:00 a.m. to 5:00 p.m.
(Eastern Time).

          3.  AMOUNT OF TENDER.  Subject  to the  limitations  set forth  below,
Members may tender their entire Interest, a portion of their Interest defined as
a specific  dollar  value or the portion of their  Interest  above the  required
minimum capital account  balance,  as described below. A Member that tenders for
repurchase  only a  portion  of such  Member's  Interest  shall be  required  to
maintain a capital  account  balance of $100,000 or more. If a Member tenders an
amount that would cause the Member's  capital  account balance to fall below the
required  minimum,  the Fund  reserves  the  right to  reduce  the  amount to be
repurchased from such Member


                                      B-7




so that the required  minimum balance is maintained.  The Offer,  which is being
made to all Members,  is conditioned on a minimum amount of $25,000 in Interests
being  tendered  by the Member if the Member is  tendering  only a portion of an
Interest for repurchase.

          If the amount of Interests that are properly  tendered pursuant to the
Offer and not withdrawn pursuant to Section 5 below is less than or equal to $22
million (or such greater amount as the Fund may elect to repurchase  pursuant to
the Offer),  the Fund will,  on the terms and subject to the  conditions  of the
Offer,  repurchase  all of the  Interests so tendered  unless the Fund elects to
cancel or amend the Offer,  or postpone  acceptance  of tenders made pursuant to
the Offer, as provided in Section 7 below. If more than $22 million of Interests
are duly  tendered to the Fund prior to the  Expiration  Date and not  withdrawn
pursuant  to Section 5 below,  the Fund may in its sole  discretion:  (a) accept
additional  Interests  in  accordance  with  Rule   13e-4(f)(1)(ii)   under  the
Securities  Exchange Act of 1934, as amended (the "1934 Act");  or (b) amend and
extend the Offer to increase the amount of  Interests  that the Fund is offering
to  repurchase.  The Fund is not  required,  however,  to take  either  of these
actions.  In the event the amount of Interests duly tendered  exceeds the amount
of  Interests  the Fund has offered to  repurchase  pursuant to the Offer or any
amendment  thereof  (including the amount of Interests,  if any, the Fund may be
willing to repurchase as permitted by Rule 13e-4(f)(1)(ii)  under the 1934 Act),
the Fund will accept  Interests duly tendered on or before the  Expiration  Date
for  payment  on a PRO rata  basis  based on the  aggregate  net asset  value of
tendered  Interests.  The Offer may be extended,  amended or canceled in various
other circumstances described in Section 7 below.

          In connection with the Fund's last offer to repurchase Interests,  the
amount of Interests  tendered by Members for  repurchase  exceeded the amount of
the Fund's offer by  approximately  $30.8  million and thus,  the Fund  accepted
tendered  Interests  for  repurchase  on a PRO RATA  basis.  If the  Members who
received  payment for a PRO RATA portion of their tendered  Interests tender for
repurchase in this Offer the portions of their tendered  Interests that were not
accepted for repurchase in the Fund's last repurchase  offer,  the Offer will be
over-subscribed.  Therefore,  Members tendering  Interests pursuant to the Offer
should  recognize  that only a PRO RATA  portion of  tendered  Interests  may be
repurchased  in the Offer,  unless the Fund elects to increase the amount of the
Offer, which it is not obligated to do.

          4. PROCEDURE FOR TENDERS. Members wishing to tender Interests pursuant
to the  Offer  should  either:  (a) mail a  completed  and  executed  Letter  of
Transmittal to the Adviser,  to the attention of Client Service,  at the address
set forth on page 2; or (b) fax a completed and executed  Letter of  Transmittal
to the Adviser,  also to the attention of Client Service,  at the fax number set
forth on page 2. The  completed  and  executed  Letter  of  Transmittal  must be
received by the Adviser,  either by mail or by fax, no later than the Expiration
Date.

          The Fund recommends that all documents be submitted to the Adviser via
certified mail, return receipt requested, or by facsimile transmission. A Member
choosing to fax a Letter of Transmittal to the Adviser must also send or deliver
the  original  completed  and  executed  Letter of  Transmittal  to the  Adviser
promptly  thereafter.  Members  wishing  to  confirm  receipt  of  a  Letter  of
Transmittal may contact the Adviser at the address or telephone number set forth
on page 2. The  method of  delivery  of any  documents  is at the  election  and
complete risk of the Member tendering an Interest including, but not limited to,
the  failure  of the  Adviser  to receive  any  Letter of  Transmittal  or other
document submitted by facsimile transmission.  All


                                      B-8




questions as to the validity,  form, eligibility (including time of receipt) and
acceptance of tenders will be  determined  by the Fund, in its sole  discretion,
and such  determination  shall be  final  and  binding.  The Fund  reserves  the
absolute  right  to  reject  any or all  tenders  determined  by it not to be in
appropriate form or the acceptance of or payment for which would, in the opinion
of counsel for the Fund, be unlawful.  The Fund also reserves the absolute right
to waive any of the  conditions  of the Offer or any defect in any  tender  with
respect to any  particular  Interest or any  particular  Member,  and the Fund's
interpretation  of the  terms  and  conditions  of the  Offer  will be final and
binding. Unless waived, any defects or irregularities in connection with tenders
must be cured within such time as the Fund shall determine.  Tenders will not be
deemed to have been made until the defects or irregularities  have been cured or
waived.  Neither the Fund nor the  Adviser  nor the Board of  Managers  shall be
obligated to give notice of any defects or irregularities in tenders,  nor shall
any of them incur any liability for failure to give such notice.

