SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549


                                    FORM 10-Q


    [X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
            OF THE SECURITIES EXCHANGE ACT OF 1934
            For the Quarterly Period Ended March 31, 1997

                                  OR


    [ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
            THE SECURITIES EXCHANGE ACT OF 1934 For the Transition
            Period from ______ to ______

                         Commission File Number 0-21990


                                  OXiGENE, INC.
             (Exact name of Registrant as specified in its charter)

                               DELAWARE 13-3679168
  (State or other jurisdiction of incorporation or organization) (IRS Employer
                              Identification No.)

                              110 East 59th Street
                               New York, NY 10022
          (Address of principal executive offices, including zip code)

                                 (212) 421-0001
                     (Telephone number, including area code)

        Securities registered pursuant to Section 12(b) of the Act: None

                    Securities registered pursuant to Section
                               12(g) of the Act:

                                 Title of Class
                     Common Stock, par value $.01 per share
                  Warrant to Purchase One Share of Common Stock

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No [ ]

As of March 31, 1997, there were 9.331,091 shares of the Registrant's Common
Stock issued and outstanding.

600690.1
                                       -1-






                                  OXiGENE, INC.

This Quarterly Report on Form 10-Q contains historical information and
forward-looking statements. Statements looking forward in time are included in
this Form 10-Q pursuant to the "safe harbor" provisions of the Private
Securities Litigation Reform Act of 1995. They involve known and unknown risks
and uncertainties that may cause the Company's actual results in future periods
to be materially different from any future performance suggested herein. In the
context of forward-looking information provided in this Form 10-Q and in other
reports, please refer to the discussion of risk factors detailed in, as well as
the other information contained in, the Company's filings with the Securities
and Exchange Commission during the past 12 months.



                                 INDEX PAGE NO.

PART I.        FINANCIAL INFORMATION
      Item 1.  Financial Statements                                          1
               Consolidated Balance Sheets                                   2
               Consolidated Statement of Operations                          3
                            Consolidated Statements of Cash Flows            4
               Notes to Consolidated Financial                               5
               Statements
      Item 2.  Management's Discussion and Analysis                          7
               of Financial Condition and Results of
               Operations

PART II.       OTHER INFORMATION                                            10
      Item 1.  Legal Proceedings                                            10
      Item 2.  Changes in Securities                                        10
      Item 3.  Defaults Upon Senior Securities                              10
      Item 4.  Submission of Matters to a Vote of                           10
               Securityholders
      Item 5.  Other Information                                            10
      Item 6.  Exhibits and Reports on Form 8-K                             10

SIGNATURES                                                                  11




600690.1 
                                       -2-





                    PART I. FINANCIAL INFORMATION

Item 1.      Financial Statements

         The accompanying consolidated financial statements have been prepared
by OXiGENE, Inc. (the "Company"), without audit, pursuant to the rules and
regulations of the Securities and Exchange Commission. In the Company's opinion,
these financial statements contain all adjustments necessary to present fairly
the financial position of OXiGENE, Inc as of March 31, 1997 and December 31,
1996, the results of operations for the three months ended March 31, 1997 and
March 31, 1996, and the cash flows for the three month periods ended March 31,
1997 and March 31, 1996. For further information, refer to the consolidated
financial statements and footnotes thereto included in the Company's annual
report on Form 10-K for the year ended December 31, 1996. The results of
operations for the period ended March 31, 1997 are not necessarily indicative of
the results of operations and cash flows for any subsequent interim period or
for the full year.


600690.1
                                       -3-







                                                         OxiGENE, Inc.
                                                 (A development stage company)
                                             Condensed Consolidated Balance Sheets
                                                   (All amounts in thousands)


                                                        March 31, 1997   December 31, 1996
                                                    ------------------   -----------------
                                                           (Unaudited)
                                                                                
Assets
Current assets:
   Cash and cash equivalents                                   42,741              40,517
   Prepaid expenses                                               207                 195
   Interest receivable                                            156                 280
   Other                                                           42                  77
                                                    ------------------   ----------------
Total current assets                                           43,146              41,069

   Furniture, fixtures and equipment, at cost                     148                 143
   Accumulated depreciation                                       (57)               (53)
                                                    ------------------   ----------------
Net property and equipment                                         91                 90

Deposits                                                           80                 10
                                                    ------------------  -----------------

Total Assets                                                   43,317             41,169
                                                    ==================  =================



Liabilities and stockholders' equity
Current Liabilities:
   Accounts payable and accrued expenses                          722                 231
   Other payables                                                 707                 419
                                                    ------------------  -------------------------
Total current liabilities                                       1,429                 650

