As filed with the Securities and Exchange Commission on September 27, 1996
===============================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM S-3
            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                                 OXiGENE, INC.
- -------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)
                                    Delaware
- -------------------------------------------------------------------------------
         (State or other jurisdiction of incorporation or organization)
                                   13-3679168
- -------------------------------------------------------------------------------
                      (I.R.S. Employer Identification No.)
            110 East 59th Street, New York, NY 10022, (212) 421-0001
- -------------------------------------------------------------------------------
    (Address, including zip code, and telephone number, including area code,
                 of registrant's principal executive offices)
M. Andica Kunst, Esq., 110 East 59th Street, New York, NY 10022, (212) 421-0001
- -------------------------------------------------------------------------------
 (Name, address, including zip code, and telephone number, including area code,
                             of agent for service)

                                   Copies to:

   GERALD A. EPPNER, ESQ.                         PETER BAARNHEILM, ADV.
     BATTLE FOWLER LLP                      DANOWSKY & PARTNERS ADVEKATBYRA
     Park Avenue Tower                              Hovslagargatan 5
    75 East 55th Street                            S-103 22 Stockholm
  New York, New York 10022                               Sweden
       (212) 856-7000                                46-8 614 6400


                        Approximate date of commencement
                      of proposed sale to the public: From
                     time to time after the effective date
                        of this Registration Statement.

If the only securities being registered on this Form are being offered pursuant
to dividend or interest reinvestment plans, please check the following box. / /

If any of the securities  being  registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities Act of
1933,  other than  securities  offered  only in  connection  with  dividend  or
interest reinvestment plans, check the following box. / X /

If this  Form is  filed  to  register  additional  securities  for an  offering
pursuant to Rule 462(b) under the  Securities  Act,  please check the following
box and list the Securities Act  registration  statement  number of the earlier
effective registration statement for the same offering. / /

If this Form is a post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and list the  Securities  Act
registration  statement number of the earlier effective  registration statement
for the same offering.
/   /

If delivery  of the  prospectus  is  expected to be made  pursuant to Rule 434,
please check the following box. / /




                                 CALCULATION OF REGISTRATION FEE
=======================================================================================================
                                                   Proposed          Proposed
                                                    Maximum           Maximum
   Title Of Each Class Of       Amount To Be    Offering Price  Aggregate Offering       Amount Of
 Securities To Be Registered    Registered(1)    Per Share(2)        Price(2)        Registration Fee
- -------------------------------------------------------------------------------------------------------
                                                                             
Common Stock, $.01 par value    1,150,000            23.31         26,806,500.00         $9,244.00
=======================================================================================================

(1)  Includes  150,000 shares of Common Stock which the  Underwriters  have the
     option to purchase to cover over-allotments, if any. 

(2)  Pursuant to Rule 457(c),  the  registration fee is calculated on the basis
     of the  average of the  closing  bid and asked  price of the  Registrant's
     Common Stock as reported by Nasdaq on September 23, 1996.

400608.6





                                 OXiGENE, INC.
                           -------------------------
                             CROSS REFERENCE SHEET
                   Pursuant to Item 501(b) of Regulation S-K
           Between Items Required in Part 1 of Registration Statement
                    (Form S-3) and Information in Prospectus



Item
No.    Form S-3 Caption                                          Prospectus Page or Caption
- ----   ----------------                                          --------------------------
                                                           
1.     Forepart of Registration Statement and Outside Front      Facing Page of Registration Statement; Outside Front
          Cover Page of Prospectus..............................    Cover Page of Prospectus

2.     Inside Front and Outside Back Cover Pages of              Inside Front and Outside Back Cover Pages of
          Prospectus............................................    Prospectus

3.     Summary Information, Risk Factors and Ratio of
          Earnings to Fixed Charges............................. The Company; Prospectus Summary; Risk
                                                                    Factors; Management's Discussion and Analysis
                                                                    of Financial Condition and Results of
                                                                    Operations; Selected Financial Data

4.     Use of Proceeds.......................................... Use of Proceeds

5.     Determination of Offering Price.......................... Underwriting

6.     Dilution................................................. N/A

7.     Selling Security Holders................................. N/A

8.     Plan of Distribution..................................... Outside Front Cover Page of Prospectus;
                                                                    Underwriting

9.     Description of Securities to be Registered............... Description of Capital Stock

10.    Interests of Named Experts and Counsel................... Legal Matters; Experts

11.    Material Changes......................................... N/A

12.    Incorporation of Certain Information by Reference........ Incorporation by Reference

13.    Disclosure of Commission Position on Indemnification
          for Securities Act Liabilities........................ N/A



400608.6





Information  contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating to these  securities  has been filed with the
Securities and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to sell or the
solicitation of an offer to buy nor shall there be any sale of these securities
in any State in which such offer,  solicitation or sale would be unlawful prior
to registration or qualification under the securities law of any such state.

PROSPECTUS (Subject to Completion)
Dated September 27, 1996

                                1,000,000 Shares
                                  Common Stock
                                ($.01 par value)


                                 OXiGENE, INC.

     The  1,000,000  shares  of  Common  Stock  ("Shares")  of  OXiGENE,   Inc.
("Company")  that are the subject of this  Prospectus  are being offered by the
Company solely for sale to persons outside the United States in connection with
a public  offering of Swedish  Depositary  Shares  ("SDSs") which is being made
concurrently  herewith  through  the  underwriters  named  below,  for  whom D.
Carnegie AB is acting as the  Representative.  When sold hereunder,  the Shares
will be placed in the  custody of _______  ("Custodian")  pursuant to a Custody
Agreement,  and SDSs may thereafter be traded outside the United States. At any
time or from time to time following completion of this Offering, some of or all
the Shares may, upon  exchange of SDSs for such Shares in  accordance  with the
terms of the Custody  Agreement,  be sold within and outside the United States.
The Company's  Common Stock is traded on the Nasdaq  SmallCap  Market under the
symbol "OXGN." On September 23, 1996, the closing bid price of the Common Stock
on that market was $23.00 per share.  The Company expects that the Common Stock
will be listed for trading on the Nasdaq  National  Market  System and the SDSs
will  be  listed  for  trading  on the  Stockholm  Stock  Exchange  immediately
following the closing of this Offering.

                        ------------------------------

     See  "Risk  Factors"  Commencing  on Page 9 For A  Discussion  of  Certain
Factors That Should Be Considered By Prospective Investors.



 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
      EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
          SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
               COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
                    OF THIS PROSPECTUS. ANY REPRESENTATION
                        TO THE CONTRARY IS A CRIMINAL
                                   OFFENSE.
                        ------------------------------



=================================================================================================
                                             Underwriting Discounts
                         Price to            and                          Proceeds to the
                         Public              Commissions(1)               Company(2)
- -------------------------------------------------------------------------------------------------
                                                                     
Per Share (Per SDS)       $                    $                           $     
- -------------------------------------------------------------------------------------------------
Total(3)                  $                    $                           $     
=================================================================================================


(1)  The Company has agreed to indemnify the Underwriters against certain civil
     liabilities   under  the   Securities   Act  of  1933,  as  amended.   See
     "Underwriting."
(2)  Before deducting offering expenses estimated to be $250,000.00, payable by
     the Company.
(3)  The Company has granted to the Underwriters a 30-day option to purchase up
     to   150,000   additional   shares  of  Common   Stock   solely  to  cover
     over-allotments,  if any, on the same terms and  conditions  as the Shares
     offered  hereby.  If such option is exercised in full,  the total Price to
     Public,  Underwriting  Discounts and  Commissions  and Proceeds to Company
     will be $_____________,  $____________ and  $_____________,  respectively.
     See "Underwriting."

                        ------------------------------

     The Shares (and the related SDSs) are offered by the several Underwriters,
as specified herein (and in the wrap-around  prospectus relating to the SDSs to
which this  Prospectus is attached),  subject to receipt and acceptance by them
and  subject  to their  right to reject  any  order in whole or in part.  It is
expected  that the Shares (and the related  SDSs) will be ready for delivery in
book-entry form on or about _____________________, 1996.

D. CARNEGIE AB
                                              NORDBERG CAPITAL INC.

400608.6





                             AVAILABLE INFORMATION

     The  Company  is  subject to the  informational  requirements  of the U.S.
Securities  Exchange  Act of  1934  (the  "Exchange  Act"),  and in  accordance
therewith files reports, proxy and information statements and other information
with the United States Securities and Exchange  Commission (the "SEC").  Copies
of such reports,  proxy and information statements and other information can be
inspected and copied at the public reference  facilities  maintained by the SEC
at Judiciary Plaza, 450 Fifth Street, N.W.,  Washington,  D.C. 20549 and at the
following  Regional Offices of the SEC:  Northwestern  Atrium Center,  500 West
Madison Street,  Suite 1400,  14th Floor,  Chicago,  Illinois 60661;  and Seven
World Trade  Center,  13th  Floor,  New York,  New York  10048.  Copies of such
material can be obtained at prescribed rates from the Public Reference  Section
of the SEC, 450 Fifth Street, N.W., Washington, D.C. 20549. The SEC maintains a
Web site that contains  reports,  proxy and  information  statements  and other
information  regarding  registrants  that  file  electronically  with  the SEC,
including the Company, and the address is (http://www.sec.gov).

     The Company has filed with the SEC a  registration  statement  on Form S-3
(together with any amendments thereto, the "Registration  Statement") under the
Securities Act of 1933 (the "Securities Act"), with respect to the Shares being
offered  pursuant  to  this   Prospectus.   This  Prospectus  is  part  of  the
Registration  Statement and does not contain all the  information  set forth in
the  Registration  Statement,  certain  portions  of which  have  been  omitted
pursuant to the rules and regulations of the SEC. Such  additional  information
may be obtained from the SEC's principal office in Washington,  D.C. Statements
contained  in this  Prospectus  as to the  contents  of any  contract  or other
document referred to herein are not necessarily complete,  and in each instance
reference  is made to the  copy of such  contract  or other  document  filed or
incorporated  by  reference  as an exhibit  to the  Registration  Statement  or
incorporated by reference  therein,  each such statement being qualified in all
respects by such reference.


                           INCORPORATION BY REFERENCE

     This Prospectus  incorporates by reference  certain documents that are not
presented  herein or delivered  herewith.  These  documents are available  upon
request from M. Andica Kunst,  Esq.,  Vice  President and Corporate  Secretary,
OXiGENE,  Inc., 110 East 59th Street, New York, New York 10022, telephone (212)
421-0001, fax (212) 421-0475.

     The Company hereby  undertakes to provide without charge to each person to
whom a copy of this  Prospectus  has been  delivered,  upon the written or oral
request of any such person, a copy of any and all of the documents  referred to
which have been or may be incorporated herein by reference, other than exhibits
to such documents, unless such exhibits are specifically incorporated herein by
reference.  Requests  for such  documents  should  be  directed  to the  person
indicated in the immediately preceding paragraph.

     The  following  documents,  which have been filed with the SEC pursuant to
the Exchange Act, are hereby incorporated by reference herein:

     (a)  OXiGENE's Annual Report on Form 10-K, as amended,  for the year ended
          December 31, 1995;

     (b)  OXiGENE's  Quarterly  Report on Form 10-Q for the quarter ended March
          31, 1996;

                                      -2-
400608.6






     (c)  OXiGENE's  Quarterly  Report on Form 10-Q for the quarter  ended June
          30, 1996; and

     (d)  The   description   of  the  Common  Stock   contained  in  OXiGENE's
          Registration  Statement  under  the  Exchange  Act on  Form  8-A,  as
          declared effective August 25, 1993.

     All documents filed by OXiGENE  pursuant to Sections  13(a),  13(c), 14 or
15(d)  of the  Exchange  Act  after  the date  hereof  shall  be  deemed  to be
incorporated  herein  by  reference  and to be a part  hereof  from the date of
filing of such documents.  All  information  appearing in this Prospectus or in
any document  incorporated herein by reference is not necessarily  complete and
is  qualified  in its  entirety by the  information  and  financial  statements
(including notes thereto) appearing in the documents  incorporated by reference
herein and should be read together with such information and documents.

     Any  statement  contained  in a  document  incorporated  or  deemed  to be
incorporated  herein by reference  shall be deemed to be modified or superseded
for purposes of this Prospectus to the extent that a statement contained herein
or in any other  subsequently  filed document that is deemed to be incorporated
herein by reference  modifies or supersedes such statement.  Any such statement
so  modified  or  superseded  shall not be  deemed,  except as so  modified  or
superseded, to constitute a part of this Prospectus.

            ------------------------------------------------------

     Information  set forth on the cover  page and under the  captions  "Use of
Proceeds"  and  "Underwriting"  are set  forth  in U.S.  dollars,  based on the
exchange  rate of $1.00 to Swedish Krone ("SEK") .1508 as published by the Wall
Street Journal on Thursday, September 19, 1996.

             ------------------------------------------------------

     EXCEPT FOR HISTORICAL  INFORMATION  CONTAINED  HEREIN,  THIS  REGISTRATION
STATEMENT  CONTAINS  FORWARD-LOOKING  STATEMENTS WITHIN THE MEANING OF THE U.S.
PRIVATE  SECURITIES  LITIGATION  REFORM ACT OF 1995. THESE  STATEMENTS  INVOLVE
KNOWN AND UNKNOWN RISKS AND  UNCERTAINTIES  THAT MAY CAUSE THE COMPANY'S ACTUAL
RESULTS OR OUTCOMES  TO BE  MATERIALLY  DIFFERENT  FROM THOSE  ANTICIPATED  AND
DISCUSSED  HEREIN.  FURTHER,  THE COMPANY  OPERATES IN AN INDUSTRY SECTOR WHERE
SECURITIES VALUES MAY BE VOLATILE AND MAY BE INFLUENCED BY REGULATORY AND OTHER
FACTORS  BEYOND THE  COMPANY'S  CONTROL.  IMPORTANT  FACTORS  THAT THE  COMPANY
BELIEVES  MIGHT  CAUSE  SUCH   DIFFERENCES  ARE  DISCUSSED  IN  THE  CAUTIONARY
STATEMENTS ACCOMPANYING THE FORWARD-LOOKING  STATEMENTS AND IN THE RISK FACTORS
CONTAINED IN THIS PROSPECTUS AND IN THE RISK FACTORS  DETAILED IN THE COMPANY'S
OTHER   FILINGS  WITH  THE  SEC  DURING  THE  PAST  12  MONTHS.   IN  ASSESSING
FORWARD-LOOKING   STATEMENTS  CONTAINED  HEREIN,  READERS  ARE  URGED  TO  READ
CAREFULLY  ALL  RISK  FACTORS  AND  CAUTIONARY  STATEMENTS  CONTAINED  IN  THIS
PROSPECTUS AND IN THOSE OTHER FILINGS WITH THE SEC.

             ------------------------------------------------------


                                      -3-
400608.6





     IN CONNECTION  WITH THIS  OFFERING,  THE  UNDERWRITERS  MAY  OVER-ALLOT OR
EFFECT  TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE COMMON
STOCK AT A LEVEL ABOVE THAT WHICH MIGHT  OTHERWISE  PREVAIL IN THE OPEN MARKET.
SUCH  TRANSACTIONS  MAY BE  EFFECTED  ON THE  NASDAQ  NATIONAL  MARKET,  IN THE
OVER-THE-COUNTER MARKET OR OTHERWISE.  SUCH STABILIZING,  IF COMMENCED,  MAY BE
DISCONTINUED AT ANY TIME.

                                      -4-
400608.6





                                  THE COMPANY

     OXiGENE,  Inc. ("OXiGENE" or the "Company") is engaged in the research and
development of products  designed to enhance the clinical efficacy of radiation
and chemotherapy,  the most common and traditional forms of non-surgical cancer
treatment.  The  Company's  proprietary  technology  involves  the  inhibition,
measurement  and   stimulation  of  the  cellular  DNA  repair  process.   When
administered  in  accordance  with their  prescribed  regimens,  the  Company's
principal products,  Sensamide(TM) and Neu-Sensamide(TM),  make cancerous tumor
cells  more  sensitive  to  radiation  by  inhibiting   DNA  repair   activity,
consequently  increasing  tumor damage from  radiation  therapy in those cells.
Accordingly,  the Company  expects that patient  response to radiation  will be
improved and result in increased tumor shrinkage,  or reduced side effects,  or
both.

     Currently, approximately 180 patients have been recruited in a 226-patient
Phase II/III  clinical trial of  Sensamide(TM)  in  combination  with radiation
therapy  in  patients  with   inoperable   non-small   cell  lung  cancer.   An
Investigational  New Drug  ("IND")  application  with respect to this trial was
filed  with the  U.S.  Food and Drug  Administration  ("FDA")  in 1992.  At the
current  patient  recruitment  rate,  the Company  expects to complete  patient
recruitment by the end of 1996, and have results of this study available in the
third  quarter  of 1997.  OXiGENE  anticipates  commencing  a second  Phase III
clinical   trial  in  patients   with   non-small   cell  lung   cancer   using
Neu-Sensamide(TM),   the   Company's   reduced  side  effect   formulation   of
Sensamide(TM),  in the fourth  quarter  of 1996.  The  combined  results of the
Sensamide(TM)  and  Neu-Sensamide(TM)  studies  will  serve as the basis of the
Company's New Drug  Application  ("NDA") for  Neu-Sensamide(TM)  as a radiation
sensitizer for the treatment of patients with  non-small  cell lung cancer.  In
March 1996,  the Company  filed an additional  protocol  under its existing IND
application with the FDA to commence a Phase I/II study of Neu-Sensamide(TM) in
patients with  glioblastomas,  a highly  malignant  form of brain cancer.  This
study  started in August  1996.  The FDA has advised  the  Company  that if the
Company is able to demonstrate the clinical  efficacy of  Neu-Sensamide(TM)  in
conjunction  with  radiation  therapy in two  different  forms of cancer  under
controlled  study  conditions,  and in two or three  additional forms of cancer
under uncontrolled study conditions,  OXiGENE will receive product approval for
Neu-Sensamide(TM)  as a radiation sensitizer for all cancer indications treated
with  radiation.  The  Company  believes  these  uncontrolled  studies  can  be
accomplished relatively quickly following the completion of this Offering.

     Following a successful  small-scale  synthesis completed in December 1994,
OXiGENE has been testing Oxi-104, a new chemical compound,  in its laboratories
for effects and toxicity.  Although  classified as an N-substituted  benzamide,
Oxi-104,  unlike  Sensamide(TM)  and  Neu-Sensamide(TM),  is not  based  on the
N-substituted benzamide known as metoclopramide. Oxi-104 has been designed with
a molecular  structure  that,  the Company  believes,  will reduce side effects
while maintaining the sensitizing properties of other N-substituted benzamides.
The Company currently anticipates commencing a Phase I clinical test of Oxi-104
after the filing of an IND with the FDA in the second quarter of 1997. Based on
preliminary results, OXiGENE believes it can demonstrate that Oxi-104 alone can
induce tumor growth-inhibiting and tumor-killing effects.

     The  Company's  goal is to develop  products  that enhance the efficacy of
existing forms of cancer  treatment,  such as radiation and  chemotherapy,  and
improve a patient's  quality of life by inhibiting the DNA repair  function of,
and  increasing  DNA  damage  in,  tumor  cells  that  have been  subjected  to
treatment.  The  Company  intends to continue  and expand its ongoing  clinical
trial program in Europe and commence research and clinical trials in the United
States.  The  Company's  policy  has  been  to  establish   relationships  with
universities,  research  organizations  and other  institutions in the field of
oncology. The

                                      -5-

400608.6





Company intends to further strengthen these  relationships,  rather than expand
its in-house research and clinical staff.  Although the Company plans to market
its products  directly in certain  European  countries,  it has had preliminary
discussions with unaffiliated  pharmaceutical companies regarding the formation
of possible  strategic  alliances or joint ventures for the  manufacturing  and
marketing of its products in the United States, the Far East and elsewhere.  To
date, the Company has not entered into any such alliances or ventures.

     The  Company's  proprietary  technology  is based on its  knowledge of the
processes  by which  certain  enzymes  repair  damaged  DNA  sites,  a function
essential to a cell's  survival.  The cell's  enzymes that normally  repair DNA
damage counter the cytotoxic  (cell-killing)  effects of radiation  therapy and
chemotherapy  by repairing the tumor cell's DNA that has been damaged by either
of those therapies. Specifically, the Company utilizes its knowledge of how the
DNA repair enzyme Adenosine  Diphosphate  Ribosyl Transferase (ADPRT) functions
to improve the efficacy of radiation and  chemotherapy on cancerous cells only.
Sensamide(TM) and Neu-Sensamide(TM),  OXiGENE's principal products, are derived
from metoclopramide,  a compound used for more than 30 years for other clinical
indications, which inhibits ADPRT-modulated DNA repair.

     The Company has also  developed  proprietary  assays  (tests) that measure
levels  of ADPRT in  blood,  thereby  providing  an  indication  of DNA  repair
activity that the Company  believes  correlates to immune  function and status,
and has  identified a mixture of  compounds  that it believes may be capable of
stimulating DNA repair.  Based on preclinical  studies to date,  OXiGENE is now
planning the clinical development of these product areas.

     There  can be no  assurance  that  the  Company's  technology  will  prove
effective,  that the Company will develop any  commercially  accepted  product,
that it will obtain  necessary  regulatory  approvals,  that it will be able to
enter into strategic alliances or joint ventures or that the terms thereof will
be favorable to the Company, or that the Company will be profitable.

     The Company was  incorporated  in New York in 1988, and  subsequently  was
re-incorporated  in  Delaware  in  1992.  The  Company  established  a  Swedish
subsidiary,  OXiGENE  (Europe) AB, in December  1994.  The Company's  principal
executive  office in the United States is located at 110 East 59th Street,  New
York, New York 10022 (telephone number 212-421-0001; fax number: 212-421-0475),
and in Sweden at Arsenalsgatan 6, S-111 47 Stockholm, Sweden (telephone: 08-678
8720;  fax number:  08-678 8605) and  Scheelevagen  17,  S-223 70 Lund,  Sweden
(telephone number:  046-16 88 60; fax number:  046-16 88 66). Any references in
this Prospectus to "OXiGENE" or the "Company" shall mean OXiGENE,  Inc. and its
wholly-owned Swedish subsidiary OXiGENE (Europe) AB.


                                      -6-
400608.6





                               PROSPECTUS SUMMARY

                                  THE OFFERING


Securities offered................. 1,000,000 shares of Common Stock. See
                                    "Description of Securities."

Common Stock to be outstanding 
after the Offering................. 8,647,418 shares (1)

Use of proceeds.................... To finance  clinical  trials and  research
                                    and  development   activities,   including
                                    acquisitions of related capital equipment,
                                    and  for   working   capital  and  general
                                    corporate purposes. See "Use of Proceeds."

Risk factors....................... Investment  in the  Shares  offered  hereby
                                    involves a high  degree of risk.  See "Risk
                                    Factors."

Nasdaq and SSE symbols (2):

  Common Stock..................... OXGN

(1)  Excludes  (i)  3,293,268  shares of Common  Stock  subject to  outstanding
     options,  warrants  and stock  appreciation  rights,  including  shares of
     Common  Stock  issuable  upon  exercise of  1,193,241  outstanding  Public
     Warrants (as defined under the caption  "Market  Data");  and (ii) 665,000
     shares of Common  Stock  reserved for issuance  under the  Company's  1996
     Stock Incentive Plan. See "Capitalization,"  "Management - Stock Incentive
     Plan,"  "Description  of  Securities - Public  Warrants"  and Notes to the
     Financial Statements.

(2)  The Company will make application to The Nasdaq Stock Market ("Nasdaq") to
     have its shares of Common  Stock  included in the Nasdaq  National  Market
     System upon completion of this Offering. In addition, the Company has made
     an application to the Stockholm Stock Exchange  ("SSE") to have its shares
     of Common Stock in the form of SDSs listed on the SSE upon  completion  of
     this Offering.



                                      -7-
400608.6






                   SUMMARY OF SELECTED FINANCIAL INFORMATION


                                 OXiGENE, Inc.
                         (A development stage company)



                                                       Years Ended December 31,                          Six Months Ended June 30,
                               ---------------------------------------------------------------------   ----------------------------
                                    1991          1992           1993           1994          1995            1995          1996
                                    ----          ----           ----           ----          ----            ----          ----
                                                                                                 
Statement of Operations Data:

Total revenues................ $    17,500  $          0   $     50,897   $    265,440  $    420,949   $      82,224  $    253,699

Total operating expenses......     519,372     1,628,667      2,070,909      3,105,199     4,138,784       1,919,045     3,665,424
                                   -------     ---------      ---------      ---------     ---------

Net Loss...................... $ (501,872)  $(1,628,667)   $(2,020,012)   $(2,839,759)  $(3,717,835)    $(1,836,821)  $(3,411,725)
                                  =======     =========      =========      =========     =========       =========     =========

Net loss per
  common share1............... $    (0.16)  $     (0.45)   $     (0.50)   $     (0.56)  $     (0.63)   $      (0.36)  $     (0.49)




                                                            December 31,                                           June 30,
                               ---------------------------------------------------------------------   ----------------------------
                                    1991          1992           1993           1994          1995            1995          1996
                                    ----          ----           ----           ----          ----            ----          ----
                                                                                                 
Balance Sheet Data:

Cash and cash equivalents..... $   416,149  $    164,648   $  7,516,941   $  1,193,999  $ 10,406,605   $     286,114  $  10,709,914
Securities available for sale.           0             0              0      3,291,128       502,020       2,498,820              0
Working capital...............     218,132        29,031      7,207,265      4,447,080    10,510,024       2,643,359     10,065,731
Deficit accumulated during
the development stage......... (1,193,601)   (2,822,268)    (4,842,280)    (7,682,039)    11,399,874     (9,518,859)   (14,811,599)
Total stockholders' equity....     218,732        29,031      7,240,866      4,479,982    10,557,174       2,708,037     10,117,169


- --------
1    See  Note 1 of the  Notes  to the  Financial  Statements  for  information
     concerning the computation of net loss per common share.

                                      -8-
400608.6





                                  RISK FACTORS

     An investment in the Shares is speculative, involves a high degree of risk
and  should  only be made by  persons  who can  afford a loss of  their  entire
investment.  In  addition  to  the  other  information  included  elsewhere  or
incorporated by reference in this Prospectus, the following risk factors should
be considered  carefully in  evaluating an investment in the Shares.  Except as
otherwise  expressly set forth,  information in this  Prospectus  does not give
effect to the exercise of all or any part of the  Underwriters'  over-allotment
option.

     History of Losses and Anticipated Future Financial Results; Uncertainty of
Future  Profitability.  The Company,  as a development  stage  enterprise,  has
experienced net losses every year since its inception and, as of June 30, 1996,
had a deficit  accumulated during the development stage of approximately  $14.8
million. The Company anticipates incurring  substantial  additional losses over
at least the next several years due to, among other factors, the need to expend
substantial amounts on research and development  activities and the general and
administrative  expenses associated with those activities.  The Company has not
commercially  introduced  any product and its products are in varying stages of
development and testing.  The Company's  ability to attain  profitability  will
depend upon its ability to develop products that are effective and commercially
viable,  to obtain  regulatory  approval  for the  manufacture  and sale of its
products and to license or otherwise  market its products  successfully.  There
can be no assurance  that the Company will ever achieve  profitability  or that
profitability, if achieved, can be sustained on an ongoing basis.

     Early  Stage  of  Product  Development;   Unproven  Safety  and  Efficacy.
OXiGENE's  products are in an early stage of  development.  In order to achieve
profitable  operations  on  a  continuing  basis,  the  Company,  alone  or  in
collaboration with others, must successfully  develop,  manufacture,  introduce
and market its products. The time frame necessary to achieve market success for
any individual product is long and uncertain.  See "Business - Drug Development
and Regulatory  Processes."  The products  currently  under  development by the
Company will  require  significant  additional  research  and  development  and
extensive  preclinical and clinical testing prior to application for commercial
use.  There can be no  assurance  that  clinical  testing  will show any of the
Company's  products to be safe or  efficacious.  Additionally,  there can be no
assurance that the Company will not encounter  problems in clinical trials that
will cause the Company to delay or suspend clinical  trials.  There can also be
no assurance  that the  Company's  research or product  development  efforts or
those of its collaborative partners, if any, will be successfully completed, or
that  any  compounds  currently  under  development  by  the  Company  will  be
successfully transformed into drugs.