          5. WITHDRAWAL  RIGHTS.  Any Member  tendering an Interest  pursuant to
this Offer may  withdraw  its  tender at any time prior to or on the  Expiration
Date and, if such Member's  Interest has not yet been accepted for repurchase by
the Fund, at any time after June 9, 2008, 40 business days from the commencement
of the Offer.  To be  effective,  any notice of  withdrawal  of a tender must be
timely received by the Adviser at the address or fax number set forth on page 2.
A form to give notice of withdrawal of a tender is included with this Offer. All
questions as to the form and validity  (including time of receipt) of notices of
withdrawal of the tender will be determined by the Fund, in its sole discretion,
and such  determination  shall be  final  and  binding.  A tender  of  Interests
properly withdrawn shall not thereafter be deemed to be tendered for purposes of
the Offer.  However,  withdrawn  Interests  may be  tendered  again prior to the
Expiration Date by following the procedures described in Section 4.

          6.  REPURCHASES AND PAYMENT.  For purposes of the Offer, the Fund will
be deemed to have accepted (and thereby repurchased) Interests that are tendered
as, if and when, it gives written notice to the tendering Member of its election
to repurchase such Interest.  As stated in Section 2 above, the repurchase price
of an  Interest  tendered  by any  Member  will be the net asset  value  thereof
determined as of June 30, 2008,  if the Offer expires on the Initial  Expiration
Date,  and  otherwise the net asset value thereof as of the last business day of
the month in which the Offer  expires.  The net asset  value will be  determined
after all  allocations to capital  accounts of the Member required to be made by
the LLC Agreement have been made.

          Members may tender their entire Interest,  a portion of their Interest
defined as a specific  dollar value or the portion of their  Interest  above the
required  minimum capital account  balance.  Each Member that tenders its entire
Interest or a portion  thereof that is accepted for  repurchase  will be given a
Note within ten calendar  days of the  acceptance  of the Member's  Interest for
repurchase.  The Note will be held for the Member in a special  custody  account
with PFPC.  The Note will  entitle the Member to be paid an amount  equal to the
value,  determined as of the Valuation  Date, of the Interest or portion thereof
being  repurchased  (subject to  adjustment  upon  completion of the next annual
audit of the Fund's financial statements).  This amount will be the value of the
Member's capital account (or the portion thereof being  repurchased)  determined
as of the Valuation  Date and will be based on the net asset value of the Fund's
assets  determined as of that date, after giving effect to all allocations to be
made as of that date.

                                      B-9




          If a Member  tenders its entire  Interest,  the Note will  entitle the
Member to receive  an  Initial  Payment  in cash  and/or  marketable  securities
(valued  in  accordance  with the LLC  Agreement)  equal to at least  95% of the
unaudited net asset value of the Interest  tendered and accepted for  repurchase
by the Fund, determined as of the Valuation Date. Payment of this amount will be
made  within  30  calendar  days  after the  Valuation  Date or, if the Fund has
requested  withdrawals  of its  capital  from any  investment  funds in order to
finance the repurchase of Interests, within ten business days after the Fund has
received at least 95% of the  aggregate  amount  withdrawn by the Fund from such
investment  funds.  The Note will also  entitle a Member to receive a Contingent
Payment equal to the excess,  if any, of (a) the net asset value of the Interest
tendered  by the  Member  and  accepted  by the  Fund for  repurchase  as of the
Valuation  Date,  as it may be adjusted  based on the next  annual  audit of the
Fund's March 31, 2009, financial  statements,  over (b) the Initial Payment. The
Fund will deposit the aggregate amount of the Contingent Payments in a separate,
interest  bearing account and will pay any interest  actually earned thereon PRO
RATA to the  Members  whose  Interests  have been  repurchased.  The  Contingent
Payment  (plus any  interest  earned) will be payable  within ten calendar  days
after the completion of the Fund's next annual audit. It is anticipated that the
annual audit of the Fund's financial statements will be completed within 60 days
after March 31, 2009, the fiscal year end of the Fund.

          A Member that tenders for  repurchase  only a portion of such Member's
Interest  will  receive a Note that will entitle the Member to a payment in cash
and/or marketable securities (valued in accordance with the LLC Agreement) equal
to 100% of the net asset  value of the portion of the  Interest  tendered by the
Member that is accepted for repurchase by the Fund. Payment pursuant to the Note
will be made within 30 calendar  days after the  Valuation  Date or, if the Fund
has requested  withdrawals of its capital from any investment  funds in order to
finance the repurchase of Interests, within ten business days after the Fund has
received at least 95% of the  aggregate  amount  withdrawn by the Fund from such
investment funds.

          Although  the Fund has  retained the option to pay all or a portion of
the repurchase price for Interests by distributing  marketable  securities,  the
repurchase price will be paid entirely in cash except in the unlikely event that
the  Board  of  Managers  determines  that the  distribution  of  securities  is
necessary to avoid or mitigate any adverse  effect of the Offer on the remaining
Members.  In such event, the Fund would make such payment on a pro rata basis so
that each Member would receive the same type of consideration.