Stockholders' equity
   Common stock $0.01 par value:
     Authorized shares - 60,000,000 shares
     Issued and outstanding
     9,331,091 at March 31, 1997
     9,052,343 at December 31, 1996                                93                  90
   Additional paid-in capital                                  60,923              57,674
   Deficit accumulated during the development stage           (19,034)            (17,358)
   Foreign currency translation adjustment                        (94)                113
                                                    ------------------  -------------------------
Total stockholders' equity                                       41,888            40,519
                                                    ------------------  -------------------------

Total liabilities and stockholders' equity                       43,317            41,169
                                                    ==================  =========================


          The accompanying notes are an integral part of this statement

600690.1 
                                       -4-







                                                         OxiGENE, Inc.
                                                 (A development stage company)
                                        Condensed Consolidated Statements of Operations
                                       (All amounts in thousands, except per share data)
                                                          (Unaudited)

                                                                           

                                                                                       Period from
                                                                                 February 22, 1988
                                                                                       (Inception)
                                                        Three months ended                 through
                                                                  March 31,              March 31,
                                                    1997              1996                    1997
                                            ------------    --------------  ----------------------

Revenue
Interest income                                      531               129                   1,962
Research income                                                                                 31
                                            ------------    --------------  ----------------------
Total revenue                                        531               129                   1,993


Operating expenses
Research and development:                          1,732             1,229                  13,624
General and administrative                           475               413                   7,403
                                            ------------    --------------  ----------------------
Total operating expenses                           2,207             1,642                  21,027
                                            ------------    --------------  ----------------------


Net loss                                          (1,676)           (1,513)               (19,034)
                                            ============    ==============  ======================


Net loss per common share                          (0.18)            (0.22)


Weighted average number of
common shares outstanding                          9,180             6,881













          The accompanying notes are an integral part of this statement

600690.1
                                       -5-







                                                         OxiGENE, Inc.
                                                 (A development stage company)
                                        Condensed Consolidated Statements of Cash Flows
                                                   (All amounts in thousands)
                                                          (Unaudited)

                                                                                             

                                                                                                         Period from
                                                                                                   February 22, 1988
                                                                                                         (Inception)
                                                                           Three months ended                through
                                                                                   March 31,               March 31,
                                                                        1997            1996                    1997
                                                             --------------- ---------------  ----------------------

Operating activities
Net Loss                                                             (1,676)         (1,513)                (19,034)
Adjustment to reconcile net loss to net cash
used in operating activities:
   Depreciation                                                            7              3                       68
   Compensation related to issuance of warrants,
   options and stock appreciation rights                                 544            591                    2,250
   Other                                                                                                          21
   Changes in operating assets and liabilities:
      Prepaid expenses and other current assets                          292             40                     (259)
      Accounts payable and accrued expenses                              668            223                    1,291
                                                             --------------- ---------------  ----------------------

Net cash used in operating activities                                  (165)           (656)                 (15,663)


Financing activities
Proceeds from issuance of common stock and capital                     2,708            283                   58,768
contributions
                                                             --------------- ---------------  ----------------------

Net cash provided by financing activities                              2,708            283                   58,768


Investing activities
Purchases of securities available-for-sale                                                                    (3,368)
Proceeds from sale of securities available-for-sale                                     502                    3,356
Deposits                                                                 (70)                                    (80)
Purchase of furniture, fixture and equipment                             (16)            (4)                    (178)
                                                              --------------- ---------------  ----------------------

Net cash used in investing activities                                    (86)           498                     (270)

Effect of exchange rate on changes in cash                              (233)            (3)                     (94)
                                                              --------------- ---------------  ----------------------

Net increase in cash and cash equivalents                              2,224            122                   42,741
Cash and cash equivalents at beginning of period                      40,517         10,407
                                                              --------------- ---------------  ----------------------

Cash and cash equivalents at end of period                            42,741          10,529                   42,741
                                                              =============== ===============  ======================



          The accompanying notes are an integral part of this statement

600690.1
                                       -6-





                                  OxiGENE, INC.
                          (A development stage company)

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1997


1. Significant Accounting Policies

Basis of Presentation

         The accompanying unaudited condensed financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-Q and Article 10 of
Regulation S-X. Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements. In the opinion of management, all adjustments (consisting
of normal recurring accruals) considered necessary for a fair presentation have
been included. Operating results for the three month period ended March 31, 1997
are not necessarily indicative of the results that may be expected for the year
ending December 31, 1997. For further information, refer to the consolidated
financial statements and footnotes thereto included in the Company's annual
report on Form 10-K for the year ended December 31, 1996.

Cash and Cash Equivalents

         The Company considers all highly liquid financial instruments with a
maturity of three months or less when purchased to be cash equivalents.

Net Loss Per Share

         Net loss per share is based upon the Company's aggregate net loss
divided by the weighted average number of shares of Common Stock outstanding
during the respective periods. All options and warrants were antidilutive and,
accordingly, have been excluded from the calculation of weighted average shares.