     Need for Additional  Funds;  Uncertainty of Future Funding.  The Company's
operations to date have  consumed  substantial  amounts of cash.  Negative cash
flow  from  the  Company's  operations  is  expected  to  continue  and even to
accelerate in the foreseeable  future. The Company's capital  requirements will
depend on numerous factors,  including:  the progress of the Company's research
and  development  programs;  progress  with  preclinical  testing and  clinical
trials; the time and costs required to gain regulatory approvals; the resources
the  Company  devotes  to  proprietary   manufacturing   methods  and  advanced
technologies;  the ability of the Company to obtain licensing arrangements; the
cost of filing,  prosecuting and, if necessary,  enforcing  patent claims;  the
cost of commercialization  activities and arrangements;  and the demand for its
products  if and when  approved.  The  Company  will have to raise  substantial
additional  funds to complete  development  of any product or bring products to
market. See "Use of Proceeds."  Issuance of additional equity securities by the
Company, for these or other purposes, could result in dilution to then existing
stockholders, including persons purchasing the Shares. There can

                                      -9-
400608.6





be no assurance  that  additional  financing  will be  available on  acceptable
terms, if at all. If adequate funds are not available on acceptable  terms, the
Company may be required to delay,  scale back or  eliminate  one or more of its
drug   development   programs  or  obtain  funds  through   arrangements   with
collaborative  partners or others  that may  require the Company to  relinquish
rights to certain of its technologies,  product candidates or products that the
Company  would not  otherwise  relinquish,  which may have a  material  adverse
effect on the Company.

     Dependence  on Others  for  Clinical  Development  and  Manufacturing  and
Marketing.  OXiGENE  has  depended,  and in the future is likely to continue to
depend, on others for assistance in many areas,  including  conducting clinical
trials, the regulatory approval process,  manufacturing and marketing.  Funding
requirements,  competitive factors or prioritization of other opportunities may
lead the Company to seek  additional  arrangements  with third  parties.  While
OXiGENE is likely to explore  license  and  development  opportunities  for its
technologies  with other companies,  there can be no assurance that the Company
will be successful in establishing and maintaining any collaborative agreements
or licensing arrangements;  that any collaborative partner will not be pursuing
alternative  technologies or developing alternative compounds either on its own
or in  collaboration  with  others,  targeted  at the  same  diseases  as those
involved in its  collaborative  arrangements  with the  Company;  that any such
collaborative  partners will devote resources to the Company's  technologies or
compounds on a basis favorable to the Company;  that any such arrangements will
be on  terms  favorable  to  OXiGENE;  or that,  if  established,  such  future
licensees will be successful in commercializing products.

     Clinical  Trials;  Government  Regulation and Health Care Reform;  Managed
Care.  The  Company's  research and  development  activities,  preclinical  and
clinical  trials,  and the  manufacturing  and  marketing  of its  products and
processes  are  subject  to  extensive  regulation  by  numerous   governmental
authorities in the United States and other countries.  Preclinical and clinical
trials and manufacturing and marketing of OXiGENE's  products and processes are
and will continue to be subject to the rigorous testing and approval  processes
of the U.S. Food and Drug Administration  ("FDA"), the Swedish Medical Products
Agency and other corresponding foreign regulatory  authorities.  The regulatory
process  can take  many  years  and  require  the  expenditure  of  substantial
resources.  In addition,  delays or rejections  may be  encountered  during the
period of  product  development  and FDA  regulatory  review of each  submitted
application. Similar delays may also be encountered in foreign countries. There
can be no assurance  that,  even after such time and  expenditures,  regulatory
approval  will be  obtained  for any  products  developed  by OXiGENE or that a
product, if approved in one country,  will be approved in other countries.  See
"Business - Drug Development and Regulatory Processes." Moreover, if regulatory
approval of a product is granted,  such approval may entail  limitations on the
indicated  uses for which that product may be marketed.  Further,  even if such
regulatory approval is obtained,  a marketed product,  its manufacturer and its
manufacturing  facilities,   are  subject  to  continual  review  and  periodic
inspections,  and later  discovery  of  previously  unknown  problems  (such as
previously undiscovered side effects) with a product,  manufacturer or facility
may result in restrictions on such product, manufacturer or facility, including
a possible  withdrawal  of the product from the market.  Failure to comply with
the  applicable  regulatory  requirements  can,  among other things,  result in
fines,  suspensions  of  regulatory  approvals,   product  recalls,   operating
restrictions,  injunctions  and  criminal  prosecution.  Additionally,  further
government   regulation  may  be  established  which  could  prevent  or  delay
regulatory  approval of the  Company's  products.  Further,  the U.S.  Congress
continues to debate various health care reform proposals which, if adopted, may
have  a  material  adverse  effect  on  the  Company.  Moreover,  cost  control
initiatives  that stem from the ongoing  increase  in health  care  maintenance
programs may affect the financial ability and willingness of patients and their
health care providers to utilize certain therapies.


                                      -10-
400608.6





     Competition and Risk of Technological Obsolescence. The Company is engaged
in a rapidly evolving field.  Competition from other pharmaceutical  companies,
biotechnology companies and other research and academic institutions is intense
and  expected  to  increase.  Many of those  companies  and  institutions  have
substantially  greater  financial,  technical  and  human  resources  than  the
Company.  Those  companies and  institutions  also have  substantially  greater
experience  in developing  products,  in obtaining  regulatory  approval and in
manufacturing and marketing pharmaceutical products.  Accordingly,  competitors
may succeed in obtaining  regulatory  approval for their  products more rapidly
than the  Company.  The  Company  also  competes  with  universities  and other
research  institutions  in  the  development  of  products,   technologies  and
processes.  Competitors  have  developed  or are in the  process of  developing
technologies  that are,  or in the  future  may be,  the basis for  competitive
products.  Some of those  products may have an entirely  different  approach or
means of  accomplishing  the desired  therapeutic  effect than  products  being
developed by the Company. See "Business-Competition." There can be no assurance
that the Company's competitors will not succeed in developing  technologies and
products that are more effective  than those being  developed by the Company or
that would render the Company's  technology  and products less  competitive  or
even  obsolete.  In  addition,  one or more of the  Company's  competitors  may
achieve  product  commercialization  or  patent  protection  earlier  than  the
Company, which could materially adversely affect the Company.

     Dependence  on Patents  and  Proprietary  Technology.  To date,  OXiGENE's
principal therapeutic products, Sensamide(TM) and Neu-Sensamide(TM),  have been
based on certain  available  compounds  that are  produced  by others,  and its
newest compound,  Oxi-104,  is a synthetic compound  discovered by the Company.
The Company  anticipates that products it develops  hereafter may include or be
based on the same or other compounds owned or produced by unaffiliated parties,
as well as other  synthetic  compounds  it may  discover.  Although the Company
expects to seek patent protection for any compounds it discovers and/or for the
specific use of any such  compounds,  there is no assurance  that any or all of
them will be subject to effective patent protection.  Further,  the development
of regimens for the administration of pharmaceuticals,  which generally involve
specifications for the frequency,  timing and amount of dosages,  has been, and
the Company  believes may continue to be,  important to the Company's  efforts,
although those processes, as such, may not be patentable.

     The  Company's  success  will  depend,  in part,  on its ability to obtain
patents,  protect  its trade  secrets  and operate  without  infringing  on the
proprietary  rights of others.  The Company has filed  applications for several
U.S.  and  international  patents  on its  principal  technologies.  The patent
position of pharmaceutical  and  biotechnology  firms like OXiGENE generally is
highly uncertain and involves complex legal and factual questions, resulting in
both an apparent inconsistency  regarding the breadth of claims allowed in U.S.
patents  and  general   uncertainty  as  to  their  legal   interpretation  and
enforceability.  Accordingly,  there  can be no  assurance  that the  Company's
patent  applications  will  result in  patents  being  issued,  that any issued
patents  will provide the Company with  competitive  protection  or will not be
challenged  by others,  or that the  patents of others will not have an adverse
effect on the ability of the Company to do  business.  Moreover,  since some of
the basic research relating to one or more of the Company's patent applications
and/or patents was performed at various  universities  and/or funded by grants,
particularly in Sweden, there can be no assurance that one or more universities
and/or grantors will not assert that they have certain rights in such research,
although the Company is not aware of any such assertions or any basis therefor.
Furthermore,  there can be no  assurance  that  others  will not  independently
develop similar products,  will not duplicate any of the Company's products or,
if patents are issued to the Company,  will not design around such patents.  In
addition,  the Company  may be required to obtain  licenses to patents or other
proprietary  rights of others.  No  assurance  can be given  that any  licenses
required under any such patents or  proprietary  rights would be made available
on terms

                                      -11-
400608.6





acceptable  to the  Company,  if at all.  If the  Company  does not obtain such
licenses,  it could encounter delays in product market  introductions  while it
attempts to design  around such  patents,  or could find that the  development,
manufacture  or sale of products  requiring  such  licenses is  foreclosed.  In
addition,  the Company  could incur  substantial  costs in defending  itself in
suits  brought  against it or in  connection  with  patents to which it holds a
license or in  bringing  suit to protect  the  Company's  own  patents  against
infringement.  Although  the Company has  confidentiality  agreements  with the
institutions  that perform its preclinical and clinical tests,  the Company has
no such agreements with the employees of such institutions, and there can be no
assurance that these employees will abide by the terms of such agreements.  See
"Business - Patents and Trade Secrets."

     Product  Liability  Exposure;  No  Insurance  Coverage.  The  use  of  the
Company's  technology  in clinical  trials and sales based on it may expose the
Company to liability  claims.  These claims could be made directly by consumers
or by  pharmaceutical  companies or others  involved in the  application of the
Company's  technology.  The Company has no  liability  coverage for its ongoing
clinical  trials,  and there can be no  assurance  that such  coverage  will be
available at a reasonable cost and in amounts sufficient to protect the Company
against  claims or recalls  that could  have a material  adverse  effect on the
financial condition and prospects of the Company.  Further, adverse product and
similar  liability  claims could  negatively  impact the  Company's  ability to
obtain or maintain regulatory approvals for its technology.

     Price Volatility of the Shares.  Securities of pharmaceutical research and
development  companies have experienced  extreme price and volume  fluctuations
which have often been  unrelated to operating  performance.  See "Market Data."
Announcements of research developments by the Company or by its competitors may
have a significant  effect on the Company's business and on the market price of
the Company's shares of Common Stock. The price and liquidity of the Shares (or
the SDSs) may also be  significantly  affected by trading  activity  and market
factors related to the SDS market or to the market for the Shares,  as the case
may be, which factors and the effects thereof may differ between those markets.

     Dependence on Certain  Officers and Directors.  The Company  believes that
its success is, and will likely continue to be,  materially  dependent upon its
ability  to  retain  the  services  of  certain  of its  current  officers  and
directors,  particularly Dr. Bjorn Nordenvall, its Chief Executive Officer, Dr.
Claus  Moller,  its Chief  Medical  Officer,  and Dr.  Ronald  Pero,  its Chief
Scientific Officer.  The loss of the services of any of these individuals could
have a  material  adverse  effect on the  Company.  Additionally,  the  Company
believes  that it may,  at any  time  and  from  time to  time,  be  materially
dependent on the services of consultants and other unaffiliated third parties.


                                      -12-
400608.6





                                  MARKET DATA

     On August 26, 1993, the Company  completed an initial  public  offering of
1,605,000  units,  each unit  consisting of one share of the  Company's  common
stock,  par  value  $.01 per share  ("Common  Stock"),  and a warrant  ("Public
Warrant") to purchase one additional share of Common Stock. See "Description of
Securities."  The Common  Stock and Public  Warrants  are listed for  quotation
under the symbols  "OXGN" and  "OXGNW,"  respectively,  on the Nasdaq  SmallCap
System.  An  application  will be  made to list the Company's  Common Stock and
Public  Warrants on the Nasdaq  National  Market  System,  to be effective upon
completion of this  Offering.  The following  table sets forth the high and low
per share and per warrant bid prices for the Common Stock and Public  Warrants,
respectively,  for each  quarterly  period within the Company's two most recent
fiscal years and for the first three quarters,  through  September 23, 1996, of
1996.

                                Common Stock          Public Warrants
                                ------------          ---------------
Fiscal Year                     High      Low          High     Low
- -----------                     ----      ---          ----     ---
1994
First Quarter                  $7.50    $5.75         $3.38   $2.13
Second Quarter                 10.50     5.50          4.75    2.00
Third Quarter                  10.25     5.50          4.75    2.00
Fourth Quarter                  7.88     4.63          1.88     .88

1995
First Quarter                  $7.25    $4.63         $2.00   $1.00
Second Quarter                  7.38     5.13          2.13    1.44
Third Quarter                   7.75     6.38          2.63    1.75
Fourth Quarter                 11.75     5.75          3.63    1.75

1996
First Quarter                 $23.13    $9.25        $15.00   $2.88
Second Quarter                 32.13    17.50         23.50   10.25
Third Quarter (through         27.00    16.75         17.75    8.50
September 23, 1996)


     On  September  23,  1996,  the high and low per share and per  warrant bid
price for the Common  Stock and Public  Warrants  was $24.75,  and $23.00,  and
$14.25, and $13.00, respectively.

     As of August 30,  1996,  there were 55 holders of record of the  Company's
Common  Stock and 4 holders of record of the  Company's  Public  Warrants.  The
Company believes, based on the number of proxy statements and related materials
distributed in connection  with its 1996 Annual Meeting of  Stockholders,  that
there are more than 1,250 beneficial owners of its Common Stock.


                                      -13-
400608.6






                                USE OF PROCEEDS

     The net proceeds to the Company from the sale of the 1,000,000 Shares (and
the related SDSs) offered hereby (at an assumed public offering price of $23.00
per Share,  which was the closing bid price of the  Company's  Common  Stock on
September  23, 1996) are  estimated to be $21.6  million  (approximately  $24.9
million if the Underwriters' over-allotment option for 150,000 shares of Common
Stock is exercised in full),  after  deducting  the  underwriting  discount and
offering expenses payable by the Company.

     The Company intends to use the net proceeds as follows:  (i) approximately
$16.0  million (or $18.0 million if the Underwriters' over-allotment  option is
exercised in full) for funding  activities  related to the  Company's  products
that are currently under development,  including  providing funds in connection
with  related  ongoing  research  and  development  and  capital  expenditures,
clinical trials and regulatory  applications;  (ii)  approximately $2.6 million
(or $3.9  million if the  Underwriters'  over-allotment  option is exercised in
full) for research,  development, sales and marketing costs and related capital
expenditures,  including  equipment,  in connection with  additional  potential
products  and  uses  for the  Company's  technology;  and  (iii)  the  balance,
approximately $3.0 million for working capital and general corporate purposes.

     The amounts and timing of actual  expenditures  will depend upon  numerous
factors,   including   primarily  the  timing  of  the   Company's   regulatory
applications as well as the progress of its research and  development  programs
and clinical  trials.  Additionally,  it is the Company's  policy  regularly to
review potential  opportunities  to acquire,  or to enter into joint venture or
licensing  relationships  with respect to,  products and businesses  compatible
with its existing business.  The Company may,  therefore,  use a portion of the
net proceeds to make  acquisitions or to fund joint research and development or
other complementary ventures or strategic alliances,  although the Company does
not currently have any arrangements,  agreements or understandings with respect
thereto.

     The Company believes that the net proceeds of this Offering, together with
cash flow from  operations,  if any, and  interest  earned on its cash and cash
equivalent balances, will be sufficient to finance its cash requirements for at
least a period of approximately 24 months from the date of this Prospectus. The
Company  will be required  to finance  its  business  through  borrowing  or by
raising  additional  equity capital until such time as (i) it can  commercially
exploit its technology,  either through  licensing  arrangements or the sale of
products  based on its  technology,  and (ii)  revenues  from those  commercial
activities become sufficient to cover its expenses. As the Company expects that
the capital it has on hand and the net proceeds  from this Offering will not be
sufficient to carry it through all that time, the Company  anticipates  that it
will need to obtain  additional  financing,  the  amount and timing of which is
currently  uncertain  and  the  availability  of  which,  on  terms  reasonably
acceptable to the Company, if at all, cannot be assured.

     Pending the aforementioned uses, the net proceeds of this Offering will be
invested  in  U.S.   Government   securities;   short-term,   investment  grade
securities;  customary bank deposits  maintained at first class banks in Sweden
or  the  United  States;  or  other  short-term,   interest  bearing  financial
instruments  that will not cause the Company to become an "investment  company"
within the meaning of the U.S. Investment Company Act of 1940.

                                      -14-
400608.6





                                 CAPITALIZATION


     The following table sets forth the  capitalization  of the Company at June
30,  1996,  and as  adjusted at that date to reflect the sale by the Company of
the Shares (and  related  SDSs) and the receipt of the  estimated  net proceeds
therefrom, as set forth under the caption "Use of Proceeds."




                                                                                         June 30, 1996(1)
                                                                                         ----------------
                                                                                    (All amounts in thousands)

                                                                                    Actual         As Adjusted
                                                                                    ------         -----------
                                                                                            
Stockholders' equity:
     Common Stock,  $.01 par  value,  15,000,000  shares  authorized,
        7,271,282 shares issued and  outstanding;  8,271,282 issued
        and outstanding, as adjusted(2)(3)..................................     $        72      $       82
     Additional paid-in capital.............................................          24,853          46,443
     Common Stock subscribed................................................              98              --
     Subscription receivable................................................            (98)              --
     Foreign currency translation adjustment................................               3               3
     Deficit accumulated during the development stage.......................        (14,811)        (14,811)
                                                                                    --------        --------
        Total stockholders' equity..........................................     $    10,117      $   31,717
                                                                                    ========        ========



(1)  At June 30, 1996,  the Company did not have any  long-term  or  short-term
     debt.

(2)  At the 1996 Annual  Meeting of  Stockholders,  the Company's  stockholders
     approved an amendment to the Company's Amended and Restated Certificate of
     Incorporation,  increasing the number of authorized shares of Common Stock
     from 15  million to 60  million  shares.  No  amendment  to the  Company's
     Amended and Restated Certificate of Incorporation has been filed to date.

(3)  Excludes  (i)  3,293,268  shares of Common  Stock  subject to  outstanding
     options,  warrants  and stock  appreciation  rights,  including  shares of
     Common  Stock  issuable  upon  exercise of  1,193,241  outstanding  Public
     Warrants (as defined under the caption  "Market  Data");  and (ii) 665,000
     shares of Common  Stock  reserved for issuance  under the  Company's  1996
     Stock Incentive Plan. See "Capitalization,"  "Management - Stock Incentive
     Plan,"  "Description  of  Securities - Public  Warrants"  and Notes to the
     Financial Statements.


                                DIVIDEND POLICY

     The Company has not paid any cash  dividends  since its inception and does
not intend to pay any cash  dividends in the  foreseeable  future.  The Company
currently intends to retain future earnings,  if any, to finance the growth and
development of its business.


                                      -15-
400608.6





                         SELECTED FINANCIAL INFORMATION

     The following selected financial information for each of the five years in
the period  ended  December 31,  1995,  have been  derived  from the  company's
financial statements,  which statements have been audited by Ernst & Young LLP,
independent  auditors,  as set forth in their report included elsewhere herein.
The following selected financial  information for the six months ended June 30,
1995 and 1996, has been derived from unaudited  financial  statements which, in
the opinion of management of the Company,  reflect all adjustments,  consisting
only of normal recurring adjustments, necessary to present fairly the financial
data for such periods. Operating results for the six months ended June 30, 1996
are not necessarily indicative of the results that may be expected for the year
ending  December 31, 1996.  All of the  financial  information  set forth below
should be read in conjunction  with the financial  statements and notes thereto
included  elsewhere in this Prospectus and also with the information  appearing
under the caption "Management's  Discussion and Analysis of Financial Condition
and Results of Operations."


                         Summary Financial Information

                                 OXiGENE, Inc.
                         (A development stage company)




                                                       Years Ended December 31,                          Six Months Ended June 30,
                               ---------------------------------------------------------------------   ----------------------------
                                    1991          1992           1993           1994          1995            1995          1996
                                    ----          ----           ----           ----          ----            ----          ----
                                                                                                 
Statement of Operations Data:

Revenues:
  Research income............. $    17,500  $        -     $       -      $       -     $       -      $       -      $       -
  Interest income.............         -             -           50,897        265,440       420,949         82,224        253,699
                                  --------        -------       -------       --------       -------         ------        -------
    Total revenues............      17,500           -           50,897        265,440       420,949         82,224        253,699

Operating Expenses:
  Research and development....     284,032        910,937       879,195      1,764,462     2,843,593      1,273,221      2,356,395
  General and administrative..     235,340        717,730     1,191,714      1,340,737     1,295,191        645,824      1,309,029
                                   -------        -------     ---------      ---------     ---------        -------      ---------
    Total operating expenses..     519,372      1,628,667     2,070,909      3,105,199     4,138,784      1,919,045      3,665,424
                                   -------      ---------     ---------      ---------     ---------      ---------      ---------

Net Loss...................... $ (501,872)   $(1,628,667)  $(2,020,012)   $(2,839,759)  $(3,717,835)   $(1,836,821)   $(3,411,725)
                                  =======      =========     =========      =========     =========      =========      =========

Net loss per
  common share1............... $    (0.16)   $     (0.45)  $     (0.50)   $     (0.56)  $     (0.63)   $     (0.36)   $     (0.49)

Weighted average number
 of common shares
 outstanding
  (in thousands)(1)...........       3,177          3,613         4,026          5,037         5,876          5,058          6,971



- --------

1    See  Note 1 of the  Notes  to the  Financial  Statements  for  information
     concerning the computation of net loss per common share.

                                      -16-
400608.6







                                                            December 31,                                           June 30,
                               ---------------------------------------------------------------------   ----------------------------
                                    1991          1992           1993           1994          1995            1995          1996
                                    ----          ----           ----           ----          ----            ----          ----
                                                                                                 
Balance Sheet Data:

Cash and cash equivalents..... $   416,149  $    164,648   $  7,516,941   $  1,193,999  $ 10,406,605   $     286,114  $  10,709,914

Cash and cash equivalents..... $   416,149  $    164,648   $  7,516,941   $  1,193,999  $  10,406,605  $     286,114  $  10,709,914
Securities available for sale.           0             0              0      3,291,128        502,020      2,498,820              0
Working capital...............     218,132        29,031      7,207,265      4,447,080     10,510,024      2,643,359     10,065,731
Total assets..................     417,272       192,344      7,550,836      4,770,951     11,227,251      2,946,848     10,938,767
Total liabilities.............     198,540       163,313        309,970        290,969        670,077        238,809        821,598
Deficit accumulated during
the development stage......... (1,193,601)   (2,822,268)    (4,842,280)    (7,682,039)   (11,399,874)    (9,518,859)   (14,811,599)
Total stockholders' equity....     218,732        29,031      7,240,866      4,479,982     10,557,174      2,708,037     10,117,169






                                      -17-
400608.6





          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATION


Overview

     OXiGENE  is a  development-stage  pharmaceutical  company  engaged  in the
research and development of products  designed to enhance the clinical efficacy
of  radiation  and  chemotherapy,  the most  common  and  traditional  forms of
non-surgical  cancer  treatment.  OXiGENE has devoted  substantially all of its
efforts and resources to research and  development  conducted on its own behalf
and through  strategic  collaborations  with  clinical  institutions  and other
organizations,   particularly   the   University  of  Lund  in  Lund,   Sweden.
Consequently,  OXiGENE believes that its research and development  expenditures
have been somewhat lower than other comparable development-stage pharmaceutical
companies.  OXiGENE has generated a cumulative net loss of approximately  $14.8
million  for the period  from its  inception  through  June 30,  1996.  OXiGENE
expects to incur significant  additional operating losses over the next several
years,   principally  as  a  result  of  its  continuing  clinical  trials  and
anticipated  research  and  development  expenditures.   The  major  source  of
OXiGENE's  working  capital has been the proceeds of private and public  equity
financings.  As of June  30,  1996,  OXiGENE  had no  long-term  debt or  loans
payable.

Results of Operations

Six Months Ended June 30, 1996 and 1995

     During the six month periods ended June 30, 1996 and 1995, the Company had
no  revenues,  except  approximately  $0.3 million and $0.1 million of interest
income, respectively.  The Company's total operating expenses for those periods
were  approximately $3.7 million and $1.9 million,  respectively.  Research and
development  expenses for the six month period ended June 30, 1996 increased to
approximately  $2.4 million from  approximately $1.3 million for the comparable
1995 period.  The increase in reported  research and  development  expenses was
attributable to a charge for financial reporting purposes of approximately $1.0
million.  This charge was recorded because the market value per share of Common
Stock  on  June  30,  1996  ($25.50)  exceeded  the  exercise  price  of  stock
appreciation  rights  previously  granted by the  Company  to certain  clinical
investigators and consultants.  Without giving effect to such charge,  research
and development  expenses  increased by approximately  $0.1 million compared to
the  comparable  1995  period.  Generally,  the Company  makes  payments to its
clinical  investigators  if and when certain  predetermined  milestones  in its
clinical trials are reached, rather than on a fixed quarterly or monthly basis.
As  a  result  of  the  foregoing  and  the  existence  of  outstanding   stock
appreciation rights, research and development expenses have fluctuated, and are
expected  to  continue  to  fluctuate,  from  quarter to  quarter.  General and
administrative  expenses for the six month period ended June 30, 1996 increased
to  approximately   $1.3  million  from  approximately  $0.6  million  for  the
comparable 1995 period. The increase in general and administrative  expenses is
primarily  attributable  to (i) investment  banking fees paid to D. Carnegie AB
("Carnegie")  of  Stockholm,  Sweden  and (ii)  start-up  expenses  related  to
establishing  OXiGENE's subsidiary in Sweden. In an effort to preserve cash and
reduce cash flow  requirements,  the Company's  policy has been to minimize the
number of employees and to use outside  consultants to the extent  practicable.
OXiGENE expects that its clinical trial expenses will increase significantly as
it proceeds with and expands the  Neu-Sensamide(TM)  clinical trial program and
it initiates research and clinical trials on new compounds, including Oxi-104.


                                      -18-
400608.6





Three Year Period Ended December 31, 1995

     Year Ended  December  31, 1995  Compared to Year Ended  December 31, 1994.
OXiGENE had no revenues, except for approximately $0.4 million and $0.3 million
of interest income in the years ended December 31, 1995 and 1994, respectively.
The increase in interest  income is  attributable  to the investment of the net
proceeds received by the Company from a private placement  financing  completed
in July 1995.  Total  operating  expenses for the year ended  December 31, 1995
increased to approximately $4.1 million from approximately $3.1 million for the
comparable 1994 period.  Research and  development  expenses for the year ended
December 31, 1995 increased to  approximately  $2.8 million from  approximately
$1.8 million for the comparable 1994 period,  while general and  administrative
expenses remained  virtually  unchanged.  The increase in operating expenses is
primarily due to (i) the costs and expenses associated with an expansion of the
clinical trial program,  (ii) increases in research and development  activities
in connection with OXiGENE's new compounds,  and (iii) the expenses  related to
OXiGENE's subsidiary in Sweden.