          The Note  pursuant to which  Members will receive the Initial  Payment
and Contingent  Payment  (together,  the  "Payments")  will be held in a special
custody account with PFPC for the benefit of Members tendering  Interests in the
Fund.  All payments due pursuant to the Note will also be deposited  directly to
the tendering  Member's  account at Bank of America if the Member has an account
with Bank of America and will be subject upon  withdrawal  from such accounts to
any fees that Bank of America would  customarily  assess upon the  withdrawal of
cash from such account. Those Members that do not have a Bank of America account
will receive any payments due under the Note by mail.

          It is expected that cash payments for Interests  acquired  pursuant to
the  Offer,  which  will not  exceed  $22  million  (unless  the Fund  elects to
repurchase  a greater  amount),  will be  derived  from:  (a) cash on hand;  (b)
withdrawal of capital from the investment  funds in which


                                      B-10






the Fund invests;  (c) the proceeds  from the sale of  securities  and portfolio
assets held by the Fund; and/or (d) possibly borrowings, as described below. The
Fund will  segregate with its custodian  cash or U.S.  government  securities or
other liquid  securities  equal to the value of the amount  estimated to be paid
under the Notes, as described above.  Neither the Fund nor the Board of Managers
nor the  Adviser  have  determined  at this time to borrow  funds to  repurchase
Interests  tendered in  connection  with the Offer.  However,  depending  on the
dollar amount of Interests  tendered and prevailing  general economic and market
conditions,  the Fund, in its sole discretion, may decide to finance any portion
of the repurchase  price,  subject to compliance with  applicable  law,  through
borrowings.  If the Fund  finances any portion of the  repurchase  price in that
manner,  it will deposit assets in a special custody account with its custodian,
PFPC, to serve as collateral  for any amounts so borrowed,  and if the Fund were
to fail to repay any such  amounts,  the lender would be entitled to satisfy the
Fund's obligations from the collateral deposited in the special custody account.
The Fund expects that the  repayment of any amounts  borrowed  will be made from
additional  funds  contributed  to the  Fund by  existing  and/or  new  Members,
withdrawal of capital from the investment funds in which it has invested or from
the proceeds of the sale of securities and portfolio assets held by the Fund.

          7. CERTAIN  CONDITIONS OF THE OFFER.  The Fund reserves the right,  at
any time and from time to time,  to extend the period of time  during  which the
Offer is pending by notifying  Members of such extension.  In the event that the
Fund so elects to extend the tender period,  for the purpose of determining  the
repurchase price for tendered  Interests,  the net asset value of such Interests
will be  determined  as of the close of business on the last business day of the
month in which the Offer  expires.  During  any such  extension,  all  Interests
previously tendered and not withdrawn will remain subject to the Offer. The Fund
also reserves the right,  at any time and from time to time, up to and including
acceptance  of tenders  pursuant  to the Offer,  to: (a) cancel the Offer in the
circumstances  set  forth in the  following  paragraph  and in the event of such
cancellation not to repurchase or pay for any Interests tendered pursuant to the
Offer;  (b) amend the Offer;  and (c) postpone the  acceptance  of Interests for
repurchase.  If the Fund  determines  to amend  the  Offer  or to  postpone  the
acceptance of Interests tendered,  it will, to the extent necessary,  extend the
period  of time  during  which  the  Offer is open as  provided  above  and will
promptly notify Members.

          The Fund may  cancel  the  Offer,  amend  the  Offer or  postpone  the
acceptance  of tenders made  pursuant to the Offer if: (a) the Fund would not be
able  to  liquidate  portfolio  securities  in a  manner  that  is  orderly  and
consistent  with  the  Fund's  investment  objective  and  policies  in order to
repurchase  Interests  tendered  pursuant  to the  Offer;  (b)  there is, in the
judgment of the Board of Managers, any (i) legal action or proceeding instituted
or threatened  challenging the Offer or otherwise materially adversely affecting
the  Fund,  (ii)  declaration  of a  banking  moratorium  by  federal  or  state
authorities  or any  suspension  of payment by banks in the United States or the
State of Connecticut that is material to the Fund,  (iii) limitation  imposed by
federal or state authorities on the extension of credit by lending institutions,
(iv) suspension of trading on any organized exchange or over-the-counter  market
where the Fund has a material  investment,  (v) commencement of war, significant
change in armed hostilities or other international or national calamity directly
or indirectly  involving the United States since the  commencement  of the Offer
that is material to the Fund,  (vi) material  decrease in the net asset value of
the Fund from the net asset value of the Fund as of  commencement  of the Offer,
or (vii) other event or condition  that would have a material  adverse effect on
the Fund or its  Members  if


                                      B-11





Interests  tendered pursuant to the Offer were repurchased;  or (c) the Board of
Managers  determines  that  it is not in  the  best  interest  of  the  Fund  to
repurchase Interests pursuant to the Offer.  However,  there can be no assurance
that the Fund will exercise its right to extend, amend or cancel the Offer or to
postpone acceptance of tenders pursuant to the Offer.

          8. CERTAIN  INFORMATION  ABOUT THE FUND. The Fund is registered  under
the  Investment  Company  Act  of  1940,  as  amended  (the  "1940  Act"),  as a
closed-end, non-diversified, management investment company. It is organized as a
Delaware limited liability company.  The principal office of the Fund is located
at 225 High Ridge Road,  Stamford,  CT 06905 and the  telephone  number is (203)
352-4497.  Interests are not traded on any  established  trading  market and are
subject to strict restrictions on transferability pursuant to the LLC Agreement.