         In February 1997, the Financial Accounting Standards Board issued
Statement No.128, Earnings per Share, which is required to be adopted on
December 31, 1997. At that time, the Company will be required to change the
method currently used to compute earnings per share and to restate all prior
periods. Under the new requirements for caluclating primary earnings per share,
the dilutive effect of stock options will be excluded. Statement No. 128 will
not have a materials impact on the Company's net loss per share for the three
months ended March 31, 1997 and 1996.

Principles of Consolidation

         The condensed consolidated financial statements include the accounts of
the Company and its wholly-owned subsidiary OXiGENE Europe AB. Intercompany
balances and transactions have been eliminated.



600690.1
                                       -7-





Reclassification

         Certain 1996 amounts have been reclassified to conform to the current
period's presentation.


2. Stockholder's Equity

         During the three-month period ended March 31, 1997, the Company issued
278,748 shares of Common Stock upon exercise of previously granted options,
warrants and stock appreciation rights ("SARs"), with proceeds to the Company of
approximately $2.7 million.

         During the three-month period ended March 31, 1997, the Company
recorded a charge for financial reporting purposes of approximately $0.5 million
because the market value of the Company's Common Stock exceeded the exercise
prices of the SARs granted by the Company. Because upon exercise SARs are
satisfied only by the distribution of shares of Common Stock, the charge was
credited to additional paid-in capital.


600690.1
                                       -8-





Item 2.      Management's Discussion and Analysis
             of Financial Condition and Results of Operations


Description of Business

         OXiGENE is a development-stage pharmaceutical company engaged in the
research and development of products designed to enhance the clinical efficacy
of radiation and chemotherapy, the most common and traditional forms of
non-surgical cancer treatment. OXiGENE has devoted substantially all of its
efforts and resources to research and development conducted on its own behalf
and through strategic collaborations with clinical institutions and other
organizations, particularly the University of Lund in Lund, Sweden.
Consequently, OXiGENE believes that its research and development expenditures
have been somewhat lower than those of other comparable development-stage
companies. OXiGENE has generated a cumulative net loss of approximately $19.0
million for the period from its inception through March 31, 1997. OXiGENE
expects to incur significant additional operating losses over at least the next
several years, principally as a result of its continuing clinical trials and
anticipated research and development expenditures. The principal source of
OXiGENE's working capital has been the proceeds of private and public equity
financings. As of March 31, 1997, OXiGENE had no long-term debt or loans
payable. Since its inception, the Company has had no material amount of
licensing or other fee income, and does not anticipate any such income for the
foreseeable future.


Results of Operations - Three Months Ended March 31, 1997 and 1996

         During the three-month periods ended March 31, 1997 and 1996, the
Company had no revenues, except for approximately $0.5 million and $0.1 million
of interest income, respectively. The increase in interest income is
attributable primarily to the investment of the net proceeds of the Company's
secondary offering in connection with its listing on the Stockholm Stock
Exchange ("SSE"), which was completed in November 1996, as well as cash received
upon exercise of options and warrants throughout the first quarter of 1997. See
"--Liquidity and Capital Resources." Operating expenses for those periods were
approximately $2.2 million and $1.6 million, respectively. Research and
development expenses for the three-month period ended March 31, 1997 increased
to approximately $1.7 million from approximately $1.2 million for the comparable
1996 period. Research and development expenses include a charge for financial
reporting purposes of approximately $0.5 million and $0.6 million for the
three-month period ended March 31, 1997 and 1996, respectively. This charge was
recorded because the market value per share of Common Stock on March 31, 1997
($32.00) exceeded the exercise price of SARs previously granted by the Company
to certain clinical investigators and consultants. Without giving effect to such
charge, research and development expenses increased by approximately $0.6
million compared to the comparable 1996 period. Generally, the Company makes
payments to its clinical investigators if and when certain predetermined
milestones in its clinical trials are reached, rather than on a fixed quarterly
or monthly basis. As a result of the foregoing and the existence of outstanding
SARs, research and development expenses have fluctuated, and are expected to
continue to fluctuate, from quarter to quarter. General

600690.1
                                       -9-





and administrative expenses for the three-month period ended March 31, 1997
increased to approximately $0.5 million from approximately $0.4 million for the
comparable 1996 period. The increase in general and administrative expenses is
primarily attributable to an increase in the Company's activities, mostly in
Sweden.


Liquidity and Capital Resources

             OXiGENE has experienced net losses and negative cash flow from
operations each year since its inception and, as of March 31, 1997, had a
deficit during the development stage of approximately $19.0 million. The Company
expects to incur substantial additional expenses, resulting in significant
losses, over at least the next several years due to, among other factors, its
continuing clinical trials and anticipated research and development activities.
To date, the Company has financed its operations principally through the net
proceeds it has received from private and public equity financings.