     Year Ended  December  31, 1994  Compared to Year Ended  December 31, 1993.
OXiGENE had no  revenues,  except for  interest  income of  approximately  $0.3
million  and $0.1  million  in the  years  ended  December  31,  1994 and 1993,
respectively.  Total  operating  expenses for the year ended  December 31, 1994
increased to $3.1 million  from $2.1  million for the  comparable  1993 period,
reflecting accelerated clinical activities.  OXiGENE's research and development
expenses for the year ended December 31, 1994,  increased to approximately $1.8
million from  approximately  $0.9 million in the  comparable  1993 period.  The
increase  in  research  and  development  expenses  was  primarily  due  to the
commencement of OXiGENE's Phase II/III  clinical  trials of  Sensamide(TM)  and
additional   research   and   development   efforts.   OXiGENE's   general  and
administrative  expenses for the year ended  December  31,  1994,  increased to
approximately  $1.3 million from $1.2  million in the  comparable  1993 period.

Liquidity and Capital Resources

     OXiGENE has  experienced net losses and negative cash flow from operations
each year since its inception  and, as of June 30, 1996,  had a deficit  during
the development  stage of approximately  $14.8 million.  The Company expects to
incur substantial  additional  expenses,  resulting in significant losses, over
the next several years as it continues to increase its research and development
activities  and expands its clinical  trial  program.  To date, the Company has
financed its operations primarily through the net proceeds it has received from
private and public equity financings.

     In July 1995, OXiGENE completed a $10.0 million private placement with net
proceeds  to the  Company of  approximately  $9.5  million.  Carnegie  acted as
placing agent for this  transaction.  The Company has used and anticipates that
it will continue to use the proceeds from the private placement for current and
expanded clinical trials and for research and development  activities.  OXiGENE
had cash, cash  equivalents and marketable  securities of  approximately  $10.7
million and $10.9 million at June 30, 1996 and December 31, 1995, respectively.
The  relatively  minor  decrease in cash  equivalents  is due to the receipt by
OXiGENE of approximately $1.7 million from the exercise of outstanding  options
and warrants  during the six month  period  ended June 30, 1996,  offset by net
cash used in operating activities during the six months ended June 30, 1996, of
$1.9 million.

     OXiGENE's  policy is to contain its fixed  expenditures  by  maintaining a
relatively small number of employees and relying as much as possible on outside
services for its clinical research and clinical trials. A quarterly retainer is
being paid to the University of Lund, Lund, Sweden, for preclinical

                                      -19-
400608.6





research.  For the years ended December 31, 1995,  1994 and 1993, the amount of
such retainer was  approximately  $0.2 million,  $0.4 million and $0.1 million,
respectively.  The significant increase in the amount paid to the University of
Lund prior to 1995, is due to the fact that clinical trial expenses were billed
to the Company  through the University of Lund.  Since 1995, such expenses have
been  paid  by the  Company  directly.  Accordingly,  the  amount  paid  to the
University of Lund decreased  correspondingly.  For the six-month  period ended
June 30, 1996 such amount was approximately $0.1 million. In addition,  in late
1991, OXiGENE engaged Cato Research,  Ltd. ("Cato") in Durham,  North Carolina,
to, among other things, monitor OXiGENE's clinical trials. The amount billed to
OXiGENE by Cato during the years ended  December  31,  1995,  1994 and 1993 was
approximately $0.7 million,  $0.6 million and $0.5 million,  respectively.  The
continuous  increase  in the  amount  billed  by  Cato  reflects  the  expenses
associated  with the  acceleration of OXiGENE's Phase II/III clinical trial for
Sensamide(TM)    and   monitoring    and   supporting   the    development   of
Neu-Sensamide(TM).  For the six month period  ended June 30,  1996,  the amount
paid to Cato  was  approximately  $0.4  million.  Further,  in  June  1996,  in
collaboration  with  ILEX(TM)  Oncology  Inc.  ("ILEX"),  a  contract  research
organization in Austin, Texas, a large-scale synthesis of Oxi-104 in accordance
with  FDA  current  U.S.  Good  Laboratory   Practice  standards  ("cGLP")  was
established.  To date, the Company has paid ILEX approximately $0.3 million. As
the  research  and  development  and  clinical  trials with  respect to Oxi-104
continue,  the Company  expects  that the amounts  payable to ILEX from time to
time will increase significantly.

     OXiGENE anticipates that the net proceeds of this Offering,  together with
its existing cash and cash equivalents,  will satisfy OXiGENE's  projected cash
requirements for at least the next 30 months.  See "Use of Proceeds."  However,
working  capital and capital  requirements  may vary  materially from those now
planned due to numerous factors including,  but not limited to, the progress of
OXiGENE's research and development programs, the results of preclinical testing
and clinical  trials,  the timing and costs  involved in  obtaining  regulatory
approvals,  the level of resources  that will be devoted to the  development of
manufacturing,  marketing and sales capabilities,  technological  advances, the
approval  of  pending  patent  applications  and the  status  of  collaborative
agreements  with other  companies,  if any, to provide  funding and services to
OXiGENE to support or defray some of or all the costs associated with any of or
all  these  activities.  The  Company  anticipates  that it  will  have to seek
substantial   additional   private  or  public   financing   or  enter  into  a
collaborative  arrangement  with one or more  third  parties  to  complete  the
development  of any  product  or bring  products  to  market.  There  can be no
assurance that additional  financing will be available on acceptable  terms, if
at all.

     OXiGENE has no material  commitments  for capital  expenditures as of June
30, 1996.

                                      -20-
400608.6





                                    BUSINESS


Introduction

     OXiGENE is engaged in the research and development of products designed to
enhance the clinical  efficacy of radiation and  chemotherapy,  the most common
and  traditional  forms  of  non-surgical   cancer  treatment.   The  Company's
proprietary technology involves the inhibition,  measurement and stimulation of
the cellular DNA repair  process.  When  administered  in accordance with their
prescribed  regimens,  the  Company's  principal  products,  Sensamide(TM)  and
Neu-Sensamide(TM),  make  cancerous  tumor cells more sensitive to radiation by
inhibiting  DNA repair  activity,  consequently  increasing  tumor  damage from
radiation therapy in those cells. Accordingly, the Company expects that patient
response to radiation will be improved and result in increased tumor shrinkage,
or reduced side effects, or both.

     Currently, approximately 180 patients have been recruited in a 226-patient
Phase II/III  clinical trial of  Sensamide(TM)  in  combination  with radiation
therapy  in  patients  with   inoperable   non-small   cell  lung  cancer.   An
Investigative New Drug ("IND") application with respect to this trial was filed
with the FDA in 1992.  At the current  patient  recruitment  rate,  the Company
expects to complete patient recruitment by the end of 1996, and have results of
this  study  available  in the  third  quarter  of  1997.  OXiGENE  anticipates
commencing a second Phase III clinical  trial in patients with  non-small  cell
lung  cancer  using  Neu-Sensamide(TM),   the  Company's  reduced  side  effect
formulation  of  Sensamide(TM),  in the fourth  quarter of 1996.  The  combined
results of the  Sensamide(TM) and  Neu-Sensamide(TM)  studies will serve as the
basis of the Company's New Drug Application ("NDA") for  Neu-Sensamide(TM) as a
radiation  sensitizer  for the treatment of patients with  non-small  cell lung
cancer.  In March 1996,  the Company  filed an  additional  protocol  under its
existing  IND  application  with  the FDA to  commence  a Phase  I/II  study of
Neu-Sensamide(TM)  in patients with  glioblastomas,  a highly malignant form of
brain  cancer.  This study  started in August  1996.  The FDA has  advised  the
Company that if the Company is able to  demonstrate  the  clinical  efficacy of
Neu-Sensamide(TM)  in conjunction with radiation therapy in two different forms
of cancer under  controlled  study  conditions,  and in two or three additional
forms of cancer  under  uncontrolled  study  conditions,  OXiGENE  will receive
product approval for Neu-Sensamide(TM) as a radiation sensitizer for all cancer
indications  treated with  radiation.  Although the Company  cannot predict the
outcome,  it  believes  the  conduct  of  these  uncontrolled  studies  can  be
accomplished  relatively quickly following  completion of this Offering because
selection of the forms of cancer to be tested will be in the sole discretion of
the  Company,  each  study is  expected  to be  conducted  on not more  than 50
patients and simultaneous  control group studies will not be required,  success
being  determined  solely by  comparing  the studies'  results  with  generally
available historical data.

     Following a successful  small-scale  synthesis completed in December 1994,
OXiGENE has been testing Oxi-104, a new chemical compound,  in its laboratories
for effects and toxicity.  Although  classified as an N-substituted  benzamide,
Oxi-104,  unlike  Sensamide(TM)  and  Neu-Sensamide(TM),  is not  based  on the
N-substituted benzamide known as metoclopramide. Oxi-104 has been designed with
a molecular  structure  that,  the Company  believes,  will reduce side effects
while maintaining the sensitizing properties of other N-substituted benzamides.
The Company currently anticipates commencing a Phase I clinical test of Oxi-104
after the filing of an IND with the FDA in the second quarter of 1997. Based on
preliminary results, OXiGENE believes it can demonstrate that Oxi-104 alone can
induce tumor growth-inhibiting and tumor-killing effects.


                                      -21-
400608.6





     The  Company's  goal is to develop  products  that enhance the efficacy of
existing forms of cancer  treatment,  such as radiation and  chemotherapy,  and
improve a patient's  quality of life by inhibiting the DNA repair  function of,
and  increasing  DNA  damage  in,  tumor  cells  that  have been  subjected  to
treatment.  The  Company  intends to continue  and expand its ongoing  clinical
trial program in Europe and commence research and clinical trials in the United
States.  The  Company's  policy  has  been  to  establish   relationships  with
universities,  research  organizations  and other  institutions in the field of
oncology. The Company intends to further strengthen these relationships, rather
than expand its  in-house  research and  clinical  staff.  Although the Company
plans to market its products directly in certain European countries, it has had
preliminary  discussions with unaffiliated  pharmaceutical  companies regarding
the  formation  of  possible  strategic  alliances  or joint  ventures  for the
manufacturing and marketing of its products in the United States,  the Far East
and elsewhere.  To date, the Company has not entered into any such alliances or
ventures.

     The  Company's  proprietary  technology  is based on its  knowledge of the
processes  by which  certain  enzymes  repair  damaged  DNA  sites,  a function
essential to a cell's  survival.  The cell's  enzymes that normally  repair DNA
damage counter the cytotoxic  (cell-killing)  effects of radiation  therapy and
chemotherapy  by repairing the tumor cell's DNA that has been damaged by either
of those therapies. Specifically, the Company utilizes its knowledge of how the
DNA repair enzyme Adenosine  Diphosphate  Ribosyl Transferase (ADPRT) functions
to improve the efficacy of radiation and  chemotherapy on cancerous cells only.
Sensamide(TM) and Neu-Sensamide(TM),  OXiGENE's principal products, are derived
from metoclopramide,  a compound used for more than 30 years for other clinical
indications, which inhibits ADPRT-modulated DNA repair.

     The Company has also  developed  proprietary  assays  (tests) that measure
levels  of ADPRT in  blood,  thereby  providing  an  indication  of DNA  repair
activity that the Company  believes  correlates to immune  function and status,
and has  identified a mixture of  compounds  that it believes may be capable of
stimulating DNA repair.  Based on preclinical  studies to date,  OXiGENE is now
planning the clinical  development of these product areas,  although the timing
and results thereof cannot be determined or assured at this time.

     There  can be no  assurance  that  the  Company's  technology  will  prove
effective,  that the Company will develop any  commercially  accepted  product,
that it will obtain  necessary  regulatory  approvals,  that it will be able to
enter into strategic alliances or joint ventures or that the terms thereof will
be favorable to the Company, or that the Company will be profitable.

Technology Overview

     OXiGENE's proprietary  technology is based on the relationship between DNA
repair and DNA damage as affected by both the  operation of ADPRT (a DNA repair
enzyme) and cell  replication.  Normal  cells in the human body are  constantly
subjected to external  assault from  harmful  environmental  agents such as the
sun's  ultraviolet  rays,  toxic chemicals in the diet and carcinogens  such as
smoke that are absorbed into the body,  as well as from  internal  assault from
metabolic  byproducts produced within the cell. These assaults cause damage, or
genetic  lesions,  to the DNA  molecules,  which contain the genetic  blueprint
(instructions)  for the cell. The cell's  structural  integrity is dependent on
its ability to read and translate  those  blueprints.  Repairing DNA damage is,
therefore,  essential to a cell's survival.  Consequently, the body attempts to
counter  this  constant  assault  through its genetic  mechanisms  that monitor
genetic lesions to a cell's DNA molecules and repair them enzymatically.


                                      -22-
400608.6





     Repair enzymes move constantly  along the DNA molecule seeking out genetic
lesions and repairing them through a process called  "excision  repair." One of
these enzymes is ADPRT. It identifies a genetic lesion, attaches to the damaged
site and  engages  other  enzymes to help in the repair  process.  The  injured
portion of the molecule is then removed by enzymatic  digestion and  additional
enzymes  repair  the  damage  to the DNA  molecule.  As DNA is a  double  helix
composed  of  diametrically  opposed  strands,  the repair  enzymes can use the
unaffected  strand of  nucleotides  (the class of nucleic acid  compounds  from
which  genes  are  constructed)  as a  template  for  determining  the  correct
nucleotides  to serve as  replacement  for the  injured  portion  that has been
removed.  The process is completed  by the repair  enzymes,  which  produce the
"complementary twin" and implant it in the previously removed damaged section.

                                   [GRAPHIC]

                                      -23-
400608.6





     The excision  repair process is selective in that it  concentrates  on the
most active regions of the DNA helix,  those containing the genes that are most
vital to the  cell.  Thus,  when the rate of  damage to a cell is more than the
repair system can handle,  the repair mechanism first repairs lesions in a cell
that  occur  in  frequently  read  genes,  which  are the  genes  that are most
important  to a cell's  day-to-day  survival.  Damage  occurring to inactive or
structural  portions of the DNA that are not immediately  important to a cell's
survival  is  repaired  only as time  permits,  if at all.  Therefore,  OXiGENE
believes  that cells  become  malignant or age by the  accumulation  of genetic
lesions  that the DNA repair  system has  failed to  correct  properly  or in a
timely manner.


                                   [GRAPHIC]

     The process of DNA repair in the human body


     Throughout life, cells replicate by division.  Cell division (replication)
occurs very quickly and defects are unavoidable.  Genetic defects  constitute a
serious threat to a cell's survival.  A persistent genetic defect, or mutation,
increases the risk of disease and death. Cancer is a disease in which a mutated
tumor cell divides  uninterruptedly and in an uncontrolled manner. Normal cells
die because tumor cells exhaust nourishment, inhibiting a normal cell's ability
to survive and eventually leading to organic malfunctions and death.

     Traditionally, cancer treatment has been based on the theory that stopping
uncontrolled   cell  division  can  halt  tumor  growth.   Both  radiation  and
chemotherapy  increase DNA damage in tumorous cells,  causing toxicity and cell
death.  Tumorous cells are known to die by either of two  mechanisms,  necrosis
(death with cell  replication) and apoptosis (death without cell  replication).
OXiGENE's main product line of DNA repair inhibitors are based on N-substituted
benzamides,  which,  the Company  believes,  cause tumor toxicity  primarily by
apoptosis.  Apoptosis is initiated by cells as an alternative  to necrosis,  or
mutation.  The  advantage of apoptotic  death is that it allows  normal  living
cells to absorb the various components that make up the apoptotic,  dying cells
without further enzymatic  digestion of the cellular  components as occurs with
necrotic cell death. Accordingly, apoptosis causes cell death

                                      -24-
400608.6





without the many toxic side effects  associated  with  necrosis  and  enzymatic
digestion.  This is an important basis for OXiGENE's product  development since
its goal is to create drugs to counteract cancer that are less hazardous to the
individual than those used today.

     DNA Repair Inhibition. Cancer therapy typically involves either or both of
surgery,  to  remove  the  primary  tumor,  and the  application  of  cytotoxic
(cell-killing)  agents,  such as radiation or chemotherapy,  to destroy primary
and  secondary  tumors  that are too small or diverse to be removed  surgically
(called metastases).  Nearly all available radiation and chemotherapies work by
increasing DNA damage to tumor cells,  thus blocking  those cells'  replication
and inhibiting  their growth by necrosis or apoptosis,  or both, and eventually
leading  to  their  death.  As  tumorous  cells  replicate  substantially  more
frequently than normal cells,  the body's normal DNA repair  mechanism tends to
counteract the effects of radiation and chemotherapy treatment by promoting the
replication,  or  "regrowth,"  of the very tumors that have been treated.  This
process can be prevented by  inhibiting  the body's  normal  repair  mechanism.
Certain  chemical  compounds  are  capable of serving as  "sensitizers,"  which
supplement  the  radiation  or  chemotherapy   phase  of  cancer  treatment  by
inhibiting  DNA  repair and  increasing  DNA  damage,  thereby  increasing  the
efficiency of the cytotoxic agents.  Drugs that exhibit sensitizing  properties
permit an  oncologist to elect either to achieve  greater  results with a given
dose of  radiation  therapy  or  chemotherapy,  or to  reduce  the level of the
cytotoxic  agent  needed  to  achieve  the same  result.  Frequently,  however,
oncologists must cut short therapy because side effects associated with certain
sensitizing agents become intolerable before effective tumor killing can occur.
The Company  believes  that its  principal  products are  sensitizers  that are
capable of inhibiting DNA repair and increasing DNA damage without  intolerable
side effects when used in conjunction  with customary  cancer  treatments.  See
"DNA Repair Products and Clinical Trial Program."

     DNA Repair  Measurement  and  Stimulation The ADPRT enzyme is an important
enzyme in the DNA repair  process  because it recognizes  DNA damage and alters
certain proteins in the damaged site, enabling the other repair enzymes to gain
access to that site and to complete the excision repair process.  Therefore, if
an  individual's   level  of  ADPRT  is  high,  DNA  damage  is  being  removed
efficiently,  and if an individual's level of ADPRT is low, DNA repair is being
inhibited and DNA damage will accumulate. Consequently, by measuring individual
levels of ADPRT,  the Company believes it is possible to determine how well the
DNA repair process is functioning in preventing accumulated DNA damage. OXiGENE
believes that knowledge of DNA repair  activity may be useful for monitoring or
screening  individuals  for  susceptibility  to  cancer,  immune  deficiencies,
chemotherapeutic  drug resistance and the success or failure of chemopreventive
treatment.

     OXiGENE believes that knowledge of the body's  metabolic  function and its
related  process  known  as  "oxidative  stress,"  in which a small  number  of
metabolic  "mistakes"  occur and cause the  formation of certain  intermediates
that damage DNA, and knowledge of the body's inflammatory  response that causes
a decline in DNA repair may lead to the development of drugs that can stimulate
DNA repair.  Drugs of that type, the Company believes,  could reduce a person's
susceptibility to cancer and certain diseases associated with the aging process
by increasing net DNA repair capacity.

     Although the Company has conducted  extensive  preclinical cell and animal
research  into  each of the  areas of DNA  repair  measurement  and DNA  repair
stimulation,  and is  currently  planning  the early  stages of their  clinical
development,  there can be no  assurance  that any drugs  related  to either of
these areas can or will be developed by the Company. See "-- DNA Repair Product
and Clinical Trial Program."


                                      -25-
400608.6





Product Development and Marketing Strategy

     The  Company's  goal is to develop  products  that enhance the efficacy of
existing forms of cancer  treatment,  such as radiation and  chemotherapy,  and
improve a patient's  quality of life by  selectively  inhibiting the DNA repair
function  of, and  increasing  DNA  damage in and death of,  tumor  cells.  The
Company  intends to continue and expand its ongoing  clinical  trial program in
Europe and  commence  research and clinical  trials in the United  States.  The
Company's  policy  has  been  to  establish  relationships  with  universities,
research  organizations  and other  institutions in the field of oncology.  The
Company intends to further strengthen these  relationships,  rather than expand
its in-house research and clinical staff.  Although the Company plans to market
its products  directly in certain  European  countries,  it has had preliminary
discussions with  unaffiliated  pharmaceutical  companies  regarding  strategic
alliances or joint ventures for the manufacturing and marketing of its products
in the United States,  the Far East and elsewhere.  To date the Company has not
entered into any such alliances or ventures.

     Currently, the Company has collaborative  arrangements with the University
of Lund in Lund,  Sweden,  the Strang Cancer Prevention Center in New York, New
York,  New  York  University  in New  York,  New  York,  Gray  Laboratories  in
Middlesex,  United  Kingdom,  Aarhus  University  in Aarhus,  Denmark,  CNRS in
Strassbourg,   France  and  Georgetown  University  in  Washington,   D.C.  See
"--Collaborative Arrangements."

     In  particular,  the Company  believes  that its  collaborations  with the
University  of  Lund  enable  it  to  conduct  trials  of  its  products  in an
environment  offering a  homogenous  patient  population  at less cost and more
rapidly than the Company could achieve in the United States.  The University of
Lund has  historically  provided,  and  continues to provide,  the Company with
access  to  clinical  trial  facilities,   patients  and  research  facilities.
Additionally,  the Company  benefits  indirectly  from certain  research grants
received by the University of Lund.

OXiGENE's DNA Repair Products and Clinical Trial Program

DNA Repair Inhibiting Products

     OXiGENE  has   discovered   that  certain   compounds  in  the  family  of
N-substituted  benzamides are capable of inhibiting  ADPRT-modulated DNA repair
and  selectively  reacting  with  radiation  to  cause  additional  DNA  damage
exclusively in the treated area.  OXiGENE believes that this selectivity is due
to tumor cells  exhibiting  increased DNA repair activity as compared to normal
cells,  rendering  them more  sensitive to DNA repair  inhibition  and death by
apoptosis.  The Company  believes,  on the basis of its research  activities to
date, that its principal products, Sensamide(TM) and Neu-Sensamide(TM),  act as
selective,  targeted  sensitizers  of  tumor  tissue  and  sensitize  radiation
exclusively  inside the treated area without  producing  significant toxic side
effects outside the treated area.

     Oxi-104,  the Company's  newest compound,  is not based on  metoclopramide
and,  therefore,  although  it  is  a  N-substituted  benzamide  it  is  unlike
Sensamide(TM) or Neu-Sensamide(TM). The Company believes that Oxi-104 alone can
induce tumor  growth-inhibiting  and  tumor-killing  effects.  Oxi-104 has been
designed with a molecular  structure  that, the Company  believes,  will reduce
side  effects   while   maintaining   the   sensitizing   properties  of  other
N-substituted benzamides.  For the Company's two radiation sensitizer products,
Sensamide(TM) and  Neu-Sensamide(TM),  both of which are based on N-substituted
benzamide known as  metoclopramide,  the limiting doses are determined by their
central nervous system (CNS) side effects.  By comparison,  Oxi-104 has not yet
shown any CNS side effects.

                                      -26-
400608.6






     The current  emphasis of the Company's  clinical  program is on evaluating
the safety and efficacy of Sensamide(TM) and  Neu-Sensamide(TM)  as sensitizing
agents  in  combination  with  radiation  therapy,  with the goal of  obtaining
product labeling for Neu-Sensamide(TM) as a radiation sensitizer not limited to
a specific form of cancer. In the middle of 1994, the Company commenced a study
of  Sensamide(TM)  in  patients  with  inoperable  non  small-cell  lung cancer
("NSCLC").  In the fourth  quarter of 1996,  the Company  intends to commence a
Phase III study of  Neu-Sensamide(TM)  in  patients  with NSCLC.  The  combined
results of the  Sensamide(TM) and  Neu-Sensamide(TM)  studies will serve as the
basis of the Company's NDA for  Neu-Sensamide(TM) as a radiation sensitizer for
NSCLC.   In  August  1996,  the  Company   commenced  a  Phase  I/II  study  of
Neu-Sensamide(TM)  in patients with  glioblastomas,  a highly malignant form of
brain  cancer.  The FDA has advised the Company  that if the Company is able to
demonstrate  the clinical  efficacy of  Neu-Sensamide(TM)  in conjunction  with
radiation  therapy in two  different  forms of cancer  under  controlled  study
conditions,  and in two or three additional forms of cancer under  uncontrolled
study conditions,  OXiGENE will receive product approval for  Neu-Sensamide(TM)
as a radiation sensitizer for all cancer indications treated with radiation.

     OXiGENE is collaborating  with ILEX, a drug  development  company based in
San  Antonio,   Texas,  on  the  development  of  Oxi-104.  ILEX  will  conduct
pre-clinical development work through the filing of an IND on a contract basis.
This  work  will  include  pharmacokinetics  studies,   toxicology  studies  in
accordance with CGLP standards, process development, scale-up/manufacturing for
anticipated clinical trial needs under FDA current good manufacturing  practice
("cGMP") standards,  analytical development,  and compilation and submission of
an IND.  OXiGENE  anticipates  having a pre-IND  meeting with the FDA regarding
Oxi-104 in February 1997.

     The Company currently  anticipates  commencing a Phase I clinical trial of
Oxi-104, after the filing of an IND with the FDA in the second quarter of 1997.
Based on preliminary results,  OXiGENE believes it can demonstrate that Oxi-104
alone can induce tumor growth-inhibiting and tumor-killing effects.

     A summary of the clinical  studies related to the Company's  products that
are currently  under  development is set forth in the following table (which is
supplemented further by the more detailed  information  contained in Appendix I
hereto):

Summary of OXiGENE's Clinical Program



                                    Total                          Treatment
   Study                 Phase      patients     Randomization     Assignment              Status
- ------------------------------------------------------------------------------------------------------------
                                                                         
Sensamide(TM) in         I/II       23           None              All patients on     Published 1995
NSCLC                                                              Sensamide(TM)
                                                                   (i.v.)
- ------------------------------------------------------------------------------------------------------------
Sensamide(TM) in         II/III     226          Control           Sensamide(TM)       Ongoing; greater
NSCLC                                                              (i.v.) +            than 180 patients
                                                                   radiation - 113;    as of September
                                                                   Radiation only -    1996; final report
                                                                   113                 third quarter 1997



                                      -27-
400608.6







                                    Total                          Treatment
   Study                 Phase      patients     Randomization     Assignment              Status
- ------------------------------------------------------------------------------------------------------------
                                                                         
Comparative study of     I          19           Placebo,          Placebo-12;         Final report
Sensamide(TM), Neu-                              double-blind      Sensamide(TM)       September 1995
Sensamide(TM) and                                cross-over        (i.v.) -15; Neu-
Placebo (healthy                                                   Sensamide(TM)
volunteers)                                                        (i.v.) - 13;
                                                                   Neu-
                                                                   Sensamide(TM)
                                                                   (i.m.) - 13
- ------------------------------------------------------------------------------------------------------------
Neu-Sensamide(TM) in     III        226          Control           Neu-                Estimated start 4th
NSCLC                                                              Sensamide(TM)       quarter 1996
                                                                   (i.m.) +
                                                                   radiation - 113;
                                                                   Radiation only -
                                                                   113
- ------------------------------------------------------------------------------------------------------------
Neu-Sensamide(TM) in     I/II       15           None              Neu-                Ongoing; 2
glioblastomas                                                      Sensamide(TM)       patients as of
                                                                   (i.m.) - 15         September 1996
- ------------------------------------------------------------------------------------------------------------
Oxi-104 in refractory    I          15           None              All patients on     Planning phase
cancer (solid tumors)                                              Oxi-104



Certain terms and  abbreviations  used in the foregoing  table are explained in
the Glossary on page 48.


DNA Repair Measuring Products

     ADPRT Assay  Products.  The Company  believes that knowledge of DNA repair
activity can be applied to monitor or screen  individuals for susceptibility to
cancer,  immune deficiencies,  chemotherapeutic drug resistance and the success
or failure of chemo-preventive  treatments.  Studies have shown that DNA repair
capacity  varies  from  one  individual  to  another.  OXiGENE  has  quantified
individual  levels of ADPRT as a DNA repair  estimate,  and holds an  exclusive
license,  which expires in 2011, to an issued Canadian patent and pending U.S.,
European and Japanese  patent  applications  covering an ADPRT  diagnostic test
that  measures  ADPRT levels in white blood cells.  The Company has  determined
that a simple serum-based test can give a reliable surrogate  indication of the
level of ADPRT in white blood cells,  quickly and at low cost. OXiGENE believes
that such a test, for which it filed a U.S. patent application in October 1994,
may be  commercially  acceptable,  although  there can be no  assurance in that
regard.