          The Fund,  the Adviser and the Board of Managers do not have any plans
or  proposals  that  relate to or would  result in: (a) the  acquisition  by any
person of  additional  Interests  (other  than the  Fund's  intention  to accept
subscriptions  for  Interests  on the first day of each quarter and from time to
time in the  discretion of the Fund) or the  disposition  of  Interests;  (b) an
extraordinary  transaction,  such as a merger,  reorganization  or  liquidation,
involving the Fund; (c) any material change in the present  distribution  policy
or indebtedness or capitalization of the Fund; (d) any change in the identity of
the Adviser or the members of the Board of Managers, or in the management of the
Fund including,  but not limited to, any plans or proposals to change the number
or the term of the  members  of the  Board  of  Managers,  to fill any  existing
vacancy  on the  Board  of  Managers  or to  change  any  material  term  of the
investment advisory  arrangements with the Adviser;  (e) a sale or transfer of a
material  amount  of  assets of the Fund  (other  than as the Board of  Managers
determines  may be necessary or  appropriate to fund any portion of the purchase
price for  Interests  acquired  pursuant  to this  Offer or in  connection  with
ordinary  portfolio  transactions of the Fund); (f) any other material change in
the Fund's  structure or business,  including any plans or proposals to make any
changes in its fundamental  investment  policies,  as amended,  for which a vote
would be  required  by Section 13 of the 1940 Act; or (g) any changes in the LLC
Agreement  or other  actions that may impede the  acquisition  of control of the
Fund by any person.

          There have been no  transactions  involving  the  Interests  that were
effected during the past 60 days by the Fund, the Adviser,  any Manager,  or any
person controlling the Fund or the Adviser.

          Based on February  29,  2008  estimated  values,  there are no persons
holding  Interests  that may be deemed to control the Fund, may control a person
that  controls the Fund and/or may be  controlled  by a person  controlling  the
Fund.

          9. CERTAIN FEDERAL INCOME TAX CONSEQUENCES.  The following  discussion
is a general summary of the federal income tax consequences of the repurchase of
Interests by the Fund from Members pursuant to the Offer. Members should consult
their own tax advisors for a complete  description  of the tax  consequences  to
them of a repurchase of their Interests by the Fund pursuant to the Offer.


                                      B-12




          In general, a Member from which an Interest is repurchased by the Fund
will be treated as  receiving a  distribution  from the Fund and will  generally
reduce (but not below zero) its adjusted tax basis in its Interest by the amount
of cash and the fair market value of property  distributed to such Member.  Such
Member  generally  will  not  recognize  income  or  gain  as a  result  of  the
repurchase,  except  to the  extent  (if any) that the  amount of  consideration
received by the Member  exceeds such  Member's  then  adjusted tax basis in such
Member's  Interest.  A Member's basis in such Member's  Interest will be reduced
(but not below zero) by the amount of consideration  received by the Member from
the Fund in connection with the repurchase of such Interest. A Member's basis in
such Member's Interest will be adjusted for income,  gain or loss allocated (for
tax  purposes)  to such  Member  for  periods  prior to the  repurchase  of such
Interest.  Cash  distributed  to a Member in excess of the adjusted tax basis of
such Member's Interest is taxable as capital gain or ordinary income,  depending
on the circumstances.  A Member that has its entire Interest  repurchased by the
Fund for cash may  generally  recognize a loss,  but only to the extent that the
amount of  consideration  received  from the Fund is less than the Member's then
adjusted tax basis in such Member's Interest.

          10. MISCELLANEOUS. The Offer is not being made to, nor will tenders be
accepted from,  Members in any jurisdiction in which the Offer or its acceptance
would not comply with the securities or Blue Sky laws of such jurisdiction.  The
Fund is not aware of any  jurisdiction  in which the Offer or  tenders  pursuant
thereto would not be in compliance with the laws of such jurisdiction.  However,
the  Fund  reserves  the  right  to  exclude  Members  from  the  Offer  in  any
jurisdiction in which it is asserted that the Offer cannot lawfully be made. The
Fund  believes  such  exclusion  is  permissible   under   applicable  laws  and
regulations,  provided  the Fund  makes a good faith  effort to comply  with any
state law deemed applicable to the Offer.

          The Fund has filed an Issuer  Tender  Offer  Statement  on Schedule TO
with the Securities and Exchange Commission,  which includes certain information
relating to the Offer  summarized  herein.  A free copy of such statement may be
obtained  from the Fund by  contacting  the Adviser at the address and telephone
number  set forth on page 2 or from the  Securities  and  Exchange  Commission's
internet web site,  http://www.sec.gov.  For a fee, a copy may be obtained  from
the public reference  office of the Securities and Exchange  Commission at 100 F
Street, N.E., Washington, DC 20549.

          11.  FINANCIAL  INFORMATION.   Reference  is  made  to  the  following
               financial statements of the Fund which are incorporated herein by
               reference.

          Audited financial statements for the fiscal year ended March 31, 2006,
          previously filed on EDGAR on Form N-CSR on June 8, 2006;

          Unaudited  financial  statements  for the period ended  September  30,
          2006, previously filed on EDGAR on Form N-CSR on December 8, 2006;

          Audited financial statements for the fiscal year ended March 31, 2007,
          previously filed on EDGAR on Form N-CSR on June 8, 2007; and

          Unaudited  financial  statements  for the period ended  September  30,
          2007, previously filed on EDGAR on Form N-CSR on December 7, 2007.