             The Company had cash and cash equivalents of approximately $42.7
million at March 31, 1997, compared to approximately $40.5 million at December
31, 1996. The increase in cash and cash equivalents in the first quarter is
primarily attributable to the issuance, upon exercise of outstanding options,
warrants and SARs, of 278,748 shares of Common Stock, with proceeds to the
Company of approximately $2.7 million. A portion of these proceeds was used to
finance operations during the three months ended March 31, 1997.


600690.1
                                      -10-





             OXiGENE's policy is to contain its fixed expenditures by
maintaining a relatively small number of employees and relying as much as
possible on outside services for its research, development, preclinical testing
and clinical trials. The Company maintains small executive offices in New York
and in Lund, Sweden, and recently established an office in Stockholm, Sweden. In
May 1997, the Company will open a research and clinical trial coordination
center in Boston, Massachusetts. The Company contracts with Cato Research, Ltd.,
Durham, North Carolina, for the coordination of the Company's clinical trials
and retention of its clinical files. The Company pays the University of Lund,
Sweden and other hospitals, where applicable, on a per patient basis for
conducting its clinical trials. Further, in May 1996, in collaboration with
ILEX(TM) Oncology Inc., a contract research organization in San Antonio, Texas
("ILEX"), the Company established a large-scale synthesis of Oxi-104, a new
chemical compound under preclinical testing by the Company, in accordance with
current U.S. Good Laboratory Practice Standards. Through March 31, 1997, the
Company has paid ILEX approximately $1.1 million, of which approximately $0.2
was paid in the three-month period ended March 31, 1997. As research and
development with respect to Oxi-104 continues, the Company expects that the
amounts payable to ILEX from time to time will increase significantly.

             The Company anticipates that its cash and cash equivalents as of
March 31, 1997 should be sufficient to satisfy the Company's projected cash
requirements for approximately 30 months. However, working capital and capital
requirements may vary materially from those now planned due to numerous factors
including, but not limited to, the progress with the preclinical testing and
clinical trials; progress of the Company's research and development programs;
the time and costs required to obtain regulatory approvals; the resources the
Company devotes to manufacturing methods and advanced technologies; the ability
of the Company to obtain collaborative or licensing arrangements; the costs of
filing, prosecuting and, if necessary, enforcing patent claims; the cost of
commercializing activities and arrangements; and the demand for its products if
and when approved. The Company anticipates that it will have to seek substantial
additional private or public financing or enter into collaborative arrangements
with one or more third parties to complete the development of any products or
bring products to market. There can be no assurance that additional financing
will be available on acceptable terms, if at all. The Company had no material
commitments for capital expenditures as of March 31, 1997.


Tax Matters

             As of December 31, 1996, the Company had, for Federal income tax
purposes, net operating loss carryforwards of approximately $23.0 million.
Pursuant to the Tax Reform Act of 1986, annual utilization of the Company's net
operating loss carryforwards may be limited if a cumulative change in ownership
of the Company's stock of more than 50% (within the meaning of the Internal
Revenue Code) occurs within any three-year period. The Company has made no
determination concerning whether there has been such a cumulative change in
ownership and it is possible that such a change in ownership may be deemed to
have occurred following the Company's initial public offering (completed in
October, 1993), private placement (completed in July 1995) and/or secondary
offering (completed in November 1996).



600690.1
                                      -11-





                           PART II. OTHER INFORMATION

Item 1.  Legal Proceedings

         There are no legal proceedings pending or, to the Company's best
         knowledge, threatened against the Company.


Item 2.  Changes in Securities

         None.


Item 3.  Defaults upon Senior Securities

         None.


Item 4.  Submission of Matters to a Vote of Security Holders

         None.


Item 5.  Other Information

         None.


Item 6.  Exhibits and Reports on Form 8-K

         (a) Exhibits.

          The following exhibit is filed as part of this Quarterly
          Report on Form 10-Q:

          27.1   Financial Data Schedule

          (b)    Reports on Form 8-K.

                 No reports on Form 8-K were filed during the first quarter
                 of 1997.


600690.1
                                      -12-





                                   SIGNATURES



         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                  OXiGENE, INC.



Date:  May 13, 1997                --------------------------------------
       ------------------          Bo Haglund
                                   Chief Financial Officer


600690.1
                                      -13-




                                  OXiGENE, INC.

                          Quarterly Report on Form 10-Q
                   for the Fiscal Quarter Ended March 31, 1997

                                    Exhibits



Exhibit
Number                                            Description
- -------                                           -----------

27.1              Financial data schedule.

600690.1
                                      -14-