     The New York  University  Department  of  Environmental  Medicine  and the
Center of Aids Research have conducted an  investigation  using OXiGENE's assay
for measuring ADPRT levels (i.e., the serum thiol-based  surrogate test) on 133
patients who were  intravenous  narcotic  drug users and were infected with the
HIV virus that causes AIDS.  This repair assay assesses DNA repair  activity by
measuring  total serum thiol  levels.  Preliminary  results  indicate that this
assay may be effective in monitoring the  progression of HIV-related  diseases.
The Company  believes that  measuring a person's  immune  function  through DNA
repair activity may be a better indication of HIV-related  disease  progression
and, consequently, survival than more commonly used indicators such as CD4 cell
counts.

                                      -28-
400608.6





The  Company  intends  to  pursue  the  development  of a  more-cost-effective,
easy-to-administer version of the assay for commercialization.


DNA Repair Stimulating Products

     Cancer, as well as the general  deterioration of the body leading to aging
disorders connected to immunity,  is generally  recognized in the medical field
as a  mutational  disease  arising  from the  build-up  of  genetic  damage  in
unrepaired  areas of DNA. By enhancing DNA repair in the inactive  areas of the
DNA  structure,  genetic  damage  build-up can be reduced with a  corresponding
reduction  in cell  mutation.  OXiGENE  research  has to date  concentrated  on
identifying  compounds  that can  slow the  natural  production  of DNA  repair
inhibitors  produced by the body when  inflammatory  cells are  activated  as a
first line defense against infections or cancer cells. By blocking this natural
production of DNA repair  inhibitors by  inflammatory  cells,  the Company has,
through  its tests to date,  demonstrated  that a net  increase  in DNA  repair
capacity can be achieved.

     The  Company  has  developed  a  screening  program  based  on DNA  repair
measurements of in vivo-exposed  spleen and cells. The Company has identified a
new  mixture of  naturally-occurring  compounds  that it believes is capable of
stimulating DNA repair,  and which is currently under evaluation by the Company
in cell and animal models to optimize  enhancement  of DNA repair.  OXiGENE has
filed an international  (PCT) patent application for this mixture of DNA repair
stimulators.

     The Company  believes  that DNA repair  enhanced  compounds may be used to
supplement, or under certain circumstances replace,  chemopreventive agents for
cancer already in use, such as Tamoxifen(TM), as well as chemopreventive agents
in various stages of  development.  Any DNA repair  enhancer drugs developed by
OXiGENE will be based on naturally occurring  compounds,  rather than synthetic
analogs.  Consequently, the Company believes that they would be less inherently
toxic than newly-synthesized chemopreventive agents already in clinical trials.
However, there can be no assurance that the Company will be able to develop any
such drug, or if developed, that such drug could be successfully marketed.


Drug Development and Regulatory Processes

     Research  initially involves  optimization of leading chemical  structures
into  leading  compounds.  Once a leading  compound  has been  identified,  the
preclinical  phase commences.  In that phase,  certain  selected  compounds are
tested  for  therapeutic  potential  in a number  of  animal  models,  with the
objective of characterizing the investigated  compounds in relation to existing
treatment  and  getting  a  first  indication  of  the  compounds'  development
potential.  Successful  preclinical  work may lead to the filing of an IND with
the  relevant  national  regulatory  authorities.  The IND is a  permission  to
administer the compound to humans in clinical trials. Several years of research
and testing  generally are necessary before an IND can be obtained and clinical
development commence.

     The clinical development of new drugs is subject to approval by the health
authorities  in  individual  countries.  The  duration  of the  clinical  phase
requirements  among  countries  vary  considerably.  For life  threatening  and
severely  debilitating  conditions  where no satisfactory  treatment  currently
exists,  however,  it is possible to accelerate the development  process in the
United  States  through  the  "Accelerated  Drug  Approval  Program."  In other
countries, the trial process for drugs targeted toward life threatening

                                      -29-
400608.6





diseases is shortened by lower  requirements  regarding the patient sample size
required to be met in the trials.

     The time periods  mentioned below are indications  only and may vary. Upon
successful  completion  of the  development  program,  a New  Drug  Application
("NDA") may be submitted to the authorities,  and upon approval the product may
then be marketed.  Even thereafter,  however,  a company will remain subject to
regulatory review.

     Phase I. The purpose of Phase I studies is to evaluate the toxicity of the
tested  compound and to  establish  how the tested  compound is  tolerated  and
decomposed in the human body.  Phase I clinical  trials  traditionally  involve
tolerance,  absorption,  metabolism  and excretion  studies in a small group of
healthy individuals. Phase I may last up to one year.

     Phase II.  Phase II marks the  beginning  of clinical  trials on a limited
number of patients and permits the  determination of dose levels in relation to
effect and  tolerance.  The trials also seek to  establish  the most  effective
route of  administration.  Trials are  conducted on a small sample of carefully
monitored patients. Phase II may last up to two years.

     Phase III.  Phase III is  extensive  clinical  trials in large  samples of
patients.  The number of  patients  in a Phase III trial  program  depends to a
great extent on the clinical  indications  that the drug addresses.  Trials are
often  double-blinded  and involve a detailed  statistical  evaluation  of test
results. The compound is tested against placebo and existing treatment, if such
treatment is available.  Production is upscaled,  and further evaluation of the
durability  and  stability  of the  compound  takes  place.  Phase III may last
several years and is the most  time-consuming  and expensive part of a clinical
trial program.

     OXiGENE,  like other pharmaceutical  companies,  will be subject to strict
controls  covering  the  manufacture,  labeling,  supply and  marketing  of any
products it may develop  and  market.  Further,  OXiGENE is subject to controls
over  clinical  trials  of its  potential  pharmaceutical  products.  The  most
important  regulation  is the  requirement  to obtain and  maintain  regulatory
approval of a product from the relevant regulatory authority to enable it to be
marketed in a given country.

     The   regulatory   authorities  in  each  country  may  impose  their  own
requirements  and may refuse to grant,  or may require  additional  data before
granting,  an approval  even though the relevant  product has been  approved by
another  authority.  The United States and European Union ("EU") countries have
very high standards of technical appraisal and,  consequently,  in most cases a
lengthy  approval  process for  pharmaceutical  products.  The time required to
obtain such approval in particular  countries varies,  but generally takes from
six months to several years from the date of  application,  depending  upon the
degree of control  exercised by the regulatory  authority,  the duration of its
review procedures and the nature of the product.  The trend in recent years has
been towards stricter regulation and higher standards, but accelerated approval
processes  exist in the United States and elsewhere for so-called  breakthrough
drugs for patients with life-threatening or serious diseases.

     In the United  States,  the primary  regulatory  authority  is the FDA. In
addition to regulating clinical procedures and processes,  the FDA investigates
and  approves  market  applications  for  new  pharmaceutical  products  and is
responsible  for regulating the labeling,  marketing and monitoring of all such
products, whether marketed or under investigation.


                                      -30-
400608.6





     In Europe,  the European  Committee  for  Proprietary  Medicinal  Products
provides a  mechanism  for  EU-member  states to  exchange  information  on all
aspects of product licensing and assesses license applications  submitted under
two  different  procedures  (the  multistate  and the  high-tech  concentration
procedures).  The EU has  established a European  agency for the  evaluation of
medical  products,   with  both  a  centralized   community   procedure  and  a
decentralized  procedure,  the latter  being based on the  principle  of mutual
recognition between the member states.

Research and Development and Collaborative Arrangements

     The Company's  research and development  programs are generally pursued in
collaboration with academic and other institutions. Under current arrangements,
the  Company  is not  required  to pay any  royalties  or  licensing  fees  for
technology  and products  developed with  financial  assistance  from or at the
facilities  of such  agencies and  institutions,  except for a 5% gross royalty
payable in respect of an exclusive worldwide license of the patent covering the
ADPRT  Diagnostic  Assay.  There can be no  assurance  that  royalties or fees,
potentially  material as to their amount, will not be required under any future
arrangements.

     The Company  incurred  approximately  $0.9 million,  $1.8 million and $2.8
million in research and  development  expenses in the years ended  December 31,
1993,  1994 and 1995,  respectively.  For the six month  period  ended June 30,
1996, such expenses were approximately $2.4 million. Substantially all of these
amounts represent external research and development expenditures.

     Swedish Cancer  Society.  In 1992, the Swedish Cancer Society  awarded Dr.
Ronald Pero, in his capacity as a faculty  member of the  University of Lund, a
three-year  grant for a total of  approximately  $0.3  million  to  investigate
benzamide   and    nicotinamide    analogs   relating   to   Sensamide(TM)   as
radiosensitizers. This grant was renewed in 1995 for a one year period totaling
approximately  $0.2 million.  The Company was not the recipient of any of these
funds. The study's principal  objective was to determine what chemical features
give  benzamide/nicotinamide   compounds  multiple  forms  of  radiosensitizing
action.

     In 1992,  Dr. Pero, in his capacity as a  collaborating  faculty member of
the University of Lund,  was awarded  another  Swedish Cancer Society  research
project,  (principal investigator Professor Goran Berglund),  for approximately
$0.4  million  over a  three-year  period,  to direct the  biological  bank and
biomarker  program  portion of the Malmo Diet Study.  This  project has had its
funding  renewed  until  October 1996,  the  anticipated  date of completion of
patient  enrollment.  The Company was not the  recipient of any of these funds.
The Malmo  Diet  Study,  sponsored  in part by the World  Health  Organization,
involves a large ongoing  control case study in which  individuals  between the
ages of 46 years and 64 years,  living in the city of Malmo,  Sweden, have been
invited to  participate  in a study  designed  to evaluate  dietary  factors as
causative agents for cancer. The city of Malmo was selected as the site of this
study because of the  historically  high  incidence of cancer in its relatively
homogeneous population.

     University of Lund/Strang Cancer Prevention Center Agreement. In 1987, the
University  of Lund entered into a research  collaboration  agreement  with the
Strang  Cancer  Prevention  Center  in  New  York  City.  The  purpose  of  the
collaboration is to develop biomarkers and to contribute to the basic knowledge
of DNA repair in relation to human diseases. The program is conducted primarily
in the Wallenberg  Laboratory of the University of Lund. Dr. Pero was appointed
to head this international  collaborative  effort and was awarded  professorial
privileges and laboratory space,  which is currently being used by Dr. Pero and
his research  colleagues.  Initially,  Dr. Pero's salary was paid by the Strang
Cancer Prevention

                                      -31-
400608.6





Center,  but in 1990  that  responsibility  was  assumed  by the  Company.  The
Wallenberg  Laboratory  specializes in providing high quality research space to
selected  research  projects  being  developed  within the academic  community.
Currently,  the program  focuses its research  efforts on immunology  and tumor
biology,   areas  directly  related  to  the  Company's  principal   technology
development. Most of the Company's preclinical and clinical research is carried
out at the Wallenberg  Laboratory,  financed by research  grants and contracts.
The University of Lund has not claimed any proprietary interest in the products
developed by the Company there.

     Preventive Medicine  Institute.  Pursuant to an agreement dated October 7,
1991 (the "PMI License  Agreement"),  between a predecessor  of the Company and
Preventive Medicine Institute, a New York not-for-profit corporation affiliated
with the Strang Cancer  Prevention  Center in New York,  New York,  the Company
received an exclusive,  worldwide  license to patent rights  covering the ADPRT
Diagnostic  Assay,  which license  expires on October 7, 2011.  The PMI License
Agreement requires the Company to pay a royalty equal to 5% of the total amount
of any  revenues  received  by the  Company in respect of the ADPRT  Diagnostic
Assay with a total maximum payment of $1 million. To date, the Company has made
no royalty payments as this product has not been commercially developed.

     New York  University  Medical  Center.  In 1990, Dr. Pero was appointed as
adjunct  professor  at NYU  Medical  Center,  and  was  provided  with  certain
laboratory  space.  During  1995,  the  Company  continued  to use the space to
conduct  research  using  its  diagnostic  tests  as  biomarkers  of  hazardous
environmental  exposures,   cancer  susceptibility  and  AIDS  prognosis  while
continuing its development of a cost effective and simple surrogate  version of
the assay (test) for  commercialization.  In 1995,  the Company  granted to New
York  University  $25,000  for  a  study  entitled   "Retrospective   Trial  of
N-Cloroamine as a Prognostic Indicator of HIV Disease," which is related to the
Company's diagnostic assay.

     Professor  Myron K.  Jacobson,  The  College of  Pharmacy,  University  of
Kentucky.  Professor  Jacobson  is the  Chairman of the  Division of  Medicinal
Chemistry  and  Pharmaceuticals,  College of Pharmacy,  University of Kentucky,
Lexington,  Kentucky.  In November 1994, the Company  entered into a consulting
agreement  with  Professor  Jacobson,  under which he will assist the Company's
core   research   and   development   efforts  in  the  DNA  repair   area  and
ADP-ribosylation.  Dr.  Jacobson is paid a $5,000 per annum  consulting fee and
was granted options to acquire 5,000 shares of the Company's Common Stock at an
exercise price of $5.50 per share. The options fully vest on December 31, 1996,
provided Dr.  Jacobson  remains a consultant to the Company  through that date,
and terminate in 2004.

     Dr. Michael  Horsman,  The Danish Cancer  Society,  Aarhus,  Denmark.  Dr.
Horsman entered into a consulting  agreement with the Company in November 1994,
under  which he will assist the  Company's  research  programs  in  determining
certain  relations  between the Company's  drugs and radiation.  Dr. Horsman is
paid a $5,000 per annum  consulting fee.

     Dr. Claus Moller, IPC Nordic A/S, Copenhagen, Denmark. IPC Nordic A/S is a
pharmaceutical   consulting  company  based  in  Copenhagen,   Denmark,   which
specializes in supporting European clinical trials and distribution of drugs in
Scandinavia.  Dr.  Moller,  the  President of IPC Nordic,  is a director of the
Company,  and serves as the  Company's  Chief  Medical  Officer.  Dr. Moller is
responsible for the coordination of the Company's  European  clinical trials as
well as the everyday operation of the Company's Swedish subsidiary. In addition
to 5000 director options,  exercisable at $6.00, Dr. Moller received options to
purchase 30,000 shares of the Company's Common Stock, at an exercise price of

                                      -32-
400608.6





$5.50 per share,  in March 1994,  all of which are fully vested.  An additional
70,000  options were granted to Dr. Moller in June 1995 at an exercise price of
$6.375.  These options vest in three equal annual installments on July 1, 1996,
1997 and 1998,  provided  Dr.  Moller is  rendering  services to the Company on
those dates, and will terminate in 2005.

     Dr. David J. Chaplin, the Gray Laboratory,  Middlesex, United Kingdom. Dr.
Chaplin is Head of the  Tumour  Microcirculation  Group at the Gray  Laboratory
Cancer Research Trust Mount Vernon  Hospital.  Under an agreement signed in May
1995 Dr.  Chaplin  retains  his  position  at the Gray  Laboratory  but is also
employed by OXiGENE as Vice President for Basic  Research,  Sensitizer  Program
and serves as the Secretary of the Company's  Scientific  Advisory  Board.  Dr.
Chaplin is responsible for planning  preclinical studies at the Gray Laboratory
and,  in  conjunction  with Dr.  Pero,  defining  and  coordinating  radio- and
chemosensitizing  studies  of the  Company's  proprietary  compounds  at  other
research centers. Dr. Chaplin is paid $30,000 per annum and was granted options
to purchase  30,000 shares of Common Stock,  at an exercise price of $5.375 per
share, vesting in three installments, on June 1, 1995, 1996, and 1997.

     Dr.  Sylviane  Muller,  Institut de Biologie  Moleculaire  et  Cellulaire,
Strasbourg,  France.  In November  1995 the Company  signed a one year research
agreement with Dr. Muller to perform a collaborative  study on the "Preparation
of  Antibodies  Reacting  Selectively  with the Oxidized  Zinc Finger Region of
Poly-ADPRT."   The  Company  will  pay  Le  Centre  National  De  La  Recherche
Scientifique,  the parent organization of the Institut de Biologie  Moleculaire
et Cellulaire, $35,000 for this study.

     Dr. Mark Smulson,  Georgetown University,  Washington D.C. The Company has
entered a research agreement with Georgetown University,  pursuant to which Dr.
Smulson  will conduct  research to clarify the  interference  of  N-substituted
benzamides  with the  functioning  of ADPRT  and  related  enzymes.  Georgetown
University receives $72,000 for this study.

Patents and Trade Secrets

     Certain of OXiGENE's current  therapeutic  products are based on available
compounds  that are  produced  by  others.  The  Company  anticipates  that any
products  it  develops  hereafter  may include or be based on the same or other
compounds  owned or  produced by  unaffiliated  parties,  as well as  synthetic
compounds  it may  discover.  Although  the  Company  expects  to  seek  patent
protection  for any compounds it discovers,  there is no assurance  that any or
all of them will be  subject  to  effective  patent  protection.  Further,  the
development  of  regimens  for the  administration  of  pharmaceuticals,  which
generally  involve  specifications  for the  frequency,  timing  and  amount of
dosages,  has been, and the Company  believes will continue to be, important to
the  Company's  efforts,   although  those  processes,  as  such,  may  not  be
patentable.

Patent Protection

     It is the Company's policy to seek patent  protection in the United States
and elsewhere  throughout the world.  Primarily  because of  differences  among
patent laws in various  jurisdictions,  the scope of, and hence the  protection
afforded by, any patents  OXiGENE may receive may vary from place to place even
though they relate essentially to the same subject matter.

     The patent position of firms in the Company's  industry generally involves
highly  complex  legal  and  other  issues,   resulting  in  both  an  apparent
inconsistency  regarding the breadth of claims allowed in United States patents
and general uncertainty as to their legal interpretation and enforceability.

                                      -33-
400608.6





Accordingly,  there can be no assurance that patent  applications  owned by the
Company  will result in patents  being issued or that,  if issued,  the patents
will afford competitive protection.

            Further,  there can be no  assurance  that  products  or  processes
developed by the Company will not be covered by third party  patents,  in which
case continued  development  and marketing of those products or processes could
require a license  under such  patents.  OXiGENE  cannot assure that if a legal
action  were to be brought  against the Company on the basis of any third party
patents,  such action would be resolved in the Company's  favor. An unfavorable
result  against the Company  could  result in monetary  damages and  injunctive
relief. Even a favorable result could cause expenditure of substantial monetary
and other resources in connection  with the Company's  defense against any such
action.

Granted Patents and Pending Applications.  The following is a brief description
of the Company's current patent position, both in the United States and abroad.
As U.S. patent  applications  are maintained in secrecy until patents issue and
because publication of discoveries in the scientific or patent literature often
lags behind actual discoveries, OXiGENE cannot be certain that it was the first
creator of inventions  covered by its pending  applications  or that it was the
first to file patent applications for those inventions.

     As of October 1, 1996,  the Company is the  assignee of four  granted U.S.
patents,  four pending U.S. patent applications,  and of granted patents and/or
pending  applications in other  countries  (and/or  international  applications
designating other countries) corresponding to three of the granted U.S. patents
and two of the pending  U.S.  applications.  Two of the U.S  patents  issued in
1996, and three of the pending U.S.  applications  were filed in 1996, of which
one  is  a   provisional   application   and  another  is  a   U.S.-designating
international  application  (also  designating other countries) based on a U.S.
provisional application filed in 1995.

     Specifically,  the Company is the assignee of a U.S. patent, granted April
20, 1993,  for  glutathione-s-transferase  Mu as a measure of drug  resistance,
covering a test for  resistance to  nitrosoureas  (a class of  chemotherapeutic
agents).  In addition,  the Company is the assignee of a U.S.  patent,  granted
August 23, 1994, for tumor or cancer cell-killing  therapy (covering methods of
using N-substituted benzamides including Sensamide(TM) and Neu-Sensamide(TM) as
radio- and  chemosensitizers),  and of granted  patents in  Australia,  Canada,
Europe (designating 13 countries), Ireland, Israel, Mexico and South Africa and
an allowed  patent  application in Russia (as well as pending  applications  in
Denmark and Japan)  corresponding  thereto. The Company is also the assignee of
two U.S.  patents,  both granted October 1, 1996, for methods of  administering
and pharmaceutical formulations containing N-substituted benzamides and/or acid
addition salts thereof (covering,  e.g.,  Neu-Sensamide(TM)) and for methods of
administering  phenothiazines  and/or acid  addition  salts  thereof,  and of a
granted   South  African   patent  and  pending   European  and  other  foreign
applications  corresponding to these two new U.S.  patents.  The Company's four
pending U.S. applications and international  counterparts cover further methods
of testing or treatment and compositions, including the Oxi-104 product.

     Moreover,  the Company is the exclusive licensee of a U.S. patent, granted
January 9, 1996, for a diagnostic  test involving  measurements  related to the
cellular  process  of DNA  repair  and drug  resistance,  and is the  exclusive
licensee  of  corresponding   granted  Canadian  and  European  patents  and  a
corresponding  pending Japanese patent  application.  The owner of the licensed
patents and application is Preventive Medicine Institute.

Trade Secrets and  Technological  Know-How.  While the Company  generally  will
pursue a policy of  seeking  patent  protection  to  preserve  its  proprietary
technology, it also has and will continue to rely on

                                      -34-
400608.6





trade secrets,  unpatented proprietary information and continuing technological
innovation to develop and maintain its  competitive  position.  There can be no
assurance,  however,  that others will not independently  develop substantially
equivalent  proprietary  information and techniques or otherwise gain access to
such or equivalent trade secrets, proprietary information or technology or that
OXiGENE  can  meaningfully  protect  its  rights to such  secrets,  proprietary
information and technology.

     OXiGENE  requires its employees and  Scientific  Advisory Board members to
enter  into  confidentiality  agreements  with the  Company.  Those  agreements
provide  that  all  confidential  information  developed  or made  known to the
individual during the course of the relationship is to be kept confidential and
not to be disclosed to third parties, except in specific circumstances.  In the
case of employees, the agreements also provide that all inventions conceived by
such  employees  shall be the  exclusive  property of OXiGENE.  There can be no
assurance,  however, that any such agreement will provide meaningful protection
for the Company's trade secrets in the event of unauthorized  use or disclosure
of  such  information.  Moreover,  although  the  Company  has  confidentiality
agreements  with the  institutions  that perform its  preclinical  and clinical
tests,  the  Company  has  no  such  agreements  with  the  employees  of  such
institutions,  and there can be no assurance that these employees will abide by
the terms of such agreements.

Competition

     The industry in which the Company is engaged is  characterized  by rapidly
evolving technology and intense competition. The Company's competitors include,
among others, major pharmaceutical and biotechnology  companies,  many of which
have financial,  technical and marketing resources  significantly  greater than
those of the Company.  In addition,  many of the small  companies  that compete
with the  Company  have also  formed  collaborative  relationships  with large,
established companies to support research, development and commercialization of
products  that  may  be  competitive  with  those  of  the  Company.   Academic
institutions,  governmental  agencies  and other  public and  private  research
organizations  are also  conducting  research  activities  and  seeking  patent
protection  and may  commercialize  products  on  their  own or  through  joint
ventures.

     The  Company is aware of a number of  companies  engaged in the  research,
development  and  testing of new cancer  therapies  or ways of  increasing  the
effectiveness  of existing  therapies.  Such companies  include,  among others,
Bristol-Meyers  Squibb Co., Burroughs  Welcome,  Eli Lilly and Ciba-Geigy Ltd.,
some of whose  products  have already  received  regulatory  approval or are in
later stages of clinical trials. The Company is also aware of companies engaged
in the  research,  development  and  testing of  diagnostic  assays for cancer,
including Introgen Therapeutics,  Anti Cancer, Transgene and Medarex. There are
other  companies  that  have  developed  or are in the  process  of  developing
technologies  that are,  or in the  future  may be,  the basis for  competitive
products in the field of cancer therapy or other  products the Company  intends
to develop.  Some of those products may have an entirely  different approach or
means of accomplishing the same desired effects as the products being developed
by the Company,  such as gene transfer therapy,  immunotherapy and photodynamic
therapy.  There can be no assurance  that the  Company's  competitors  will not
succeed in developing technologies and products that are more effective,  safer
or more affordable than those being developed by the Company.

     Radiation  therapy  has been  increasingly  accepted  as a  complement  to
chemotherapy  in a  multi-modality  treatment  of NSCLC.  Further,  a number of
organizations have developed new chemotherapeutic regimens that are under study
in late-stage  clinical trials. To the best knowledge of the Company,  however,
none of the  foregoing  is,  and none of the new forms of  non-surgical  cancer
treatment currently

                                      -35-
400608.6





under  development  appears to be, directly  competitive with  Sensamide(TM) or
Neu-Sensamide(TM) as a sensitizer that has entered Phase II/III study.

     As the Company's  products  complement and enhance  radiation  therapy and
chemotherapy  as applied to NSCLC,  the Company  believes that  enhancements in
those  treatments,  particularly if they lead to their successful  application,
could increase the market for the Company's products,  although there can be no
assurance in this regard.  Moreover,  if the Company's products also complement
new cancer treating therapies, the use of these new therapies might also expand
the Company's market.

     The Company expects that if any of its products gain  regulatory  approval
for sale they will compete primarily on the basis of product efficacy,  safety,
patient  convenience,  reliability,  price and patent  position.  The Company's
competitive  position  also will  depend on its  ability to attract  and retain
qualified  scientific  and  other  personnel,   develop  effective  proprietary
products  and  implement   joint   ventures  or  other   alliances  with  large
pharmaceutical  companies  in order  to  jointly  market  and  manufacture  its
products.

Employees

     The  Company's  policy  has  been,  and  continues  to be, to  maintain  a
relatively  small number of executives and other  employees and to rely as much
as possible on consultants  and  independent  contractors  for its research and
clinical  trials.  As of August 30,  1996,  the  Company  had eleven  full-time
employees, of which seven were engaged in research and development and clinical
trial  evaluations.  Most of the Company's  preclinical  and clinical tests are
subcontracted  and performed at the  University of Lund,  Sweden,  and at other
European centers,  with the assistance of CATO Research,  Ltd.,  Durham,  North
Carolina,  an  independent  clinical  research  firm,  IPC Nordic A/S, a Danish
pharmaceutical consulting firm, Charterhouse Ltd. The Royal Masonic Hospital, a
hospital  in  London,   U.K.  and  ILEX  Oncology  Inc.,  a  contract  research
organization in Austin, Texas.

Properties

     The  Company  subleases  its  executive  offices  in New  York,  New York,
currently  at an annual rent of  approximately  $41,000.  The lease  expires on
December  31, 1996.  The Company  believes  that it can readily find  executive
office  space  suitable  to its needs  and at a  reasonable  cost  should it be
required  to do so.  Recently,  the  Company  opened  an  executive  office  in
Stockholm,  Sweden, in anticipation of the listing of the SDSs on the Stockholm
Stock  Exchange.  The  Stockholm  office is  subleased,  at an  annual  rate of
approximately $25,000, under an arrangement that expires on September 1998. The
Stockholm  office lease may be terminated at any time upon nine months  written
notice.  The Company  also  leases  space at the Ideon  Research  Park in Lund,
Sweden.  The  lease  expires  on  January  31,  1998,  and the  annual  rent is
approximately  $19,500.  The Company does not own or lease any  laboratories or
other research and development facilities.