                                      B-13





                                    EXHIBIT C

                              LETTER OF TRANSMITTAL

                                    Regarding
                                    Interests
                                       in

                  EXCELSIOR ABSOLUTE RETURN FUND OF FUNDS, LLC

                         Tendered Pursuant to the Offer
                              Dated April 11, 2008


- --------------------------------------------------------------------------------

                   THE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE
                   AT, AND THIS LETTER OF TRANSMITTAL MUST BE
             RECEIVED BY THE FUND BY, 12:00 MIDNIGHT, EASTERN TIME,
                  ON MAY 9, 2008, UNLESS THE OFFER IS EXTENDED.

- --------------------------------------------------------------------------------

        COMPLETE THIS LETTER OF TRANSMITTAL AND RETURN BY MAIL OR FAX TO:
                     U.S. Trust Hedge Fund Management, Inc.
                               225 High Ridge Road
                               Stamford, CT 06905

                              Attn: Client Service


                           For additional information:

                              Phone: (866) 921-7951

                              Fax:   (203) 352-4456



                                      C-1






EXCELSIOR ABSOLUTE RETURN FUND OF FUNDS, LLC - LETTER OF TRANSMITTAL


Ladies and Gentlemen:

          The  undersigned  hereby tenders to Excelsior  Absolute Return Fund of
Funds,  LLC,  a  closed-end,  non-diversified,   management  investment  company
organized  under the laws of the State of  Delaware  (the  "Fund"),  the limited
liability   company  interest  in  the  Fund   (hereinafter  the  "Interest"  or
"Interests" as the context requires) or portion thereof held by the undersigned,
described  and specified  below,  on the terms and  conditions  set forth in the
offer  to  repurchase,  dated  April  11,  2008,  receipt  of  which  is  hereby
acknowledged,  and in this Letter of Transmittal (which together  constitute the
"Offer"). THE TENDER AND THIS LETTER OF TRANSMITTAL ARE SUBJECT TO ALL THE TERMS
AND  CONDITIONS  SET FORTH IN THE  OFFER,  INCLUDING,  BUT NOT  LIMITED  TO, THE
ABSOLUTE RIGHT OF THE FUND TO REJECT ANY AND ALL TENDERS  DETERMINED BY FUND, IN
ITS SOLE DISCRETION, NOT TO BE IN THE APPROPRIATE FORM.

          The  undersigned  hereby  sells to the Fund the  Interest  or  portion
thereof tendered hereby pursuant to the Offer.  The undersigned  hereby warrants
that the  undersigned has full authority to sell the Interest or portion thereof
tendered  hereby and that the Fund will  acquire  good title  thereto,  free and
clear of all liens, charges, encumbrances, conditional sales agreements or other
obligations  relating to the sale thereof, and not subject to any adverse claim,
when and to the  extent  the same  are  repurchased  by it.  Upon  request,  the
undersigned  will  execute and deliver any  additional  documents  necessary  to
complete the sale in accordance with the terms of the Offer.

          The undersigned  recognizes that under certain circumstances set forth
in the Offer, the Fund may not be required to repurchase any of the Interests in
the Fund or portions thereof tendered hereby.

          A promissory  note for the  repurchase  price will be deposited into a
special custody account with PFPC Trust Company ("PFPC"). The initial payment of
the  repurchase  price for the  Interest  or  portion  thereof  tendered  by the
undersigned will be made by transfer of the funds to the  undersigned's  account
at Bank of America, N.A. or an affiliate bank (collectively, "Bank of America"),
or  mailed  to the  address  of  record  for the  undersigned  or  wired  to the
undersigned's  bank account if the  undersigned  does not have a Bank of America
account,  as  described  in  Section  6 of the  Offer.  The  undersigned  hereby
represents and warrants that the undersigned  understands that upon a withdrawal
of such cash payment from a Bank of America account, Bank of America may subject
such withdrawal to any fees that Bank of America would  customarily  assess upon
the withdrawal of cash from such account.

          The  promissory  note will also  reflect the  contingent  payment (the
"Contingent  Payment")  portion of the repurchase price, if any, as described in
Section 6 of the Offer. Any Contingent  Payment of cash due pursuant to the Note
will  also be  deposited  directly  to the  undersigned's  account  with Bank of
America,  or will be mailed  to the  undersigned  or wired to the  undersigned's
account  if the  undersigned  does not have a Bank of  America  account.  Upon a
withdrawal of such cash from such account,  Bank of America may impose such fees
as it would  customarily  assess upon the  withdrawal of cash from such account.
The undersigned recognizes that the amount of the repurchase price for Interests
will be based on the  unaudited  net asset value of the Fund,  determined  as of
June 30,  2008,  subject to an extension of the Offer as described in Section 7.
The  Contingent  Payment  portion  of the  repurchase  price,  if  any,  will be
determined upon completion of the audit of the Fund's financial statements which
is  anticipated to be completed not later than 60 days after March 31, 2009, the
Fund's fiscal year end, and will be paid within ten calendar days thereafter.

          All authority herein conferred or agreed to be conferred shall survive
the death or incapacity of the undersigned and the obligation of the undersigned
hereunder shall be binding on the heirs,  personal  representatives,  successors
and assigns of the undersigned. Except as stated in Section 5 of the Offer, this
tender is irrevocable.


                                      C-2





EXCELSIOR ABSOLUTE RETURN FUND OF FUNDS, LLC - LETTER OF TRANSMITTAL


PLEASE FAX OR MAIL IN THE ENCLOSED  POSTAGE PAID  ENVELOPE TO:
U.S. TRUST HEDGE FUND MANAGEMENT,  INC., 225 HIGH RIDGE RD., STAMFORD,  CT 06905
ATTN: CLIENT SERVICE.  FOR ADDITIONAL  INFORMATION:  PHONE:  (866) 921-7951 FAX:
(203) 352-4456

PART 1.   INVESTOR DETAILS:

          Name of Member:
                           -----------------------------------------------------

          Bank of America Account #                            ---------
          (where applicable)

          Social Security No.
          or Taxpayer
          Identification No.:
                              ----------------------------

          Telephone Number:   (   )
                              ----------------------------

PART 2.   AMOUNT OF LIMITED LIABILITY COMPANY INTEREST IN THE FUND BEING
          TENDERED:

[ ]       I would like to tender my entire limited liability company interest in
          the Fund.

[ ]       I would like to tender $_____ of my limited liability company interest
          in the Fund. (Please note, the minimum tender is $25,000 and a minimum
          interest  with a value of $100,000,  or more must be maintained in the
          Fund (the "Required Minimum Balance").)*

[ ]       I would like to leave $_____ of my limited  liability company interest
          in the Fund,  and tender any  remaining  balance.  (Please  note,  the
          minimum tender is $25,000 and the Required  Minimum  Balance,  or more
          must be maintained in the Fund).*

          *The  undersigned  understands  and  agrees  that  if the  undersigned
          tenders an amount that would cause the  undersigned's  capital account
          balance  to fall  below the  Required  Minimum  Balance,  the Fund may
          reduce the amount to be repurchased  from the  undersigned so that the
          Required Minimum Balance is maintained.



                                      C-3





EXCELSIOR ABSOLUTE RETURN FUND OF FUNDS, LLC - LETTER OF TRANSMITTAL


PART 3.   PAYMENT.

          BANK OF AMERICA ACCOUNT HOLDERS

          Cash payments will be deposited to the  undersigned's  account at Bank
          of America.  The undersigned  hereby  represents and warrants that the
          undersigned  understands  that,  for cash  payments  deposited  to the
          undersigned's  account,  upon a  withdrawal  of such cash payment from
          such  account,  Bank of  America  may  impose  such  fees as it  would
          customarily assess upon the withdrawal of cash from such account.

          NON-BANK OF AMERICA ACCOUNT HOLDERS

          PAYMENT BY CHECK:

          Check to be made payable to:
                                        ---------------------------------

          Address:                      ---------------------------------

                                        ---------------------------------

                                        ---------------------------------

          PAYMENT BY WIRE:

          Bank Name:                    ---------------------------------

          Bank Address:                 ---------------------------------

          Bank ABA #:                   ---------------------------------

          Account Name:                 ---------------------------------

          Account Number:               ---------------------------------

          For Further Credit:           ---------------------------------

          Ref:                          Absolute Return TO Payment



          PROMISSORY NOTE

          The promissory note reflecting both the initial and contingent payment
          portion of the repurchase price, if applicable, will be deposited into
          a  special   custody   account  with  PFPC  for  the  benefit  of  the
          undersigned.  The undersigned  hereby represents and warrants that the
          undersigned  understands  that any payment of cash due pursuant to the
          Note will also be deposited  directly to the undersigned's  account at
          Bank of America or mailed to the address of record for the undersigned
          or wired to the  undersigned's  bank account and upon a withdrawal  of
          such cash from a Bank of America  account,  Bank of America may impose
          such fees as it would  customarily  assess upon the withdrawal of cash
          from such account.


                                      C-4





EXCELSIOR ABSOLUTE RETURN FUND OF FUNDS, LLC - LETTER OF TRANSMITTAL


PART 4.   SIGNATURE(S).

- --------------------------------------------------------------------------------

FOR INDIVIDUAL INVESTORS                  FOR OTHER INVESTORS:
AND JOINT TENANTS:


- ------------------------------------      ------------------------------------
Signature                                 Print Name of Investor
(SIGNATURE OF OWNER(S) EXACTLY AS
 APPEARED ON SUBSCRIPTION AGREEMENT)


- ------------------------------------      ------------------------------------
Print Name of Investor                    Signature
                                          (SIGNATURE OF OWNER(S) EXACTLY AS
                                           APPEARED ON SUBSCRIPTION AGREEMENT)


- ------------------------------------      ------------------------------------
Joint Tenant Signature if necessary       Print Name of Signatory and Title
(SIGNATURE OF OWNER(S) EXACTLY AS
 APPEARED ON SUBSCRIPTION AGREEMENT)


- ------------------------------------      ------------------------------------
Print Name of Joint Tenant                Co-signatory if necessary
                                          (SIGNATURE OF OWNER(S) EXACTLY AS
                                           APPEARED ON SUBSCRIPTION AGREEMENT)

                                          ------------------------------------
                                          Print Name and Title of Co-signatory

- --------------------------------------------------------------------------------

Date:
       ---------------------------


                                      C-5






EXCELSIOR ABSOLUTE RETURN FUND OF FUNDS, LLC - LETTER OF TRANSMITTAL



                                    EXHIBIT D

                         NOTICE OF WITHDRAWAL OF TENDER

                             Regarding Interests in

                  EXCELSIOR ABSOLUTE RETURN FUND OF FUNDS, LLC

                         Tendered Pursuant to the Offer
                              Dated April 11, 2008



- --------------------------------------------------------------------------------

                   THE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE
                    AT, AND THIS NOTICE OF WITHDRAWAL MUST BE
             RECEIVED BY THE FUND BY, 12:00 MIDNIGHT, EASTERN TIME,
                  ON MAY 9, 2008, UNLESS THE OFFER IS EXTENDED.