                                      -36-
400608.6





                                   MANAGEMENT


Executive Officers and Directors

The executive officers and directors of the Company are as follows:


Name                             Age   Position
- ----                             ---   --------

Bjorn Nordenvall, M.D., Ph.D..... 44   Chief Executive Officer, President and
                                       Chairman of the Board of Directors


Claus Moller, M.D., Ph.D......... 34   Chief Medical Officer and a Director


Ronald W. Pero, Ph.D............. 55   Chief Scientific Officer and a Director


Marvin H. Caruthers.............. 56   Director


Michael Ionata................... 45   Director

Bo Haglund....................... 43   Chief Financial Officer

M. Andica Kunst.................. 35   Vice President and Corporate Secretary


Bjorn  Nordenvall,  M.D., Ph.D., 44, was appointed as a director in March 1995,
and became the Company's  President and Chief  Executive  Officer in June 1995.
Dr.  Nordenvall  serves on the Company's Audit Committee.  Dr.  Nordenvall is a
specialist in general  surgery and, from 1987 to September  1996, was President
of  Sophiahemmet  AB, a  Stockholm-based  hospital.  During 1983 and 1984,  Dr.
Nordenvall  was  President  of  Carnegie  Medicine  AB,  Stockholm,  Sweden,  a
biotechnology  company,  and from 1977 through  1985,  he practiced  surgery at
Danderyd Hospital,  Stockholm. From 1984 through 1986, Dr. Nordenvall served as
a consultant  to D. Carnegie AB, a Swedish  investment  banking  company,  and,
since 1984, he has been a consultant to Skandia Insurance Company.

Claus Moller, M.D., Ph.D., 34, was appointed as a director in March 1995. Since
April  1,  1994,  Dr.  Moller  has  served  as a  consultant  to  the  Company,
responsible for  coordinating its European  clinical trials.  Dr. Moller is the
President and a principal  shareholder  of IPC Nordic A/S, a Danish  consulting
firm.  See "- Certain  Relationships  and Related  Transactions."  From 1989 to
1994, Dr. Moller was Medical  Director for Synthelabo  Scandinavia A/S and from
1983 to 1992,  he was involved in cell biology and  biomedical  research at the
University of Copenhagen, Denmark.

Ronald W. Pero, Ph.D., 55, is a co-founder of OXiGENE,  and has been a director
and the Company's Chief Scientific  Officer since its inception.  From November
1993 to June 1995,  Dr. Pero also served as President of the Company.  Dr. Pero
specializes  in the field of DNA repair and its  relation to cancer  treatment,
and directs and coordinates the Company's research and development efforts. Dr.
Pero  has been a fellow  of the  National  Institute  of  Environmental  Health
Sciences in Research Triangle Park, North Carolina,  a director of the Division
of Biochemical  Epidemiology at the Strang Cancer Prevention Center in New York
City, and currently holds faculty positions at both New York University Medical
Center and the University of Lund in Lund,  Sweden,  where he is a Professor of
Molecular Ecogenetics. Dr. Pero is also a member of the American Association of
Science, New York Academy of Sciences, 

                                      -37-
400608.6





International  Preventive  Oncology  Society,  European Society for Therapeutic
Radiation Oncology and The American Association of Cancer Research,  as well as
serving as Scientific Director of the Board of Trustees of the Swedish American
Research  Foundation.  Dr. Pero has published more than 175 manuscripts related
to his research.

Marvin H. Caruthers, Ph.D., 56, was elected as a director at the Company's 1996
Annual  Meeting  of  Stockholders,  and  serves on the  Company's  Compensation
Committee.  Dr.  Caruthers is a Professor of Chemistry and  Biochemistry at the
University  of  Colorado,  Boulder,  Colorado,  whose  research in nucleic acid
chemistry  resulted in new  methods  for the  chemical  synthesis  of DNA.  Dr.
Caruthers is a scientific  co-founder  of, and serves as a consultant to, Amgen
Incorporated,  a  biotechnology  company engaged in the development of products
derived from gene  synthesis  capabilities,  and is a scientific  co-founder of
Applied  Biosystems  Incorporated,  a  biotechnology  company  engaged  in  the
development  of DNA  synthesizers  and  protein  sequencers  and a division  of
Perkin/Elmer  Inc.  Dr.  Caruthers  also  serves on the board of  directors  of
BioStar,   Inc.,  a  biotechnology   company,   and  Skandigen  AB,  a  Swedish
biotechnology  company  ("Skandigen").  Dr.  Caruthers,  who is a member of the
United States National Academy of Sciences and the American Academy of Arts and
Sciences, has published more than 140 manuscripts related to his research.

Michael Ionata,  45, was appointed as a director in October 1995, and serves as
Chairman of the  Company's  Compensation  Committee.  Mr. Ionata is Director of
Corporate Finance of Nordberg Capital Inc., an investment banking firm based in
New York, the directors, officers and key employees of which own, collectively,
72,800 shares of OXiGENE  Common Stock.  From May 1983 to May 1991,  Mr. Ionata
worked in corporate  finance and venture capital  management at Den Norske Bank
in New York.  Prior to joining Den Norske Bank, Mr. Ionata worked for Coopers &
Lybrand   LLP   specializing   in   valuations,   cost-benefit   analysis   and
restructurings. Mr. Ionata is currently a director of C.E.L. Industries Poland,
a restaurant company, and was a director of Skandigen.

Bo Haglund,  43, was appointed  Chief  Financial  Officer in August 1996.  From
January  1992 to August 1996,  Mr.  Haglund was employed by Carnegie in various
capacities,  most  recently  heading  its London  operations,  focusing  on the
marketing of Scandinavian and emerging market stock to U.K. investors. Prior to
joining Carnegie, from November 1990 to January 1992, Mr. Haglund was executive
vice president and chief financial  officer of Swedish  Exploration  Consortium
AB, a Swedish publicly-traded company engaged in oil and gas exploration.  From
January 1988 to October 1990, Mr.  Haglund was vice  president  finance of Cool
Carriers  AB and from  April  1982 to  December  1987,  he was chief  financial
officer of Gulf Agency Group.

M. Andica Kunst,  35, was appointed Vice  President and Corporate  Secretary in
July 1996. Ms. Kunst is responsible for the Company's legal and  administrative
affairs.  Prior to joining the Company,  Ms. Kunst was an attorney with the New
York City law firm of Battle Fowler LLP, the Company's  outside general counsel
in the United  States.  Ms. Kunst holds a LL.M.  in Corporate Law from New York
University  School of Law, a Masters in  International  Affairs from The George
Washington  University  and  degrees  in Dutch and  International  Law from the
University of Amsterdam, Amsterdam, The Netherlands.

Board of Directors Committees and Meetings

     The Board of Directors has two standing  committees:  the Audit  Committee
and  the  Compensation  Committee.  Currently,  the  Company  has no  Executive
Committee.


                                      -38-
400608.6





     The Audit Committee reviews, with the Company's independent auditors,  the
scope and timing of their audit  services and any other services they are asked
to  perform,  the  auditor's  report  on  the  Company's  financial  statements
following  completion of their audit and the Company's  policies and procedures
with respect to internal  accounting and financial controls.  In addition,  the
Audit  Committee  makes  annual  recommendations  to  the  Board  of  Directors
regarding the  appointment  of  independent  auditors for the ensuing year. The
Audit Committee currently consists of Messrs. Nordenvall (Chairman) and Ionata.

     The Compensation  Committee reviews and makes recommendations to the Board
of Directors  regarding  the  salaries,  benefits and bonuses of the  Company's
officers.  In  addition,  the  Compensation  Committee  reviews  and advises on
general policy matters  relating to employee  compensation and benefit matters,
and  administers  the  OXiGENE  1996 Stock  Incentive  Plan.  The  Compensation
Committee  currently consists of Messrs.  Ionata (Chairman) and Caruthers,  the
Company's two non-employee directors.

Advisors to Board of Directors

     Following the Company's  1996 Annual  Meeting of  Stockholders,  Professor
Hans Wigzell and Dr. Peter Sjostrand were appointed as advisors to the Board of
Directors.  In that capacity they attend meetings of, although they do not vote
on any matters submitted to, the Board of Directors for approval, and regularly
provide expertise and advice to the Company in several areas.

     Peter  Sjostrand,  M.D.,  serves on the board of directors of Pharmavision
2000 AG, a publicly-traded Swiss investment company focusing on the health care
industry,  and is the  chairman of the board of  directors  of  Trygg-Hansa,  a
publicly-traded   Swedish  insurance  company.  From  1975  through  1993,  Dr.
Sjostrand was employed by Astra AB, a  publicly-traded  Swedish  pharmaceutical
company,  most recently as its  executive  vice  president and chief  financial
officer.  In addition to a medical  degree from The Karolinska  Institute,  Dr.
Sjostrand  holds a Bachelor  degree in Economics  from the Stockholm  School of
Business.

     Hans Wigzell,  M.D., Ph.D., is Professor and Chairman of the Department of
Immunology at the Karolinska Institute,  Stockholm,  Sweden, one of the leading
medical  research  institutes in Europe.  He is a member of the Nobel Committee
for the prize in medicine,  of which he recently served as chairman.  Professor
Wigzell  currently is a member of the editorial board of several  international
medical journals and has published more than 400 articles in the areas of tumor
biology, immunology, cell biology and infectious diseases. Professor Wigzell is
also the Chairman of the Company's Scientific Advisory Board.

Scientific Advisory Board

     In August 1992, the Company established a Scientific Advisory Board, which
currently consists of nine members.  The Scientific Advisory Board discusses on
a regular  basis,  and meets  annually to evaluate the  Company's  research and
development projects. Members of the Scientific Advisory Board receive $500 per
meeting  actually  attended and are  reimbursed  for  reasonable  out-of-pocket
expenses.  In addition,  each member of the Scientific Advisory Board, with the
exception of Dr. Berglund, Professor Wigzell, Dr. Horsman and Dr. Chaplin, each
of whom joined the


                                      -39-
400608.6





Scientific  Advisory  Board  after its  formation,  has  received  warrants  to
purchase 5,000 shares of Common Stock, at an exercise price of $1.95 per share,
expiring in May 1998, and options to purchase 2,500 shares of Common Stock,  at
an exercise  price of $7.25 per share,  expiring in  December,  2003.  Prior to
establishment of the Scientific Advisory Board,  certain of its members advised
the Company on certain  projects.  Certain  members of the Scientific  Advisory
Board also have other relationships with the Company, as described below.

     Dr. Berglund,  who joined the Scientific  Advisory Board in December 1993,
received  options  to  purchase  a total  of  5,000  shares  of  Common  Stock,
exercisable at $7.25 per share,  expiring in December 2003.  Professor Wigzell,
who joined the  Scientific  Advisory  Board on August 10, 1994,  received stock
appreciation  rights  with  respect  to 30,000  shares of  Common  Stock,  at a
reference  price of $7.63 per  share,  expiring  in August  2004.  These  stock
appreciation  rights vest in three equal annual  installments on each of August
1995, 1996, and 1997. In addition, Professor Wigzell receives cash compensation
of $10,000 per annum. Dr. Horsman,  who joined the Scientific Advisory Board in
November  1994,  received  options to purchase  5,000  shares of Common  Stock,
exercisable at $5.50 per share. Dr. Chaplin, who joined the Scientific Advisory
Board in May 1995,  received options to purchase 30,000 shares of Common Stock,
at an exercise price of $5.375 per share,  expiring in May 2005.  These options
vest in three equal  annual  installments  on each of May 30, 1996,  1997,  and
1998. In addition, Dr. Chaplin receives cash compensation of $30,000 per annum.

     The members of the Company's Scientific Advisory Board are:

     Hans Wigzell,  M.D., Ph.D., is Chairman of the Scientific  Advisory Board.
His  biography  is listed  above under the  subcaption  "- Advisors to Board of
Directors."

     David J. Chaplin,  Ph.D.,  is Head of the United Kingdom  Cancer  Research
Campaigns Tumour Microcirculation Group based at the Gray Laboratory, the Mount
Vernon Hospital,  Middlesex,  United Kingdom and an internal  consultant to the
Company   (see    "Business-Research    and   Development   and   Collaborative
Arrangements").  The Gray  Laboratory is one of the leading  radiation  biology
research  laboratories  in the world.  Dr.  Chaplin has published more than 100
papers in the area of chemical radiosensitizers and tumor biology.

     Goran  Berglund,  M.D.,  Ph.D.,  is Professor of Medicine,  Malmo  General
Hospital, Vice Dean, Faculty of Medicine, Lund University, Sweden. Dr. Berglund
has  published  numerous  articles,  most recently on the  biological  bank and
biomarker program aspects of the Malmo Diet Study.

     Michael  Horsman,   Ph.D.,  is  Senior  Scientist  in  the  Danish  Cancer
Societies' Department of Clinical Oncology in Aarhus,  Denmark. Dr. Horsman has
published  more than 100 papers on the chemical  modification  of radiation and
heat damage in tumors.

     Myron  Jacobson,  Ph.D.,  is  Professor  and  Chairman of the  Division of
Medicinal  Chemistry  and  Pharmaceuticals  and a member of the Lucille  Parker
Markey Cancer Center of the University of Kentucky.  Dr. Jacobson has published
more than 100 papers in the area of  biological  responses  to DNA damage.  Dr.
Jacobson acts also as a consultant to the Company  regarding  certain technical
and clinical  aspects of the Company's  research and  development  program (see
"Business--Research and Development and Collaborative Arrangements").

     Dick Killander, M.D., Ph.D., , is Professor and Chairman of the Department
of Oncology, University of Lund Hospital, Lund, Sweden. Dr. Killander serves on
the board of the Swedish  Cancer  Foundation,  and has published  more than 100
articles in the areas of quantitative cytochemistry and

                                      -40-
400608.6





clinical oncology. Dr. Killander is the principal clinical investigator for the
Company's    clinical    trial   that   is   currently    in   progress    (see
"Business--Introduction").

     Daniel G.  Miller,  M.D.,  is President  of the Strang  Cancer  Prevention
Center,   New  York,   New  York,  and  has  held  several  posts  at  Memorial
Sloan-Kettering Cancer Center and The New York Hospital-Cornell  Medical Center
in New York,  New York.  Dr.  Miller has been a cancer  consultant to the World
Health  Organization in Thailand and the Radiation Effects Research  Foundation
in Hiroshima,  Japan. He is the founder, and served as the first President,  of
the American Society of Preventive Oncology.

     Michael P. Osborne,  M.D., is Director of Strang-Cornell Breast Center and
is an  Attending  Surgeon  in  the  Department  of  Surgery  at  The  New  York
Hospital-Cornell  Medical  Center,  both in New York, New York. Dr. Osborne has
published more than 100 articles on breast cancer.

     Mark E.  Smulson,  Ph.D.,  is  Professor  of  Biochemistry  and  Molecular
Biology, Georgetown University Medical Center, Washington, D.C., and heads that
University's  Lombardi  Cancer  Center's  Program of  ADP-Ribosylation  and DNA
Repair. Dr. Smulson has published  approximately 100 papers and chapters on the
molecular biology aspects of the ADPRT gene.


Executive Compensation

During the fiscal year-ended December 31, 1995, the aggregate renumeration paid
to all officers and  directors of the Company as a group (then six persons) was
approximately $707,000.

Option Holdings as of August 30, 1996

     The  following  table sets  forth,  as of August 30,  1996,  the number of
exercisable and unexercisable  options held by each of the Company's  executive
officers.


           Number of Unexercised Options/Warrants at August 30, 1996


Name                       Exercisable               Unexercisable

Bjorn Nordenvall             165,000                    165,000

Claus Moller                  58,333                     46,667

Ronald W. Pero               260,000                       0

Bo Haglund                      0                        30,000

M. Andica Kunst                 0                        30,000



Certain Relationships and Related Transactions

            IPC  Nordic  Consulting  Agreement.  In August  1995,  the  Company
entered into a consulting  agreement  with IPC Nordic A/S, a company  organized
under the laws of Denmark ("IPC") of which Dr. Claus Moller, a director and the
Chief  Medical  Officer  of the  Company,  is  the  president  and a  principal

                                      -41-
400608.6





shareholder.  Pursuant to the agreement,  IPC and Dr. Moller  provide  services
with  respect  to  the  Company's   clinical   trials  and  a  possible  future
compassionate  use  program in  consideration  of a monthly  consulting  fee of
Dkr.70,245  (approximately  $11,970 based on an exchange rate of U.S.$0.1704 to
one Danish Krone).

     Omentum Consulting Agreement.  In October 1995, the Company entered into a
consulting  agreement with B. Omentum  Consulting AB, a company organized under
the laws of Sweden  ("Omentum") of which Dr. Bjorn  Nordenvall,  a director and
the  President  and  Chief  Executive  Officer  of the  Company,  is  the  sole
shareholder.  Pursuant to the  agreement,  the Company  pays  Omentum an annual
consulting fee of $50,000.

1996 Stock Incentive Plan

     General. Certain directors,  officers and employees of the Company and its
subsidiary  and  consultants  and  advisors  thereto may be granted  options to
purchase  shares of Common  Stock of the Company or stock  appreciation  rights
("SARs") under the 1996 Plan. The number of  consultants,  advisors,  employees
and other service  providers  eligible to receive awards under the 1996 Plan is
not presently determinable.

     A maximum of  1,000,000  shares of Common Stock may be made the subject of
options  and SARs  granted  under the 1996  Plan.  No  employee  may be granted
options  or  free-standing  SARs with  respect to more than  500,000  shares of
Common  Stock.  That  number of shares may be  adjusted in the event of certain
changes in the capitalization of the Company.

     The  1996  Plan  will be  administered  by a  committee  of at  least  two
directors (the "Committee"),  each of whom will be  "disinterested"  within the
meaning of Rule 16b-3 promulgated under the Securities Exchange Act of 1934, as
amended (the "Exchange Act"),  and an "outside  director" within the meaning of
Section 162(m) of the Code. The Committee will have  authority,  subject to the
terms of the 1996 Plan, to determine  when and to whom to make grants under the
plan, the number of shares to be covered by the grants,  the types and terms of
options and SARs  granted,  the  exercise  price of the shares of Common  Stock
covered by  options  and SARs and to  prescribe,  amend and  rescind  rules and
regulations  relating  to  the  1996  Plan.  Options  granted  to  non-employee
directors are governed by the formula  discussed  below.  Options granted under
the 1996 Plan may not be  transferred  to another  person except by will or the
laws of descent and distribution.

     Director  Options.   Directors  who  are  not  employees  of  the  Company
("Nonemployee  Directors")  will be granted an option to purchase 55,000 shares
of Common  Stock on the first  business  day  following  the annual  meeting of
stockholders of the Company beginning with the 1996 Annual Meeting. Thereafter,
on the first business day following each successive annual meeting,  so long as
shares remain available under the 1996 Plan, each  Nonemployee  Director who is
first elected as a director at such meeting shall be granted options in respect
of 55,000 shares.  Each Nonemployee  Director will receive options with respect
to no more than 55,000 shares of Common  Stock.  The per share  exercise  price
will be equal to the fair market  value of a share of Common  Stock on the date
the  option is  granted.  Options  granted  to  Nonemployee  Directors  will be
exercisable  in  five  equal  annual  installments  of  11,000  shares  on each
anniversary of the date of grant. Options granted to Nonemployee Directors will
expire 10 years from the option grant date.



                                      -42-
400608.6





     Employee  Options.  Under the  terms of the 1996  Plan,  "incentive  stock
options" ("ISOs") within the meaning of Section 422 of the Code,  "nonqualified
stock options"  ("NQSOs") and SARs may be granted by the Committee to employees
of the  Company  and  any of its  affiliates  and to  consultants  and  service
providers  to the  Company or any  present or future  Affiliate  Companies  (as
defined  in the 1996  Plan)  (each a  "Participant"),  except  that ISOs may be
granted only to employees of the Company and any of its  subsidiaries.  The per
share  purchase  price (the  "Option  Price")  under each  Option  granted to a
Participant  shall  established  by the  Committee  on the time the  Option  is
granted. However, the per share Option Price of an ISO granted to a Participant
shall not be less than 100% of the Fair Market Value of a share on the date the
ISO  is  granted  (110%  in  the  case  of  an  ISO  granted  to a  Ten-Percent
Stockholder).  Participant  Options will be exercised at such times and in such
installments  as determined by the Committee.  The Committee may accelerate the
exercisability  of any  Participant  Option at any time.  Each  Option  granted
pursuant  to the  1996  Plan  shall  be for  such  term  as  determined  by the
Committee,  provided,  however,  that no Employee  Option shall be  exercisable
after the  expiration  of ten years from its grant date (five years in the case
of an ISO granted to a Ten-Percent Stockholder).

     General Requirements.  Options granted pursuant to the 1996 Plan generally
may not be exercised  more than three months after the option  holder ceases to
provide  services to the Company or an  affiliate,  except that in the event of
the death or permanent and total  disability of the option  holder,  the option
may be exercised by the holder (or the  holder's  estate,  as the case may be),
for a period of up to one year after the date of death or  permanent  and total
disability.  The  agreements  evidencing  the grant of an option (other than an
option to a Nonemployee  Director) may, in the sole and absolute  discretion of
the  Committee,   set  forth  additional  or  different  terms  and  conditions
applicable  to such  option  upon a  termination  or  change  in  status of the
employment or service of the optionee.  Options  terminate  immediately  if the
option holder's service was terminated for cause.

     The shares  purchased upon the exercise of an option are to be paid for in
cash  (including  cash that may be  received  from the  Company  at the time of
exercise as additional compensation) or through the delivery of other shares of
Common Stock with a value equal to the total  Option Price or in a  combination
of cash and such  shares.  In addition,  the option  holder may have the Option
Price paid by a broker or dealer and the shares  issued  upon  exercise  of the
option delivered directly to the broker or dealer.

     Stock Appreciation  Rights. The Committee also may grant SARs either alone
("Free  Standing  Rights")  or in  conjunction  with  all or part of an  option
("Related Rights").  Upon the exercise of an SAR a holder is entitled,  without
payment  to the  Company,  to  receive  cash,  shares  of  Common  Stock or any
combination thereof, as determined by the Committee,  in an amount equal to the
excess of the fair market  value of one share of Common Stock over the exercise
price per  share  specified  in the  related  option  (or in the case of a Free
Standing Right, the price per share specified in such right), multiplied by the
number of shares of Common Stock in respect of which the SAR is exercised.

     Amendment  or  Termination.  The Board of Directors of the Company has the
power  to  terminate  or amend  the  1996  Plan at any  time.  If the  Board of
Directors  does not take  action to earlier  terminate  the 1996 Plan,  it will
terminate on March 11, 2006. Certain amendments may require the approval of the
Company's stockholders, and no amendment may adversely affect options that have
previously been granted.

                                      -43-
400608.6






                             PRINCIPAL STOCKHOLDERS

     The  following  table  sets  forth the  number  of shares of Common  Stock
beneficially  owned, as of September 16, 1996 and as adjusted to give effect to
the  Offering,  by (i) each  holder of more  than 5% of the  Common  Stock,  as
reported  the Company by such holder on reports on Schedule 13D or Schedule 13G
under the Exchange  Act,  (ii) each of the  Company's  directors  and executive
officers and (iii) the  directors  and  executive  officers of the Company as a
group.  Unless  otherwise noted, all shares are owned directly with sole voting
and dispositive powers.


                                                         Beneficial Ownership(2)
                                      ---------------------------------------------------------------
Name(1)                                                                        % of Total
                                      No. of Shares              Before Offering          As Adjusted
                                      -------------              ---------------          -----------
                                                                                    
Ronald W. Pero                            690,000  (3)                  8.73%                 7.75%
Bjorn Nordenvall                          380,000  (4)                  4.86%                 4.31%
Claus Moller                               58,333                          *                      *
Michael Ionata                              5,000  (5)                     *                      *
Marvin H. Caruthers                         1,500  (6)                     *                      *
Bo Haglund                                      0                          *                      *
M. Andica Kunst                                 0                          *                      *
Richard A. Brown                          864,900  (7)                 10.66%                 9.49%
Morgan Grenfell Asset Management          698,000                       9.13%                 8.07%
Invesco PLC                               464,400                       6.07%                 5.37%
All directors and executive
officers as a group (7 persons)         1,134,833                      13.95%                12.42%


- -------------------------------------

*    Indicates less than one percent.

(1)  Each person listed in the table is a director or executive  officer of the
     Company,  with an address at c/o OXiGENE,  Inc.,  110 E. 59th Street,  New
     York, NY 10022,  except for Richard A. Brown, whose address is 17 Prospect
     Hill Road, Box 1116, Stockbridge,  MA 01262; Invesco PLC, which address is
     11 Devonshire Square,  London EC2M 4YR, England; and Morgan Grenfell Asset
     Management Limited,  which address is 20 Finsbury Circus, London EC2M 1NB,
     England.
(2)  Includes the  following  shares which are  purchasable  under  options and
     warrants that are presently  exercisable or exercisable  within 60 days of
     the date of this  table:  Dr.  Pero - 260,000  shares;  Dr.  Nordenvall  -
     165,000 shares; Dr. Moller - 58,333 shares; Mr. Ionata - 5,000 shares; and
     Mr. Brown 465,000 shares.
(3)  Includes  70,588  shares  held by a trust for the  benefit  of Dr.  Pero's
     children,  and 120,588 shares held by The Ronald Pero Charitable Remainder
     Unitrust, a trust of which Dr. Pero is the trustee.
(4)  Includes  1,000  shares  held by his  spouse  as to which  Dr.  Nordenvall
     disclaims beneficial  ownership;  142,700 held by a corporation  organized
     and the laws of Sweden of which Dr.  Nordenvall  is the sole  stockholder;
     and  71,300  shares  held  through  a  capital  insurance  placed  by  Dr.
     Nordenvall.
(5)  Options are held by Nordberg  Capital Inc., a New York investment  banking
     firm,  of which Mr.  Ionata  is  Director  of  Corporate  Finance  and the
     directors,  officers and key employees of which own, collectively,  72,800
     shares of OXiGENE Common Stock.
(6)  Includes  1,000 shares held by spouse in trust for  children,  as to which
     Professor Caruthers disclaims beneficial ownership.
(7)  Includes 20,000 shares held for the benefit of his minor child.


                                      -44-
400608.6





                           DESCRIPTION OF SECURITIES

Introduction

     On August 26,  1993,  OXiGENE  completed  an initial  public  offering  of
1,605,000  units,  each unit consisting of one share of common stock, par value
$.01 per  share  ("Common  Stock"),  and one  warrant  ("Public  Warrants")  to
purchase an additional  share of Common Stock.  The Common Stock and the Public
Warrants are traded on the Nasdaq  SmallCap System under the symbols "OXGN" and
"OXGNW," respectively. See "Market Data."

Common Stock

     The Company is authorized to issue  15,000,000  shares of Common Stock. At
the 1996 Annual Meeting of Stockholders, the Company's stockholders approved an
amendment to the Company's  Amended and Restated  Certificate of Incorporation,
increasing  the number of authorized  shares of Common Stock from 15 million to
60  million  shares.  No  amendment  to  the  Company's  Amended  and  Restated
Certificate  of  Incorporation  has been  filed to date.  On August  30,  1996,
7,645,508 shares of Common Stock were outstanding.  The holders of Common Stock
are  entitled  to one vote for each share  held of record on all  matters to be
voted on by  stockholders.  There is no  cumulative  voting with respect to the
election of directors.  As a  consequence,  the holders of more than 50% of the
shares  voting for the election of directors can elect all the  directors.  The
By-Laws  provide that only a majority of the issued and  outstanding  shares of
Common Stock need to be represented for a quorum, and to transact business at a
stockholders'  meeting.  The  holders of Common  Stock are  entitled to receive
dividends  when,  as and if declared by the Board of Directors out of the funds
legally available  therefor.  The Company has no present plans to pay dividends
with  respect  to the  shares of  Common  Stock.  In the event of  liquidation,
dissolution  or the winding up of the Company,  the holders of Common Stock are
entitled to share ratably in all assets  remaining  available for  distribution
after payment of liabilities  and after  provision has been made for each class
of stock, if any, having preference over the Common Stock. Holders of shares of
Common Stock,  as such,  have no conversion,  preemptive or other  subscription
rights, and there are no redemption  provisions applicable to the Common Stock.
All the  outstanding  shares of Common Stock are, and the Shares offered hereby
when issued against payment therefor,  will be, validly  authorized and issued,
fully paid and nonassessable.

Public Warrants

     The Public  Warrants were issued pursuant to a Warrant  Agreement  between
the Company and American Stock Transfer Company, as a warrant agent, and are in
registered form. Currently, each of the Public Warrants entitles the registered
holder  thereof to purchase 1.07 shares of Common  Stock,  at a price of $12.35
per share (the  "Exercise  Price"),  which Exercise Price shall be increased by
$2.00  on  August  26,  1997.  Unless  exercised,   the  Public  Warrants  will
automatically expire on the close of business on August 26, 1998. On August 30,
1996, an aggregate of 1,193,241 Public Warrants remained outstanding.

     The holders of the Public Warrants have certain  anti-dilution  protection
upon the occurrence of certain events, including stock dividends, stock splits,
mergers and reclassifications. The holders of the Public Warrants have no right
to vote on matters submitted to the stockholders of the Company,  have no right
to  receive  dividends,  and  have  none of the  other  rights  conferred  upon
stockholders of the

                                      -45-
400608.6





Company.  The holders of the Public  Warrants  are not entitled to share in the
assets of the Company in the event of  liquidation,  dissolution or the winding
up of the Company's affairs.

                                  UNDERWRITING

            Each of the underwriters named below (the "Underwriters"), for whom
D.  Carnegie  AB  is  acting  as  representative  (the  "Representative"),  has
severally  agreed,  subject  to the terms and  conditions  of the  underwriting
agreement,  dated ________, 1996, between the Company and the Underwriters (the
"Underwriting Agreement"), to purchase from the Company the aggregate number of
Shares set forth opposite its name below:

                    Underwriter                  Number of
                                                  Shares

          D. Carnegie AB..................
          Nordberg Capital Inc. ..........

            Total.........................       1,000,000
                                                 =========



     The   Underwriting   Agreement   provides  that  the  obligations  of  the
Underwriters  to  purchase  the  Shares  listed  above are  subject  to certain
conditions  precedent,  including  the  approval  of certain  legal  matters by
counsel.  The  Underwriting  Agreement also provides that the  Underwriters are
committed to purchase all of the Shares if any are purchased.

     Concurrently,  and in  connection  with,  this  Offering,  the  Company is
offering 1,000,000 Shares in the form of Swedish Depository Shares ("SDSs") for
sale to the public in Sweden and in certain other countries  outside the United
States.  ("Bank")  will serve as Custodian  for the SDSs  pursuant to a Custody
Agreement  between the Bank,  as Custodian,  and the Company.  The Shares will,
upon receipt of payment for Shares by the Company,  be delivered to the Bank to
be held in custody  pursuant  to the  Custody  Agreement.  In  accordance  with
Swedish  practice,  following  this Offering  persons who own SDSs may trade in
those SDSs in Sweden,  as well as in any other markets in which trading in such
SDSs is  permitted,  and may also  exchange  SDSs for  Shares and trade in such
Shares in Sweden,  in a private  transaction  not  transacted  on the Stockholm
Stock  Exchange,  and the United  States.  Further,  following  this  Offering,
persons who own shares of Common  Stock of the Company will be able to exchange
them for SDSs that can be traded in those  markets  in which  such  trading  is
permitted.  As a result of, and subject to, the foregoing, a trading market for
shares  of  Common  Stock of the  Company,  as well as for  SDSs,  may arise in
Sweden. A more complete description of the SDSs and the terms and conditions of
the initial  public  offering and  Custodian  arrangements  regarding  them are
contained in a Swedish Prospectus of which this Prospectus is a part.

     The Underwriters have advised the Company that the Underwriters propose to
offer  the  Shares in the form of SDSs  directly  to the  public at the  public
offering price set forth on the cover page of this  Prospectus,  and to certain
dealers  at such  price less a  concession  not in excess of $ per  share.  The
Underwriters  may allow,  and such  dealers may reallow,  a  concession  not in
excess of $ per share to certain other dealers.  After the  commencement of the
public  offering,  the offering price and other selling terms may be changed by
the Representative.


                                      -46-
400608.6





     Mr. Michael  Ionata,  a director of the Company,  is Director of Corporate
Finance of Nordberg Capital Inc., one of the Underwriters.

                                 LEGAL MATTERS

     The validity of the Shares has been passed upon by Battle  Fowler LLP, New
York,  New  York,  a  limited  liability  partnership  including   professional
corporations.


                                    EXPERTS

     The consolidated  financial statements of the Company at December 31, 1995
and 1994,  and for each of the three  years in the period  ended  December  31,
1995, appearing in this Prospectus and Registration Statement have been audited
by Ernst & Young  LLP,  independent  auditors,  as set  forth  in their  report
thereon  appearing  elsewhere  herein,  and are included in reliance  upon such
report  given upon the  authority  of such firm as experts  in  accounting  and
auditing.

                                      -47-
400608.6





                          GLOSSARY OF SCIENTIFIC TERMS


ADPRT                           Adenosine Diphosphate Ribosyl Transferase - an
                                enzyme involved in the DNA repair process

Anti-emetic                     A drug which controls nausea and vomiting

Apoptosis                       A natural programmed cell death not involving
                                cell replication

CD4 cell counts                 A  sub-set  of  white  blood   cells   directly
                                involved  in  the  natural  protection  against
                                diseases

CGLP standards                  Current good laboratory practice standards
                                required for regulatory affairs

Chemotheraphy                   Drugs that control cancer growth

Cisplatin                       A chemotherapeutic compound

Control group                   A group  of  patients  involved  in a  clinical
                                trial who are receiving placebos

Cross-over study                A study  in which  each  patient  receives  all
                                treatments  singly,  but at different  times of
                                the study

Cytotoxic agent                 Tumor-killing agent

DNA                             Chemical building blocks of genetic material

Double-blind study              A study  in  which  neither  the  investigators
                                assessing  the  outcome  of the  trial  nor the
                                patients  know whether the patient is receiving
                                the  drug  being   investigated   or  merely  a
                                placebo.  The  outcome  can only be  determined
                                when the results are decoded

Enzyme                          A protein that carries out a metabolic function
                                by converting one substance to another

Genetic blueprint               The code that tells cells what to do and how to
                                function

Genetic lesions                 Damage to the DNA or in the genetic blueprint


                                      -48-
400608.6





i.m.                            Intramuscular

Immune deficiencies             Suppression  of the  cells  that  fight  disease
                                within the body

IND                             An "Investigational  New Drug" application filed
                                with the U.S. Food and Drug  Administration that
                                permits  the   administration  of  compounds  to
                                humans in clinical trials

In vivo-exposed spleen and cell Spleen  cells are  exposed in the  animal  then
                                taken out for testing

Isozyme                         One of several forms of the same enzyme

i.v.                            Intraveneous

Malignant cell                  Cancer cell

Metabolic function              Living process of growth and reproduction

NDA                             A "New Drug  Application"  filed  with the U.S.
                                Food  and  Drug   Administration,   which,   if
                                approved,  allows a drug to be  marketed in the
                                U.S.

Necrosis                        Cell death by decomposition after replication

N-substituted benzamide         Class of drugs believed by OXiGENE to
                                sensitize radiation and chemotheraphy

Nucleotides                     A class of nucleic acid compounds from which
                                genes are constructed

Oxidative stress                Undesired natural metabolism of oxygen-derived
                                molecules by the body that can induce DNA
                                damage

Placebo                         A non-active substance given to a control group
                                of  patients in a clinical  trial to  duplicate
                                the   treatment   method,   but   without   the
                                administration   of  the   active   drug  under
                                investigation

Radiation                       Physical  energy  that  splits   molecules  and
                                induces DNA damage


                                      -49-
400608.6





Sensitization                   The   process   that   renders  a  tumor   more
                                susceptible   to   damage   by   radiation   or
                                chemotherapy

Serum thiol level               The level of compounds in serum that react with
                                oxidative stress

                                      -50-
400608.6





                                   Appendix I

     The following sets forth  additional  information  regarding the Company's
clinical  trials.  This  information is qualified in its entirety and should be
read  in  conjunction  with  the  information   contained   elsewhere  in  this
Prospectus.

Clinical Study - Sensamide(TM) in NSCLC, Phase I/II

     This open label,  historically  controlled trial,  assessing the safety of
Sensamide(TM) when used in combination with radiotherapy,  was conducted at the
Department of Oncology, University Hospital in Lund, Sweden. A total of 23 with
NSCLC, 21 male and 2 female,  varying in age from 52 to 81 years, were enrolled
in  this  study.   All  patients  were  treated  with  radiation  and  received
Sensamide(TM) intravenously.  Radiation was administered five days per week for
six weeks.  Eighteen  patients  completed  the study as  planned.  Complete  or
partial  remission,  as  defined by World  Health  Organization  criteria,  was
achieved in 50 percent of the patients.

     The majority of patients  enrolled in this study experienced no unexpected
side effects associated with the administration of Sensamide(TM).  There was no
evidence of increased  radiation-associated  toxicity to skin, lung, cardiac or
esophageal tissues in the majority of patients.  None of the patients had their
treatment interrupted due to radiotherapy-associated toxicity.

     Adverse  events  associated  with  Sensamide(TM)  were mainly  CNS-related
(central  nervous  system-related)  and were comparable to those resulting from
anti-emetic  metoclopramide therapy. Eighteen patients (78 percent) experienced
sedation or  tiredness  and 11 patients (48  percent)  experienced  anxiety and
restlessness.   Depression,  insomnia  and  other  CNS-related  reactions  were
experienced  by two  patients  each.  Akineton,  a drug  used to treat the side
effects  induced  by  Sensamide(TM),  was  administered  to 44  percent  of the
patients  to  relieve  those side  effects.  Five of the 23  enrolled  patients
dropped out of the study due to  Sensamide(TM)-associated  adverse CNS-effects.
The   occurrence  of  sedation  or  tiredness  and  the  total   occurrence  of
Sensamide(TM)-  associated  adverse CNS effects  was  significantly  greater in
patients  receiving a total dose of  metoclopramide  greater  than 2,000 mg, as
compared to patients  receiving  less than 2,000 mg during the whole  course of
the therapy.

     A  preliminary  assessment  of the  efficacy of  Sensamide(TM)  as adjunct
therapy to  radiation  in  patients  with NSCLC is based on the results of this
study.  The  assessment  includes  the  determination  of  tumor  response  and
survival.  Of the 23 involved in the study,  one could not be evaluated  due to
death prior to the first  follow-up  examination.  Of the  remaining  patients,
complete  response was recorded in 9 percent of the patients,  partial response
in 41  percent,  stable  disease in 41  percent  and  progressive  disease in 9
percent. The mean duration of tumor response in these patients was 10.8 +/- 8.5
months.   The  mean  and  median   survival  time  of  patients   treated  with
Sensamide(TM)  plus  radiation was  approximately  15.3 months and 12.8 months,
respectively. This survival time is longer than that reported in the literature
for patients with severe NSCLC who received  radiation only.  Eleven historical
control  patients with  inoperable  NSCLC treated in Lund had a mean and median
survival of 7.0 and 5.0 months,  respectively.  Mean survival  time  correlated
significantly  with the total dose of Sensamide(TM)  administered.  Complete or
partial  responders who had a mean survival time of 22.1 +/- 3.9 months (mean +
standard  error)  received  an  average  total  dose of  2,272 + 543 mg (mean +
standard deviation) of Sensamide(TM). In contrast,  non-responders who received
an  average  total  dose of 1,579 + 571 mg (mean  +/-  standard  deviation)  of
Sensamide(TM)  had a mean survival time of 12.6 +/- 2.4 months (mean + standard
deviation).

400608.6
                                      A-1






Clinical Study - Sensamide(TM) in NSCLC, Phase II/III

     This study was  initiated by OXiGENE in the middle of 1994 in  Scandinavia
and later expanded to include Germany and the United Kingdom (the "U.K.").  The
purpose of this Phase II/III  multicenter,  randomized,  controlled trial is to
assess the  safety,  tolerance  and  efficacy of  Sensamide(TM)  (2 mg/kg i.v.,
delivered  one hour prior to  radiation)  as adjunct  treatment to radiation as
compared  to  radiation  only in the  treatment  of 226  patients  with  NSCLC.
Patients receive  radiation five times per week and  Sensamide(TM)  three times
per week for six and one half weeks. Currently, approximately 180 patients have
been  recruited.  At the  current  recruitment  rate,  patient  recruitment  is
expected to be completed by the end of 1996.

Clinical Study - Sensamide(TM) i.v., Neu-Sensamide(TM) i.m./i.v., Phase I

     The primary objective of this randomized  cross-over  study,  conducted at
Guilford  Clinical  Pharmacology  Unit in the U.K., was to assess the safety of
single, radiosensitizing doses (2 mg/kg) of Neu-Sensamide(TM) when administered
as an i.m.  injection  or as an i.v.  infusion  compared  with an i.v.  dose of
Sensamide(TM)  or an i.m.  placebo  injection.  The secondary  objective was to
compare the pharmacokinetics of Neu-Sensamide(TM) when administered as a single
i.m. injection or i.v. infusion with that of i.v. infused Sensamide(TM).

     The difference  between  Neu-Sensamide(TM)  and Sensamide(TM) is a changed
formulation, resulting in two different conformational forms of metoclopramide.
Thus  Sensamide(TM)  is acidic  (pH of  around  2.5-3.8)  like any  traditional
metoclopramide  suspension whereas  Neu-Sensamide(TM) is phosphate buffered and
neutralized with a pH of around 6.7.

     Eleven healthy volunteers,  varying in age from 53 to 63 years,  completed
the study.  The results  revealed a safety  profile of  Neu-Sensamide(TM)  i.m.
similar to that of Sensamide(TM)  i.v.  However,  Sensamide(TM)  i.v.  impaired
cognition  to a larger  extent than  Neu-Sensamide(TM),  both i.v.  and i.m. In
addition,  adverse  events  were less  frequent  and of shorter  duration  with
Neu-Sensamide(TM),   both  i.v.  and  i.m.,   than  with   Sensamide(TM)   i.v.
Bioavailability   of   Neu-Sensamide(TM)   i.m.  was   comparable  to  that  of
Neu-Sensamide(TM)  i v.  and  Sensamide(TM)  i.v.  Local  tolerability  of Neu-
Sensamide(TM) i.m. was comparable to that of placebo i.m.

     Nineteen healthy volunteers  participated in this study. One was withdrawn
due to  non-compliance  with the  protocol,  7  volunteers  dropped  out due to
adverse effects, and 11 volunteers completed the study. During the 53 treatment
sequences of those  patients that  completed  the study,  a total of 93 adverse
effects were reported; 37 after Sensamide(TM) i.v., 24 after  Neu-Sensamide(TM)
i.v., 25 after  Neu-Sensamide(TM)  i.m., and 7 after the placebo. No unexpected
adverse  effects  associated  with either  Sensamide(TM)  or  Neu-Sensamide(TM)
occurred  throughout the study.  Thus,  adverse effects occurred  significantly
less  frequently  in  volunteers  receiving  Neu-Sensamide(TM)  than  in  those
receiving Sensamide(TM).

     No differences in  pharmacokinetics  could be detected in the study, apart
from, as expected,  in the peak plasma concentration between Neu- Sensamide(TM)
i.m. and Sensamide(TM)/Neu- Sensamide(TM) i.v.

Clinical Study - Neu-Sensamide(TM) in NSCLC, Phase III

     This Phase III study has been  planned on the basis of the  results of the
Phase I study  described  above,  and is based on the  design  of the  ongoing,
controlled Phase II/III with Sensamide(TM) in NSCLC. 

400608.6 

                                      A-2





This  randomized,  multi-center,  controlled  Phase III study  will  assess the
safety, tolerance and efficacy of Neu-Sensamide(TM) as a radiosensitizing agent
compared to radiotherapy only for the treatment of NSCLC.  Patients who satisfy
the  inclusion  criteria and who are  appropriate  for  treatment  with 60 Gray
radiation  will be enrolled  into the study.  Patients  will be  randomized  to
receive either radiotherapy only or radiation plus  Neu-Sensamide(TM)  (2 mg/kg
i.m.).

     The study is  expected  to start in the  fourth  quarter  of 1996 and will
involve about 20 U.S. and European  oncology  centers.  Patients will undergo a
45-day treatment  period.  Adverse effects,  vital signs and laboratory  values
will be monitored periodically for safety evaluation. During the post-treatment
follow-up period, patients will be followed for 1.5 years. The primary efficacy
parameters will be duration of tumor response and survival.

Clinical Study - Neu-Sensamide(TM) in Glioblastomas, Phase I/II

     This study will assess the safety and tolerability of Neu-Sensamide(TM) as
a radiosensitizing  agent in patients receiving a six-week treatment of 54 Gray
of radiotherapy,  following  operative biopsy,  subtotal or macroscopical total
excision  of  their  glioblastoma  multiforme.  The  study  is  designed  as  a
single-center, open-label, dose escalation study. The patients will be assigned
in a consecutive manner to receive escalating doses of Neu-Sensamide(TM) from 2
to 8 mg/kg i.m. All patients will receive their study medication one hour prior
to the  administration  of each fraction of  radiotherapy.  A total of up to 15
consecutive  patients will be recruited.  Patients will be treated in groups of
three with increasing doses of Neu-Sensamide(TM).  The post-treatment review of
the  patients  will be  conducted  at weeks 4, 8, 12,  24,  36 and 48.  Patient
enrollment commenced in August 1996 and will continue into 1997.

     The primary  safety  parameter will be the incidence of signs and symptoms
of CNS  toxicity,  such as  neurological  reactions,  psychological  reactions,
restlessness/insomnia,  sedation and  convulsions.  Secondary  parameters  will
include the incidence of other adverse effects and significant laboratory value
changes during and after  treatment.  In addition,  tumor response  evaluations
will be  performed.  If the  results of the Oxi-104  study so warrant,  OXiGENE
intends  to  initiate  a large  controlled  Phase  III study in  patients  with
glioblastomas.

Clinical Study - Oxi-104, Phase I

     The Company  currently  anticipates  commencing a Phase I clinical test of
Oxi-104 after the filing of an IND with the U.S.  Food and Drug  Administration
in the second quarter of 1997. Based on preliminary  results,  OXiGENE believes
it can demonstrate  that Oxi-104 alone can induce tumor  growth-inhibiting  and
tumor-killing effects.

     Non-GLP (non-good laboratory  practices) toxicology studies have indicated
the safety of Oxi-104 in doses five to ten times higher than the maximum  doses
needed for obtaining optimal  anti-cancer  effects. In vivo and in vitro animal
studies have  demonstrated that Oxi-104 can sensitize and induce a one to eight
fold  increase  in the effect of  established  chemotherapeutic  agents such as
cisplatin, gemcitabine, bleomycin, ara-C and melphalan.


400608.6


                                      A-3



                                 OXiGENE, Inc.
                         (A development stage company)





                         Index to Financial Statements

Annual Financial Statements:

Report of Independent Auditors.......................................   F-2
Consolidated Balance Sheets--December 31, 1995 and 1994..............   F-3
Consolidated Statements of Operations--Years ended 
   December 31, 1995, 1994, 1993 and the Period from 
   February 22, 1988 (inception) through December 31, 1995
   (unaudited).......................................................   F-4
Consolidated Statements of Stockholders' Equity (Deficit)--
   Years ended December 31, 1995, 1994, 1993, 1992, 1991,
   1990, 1989 (unaudited) and the Period from
   February 22 (inception) through December 31, 1988 (unaudited).....   F-5
Consolidated Statements of Cash Flows--Years ended December 31,
   1995, 1994, 1993 and the Period from February 22, 1988 
   (inception) through December 31, 1995 (unaudited).................   F-7
Notes to Consolidated Financial Statements...........................   F-9

Unaudited Interim Financial Statements:

Consolidated Balance Sheet--June 30, 1996...........................   F-23
Consolidated Statements of Operations--Six 
   Months ended June 30, 1995 and 1996 and the Period
   from February 22, 1988 (inception) through June 30, 1996..........  F-24
Consolidated Statements of Cash Flows--Six
   Months ended June 30, 1995 and 1996 and the Period 
   from February 22, 1988 (inception) through June 30, 1996..........  F-25


Schedules for which provision is made in the applicable accounting regulation
of the Securities and Exchange Commission are not required under the related
instructions or are inapplicable and, therefore, have been omitted.








                         Report of Independent Auditors

The Board of Directors and Stockholders
OXiGENE, Inc.

We have audited the accompanying consolidated balance sheets of OXiGENE, Inc.
(the "Company") (a development stage company) as of December 31, 1995 and 1994,
and the related consolidated statements of operations, stockholders' equity
(deficit), and cash flows for each of the three years in the period ended
December 31, 1995. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of OXiGENE, Inc. (a
development stage company) at December 31, 1995 and 1994, and the consolidated
results of its operations and its cash flows for each of the three years in the
period ended December 31, 1995 in conformity with generally accepted accounting
principles.




                                                              ERNST & YOUNG LLP
New York, New York
February 27, 1996

                                      F-2




                                 OXiGENE, Inc.
                         (A development stage company)


                          Consolidated Balance Sheets

                                                                                            December 31
                                                                                    1994                  1995
                                                                            -------------------------------------------
                                                                                            
Assets
Current assets:
   Cash and cash equivalents                                                 $        1,193,999   $        10,406,605
   Securities available-for-sale (Note 2)                                             3,291,128               502,020
   Prepaid expenses                                                                     207,967                50,180
   Interest receivable                                                                   44,955               202,164
   Other                                                                                      -                19,132
                                                                            -------------------------------------------
Total current assets                                                                  4,738,049            11,180,101

Furniture, fixtures and equipment, at cost                                               33,598                62,087
Accumulated depreciation                                                                 10,296                24,537
                                                                            -------------------------------------------
                                                                                         23,302                37,550
Deposits                                                                                  9,600                 9,600
                                                                            -------------------------------------------
Total assets                                                                 $        4,770,951   $        11,227,251
                                                                            ===========================================

Liabilities and stockholders' equity 
Current liabilities:
   Accounts payable and accrued expenses:
       Due to CATO Research, Ltd. (Note 6)                                   $          122,109   $           133,734
       Accrued expenses                                                                  45,900               259,301
       Accrued stock appreciation rights                                                      -               223,095
       Other payables                                                                   122,960                53,947
                                                                            -------------------------------------------
Total current liabilities                                                               290,969               670,077

Commitments (Note 5)

Stockholders' equity (Note 3): 
Common stock, $.01 par value:
       Authorized shares--
          10,000,000 shares at December 31, 1994
          15,000,000 shares at December 31, 1995
       Issued and outstanding shares--
          5,058,100 shares at December 31, 1994
          6,823,300 shares at December 31, 1995                                          50,581                68,233
   Common stock subscribed                                                                    -                    50
   Additional paid-in capital                                                        12,188,565            21,864,364
   Deficit accumulated during the development stage                                  (7,682,039)          (11,399,874)
   Foreign currency translation adjustment                                                    -                24,894
   Unrealized losses on securities available-for-sale                                   (77,125)                 (493)
                                                                            -------------------------------------------
Total stockholders' equity                                                            4,479,982            10,557,174
                                                                            -------------------------------------------
Total liabilities and stockholders' equity                                   $        4,770,951   $        11,227,251
                                                                            ===========================================
See accompanying notes.


                                      F-3




                                 OXiGENE, Inc.
                         (A development stage company)


                     Consolidated Statements of Operations


                                                                                                     Period from
                                                                                                  February 22, 1988
                                                                                                 (inception) through
                                                            Year ended December 31                  December 31,

                                                      1993             1994              1995              1995
                                                ----------------------------------------------------------------------
                                                                                                       (Unaudited)

                                                                                         
Revenues
Research income                                  $            -   $            -   $             -   $        31,000
Interest income                                          50,897          265,440           420,949           747,241
                                                ----------------------------------------------------------------------
                                                         50,897          265,440           420,949           778,241

Operating expenses
Research and development:
   CATO Research, Ltd. (Note 6)                         468,083          608,337           739,994         2,465,223
   Other                                                411,112        1,156,125         2,103,599         4,604,537
                                                ----------------------------------------------------------------------
Total research and development                          879,195        1,764,462         2,843,593         7,069,760
General and administrative                            1,191,714        1,340,737         1,295,191         5,108,355
                                                ----------------------------------------------------------------------
Total operating expenses                              2,070,909        3,105,199         4,138,784        12,178,115
                                                ----------------------------------------------------------------------
Net loss                                         $   (2,020,012)  $   (2,839,759)  $    (3,717,835)  $   (11,399,874)
                                                ======================================================================

Net loss per common share                        $        (0.50)  $         (.56)  $          (.63)
Weighted average number of                       
   common shares outstanding                          4,026,456        5,037,278         5,876,295





See accompanying notes.