- --------------------------------------------------------------------------------


          COMPLETE THIS NOTICE OF WITHDRAWAL AND RETURN OR DELIVER TO:

                     U.S. Trust Hedge Fund Management, Inc.
                               225 High Ridge Road
                               Stamford, CT 06905

                              Attn: Client Service


                           For additional information:

                              Phone: (866) 921-7951

                              Fax:   (203) 352-4456


                                      D-1





EXCELSIOR ABSOLUTE RETURN FUND OF FUNDS, LLC - LETTER OF TRANSMITTAL



Ladies and Gentlemen:

          The undersigned wishes to withdraw the tender of its limited liability
company  interest in Excelsior  Absolute Return Fund of Funds, LLC (the "Fund"),
or the tender of a portion of such  interests,  for  repurchase by the Fund that
previously was submitted by the  undersigned  in a Letter of  Transmittal  dated
_____________________.

Such tender was in the amount of:

[ ]       Entire limited liability company interest.

[ ]       $________________ of limited liability company interest.

[ ]       The portion of limited liability company interest in excess of $______

          The undersigned  recognizes that upon the submission on a timely basis
of this Notice of Withdrawal of Tender,  properly executed,  the interest in the
Fund (or portion of such interest)  previously  tendered will not be repurchased
by the Fund upon expiration of the tender offer described above.

SIGNATURE(S).

- --------------------------------------------------------------------------------

FOR INDIVIDUAL INVESTORS                  FOR OTHER INVESTORS:
AND JOINT TENANTS:

- ------------------------------------      ------------------------------------
Signature                                 Print Name of Investor
(SIGNATURE OF OWNER(S) EXACTLY AS
 APPEARED ON SUBSCRIPTION AGREEMENT)

- ------------------------------------      ------------------------------------
Print Name of Investor                    Signature
                                          (SIGNATURE OF OWNER(S) EXACTLY AS
                                           APPEARED ON SUBSCRIPTION AGREEMENT)


- ------------------------------------      ------------------------------------
Joint Tenant Signature if necessary       Print Name of Signatory and Title
(SIGNATURE OF OWNER(S) EXACTLY AS
 APPEARED ON SUBSCRIPTION AGREEMENT)


- ------------------------------------      ------------------------------------
Print Name of Joint Tenant                Co-signatory if necessary
                                          (SIGNATURE OF OWNER(S) EXACTLY AS
                                           APPEARED ON SUBSCRIPTION AGREEMENT)


                                          ------------------------------------
                                          Print Name and Title of Co-signatory

- --------------------------------------------------------------------------------

Date:
        -------------------------


                                      D-2







                                    EXHIBIT E

                         Forms of letters from the Fund
          to Members in connection with acceptance of offers of tender

[THIS LETTER IS SENT IF THE MEMBER TENDERED ITS ENTIRE INTEREST IN THE FUND.]



                                                 May 19, 2008


Dear Member:

          Excelsior Absolute Return Fund of Funds, LLC (the "Fund") has received
and  accepted  for  repurchase  your tender of your  limited  liability  company
interest in the Fund ("Interest" or "Interests" as the context requires).

          Because you have  tendered  and the Fund has  repurchased  your entire
investment,  you have been paid a note (the "Note")  entitling you to receive an
initial payment of 95% of the repurchase  price based on the unaudited net asset
value of the Fund,  determined as of June 30, 2008, in accordance with the terms
of the tender offer.  A cash payment in this amount will be deposited  into your
account with Bank of America, N.A. or an affiliate bank (collectively,  "Bank of
America")  on July 29,  2008 or mailed to you or wired to your bank  account  on
that date if you do not have a Bank of America  account,  unless  the  valuation
date of the  Interests has changed or the Fund has requested a withdrawal of its
capital  from the  investment  funds in  which it has  invested  and has not yet
received the proceeds of that  withdrawal,  in accordance  with the terms of the
tender offer.

          The terms of the Note provide that a contingent  payment  representing
the  balance  of the  repurchase  price,  if any,  will be paid to you after the
completion of the Fund's fiscal year-end audit and is subject to fiscal year-end
audit adjustment.  This amount,  will be paid within ten calendar days after the
conclusion of the fiscal  year-end  audit, or on such earlier date as the Fund's
Board of Managers may determine,  according to the terms of the tender offer and
will also be  deposited  into your Bank of America  account or will be mailed to
you or wired to your bank account if you do not have a Bank of America  account.
We expect the audit to be completed by the end of May 2009.

          Should you have any questions,  please feel free to contact the Fund's
adviser, U.S. Trust Hedge Fund Management, Inc. at (866) 921-7951.

                                  Sincerely,

                                  Excelsior Absolute Return Fund of Funds, LLC

Enclosure


                                      E-1







[THIS LETTER IS SENT IF THE MEMBER TENDERED A PORTION OF ITS INTEREST IN THE
FUND.]