                                      F-4



                                 OXiGENE, Inc.
                         (A development stage company)
                  Statements of Stockholders' Equity (Deficit)
                                    (Note 2)




                                                                                                                           Deficit  
                                                                                                                         Accumulated
                                                              Common Stock,                                Additional    During the 
                                                             $.01 Par Value      Common Stock Subscribed     Paid-In     Development
                                              Date         Shares      Amounts      Shares      Amount       Capital        Stage   
                                         -------------------------------------------------------------------------------------------

                                                                                                            
Issuance of common stock in exchange
   for transfer of patent application
   ownership to the Company by an
   officer/director recorded at no
   value, which reflects transferor's
   basis (unaudited)                     May 1988           380,000     $3,800           -       $    -   $   (3,800)   $         - 
Issuance of common stock at
   approximately $0.74 per share    
   (unaudited)                           June 1988          271,033      2,710           -            -      197,290              - 
Issuance of common stock in exchange
   for the outstanding common stock of                                                                                              
   Bio-Screen Inc. (unaudited)           August 1988        100,000      1,000           -            -       (1,000)             - 
Net loss for period from February 22,
   1988 (inception) through December                                                                                                
   31, 1988 (unaudited)                                           -          -           -            -            -       (185,962)
                                                         ---------------------------------------------------------------------------
Balance at December 31, 1988 (unaudited)                    751,033      7,510           -            -      192,490       (185,962)
Issuance of common stock at
   approximately $0.74 per share
   (unaudited)                           January 1989       271,033      2,710           -            -      197,290              - 
Net loss for 1989 (unaudited)                                     -          -           -            -            -       (179,119)
                                                         ---------------------------------------------------------------------------
Balance at December 31, 1989 (unaudited)                  1,022,066     10,220           -            -      389,780       (365,081)
Issuance of common stock at              March 1990 to
   approximately $0.74 per share         December 1990      257,487      2,575           -            -      187,425              - 
Common stock subscribed                  December 1990            -          -      13,547       10,000            -              - 
Net loss for 1990                                                 -          -           -            -            -       (326,648)
                                                         ---------------------------------------------------------------------------
Balance at December 31, 1990                              1,279,553     12,795      13,547       10,000      577,205       (691,729)
Issuance of common stock at
   approximately $0.74 per share         January 1991        13,547        136     (13,547)     (10,000)       9,864              - 
Issuance of common stock at $0.71 per 
   share                                 February 1991      330,000      3,300           -            -      230,033              - 
Issuance of common stock at
   approximately $1.50 per share         August 1991        100,000      1,000           -            -      149,000              - 
Issuance of common stock at $1.95 per  
   share                                 December 1991      220,000      2,200           -            -      426,800              - 
Net loss for 1991                                                 -          -           -            -            -       (501,872)
                                                         ---------------------------------------------------------------------------
Balance at December 31, 1991                              1,943,100     19,431           -            -    1,392,902     (1,193,601)
Issuance of common stock at $1.95 per
   share, net of issuance costs of
   approximately $121,000                December 1992      985,000      9,850           -            -    1,789,866              - 
Net loss for 1992                                                 -          -           -            -            -     (1,628,667)
                                                         ---------------------------------------------------------------------------
Balance at December 31, 1992                              2,928,100     29,281           -            -    3,182,768     (2,822,268)






                                                                                       Unrealized
                                                            Foreign        Stock       Losses on       Total
                                                            Currency    Subscription   Securities   Stockholders'
                                                           Translation    and Notes   Available for    Equity
                                              Date         Adjustment    Receivable       Sale        (Deficit)
                                         -------------------------------------------------------------------------

                                                                                     
Issuance of common stock in exchange
   for transfer of patent application
   ownership to the Company by an
   officer/director recorded at no
   value, which reflects transferor's
   basis (unaudited)                     May 1988         $         -      $      -      $      -   $         -
Issuance of common stock at
   approximately $0.74 per share    
   (unaudited)                           June 1988                  -             -             -       200,000
Issuance of common stock in exchange
   for the outstanding common stock of                              -
   Bio-Screen Inc. (unaudited)           August 1988                              -             -             -
Net loss for period from February 22,
   1988 (inception) through December                                -
   31, 1988 (unaudited)                                                           -             -      (185,962)
                                                        ----------------------------------------------------------
Balance at December 31, 1988 (unaudited)                            -             -             -        14,038
Issuance of common stock at
   approximately $0.74 per share
   (unaudited)                           January 1989               -             -             -       200,000
Net loss for 1989 (unaudited)                                       -             -             -      (179,119)
                                                        ----------------------------------------------------------
Balance at December 31, 1989 (unaudited)                            -             -             -        34,919
Issuance of common stock at              March 1990 to
   approximately $0.74 per share         December 1990              -             -             -       190,000
Common stock subscribed                  December 1990              -       (10,000)            -             -
Net loss for 1990                                                   -             -             -      (326,648)
                                                        ----------------------------------------------------------
Balance at December 31, 1990                                        -       (10,000)            -      (101,729)
Issuance of common stock at
   approximately $0.74 per share         January 1991               -        10,000             -        10,000
Issuance of common stock at $0.71 per 
   share                                 February 1991              -             -             -       233,333
Issuance of common stock at
   approximately $1.50 per share         August 1991                -             -             -       150,000
Issuance of common stock at $1.95 per  
   share                                 December 1991              -             -             -       429,000
Net loss for 1991                                                   -             -             -      (501,872)
                                                        ----------------------------------------------------------
Balance at December 31, 1991                                        -             -             -       218,732
Issuance of common stock at $1.95 per
   share, net of issuance costs of
   approximately $121,000                December 1992              -      (360,750)            -     1,438,966
Net loss for 1992                                                   -             -             -    (1,628,667)
                                                        ----------------------------------------------------------
Balance at December 31, 1992                                        -      (360,750)            -        29,031



                                      F-5



                                 OXiGENE, Inc.
                         (A development stage company)
            Statements of Stockholders' Equity (Deficit) (continued)
                                    (Note 2)




                                                                                                                           Deficit  
                                                                                                                         Accumulated
                                                              Common Stock,                                Additional    During the 
                                                             $.01 Par Value      Common Stock Subscribed     Paid-In     Development
                                              Date         Shares      Amounts      Shares      Amount       Capital        Stage   
                                         -------------------------------------------------------------------------------------------

                                                                                                            
Issuance of common stock at $1.95 per
   share, net of issuance costs of       January 1993 to
   approximately $136,500                February 1993      445,000     $4,450           -       $    -   $  726,800    $         - 
                                                                                                                                    
Repayment of notes receivable            January 1993             -          -           -            -            -              - 
Issuance of warrants and options as
   compensation to certain directors to
   purchase 180,000 and 10,000 shares
   of common stock, respectively, at 
   $1.95 per share                       May 1993                 -          -           -            -      427,500              - 
Issuance of common stock at $6.00 per
   share, net of issuance costs of
   approximately $1,836,000              September 1993   1,500,000     15,000           -            -    7,149,247              - 
Issuance of common stock at $6.00 per
   share, net of issuance costs of
   approximately $82,000                 October 1993       105,000      1,050           -            -      547,050              - 
Net loss for 1993                                                 -          -           -            -            -     (2,020,012)
                                                         ---------------------------------------------------------------------------
Balance at December 31, 1993                              4,978,100     49,781           -            -   12,033,365     (4,842,280)
Issuance of common stock at $1.95 per 
   share                                 April 1994          80,000        800           -            -      155,200              - 
Net loss for 1994                                                 -          -           -            -            -     (2,839,759)
Unrealized losses on securities
   available-for-sale                                             -          -           -            -            -              - 
                                                         ---------------------------------------------------------------------------
Balance at December 31, 1994                              5,058,100     50,581           -            -   12,188,565     (7,682,039)
   Issuance of options as compensation
     to consultants to purchase 165,000
     shares  of common stock at $6.00   
     per share                           June 1995                -          -           -            -       20,625              - 
   Issuance of common stock at $6.00
     per share, net of issuance costs
     of approximately $524,000           July 1995        1,666,700     16,667           -            -    9,460,009              - 
   Issuance of common stock at  $1.50  
     per share (12,500) and $1.95 per    July 1995 to
     share (86,000)                      December 1995       98,500        985           -            -      185,465              - 
   Subscriptions for 5,000 shares of
     common stock at $1.95 per share     December 1995            -          -       5,000           50        9,700              - 
   Foreign currency translation
     adjustment for  1995                                         -          -           -            -            -              - 
   Net loss for 1995                                              -          -           -            -            -     (3,717,835)
   Unrealized gain on securities
     available-for-sale                                           -          -           -            -            -              - 
                                                         ---------------------------------------------------------------------------
Balance at December 31, 1995                              6,823,300    $68,233       5,000       $   50  $21,864,364   $(11,399,874)
                                                         ===========================================================================




                                                                                       Unrealized
                                                             Foreign        Stock       Losses on       Total
                                                            Currency    Subscription   Securities   Stockholders'
                                                           Translation    and Notes  Available For      Equity
                                              Date         Adjustment    Receivable       Sale        (Deficit)
                                         -------------------------------------------------------------------------

                                                                                    
Issuance of common stock at $1.95 per
   share, net of issuance costs of       January 1993 to
   approximately $136,500                February 1993    $                $      -   $         -   $   731,250
                                                                    -
Repayment of notes receivable            January 1993               -       360,750             -       360,750
Issuance of warrants and options as
   compensation to certain directors to
   purchase 180,000 and 10,000 shares
   of common stock, respectively, at 
   $1.95 per share                       May 1993                   -             -             -       427,500
Issuance of common stock at $6.00 per
   share, net of issuance costs of
   approximately $1,836,000              September 1993             -             -             -     7,164,247
Issuance of common stock at $6.00 per
   share, net of issuance costs of
   approximately $82,000                 October 1993               -             -             -       548,100
Net loss for 1993                                                   -             -             -    (2,020,012)
                                                        ----------------------------------------------------------
Balance at December 31, 1993                                        -             -             -     7,240,866
Issuance of common stock at $1.95 per 
   share                                 April 1994                 -             -             -       156,000
Net loss for 1994                                                   -             -             -    (2,839,759)
Unrealized losses on securities
   available-for-sale                                               -             -       (77,125)      (77,125)
                                                        ----------------------------------------------------------
Balance at December 31, 1994                                        -             -       (77,125)    4,479,982
   Issuance of options as compensation
     to consultants to purchase 165,000
     shares  of common stock at $6.00   
     per share                           June 1995                  -             -             -        20,625
   Issuance of common stock at $6.00
     per share, net of issuance costs
     of approximately $524,000           July 1995                  -             -             -     9,476,676
   Issuance of common stock at  $1.50  
     per share (12,500) and $1.95 per    July 1995 to
     share (86,000)                      December 1995              -             -             -       186,450
   Subscriptions for 5,000 shares of
     common stock at $1.95 per share     December 1995              -             -             -         9,750
   Foreign currency translation
     adjustment for  1995                                      24,894             -             -        24,894
   Net loss for 1995                                                -             -             -    (3,717,835)
   Unrealized gain on securities
     available-for-sale                                             -             -        76,632        76,632
                                                        ----------------------------------------------------------
Balance at December 31, 1995                              $    24,894      $      -      $   (493)  $10,557,174
                                                        ==========================================================



See accompanying notes.

                                      F-6



                                 OXiGENE, Inc.
                         (A development stage company)


                     Consolidated Statements of Cash Flows

                                                                                          Period from
                                                                                       February 22, 1988
                                                Year ended December 31                (inception) through
                                                                                          December 31
                                        1993             1994            1995                1995
                                     ----------------------------------------------------------------------
                                                                                              (Unaudited)
                                                                                  
Operating activities
Net loss                              $  (2,020,012)  $  (2,839,759)  $ (3,717,835)           $(11,399,874)
Adjustments to reconcile net loss to
  net cash used in operating
  activities:
    Loss on  securities available-for-
     sale                                         -               -          9,460                    9,460
    Depreciation                              3,808           5,044         13,773                   24,069
    Compensation related to issuance
  of warrants, options  and stock
  appreciation rights                       427,500               -        243,720                  671,220
    Changes in operating assets and
     liabilities:
       Prepaid expenses and other
        current assets                         (294)       (252,628)       (14,740)               (267,662)
       Accounts payable and accrued
        expenses                            146,657         (19,001)        146,248                 437,217
                                     -----------------------------------------------------------------------
Net cash used in operating activities    (1,442,341)     (3,106,344)    (3,319,374)            (10,525,570)

Financing activities
Proceeds from investor                            -               -              -                  100,000
Repayment to investor                             -               -              -                (100,000)
Proceeds from issuance and
  subscription of common stock, net       8,804,347         156,000      9,672,876               21,484,522
                                     -----------------------------------------------------------------------
Net cash provided by financing
  activities                              8,804,347         156,000      9,672,876               21,484,522

Investing activities
Purchases of securities available-
  for-sale                                        -      (3,368,253)             -              (3,368,253)
Proceeds from sale of securities
  available-for-sale                                                     2,856,280                2,856,280
Deposits                                          -               -              -                  (9,600)
Purchase of furniture, fixtures and
  equipment                                  (9,713)         (4,345)       (26,922)                (60,520)
                                     -----------------------------------------------------------------------
Net cash (used in) provided by
  investing activities                       (9,713)     (3,372,598)     2,829,358                (582,093)

Effect of exchange rate on changes in
  cash                                            -               -         29,746                   29,746
                                     -----------------------------------------------------------------------

Net (decrease) increase in cash and
  cash equivalents                        7,352,293      (6,322,942)     9,212,606               10,406,605
Cash and cash equivalents at
  beginning of period                       164,648       7,516,941      1,193,999                        -
                                     -----------------------------------------------------------------------

                                      F-7




                                                                                          Period from
                                                                                       February 22, 1988
                                                Year ended December 31                (inception) through
                                                                                          December 31
                                        1993             1994            1995                1995
                                     ----------------------------------------------------------------------
                                                                                              (Unaudited)
                                                                                  
Cash and cash equivalents at
  end of period                        $  7,516,941   $   1,193,999   $ 10,406,605              $10,406,605
                                     =======================================================================
See accompanying notes.


                                      F-8





                                 OXiGENE, Inc.
                         (A development stage company)

                   Notes to Consolidated Financial Statements

                               December 31, 1995



1. Description of Business and Significant Accounting Policies

Description of Business

OXiGENE, Inc. (the "Company") is a development stage pharmaceutical company.
The Company was originally incorporated as Oxi-Gene, Inc. in the State of New
York on February 22, 1988 and subsequently recapitalized and incorporated in
the State of Delaware in December 1992.

The Company is in the research phase of its operations. Because operations
to-date have consisted of research activities only, no substantial income has
been generated to-date and the losses sustained result principally from outlays
for research and administrative expenses. The Company will need to obtain
additional funds from outside sources to fund operating expenses, pursue
regulatory approvals and build production, sales and marketing capabilities, as
necessary.

Principles of Consolidation

In December 1994, the Company established a wholly-owned subsidiary in Sweden,
OXiGENE (Europe) AB to manage and control the Company's research and
development work, and monitor European clinical trials. The accounts of the
subsidiary have been consolidated from the time the subsidiary commenced
operations in January 1995. All material intercompany balances and transactions
have been eliminated in consolidation.

Use of Estimates

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reported period.
Actual results could differ from those estimates.


                                      F-9




                                 OXiGENE, Inc.
                         (A development stage company)

             Notes to Consolidated Financial Statements (continued)



1. Description of Business and Significant Accounting Policies (continued)

Depreciation

Furniture, fixtures and equipment are recorded at cost. Depreciation is
provided using the straight-line method over the estimated useful lives of the
assets which is principally seven years.

Cash and Cash Equivalents

The Company considers all highly liquid financial instruments with a maturity
of three months or less when purchased to be cash equivalents.

Substantially all cash and cash equivalents are deposited in one financial
institution at December 31, 1995. Substantially all cash and cash equivalents
were deposited in another financial institution at December 31, 1994.

Foreign Currency Translation

Assets and liabilities of the subsidiary are translated at year-end rates and
income and expenses are translated at average exchange rates prevailing during
the year. Translation adjustments arising from differences in exchange rates
from period to period are included in the accumulated foreign currency
translation adjustments account in stockholders' equity.

Investments

The Company accounts for marketable securities in accordance with the
provisions of Statement of Financial Accounting Standards No. 115, "Accounting
for Certain Investments in Debt and Equity Securities."

Management determines the appropriate classification of debt securities at the
time of purchase and reevaluates such designation as of each balance sheet
date. Debt securities are classified as held-to-maturity when the Company has
the positive intent and ability to hold the securities to maturity.



                                     F-10




                                 OXiGENE, Inc.
                         (A development stage company)

             Notes to Consolidated Financial Statements (continued)



1. Description of Business and Significant Accounting Policies (continued)

Investments (continued)

Debt securities not classified as held-to-maturity are classified as
available-for-sale. Available-for-sale securities are stated at fair value,
with the unrealized gains and losses reported in a separate component of
shareholders' equity.

The amortized cost of debt securities classified as held-to-maturity or
available-for-sale is adjusted for amortization or premiums and accretion of
discounts to maturity. Such amortization is included in interest income from
investments. Realized gains and losses, and declines in value judged to be
other-than-temporary are included in net securities gains (losses). The cost of
securities sold is based on the specific identification method.

Patent and Patent Applications

The Company has filed applications for patents in connection with technologies
being developed. The patent applications and any patents issued as a result of
these applications are important to the protection of the Company's
technologies that may result from its research and development efforts. The
pharmaceutical industry is highly competitive and patents may be challenged
from time to time. The Company intends to vigorously defend its issued patents
and may therefore incur significant costs in the defense of the patents and
related technologies. Costs associated with the patent and patent applications
are expensed as incurred.

Income Taxes

The Company accounts for income taxes based upon the provisions of Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes" ("SFAS
109"). Under SFAS 109, the liability method is used for accounting for income
taxes, and deferred tax assets and liabilities are determined based on
differences between financial reporting and tax bases of assets and liabilities.



                                     F-11




                                 OXiGENE, Inc.
                         (A development stage company)

             Notes to Consolidated Financial Statements (continued)


1. Description of Business and Significant Accounting Policies (continued)

Share Information

All outstanding share amounts included in the accompanying financial statements
have been adjusted to reflect the 10,000 for 1 stock split disclosed in Note 3.

Unaudited Information

Information pertaining to the period from February 22, 1988 (inception) through
December 31, 1989 is unaudited.

Net Loss Per Share

Net loss per share is based upon net loss divided by weighted average number of
shares of common stock outstanding during the respective periods, retroactively
adjusted to reflect the stock split. The weighted average number of common
shares outstanding has been computed in accordance with Staff Accounting
Bulletin 83 ("SAB 83") of the Securities and Exchange Commission. SAB 83
requires that shares of common stock and warrants, issued within a one-year
period prior to the initial filing of a registration statement relating to an
initial public offering at amounts substantially below the public offering
price, be considered outstanding for all periods presented in the Company's
Registration Statement. During the one-year period preceding the effectiveness
of the Company's registration statement in August 1993, the Company issued
1,290,000 shares of common stock at $1.95 per share and warrants to purchase
387,500 shares of common stock exercisable at $1.95 per share. Accordingly, for
purposes of calculating loss per share amounts, such shares have been
considered outstanding for all periods presented, and such warrants have been
considered outstanding through June 30, 1993. For purposes of calculating net
loss per share, the initial offering price was assumed to be $6 per share (see
Note 3). All other options and warrants were antidilutive and, accordingly,
excluded from the calculation of weighted average shares.


                                     F-12




                                 OXiGENE, Inc.
                         (A development stage company)

             Notes to Consolidated Financial Statements (continued)


1. Description of Business and Significant Accounting Policies (continued)

Stock-Based Compensation

In October 1995, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards No. 123, "Accounting for
Stock-Based Compensation" ("SFAS 123"). SFAS 123 is effective for fiscal years
beginning after December 31, 1995 and prescribes accounting and reporting
standards for all stock-based compensation plans, including employee stock
options, restricted stock, employee stock purchase plans and stock appreciation
rights. SFAS 123 requires compensation expense to be recorded (i) using the new
fair value method or (ii) using existing accounting rules prescribed by
Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to
Employees" ("APB 25") and related interpretations with pro forma disclosure of
what net income and earnings per share would have been had the Company adopted
the new fair value method. The Company presently accounts for its stock based
compensation plans in accordance with the provisions of APB 25 and has not
determined if it intends to change to the fair value method prescribed in SFAS
123.

2. Investments

The following is a summary of securities available-for-sale:



                                                      Securities Available-for-Sale
                                         --------------------------------------------------------
                                                                 Gross           Estimated
                                                               Unrealized          Fair
                                                Cost             Losses            Value
                                         ------------------------------------------------------
                                                                        
   December 31, 1994
   U.S. Government securities:
        U.S Treasury Notes                   $ 1,342,644       $  31,546         $ 1,311,098
        Student Loan Marketing
          Association                          1,001,256          22,256             979,000
                                         ------------------------------------------------------
                                               2,343,900          53,802           2,290,098
                                         ------------------------------------------------------
   U.S. corporate debt securities:
      American Express Credit
        Corporation                              522,893          14,938             507,955
      Ford Motor Credit Company                  501,460           8,385             493,075
                                         ------------------------------------------------------
                                               1,024,353          23,323           1,001,030
                                         ------------------------------------------------------
                                             $ 3,368,253       $  77,125         $ 3,291,128
                                         ======================================================


                                     F-13




                                 OXiGENE, Inc.
                         (A development stage company)

             Notes to Consolidated Financial Statements (continued)


2. Investments (continued)


                                                                        
   December 31, 1995
   U.S. corporate debt securities:
      American Express Credit
        Corporation                           $  502,513       $     493          $  502,020
                                         ------------------------------------------------------
                                               $ 502,513       $     493           $ 502,020
                                         ======================================================


The amortized cost and estimated fair value of debt securities at December 31,
1995, by contractual maturity are shown below.

                                                  Cost             Fair Value
                                           -------------------------------------
     Available-for-Sale
     Due in one year or less                  $     502,513       $     502,020
                                           =====================================

3. Stockholders' Equity

Options and Warrants

The following is a summary of the Company's stock option and warrant activity.



                                                                                          Stock
                                              Nonqualified       Stock Incentive       Appreciation           Stock
                                             Stock Options           Options              Rights             Warrants
                                          ---------------------------------------------------------------------------------

                                                                                                    
Balance at December 31, 1992                          12,500              240,000                   -             506,000
Granted during 1993                                  197,500              125,000              22,500           2,056,500
                                          ---------------------------------------------------------------------------------
Balance at December 31, 1993                         210,000              365,000              22,500           2,562,500
Granted during 1994                                        -                    -              52,500                   -
Exercised during 1994                                      -              (80,000)                  -                   -
Canceled during 1994                                       -             (160,000)                  -                   -
                                          ---------------------------------------------------------------------------------
Balance at December 31, 1994                         210,000              125,000              75,000           2,562,500
Granted during 1995                                  669,000                    -               2,000                   -
Exercised during 1995                                (12,500)                   -                   -             (86,000)
Canceled during 1995                                  (2,000)                   -                   -                   -
                                          ---------------------------------------------------------------------------------
Balance at December 31, 1995                         864,500              125,000              77,000           2,476,500
                                          =================================================================================


                                     F-14




                                 OXiGENE, Inc.
                         (A development stage company)

             Notes to Consolidated Financial Statements (continued)



3. Stockholders' Equity (continued)

Nonqualified Stock Options

In August 1991, the Company's Board of Directors granted options to a former
officer of the Company to purchase 12,500 shares of the Company's common stock
at $1.50 per share exercisable at any time prior to August 7, 2001. During
1995, such options to purchase 12,500 shares of the Company's common stock were
exercised.

In December 1993, under the Amended Plan, as defined below, the Company's Board
of Directors granted options to certain directors of the Company and other
individuals to purchase 197,500 shares of the Company's common stock at $7.25
per share. Such options vested at various dates over a period of one year from
the date of grant and are exercisable at any time prior to December 13, 2003.

In November 1994, under the Amended Plan, the Company's Board of Directors
granted options, subsequently approved by stockholders in May 1995, to certain
director's of the Company and other individuals to purchase 252,000 shares of
the Company's common stock at market value ($5.59 per share). Such options vest
at various dates over a period of 28 months from the date of grant.

In 1995, under the Amended Plan, the Company's Board of Directors granted to
certain directors of the Company and other individuals options to purchase
417,000 shares of the Company's common stock at exercise prices ranging from
$5.375 per share to $7.00 per share. Options to purchase 252,000 shares were
granted at exercise prices equal to the market value of the shares on date of
grant. The remaining 165,000 shares are exercisable at $6.00 per share. Because
the market price of the Company's shares amounted to $6.125 per share on the
date these options were granted, the Company recorded a charge for financial
reporting purposes of approximately $20,625.


                                     F-15




                                 OXiGENE, Inc.
                         (A development stage company)

             Notes to Consolidated Financial Statements (continued)



3. Stockholders' Equity (continued)

Stock Incentive Options

During 1992, the Board of Directors implemented an Stock Incentive Option Plan
(the "Plan"). The Plan provided for the grant of options to purchase up to
250,000 shares of common stock to any officer, director and employee of the
Company upon the terms and conditions (including price, exercise date and
number of shares) determined by the Board of Directors or a committee selected
by the Board of Directors to administer the Plan.

In April 1992, under the Plan, the Company's Board of Directors granted stock
options to an officer of the Company for the purchase of 240,000 shares of the
Company's common stock at $1.95 per share. Such options vest at 80,000 per year
for a three-year period. During 1994, vested options to purchase 80,000 shares
of the Company's common stock were exercised. The remaining nonvested options
to purchase 160,000 shares of the Company's common stock were cancelled upon
the termination of the officer's services in 1994.

On May 15, 1993, under the Plan, the Board of Directors granted options as
compensation to certain directors of the Company, to purchase 10,000 shares of
common stock at $1.95 per share, exercisable at any time for a period of five
years.

During May 1993, the Company amended and restated its Stock Incentive Plan (the
"Amended Plan"). Under the Amended Plan, the Company has reserved for issuance
an additional 416,900 shares of Common Stock. The Amended Plan provides for the
issuance of stock appreciation rights.

Under the Amended Plan, the exercise price determined by the Board of Directors
or committee must be at least 100% of the fair market value of the Company's
common stock as of the date of the grant. Upon termination of employment, any
granted option, vested or unvested, shall, to the extent not previously
exercised, terminate except under certain conditions as outlined in the Amended
Plan. The options granted under the Amended Plan are generally exercisable at
specific dates over a ten-year period.


                                     F-16




                                 OXiGENE, Inc.
                         (A development stage company)

             Notes to Consolidated Financial Statements (continued)



3. Stockholders' Equity (continued)

In December 1993, under the Amended Plan, the Company's Board of Directors
granted stock options to a certain director of the Company to purchase 115,000
shares of common stock at $8.00 per share. Such options vested in equal
installments on December 14, 1993 and 1994.

Stock Appreciation Rights

Under the Amended Plan, the Company's Board of Directors granted stock
appreciation rights to 22,500 shares of common stock at an exercise price of
$7.25 per share and stock appreciation rights to another 22,500 shares at an
exercise price of $5.875 per share to an employee, certain consultants and
clinical investigators on December 14, 1993 and April 4, 1994, respectively.
Such stock appreciation rights vested in equal installments on December 14,
1994 and 1995.

In September 1994, under the Amended Plan, a member of the scientific advisory
board received stock appreciation rights to 30,000 shares of common stock at
$7.63 per share. Such stock appreciation rights vest in equal installments in
September 1994, 1995 and 1996.

In July 1995, under the Amended Plan, a consultant received stock appreciation
rights to 2,000 shares of common stock at $5.38 per share. Such stock
appreciation rights vest in equal installments on July 13, 1995 and July 13,
1996.

On December 31, 1995, the market value per share of common stock ($10.25)
exceeded the exercise price of the stock appreciation rights and, accordingly,
the Company recorded a charge for financial reporting purposes of approximately
$223,000.

Stock Warrants

In November 1991, and January and June 1992, the Board of Directors granted
warrants to directors of the Company to purchase 50,000, 370,000 and 50,000
shares, respectively, of the Company's common stock at $1.95 per share
exercisable at any time for a period of five years. In connection with the sale
of stock during December 1992, the placement agents were granted warrants to
purchase 36,000 shares of the Company's stock at $1.95

                                     F-17




                                 OXiGENE, Inc.
                         (A development stage company)

             Notes to Consolidated Financial Statements (continued)



3. Stockholders' Equity (continued)

Stock Warrants (continued)

per share exercisable for a five-year period. During 1995, warrants to purchase
86,000 shares of the Company's common stock were exercised. In addition, as of
December 31, 1995, $9,750 was subscribed to exercise warrants to purchase 5,000
shares of common stock. Such shares were issued in 1996.

From January 1, 1993 through February 26, 1993, the Company sold 445,000 shares
of common stock to investors for approximately $868,000 ($1.95 per share). In
connection with this issuance of stock, the placement agents were granted
warrants for the purchase of 66,500 shares of the Company's common stock at
$1.95 per share exercisable for a five-year period.

In January 1993, the Board of Directors granted warrants to the Company's
scientific advisory board to purchase 45,000 shares of the Company's common
stock at $1.95 per share exercisable at any time for a period of five years.

On May 15, 1993, the Board of Directors granted warrants as compensation to
certain directors of the Company, to purchase 180,000 shares of common stock at
$1.95 per share exercisable at any time for a period of five years. The Company
has recorded a charge of $427,500 for financial reporting purposes,
representing the estimated value of such options and warrants granted on May
15, 1993.

During 1993, the Company completed an initial public offering of 1,500,000
units at $6.00 per unit and an over-allotment issuance of 105,000 units at
$6.00 per unit. Each unit consists of one share of the Company's common stock
and one warrant. Each warrant is exercisable for one share of the Company's
common stock at a price of $7 per share during the first year of
exercisability. Thereafter, the exercise price shall increase each year by
$2.00 ($11 at December 31, 1995). On January 26, 1996, the exercise price of
these warrants were reduced to $10.35 per share and the number of shares
purchasable upon exercise of each warrant was increased to 1.07 (warrants to
purchase 1,717,350 shares at $10.35 per share). In connection with this
offering, the Company sold to the Underwriters, for nominal consideration,
150,000 Warrants (the "Underwriters'

                                     F-18




                                 OXiGENE, Inc.
                         (A development stage company)

             Notes to Consolidated Financial Statements (continued)



3. Stockholders' Equity (continued)

Warrants"). The Underwriters' Warrants are initially exercisable at a price of
$9.90 per Unit for a period of four years, commencing August 26, 1994. The
shares of common stock and warrants issuable upon the exercise of the
Underwriters' Warrants are identical to those included in the Units offered
hereby except that the Warrants contained in the Underwriters' Warrants are
initially exercisable to purchase one share of Common Stock at $11.55.