                                                 May 19, 2008


Dear Member:

          Excelsior Absolute Return Fund of Funds, LLC (the "Fund") has received
and accepted for repurchase  your tender of a portion of your limited  liability
company  interest  in  the  Fund  ("Interest"  or  "Interests"  as  the  context
requires).

          Because you have  tendered and the Fund has  repurchased  a portion of
your investment, you have been paid a note (the "Note") entitling you to receive
an initial  payment of 100% of the  repurchase  price based on the unaudited net
asset value of the Fund,  determined as of June 30, 2008, in accordance with the
terms of the tender offer.  A cash payment in this amount will be deposited into
your account  with Bank of America,  N.A. or an  affiliate  bank  (collectively,
"Bank of  America")  on July 29,  2008 or  mailed  to you or wired to your  bank
account  on that date if you do not have a Bank of America  account,  unless the
valuation  date of the  Interests  has  changed  or the  Fund  has  requested  a
withdrawal of its capital from the investment funds in which it has invested and
has not yet received the proceeds of that  withdrawal,  in  accordance  with the
terms of the tender offer.

          You remain a member of the Fund with  respect  to the  portion of your
Interest in the Fund that you did not tender.

          Should you have any questions,  please feel free to contact the Fund's
adviser, U.S. Trust Hedge Fund Management, Inc. at (866) 921-7951.

                                   Sincerely,


                                   Excelsior Absolute Return Fund of Funds, LLC


Enclosure


                                      E-2






[THIS LETTER IS SENT TO THE MEMBER WITH THE INITIAL PAYMENT FOR ALL OF ITS
INTEREST WHICH WAS REPURCHASED BY THE FUND.]



                                              July 29, 2008


Dear Member:

          Enclosed  is  a  statement  showing  the  breakdown  of  your  capital
withdrawal  resulting from our repurchase of your interest in Excelsior Absolute
Return Fund of Funds, LLC (the "Fund").

          Because you have  tendered  and the Fund has  repurchased  your entire
investment, you have previously been paid a note entitling you to receive 95% of
the  repurchase  price  based on the  unaudited  net  asset  value of the  Fund,
determined  as of June 30,  2008,  in  accordance  with the terms of the  tender
offer.  A cash payment in this amount is being  deposited into your account with
Bank of America, N.A. or an affiliate bank (collectively,  "Bank of America") on
July 29, 2008, if you have a Bank of America account.  If you do not have a Bank
of America account, a check is enclosed with this letter or the payment has been
wired to your bank account.

          The balance of the repurchase price, if any, will be paid to you after
the completion of the Fund's fiscal year-end audit for the year ending March 31,
2009 and is subject to  year-end  audit  adjustment.  This  amount  will be paid
within ten days after the conclusion of the year-end  audit,  or on such earlier
date as the Fund's  Board of Managers may  determine,  according to the terms of
the tender offer. We expect the audit to be completed by the end of May 2009.

          Should you have any questions,  please feel free to contact the Fund's
adviser, U.S. Trust Hedge Fund Management, Inc. at (866) 921-7951.

                                   Sincerely,


                                   Excelsior Absolute Return Fund of Funds, LLC

Enclosure


                                      E-3







[THIS LETTER IS SENT TO THE MEMBER WITH THE INITIAL PAYMENT FOR THE PORTION OF
ITS INTEREST WHICH WAS REPURCHASED BY THE FUND.]



                                               July 29, 2008


Dear Member:

          Enclosed  is  a  statement  showing  the  breakdown  of  your  capital
withdrawal  resulting from our repurchase of your interest in Excelsior Absolute
Return Fund of Funds, LLC (the "Fund").

          Because you have  tendered and the Fund has  repurchased  a portion of
your  investment,  you have been paid 100% of the repurchase  price based on the
estimated unaudited net asset value of the Fund, determined as of June 30, 2008,
in accordance  with the terms of the tender offer. A cash payment in this amount
is being deposited into your account with Bank of America,  N.A. or an affiliate
bank  (collectively,  "Bank of America") on July 29, 2008, if you have a Bank of
America  account.  If you do not  have a Bank of  America  account,  a check  is
enclosed with this letter or the payment has been wired to your bank account.

          Should you have any questions,  please feel free to contact the Fund's
adviser, U.S. Trust Hedge Fund Management, Inc. at (866) 921-7951.

                                   Sincerely,


                                   Excelsior Absolute Return Fund of Funds, LLC

Enclosure



                                      E-4







[THIS LETTER IS SENT TO THE MEMBER WITH THE CONTINGENT PAYMENT FOR THE INTEREST
REPURCHASED BY THE FUND.]

                                                June 8, 2009


Dear Member:

          Enclosed  is  a  statement  showing  the  breakdown  of  your  capital
withdrawal  resulting from our repurchase of your interest in Excelsior Absolute
Return Fund of Funds, LLC (the "Fund").

          Pursuant to the terms of the tender offer,  the contingent  payment is
being  deposited  into your account  with Bank of America,  N.A. or an affiliate
bank  (collectively,  "Bank of America") on June 8, 2009,  if you have a Bank of
America  account.  If you do not  have a Bank of  America  account,  a check  is
enclosed with this letter or the payment has been wired to your bank account per
your instructions.

          Should you have any questions,  please feel free to contact the Fund's
adviser, U.S. Trust Hedge Fund Management, Inc. at (866) 921-7951.

                                   Sincerely,


                                   Excelsior Absolute Return Fund of Funds, LLC

Enclosure




                                      E-5