On December 14, 1993, the Board of Directors granted warrants to certain
individuals of the Company to purchase 10,000 shares of common stock at $7.25
per share. Such warrants vested immediately.

Private Placement

In July 1995, the Company completed a private placement of 1,666,700 common
shares at $6.00 per share, resulting in net proceeds (after deducting issuance
costs) of approximately $9.5 million.

Common Stock Reserved for Issuance

As of December 31, 1995, the Company has reserved approximately 3,845,000
shares of its common stock for issuance in connection with stock options and
warrants.

Recapitalization

During December 1992, in connection with the recapitalization (see Note 1), the
Company changed its authorized common stock from 1,000 shares at $1.00 par
value to 5,000,000 shares at $.01 par value. In addition, the Company declared
a 10,000 for 1 stock split on the then issued and outstanding common shares.

In April 1993, the Company changed its authorized common stock from 5,000,000
shares at $.01 par value to 10,000,000 shares at $.01 par value.

In May 1995, the Company changed its authorized common stock from 10,000,000
shares at $.01 par value to 15,000,000 shares at $.01 par value.


                                     F-19




                                 OXiGENE, Inc.
                         (A development stage company)

             Notes to Consolidated Financial Statements (continued)



3. Stockholders' Equity (continued)

Merger

During February 1991, the Company issued 100,000 shares of its common stock to
an officer/director and a director for all the outstanding common stock of
Bio-Screen, Inc. The balance sheet and the cumulative results of operations of
Bio-Screen, Inc. were not material to the Company and, consequently, the
statements of operations of the Company have not been restated. The issuance of
the 100,000 shares, which have been recorded at par value, has been reflected
as of August 1988, the date of inception of Bio-Screen, Inc.
(see Note 5 "Commitments").

4. Income Taxes

Effective January 1, 1992, the Company changed its method of accounting for
income taxes from the deferred method to the liability method required by
Statement No. 109, "Accounting for Income Taxes" (see Note 1 "Significant
Accounting Policies"). As permitted under the new rules, prior years' financial
statements have not been restated. There was no cumulative effect on the
Company's financial statements as a result of adopting Statement No. 109.

At December 31, 1995, the Company had net operating loss carryforwards of
approximately $10,672,000 for U. S. and foreign income tax purposes, $8,838,000
expiring for U.S. purposes through 2010. For financial statement reporting
purposes, a valuation allowance has been recognized to offset entirely the
deferred tax assets related to the Company's net operating loss carryforwards
and the temporary difference related to compensatory stock options and
warrants.

Components of the Company's deferred tax asset at December 31, 1994 and 1995
are as follows:

                                                     1994             1995
                                             ---------------------------------

     Net operating loss carryforwards         $  2,880,000     $  3,957,000
     Compensatory stock options and warrants       171,000          268,000
                                             ---------------------------------
     Total deferred tax asset                    3,051,000        4,225,000
     Valuation allowance                        (3,051,000)      (4,225,000)
                                             ---------------------------------
     Net deferred tax asset                           $  -             $  -
                                             =================================

                                     F-20




                                 OXiGENE, Inc.
                         (A development stage company)

             Notes to Consolidated Financial Statements (continued)


4. Income Taxes (continued)

The change in valuation allowance amounted to approximately $802,000 and
$1,120,000, respectively, for the years ended December 31, 1993 and 1994.

Changes in stock ownership (see Note 3) may result in a limitation on the
annual utilization of net operating loss carryforwards.

5. Commitments and Contingencies

The Company subleases its office space at its facilities in New York . During
1995, the Company entered into a new lease for office space in Lund, Sweden.
Rent expense for years ended December 31, 1993, 1994 and 1995 was approximately
$53,000, $58,000 and $50,000, respectively.

The minimum annual rent commitments for the above leases are as follows:

              1996                              $         55,400
              1997                                        14,400
              1998                                         1,200
                                          --------------------------
                                                $         71,000
                                          ==========================

In connection with the merger with Bio-Screen, Inc. (see Note 3), the Company
obtained a license agreement to patent rights to a certain product. The
agreement requires the Company to pay royalties, as defined, based on revenues
received by the Company in respect to the specified product. The license
expires in October 2011. The product has not yet been commercially developed.

From time to time the Company may be a party to litigation arising out of the
normal course of its business. The Company is and will continue to vigorously
defend the actions and claims against it. In the opinion of management, these
claims are either without merit or, based in part on opinions from legal
counsel, will not have a material adverse effect on the Company's financial
position.


                                     F-21




                                 OXiGENE, Inc.
                         (A development stage company)

             Notes to Consolidated Financial Statements (continued)


6. Related Party Transaction

In September 1991, the Company entered into an agreement with CATO Research,
Ltd. ("CATO"), a North Carolina corporation, which is majority-owned by Dr.
Cato, a member of the Company's Scientific Advisory Board, pursuant to which
CATO performs preclinical and clinical planning, development and regulatory
services in connection with the Company's efforts to obtain FDA approval for
its technology. CATO is compensated by the Company on an hourly basis for
services actually rendered. For the years ended December 31, 1993, 1994 and
1995, the Company incurred costs under this agreement totaling $468,083,
$608,337 and $739,994, respectively.

7. Foreign Operations

Summary financial information for assets, liabilities at December 31, 1995 and
expenses for the year ended December 31, 1995 for OXiGENE (Europe) AB are as
follows:

                  Assets            $   240,000
                  Liabilities           178,000
                  Expenses            1,853,000

Foreign exchange gains for the year ended December 31, 1995 were not
significant.


                                     F-22

                                 OXiGENE, Inc.
                         (A development stage company)
                          Consolidated Balance Sheets
            (All amounts in thousands of dollars, except share data)
                                  (Unaudited)



                                                                                        June 30, 1996
                                                                                        -------------
                                                                                
Assets
Current assets:
    Cash and cash equivalents                                                      $            10,710
    Securities available-for-sale                                                                   --
    Prepaid expenses                                                                                80
    Interest receivable                                                                             77
    Other                                                                                           21
                                                                                   -------------------------
Total current assets                                                                            10,888
                                                                                   -------------------------

Furniture, fixtures and equipment at cost                                                           73
Accumulated depreciation                                                                           (31)
                                                                                   -------------------------
                                                                                                    42
                                                                                   -------------------------

Deposits                                                                                            10
                                                                                   -------------------------

Total assets                                                                       $            10,940
                                                                                   =========================
Liabilities and stockholders' equity: 
Current liabilities:
    Accounts payable and accrued expenses:
       Due to Cato Research, Ltd.                                                  $                75
       Other payables                                                                              748
                                                                                   -------------------------
Total current liabilities                                                                          823
                                                                                   -------------------------
Stockholders' equity:
Common stock $0.01 par value:
       Authorized shares - 15,000,000 shares
       Issued and outstanding
       7,271,282 at June 30, 1996                                                                   72
    Additional paid-in capital                                                                  24,853
    Common stock subscribed                                                                         98
    Subscription receivable                                                                        (98)
    Deficit accumulated during the development stage                                           (14,811)
    Foreign currency translation adjustment                                                          3
                                                                                   -------------------------
Total stockholders' equity                                                                      10,117
                                                                                   -------------------------
Total liabilities and stockholders' equity                                         $            10,940
                                                                                   =========================


                            See accompanying notes.

                                      F-23




                                 OXiGENE, Inc.
                         (A development stage company)
                     Consolidated Statements of Operations
             (All amounts in thousands of dollars, except share data)
                                  (Unaudited)





                                                                                                   Period from
                                                                                                February 22, 1988
                                                     Six Months Ended                              (inception)
                                          -----------------------------------------                  through
                                          June 30, 1995               June 30, 1996                June 30, 1996
                                          -------------               -------------             ------------------
                                                                                          
Revenue
Research Income                           $           -               $           -                $          31
Interest income                                      82                         254                        1,001

Operating expenses:
Research and development:
     Cato Research, Ltd.                            282                         388                        2,853
     Other                                          991                       1,968                        6,572
                                     -----------------------    ------------------------      -----------------------
Total research and development                    1,273                       2,356                        9,425
General and administrative                          646                       1,309                        6,418
                                     -----------------------    ------------------------      -----------------------
Total operating expenses                          1,919                       3,665                       15,843
                                     -----------------------    ------------------------      -----------------------

Net loss                                  $      (1,837)              $      (3,411)               $     (14,811)
                                     =======================    ========================      =======================

Net loss per common share                 $       (0.36)              $        (.49)
                                     =======================    ========================

Weighted average number of common
shares outstanding                                5,058                       6,971
                                     =======================    ========================




                            See accompanying notes.

                                      F-24




                                 OXiGENE, Inc.
                         (A development stage company)
                     Consolidated Statements of Cash Flows
                     (All amounts in thousands of dollars)
                                  (Unaudited)




                                                                                                                  Period from
                                                                                                               February 22, 1988
                                                                            Six Months Ended                      (inception)
                                                                 ------------------------------------               through
                                                                 June 30, 1995           June 30, 1996            June 30, 1996
                                                                 -------------           -------------         ------------------
                                                                                                     
Operating activities
Net loss                                                       $       (1,837)         $       (3,411)        $       (14,811)
Adjustment to reconcile net loss to net cash
    used in operating activities:
      Depreciation                                                          4                       6                      30
      Amortization of debt securities                                       9                      --                       9
      Compensation related to issuance of warrants
        options and stock appreciation rights                               --                  1,008                   1,679
      Changes in operating assets and liabilities:
        Prepaid expenses and other current assets                         138                      93                    (175)
        Accounts payable and accrued expenses                             (52)                    375                     813
                                                               -------------------     -------------------    ------------------- 

Net cash used in operating activities                                  (1,738)                 (1,929)                (12,455)
                                                               -------------------     -------------------    ------------------- 

Financing activities
Proceeds from issuance of common stock, net                                --                   1,710                  23,195
Other capital contributions                                                --                      53                      53
                                                               -------------------     -------------------    ------------------- 

Net cash provided by financing activities                                  --                   1,763                  23,248

Investing activities
Proceeds from sale of securities available-for-sale                       848                     502                   3,358
Purchase of securities available for sale                                  --                      --                  (3,368)
Deposits                                                                   --                      --                     (10)
Purchase of furniture, fixture and equipment`                             (18)                    (11)                    (71)
                                                               -------------------     -------------------    ------------------- 

Net cash used in investing activities                                     830                     491                     (91)

Effect of exchange rate on changes in cash                                 --                     (22)                      8
                                                               -------------------     -------------------    ------------------- 

Net increase (decrease) in cash and cash
 equivalents                                                             (908)                    303                  10,710
Cash and cash equivalents at beginning of period                        1,194                  10,407                      --
                                                               -------------------     -------------------    ------------------- 

Cash and cash equivalents at end of period                     $          286          $       10,710         $        10,710
                                                               ===================     ===================    =================== 



                            See accompanying notes.

                                      F-25





                                 OXiGENE, Inc.
                         (A development stage company)

                   Notes to Consolidated Financial Statements
                                 June 30, 1996



Note l. Significant Accounting Policies

Basis of Presentation

The accompanying unaudited condensed financial statements have been prepared in
accordance with generally accepted accounting principles for interim financial
information and Article 10 of Regulation S-X. Accordingly, they do not include
all of the information and footnotes required by generally accepted accounting
principles for complete financial statements. In the opinion of management, all
adjustments (consisting of normal recurring accruals) considered necessary for
a fair presentation have been included. Operating results for the six-month
period ended June 30, 1996 are not necessarily indicative of the results that
may be expected for the year ending December 31, 1996. For further information,
refer to the consolidated financial statements and footnotes thereto for the
year ended December 31, 1995.

Cash and Cash Equivalents

The Company considers all highly liquid financial instruments with a maturity
of three months or less when purchased to be cash equivalents.

Net Loss Per Share

Net loss per share is based upon the Company's aggregate net loss divided by
the weighted average number of shares of common stock outstanding during the
respective periods. All options and warrants were antidilutive and,
accordingly, excluded from the calculation of weighted average shares.

Note 2. Principles of Consolidation

At the end of 1994, the Company established a wholly-owned operating subsidiary
in Sweden, OXiGENE (Europe) AB. This subsidiary manages and controls the
Company's research and development work, and monitors the European clinical
trials. The consolidated financial statements include the accounts of the
Company and OXiGENE (Europe) AB, effective January 1, 1995.

Intercompany balances and transactions have been eliminated.

                                      F-26


                                 OXiGENE, Inc.
                         (A development stage company)

                   Notes to Consolidated Financial Statements
                                 June 30, 1996




Note 3. Stockholders' Equity

During the six months ended June 30, 1996, the company issued 447,982 shares of
common stock upon exercise of previously granted options resulting in proceeds
of approximately $1,710,000.

During the six months ended June 30, 1996, the Company recorded a charge for
financial reporting purposes of approximately $1,008,000 because the market
value of the Company's common stock ($25.50 at June 30, 1996) exceeded the
exercise prices of stock appreciation rights issued by the Company. Because
stock appreciation rights are satisfied, upon exercise, only by the
distribution of shares of common stock of the Company, the charge was credited
to additional paid-in capital. In addition, stock appreciation rights accrued
as a liability as of December 31, 1995 amounting to approximately $223,000,
which will not be paid in cash, was credited to additional paid-in capital
during the six months ended June 30, 1996.












                                      F-27






- ---------------------------

No dealer,  salesman or any other person is authorized to give any  information
or to make any  representations  other than those  contained or incorporated by
reference  in this  Prospectus,  and if  given  or made,  such  information  or
representations  should  not be relied  upon as having  been  authorized.  This
Prospectus  does not constitute an offer to sell, or a solicitation of an offer
to buy the Shares, by anyone in any jurisdiction in which such offer to sell or
solicitation is not authorized, or in which the person making such offer is not
qualified  to do so or to any person to whom it is  unlawful to make such offer
or solicitation. Neither the delivery of the Prospectus nor any distribution of
shares pursuant to this Prospectus shall, under any  circumstances,  create any
implication  that  there  has been no change  in the  information  set forth or
incorporated  by  reference  herein or in the affairs of the Company  since the
date of this Prospectus.

- --------------------------


PAGE

AVAILABLE INFORMATION...............................................  2

INCORPORATION BY REFERENCE..........................................  2

THE COMPANY.........................................................  5

PROSPECTUS SUMMARY..................................................  7

SUMMARY OF SELECTED FINANCIAL INFORMATION...........................  8

RISK FACTORS........................................................  9

MARKET DATA......................................................... 13

USE OF PROCEEDS..................................................... 14

CAPITALIZATION...................................................... 15

DIVIDEND POLICY..................................................... 15

SELECTED FINANCIAL INFORMATION...................................... 16

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
  AND RESULTS OF OPERATION.......................................... 18

BUSINESS   ......................................................... 21

MANAGEMENT ......................................................... 37

PRINCIPAL STOCKHOLDERS.............................................. 44

400608.6






DESCRIPTION OF SECURITIES........................................... 45

UNDERWRITING........................................................ 46

LEGAL MATTERS....................................................... 47

EXPERTS    ......................................................... 47

GLOSSARY.............................................................48

APPENDIX............................................................A-1


400608.6






                                    PART II


Item 14.  Other Expenses of Issuance and Distribution.

           The fees and expenses  payable by the Company in connection with the
issuance and  distribution  of the Shares  being  registered  are  estimated as
follows:

Amount

SEC Filing Fee..................................................... $  9,914
Nasdaq Listing Fee..................................................  25,000
Legal Fees and Expenses*...........................................  135,000
Accounting Fees*......................................................25,000
Printing and Translation Expenses*..................................  52,780
Miscellaneous..........................................................2,306

Total.............................................................. $250,000



* Indicates estimate


Item 15.  Indemnification of Directors and Officers.

        The Company is a Delaware corporation. Reference is made to Section 145
of the Delaware  General  Corporation  Law (the "DGCL"),  which provides that a
corporation  may indemnify any person who was or is a party or is threatened to
be made a party to any threatened,  pending or completed legal action,  suit or
proceeding,  whether civil,  criminal,  administrative or investigative  (other
than an action by or in the right of such  corporation),  by reason of the fact
that such  person is or was an  officer,  director,  employee  or agent of such
corporation,  or is or was  serving at the  request of such  corporation  as an
officer, director, employee or agent of another corporation, partnership, joint
venture,  trust  or  other  enterprise.  The  indemnity  may  include  expenses
(including  attorneys' fees),  judgments,  fines and amounts paid in settlement
actually and reasonably incurred by such person in connection with such action,
suit or proceeding, provided such officer, director, employee or agent acted in
good faith and in a manner  reasonably  believed by such person to be in or not
opposed to the corporation's best interests and, for criminal proceedings, such
person had no  reasonable  cause to believe  that his conduct was  unlawful.  A
Delaware corporation may indemnify officers and directors in an action by or in
the  right  of the  corporation  under  the  same  conditions,  except  that no
indemnification  is permitted in respect of any claim,  issue or matter without
judicial  approval  if the  officer or director is adjudged to be liable to the
corporation.  Where an  officer  or  director  is  successful  on the merits or
otherwise in the defense of any action referred to above,  the corporation must
indemnify such officer or director against the expenses  (including  attorneys'
fees) that such officer or director actually and reasonably incurred.

        Reference is also made to Section  102(b)(7) of the DGCL, which enables
a corporation  in its  certificate of  incorporation  to eliminate or limit the
personal liability of a director for monetary damages

                                      II-1
400608.6





for violations of the director's  fiduciary duty,  except (i) for any breach of
the director's duty of loyalty to the corporation or its stockholders, (ii) for
acts or omissions not in good faith or which involve intentional  misconduct or
a  knowing  violation  of  law,  (iii)  pursuant  to  Section  174 of the  DGCL
(providing  for  liability  of directors  for unlawful  payment of dividends or
unlawful stock purchases or redemptions) or (iv) for any transaction from which
a director derived an improper personal benefit.

        Article IX, Section 3 of the Company By-laws provides as follows:

          "SECTION 3.  Indemnification.  The Corporation  shall, to the fullest
extent  permitted  by the  General  Corporation  Law of the State of  Delaware,
indemnify  members of the Board and may, if authorized by the Board,  indemnify
its  officers,  employees and agents and any and all persons whom it shall have
power to indemnify against any and all expenses, liabilities or other matters."

        ARTICLE NINTH of the Company's  Restated  Certificate of  Incorporation
provides as follows:

        "To the fullest extent permitted by the General  Corporation Law of the
State of Delaware, no director of the Corporation shall be personally liable to
the  Corporation  or its  stockholders  for  monetary  damages  for  breach  of
fiduciary  duty as a director,  except for  liability (i) for any breach of the
director's  duty of loyalty to the  Corporation or its  stockholders,  (ii) for
acts or omissions not in good faith or that involve intentional misconduct or a
knowing  violation of law,  (iii) under Section 174 of the General  Corporation
Law of the  State of  Delaware,  or (iv) for any  transaction  from  which  the
director derived an improper  personal  benefit.  Any repeal or modification of
this Article Ninth by the  stockholders of the Corporation  shall not adversely
affect any right or protection of a director of the Corporation existing at the
time of such repeal or modification with respect to acts or omissions occurring
prior to such repeal or modification."

        Insofar as indemnification for liabilities arising under the Securities
Act may be permitted to directors,  officers or persons controlling the Company
pursuant to the foregoing provisions, the Company has been informed that in the
opinion of the  Securities  and Exchange  Commission  such  indemnification  is
against  public  policy as  expressed  in the  Securities  Act and is therefore
unenforceable.

        Following the 1996 Annual Meeting of Stockholders,  the Company entered
into  indemnification  agreements  with  each of its  directors  and  executive
officers.


                                      II-2
400608.6





Item 16.  Exhibits.

5*       Legal Opinion of Battle Fowler LLP

10.1     Form  of  Indemnification  Agreement  between  the  Company  and  its
         directors, executive officers and key employees

23.1     Consent of Ernst & Young LLP, New York, New York

23.2*    Consent of Battle Fowler LLP (included in Exhibit 5)

24.1     Power of Attorney (included herein on the signature page)

99.1     U.S. Patent Number  5,204,241,  issued April 20, 1994,  registered to
         Ronald W. Pero, regarding  glutathione-s-transferase  Mu as a measure
         of drug resistance

99.2     U.S. Patent Number 5,340,565,  issued August 23, 1994,  registered to
         Ronald W. Pero,  regarding  tumor or cancer cell killing  therapy and
         agents useful therefor

99.3     U.S. Patent Number 5,482,833,  issued January 9, 1996,  registered to
         Ronald W. Pero and Daniel G.  Miller,  regarding a test to  determine
         the predisposition or susceptibility to DNA-associated diseases

99.4     International  Application  Published  under the  Patent  Cooperation
         Treaty (PCT) Number WO96/14565, published May 17, 1996, registered to
         Ronald W. Pero, regarding a method of testing immune competency


* To be filed by amendment


Item 17.  Undertakings


        The undersigned Registrant hereby undertakes:

        (1) To file, during any period in which offers or sales are being made,
a post-effective amendment to this registration statement:

            (i)  To include any prospectus required by Section 10(a)(3) of the 
            Securities Act of 1933;

            (ii) To reflect in the Prospectus any facts or events arising after
            the  effective  date of this  registration  statement  (or the most
            recent post-effective amendment thereof) which,  individually or in
            the aggregate,  represent a fundamental  change in the  information
            set forth in this registration statement;


                                      II-3
400608.6





            (iii) To include any material  information with respect to the plan
            of  distribution  not  previously  disclosed  in this  registration
            statement  or any  material  change  to  such  information  in this
            registration statement;

        Provided,  however,  that paragraphs (1)(i) and (1)(ii) do not apply if
the information required to be included in a post-effective  amendment by those
paragraphs is contained in periodic reports filed by the Registrant pursuant to
Section 13 or Section  15(d) of the  Securities  Exchange  Act of 1934 that are
incorporated by reference in this registration statement.

        (2) That,  for the  purpose  of  determining  any  liability  under the
Securities Act of 1933, each such  post-effective  amendment shall be deemed to
be a new registration statement relating to the securities offered therein, and
the offering of such  securities at that time shall be deemed to be the initial
bona fide offering thereof; and

        (3) To remove from registration by means of a post-effective  amendment
any of the securities which remain unsold at the termination of the offering.

        The  undersigned  Registrant  hereby  undertakes  that, for purposes of
determining  any liability under the Securities Act of 1933, each filing of the
Registrant's  annual  report  pursuant to section 13(a) or section 15(d) of the
Securities  Exchange  Act of 1934 (and,  where  applicable,  each  filing of an
employee  benefit  plan's  annual  report  pursuant  to  section  15(d)  of the
Securities  Exchange  Act of 1934) that is  incorporated  by  reference in this
Registration  Statement  shall be  deemed  to be a new  registration  statement
relating to the securities offered therein, and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof.

        Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling persons of
the  Registrant  pursuant  to the  provisions  described  above in Item 15, the
Registrant  has been advised that in the opinion of the Securities and Exchange
Commission  such  indemnification  is against public policy as expressed in the
Securities Act of 1933 and is,  therefore,  unenforceable.  In the event that a
claim for  indemnification  against such liabilities (other than the payment by
the  Registrant  of  expenses  incurred  or  paid  by a  director,  officer  or
controlling  person of the Registrant in the successful  defense of any action,
suit or proceeding) is asserted by such director, officer or controlling person
in connection with the securities being registered, the Registrant will, unless
in the  opinion  of its  counsel  the matter  has been  settled by  controlling
precedent,  submit  to a court of  appropriate  jurisdiction  the  question  of
whether such indemnification by it is against public policy as expressed in the
Securities Act of 1933 and will be governed by the final  adjudication  of such
issue.


                                      II-4
400608.6





        The undersigned Registrant hereby undertakes that:

        (1) For purposes of determining  any liability under the Securities Act
of 1933, the information  omitted from the form of prospectus  filed as part of
this registration  statement in reliance upon Rule 430A and contained in a form
of  prospectus  filed by the  Registrant  pursuant to Rule  424(b)(1) or (4) or
497(h)  under  the  Securities  Act of 1933  shall be deemed to be part of this
registration statement as of the time it was declared effective.

        (2) For the purpose of determining  any liability  under the Securities
Act of 1933, each  post-effective  amendment that contains a form of prospectus
shall be deemed to be a new registration  statement  relating to the securities
offered  therein,  and the  offering of such  securities  at that time shall be
deemed to be the initial bona fide offering thereof.


                                      II-5
400608.6





                                   SIGNATURES

        Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
registrant  certifies that it has  reasonable  grounds to believe that it meets
all of the  requirements  for  filing  on Form  S-3 and has  duly  caused  this
registration statement to be signed on its behalf by the undersigned, thereunto
duly   authorized   in  the  City  of  New  York,   State  of  New   York,   on
September 23, 1996.

                                    OXiGENE, INC.


                                    By: /s/ Bjorn Nordenvall
                                       -------------------------------------
                                       Bjorn Nordenvall
                                       President and Chief Executive Officer


                               POWER OF ATTORNEY

            KNOW ALL MEN BY THESE  PRESENTS,  that each person whose  signature
appears below  constitutes  and appoints Bjorn  Nordenvall and Bo Haglund,  and
each of them,  his true and  lawful  attorney-in-fact  and agent,  each  acting
alone, with full power of substitution and  resubstitution,  for him and in his
name, place and stead, in any and all capacities, to sign any or all amendments
to this Registration  Statement,  including post effective  amendments,  and to
file the same,  with all exhibits  thereto,  and other  documents in connection
therewith,  with the  Securities  and Exchange  Commission,  granting unto said
attorneys-in-fact  and agents full power and  authority  to do and perform each
and every act and thing  requisite  and  necessary to be done,  as fully to all
intents and purposes as he might or could do in person, and hereby ratifies and
confirms all his said  attorney-in-fact  and agents,  each acting alone, or his
substitute  or  substitutes  may  lawfully  do or  cause  to be done by  virtue
thereof.

            Pursuant to the  requirements  of the Securities Act of 1933,  this
registration  statement  has  been  signed  by  the  following  persons  in the
capacities and on the dates indicated.

 Signature             Title                                  Date


/s/ Bjorn Nordenvall    President, Chief Executive        September 23, 1996
Bjorn Nordenvall        Officer and Chairman of the
                        Board of Directors (Principal
                        Executive Officer)

/s/ Bo Haglund          Chief Financial Officer           September 23, 1996
Bo Haglund              (Principal Financial Officer and
                        Principal Accounting Officer)

/s/ Michael Ionata      Director                          September 26, 1996
Michael Ionata


/s/ Marvin H. Caruthers Director                          September 26, 1996
Marvin H. Caruthers









/s/ Claus Moller        Chief Medical Officer and         September 26, 1996
Claus Moller            Director

/s/ Ronald Pero         Chief Scientific Officer and
Ronald Pero             Director                          September 24, 1996








EXHIBIT INDEX

                                                                     Sequential
Exhibit                                                               Page
Number    Description                                                 Number

5*        Legal Opinion of Battle Fowler LLP

10.1      Form of Indemnification Agreement between the Company
          and its directors, executive officers and key employee

23.1      Consent of Ernst & Young LLP, New York, New York

23.2*     Consent of Battle Fowler LLP

24.1      Power of Attorney

99.1      U.S. Patent Number 5,204,241, issued April 20, 1994,
          registered to Ronald W. Pero, regarding glutathione-s-
          transferase Mu as a measure of drug resistance

99.2      U.S. Patent Number 5,340,565, issued August 23, 1994,
          registered to Ronald W. Pero, regarding tumor or cancer
          cell killing therapy and agents useful therefor

99.3      U.S. Patent Number 5,482,833, issued January 9, 1996,
          registered to Ronald W. Pero and Daniel G. Miller,
          regarding a test to determine the predisposition or
          susceptibility to DNA-associated diseases

99.4      International Application Published under the Patent
          Cooperation Treaty (PCT) Number WO96/14565,
          published May 17, 1996, registered to Ronald W. Pero,
          regarding a method of testing immune competency



* To be filed by amendment.