Exhibit 99.1 Penns Woods Bancorp, Inc. Announces 3rd Quarter Earnings October 9, 2003, Jersey Shore, PA - Mr. Ronald A. Walko, President and Chief Executive Officer and Mr. Theodore H. Reich, Chairman Emeritus, announced third quarter 2003 financial results for Penns Woods Bancorp, Inc. (PWOD), parent company of Jersey Shore State Bank. Consolidated net earnings for the nine months ended September 30, 2003 were $8,535,000 or $2.82 per basic and $2.81 per dilutive share. This represents a 31.06% increase over the same period in 2002 when net earnings were $6,513,000 or $2.15 per basic share and $2.14 per dilutive share. Operating earnings, excluding tax adjusted net security gains of $2,044,000, were $6,491,000 for the first nine months of 2003. This represents a 2.43% increase over operating earnings of $6,337,000 for the same period in 2002 excluding tax adjusted net security gains of $60,000 and a non-reoccurring income item of $116,000. Return on average assets (ROA) and return on average equity (ROE) for the nine months ended September 30, 2003 were 2.32% and 17.02%, respectively compared to ROA of 2.00% and ROE of 14.92% for the first three quarters of 2002. The securities market brought an opportunity to take security gains and increase net income. Return on average assets and return on average equity based on operating earnings as defined above were 1.76% and 12.95%, respectively, for the nine months period ended September 30, 2003, compared to 1.95% and 14.52%, respectively for the first three quarters of 2002. Penns Woods Bancorp, Inc. recently paid its third dividend of $.30 per share this year, bringing the year to date total to $.90 per share. This represents an 11% increase in payout from a year ago. On September 23, 2003, the Board of Directors declared a 10 percent stock dividend will be payable October 30, 2003 to shareholders of record October 15. Shareholders' equity per share also increased $1.98 per share from one year ago to $22.26. The high for PWOD stock was $46.55 and the low was $42.50 during the third quarter of 2003. Penns Woods Bancorp, Inc. is the parent company of Jersey Shore State Bank that operates twelve branch offices providing services in Lycoming, Clinton and Centre Counties. Investment and insurance products are also offered through the bank's subsidiary, The M Group, Inc. D/B/A The Comprehensive Financial Group. CONSOLIDATED STATEMENT OF INCOME (unaudited) <table> <caption> For the Nine Months Ended September 30, 2003 2002 (IN THOUSANDS) <s> <c> <c> INTEREST INCOME: Interest and fees on loans................ $14,919 $15,685 Interest and dividends on investments: Taxable................................ 4,474 3,537 Tax-exempt............................. 2,134 2,377 Other dividend and interest income........ 97 75 --------- --------- TOTAL INTEREST AND DIVIDEND INCOME... 21,624 21,674 --------- --------- INTEREST EXPENSE: Interest on deposits...................... 4,486 5,969 Interest on short-term borrowings......... 278 395 Interest on other borrowings.............. 2,344 1,810 --------- --------- TOTAL INTEREST EXPENSE............... 7,108 8,174 --------- --------- NET INTEREST INCOME....................... 14,516 13,500 PROVISION FOR LOAN LOSSES................. 225 275 --------- --------- NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES.......................... 14,291 13,225 --------- --------- OTHER INCOME: Service charges........................... 1,415 1,301 Securities gains.......................... 3,098 90 Earnings on bank-owned life insurance..... 304 301 Insurance Commissions..................... 1,175 1,485 Other operating income.................... 808 862 --------- --------- TOTAL OTHER INCOME, NET.............. 6,800 4,039 --------- --------- OTHER EXPENSES: Salaries and employee benefits............ 5,058 5,065 Occupancy expense, net.................... 687 631 Furniture and equipment expense........... 808 639 Other operating expenses.................. 3,062 2,743 --------- --------- TOTAL OTHER EXPENSES................. 9,615 9,078 --------- --------- INCOME BEFORE INCOME TAX PROVISION........ 11,476 8,186 APPLICABLE INCOME TAX PROVISION........... 2,941 1,673 --------- --------- NET INCOME................................ $8,535 $6,513 ========= ========= EARNINGS PER SHARE-BASIC.................. $2.82 $2.15 ========= ========= EARNINGS PER SHARE-DILUTED................ $2.81 $2.14 ========= ========= Basic weighted average shares outstanding........................ 3,029,743 3,034,075 </table> CONSOLIDATED BALANCE SHEET (Unaudited) <table> <caption> September 30, 2003 2002 (IN THOUSANDS) <s> <c> <c> ASSETS: Cash and due from banks.......................... $ 10,567 $ 18,807 Investment securities available for sale......... 212,513 167,426 Investment securities held to maturity........... 941 1,218 Loans held for sale.............................. 4,728 2,532 Loans, net of unearned discount of $879 and $767. 265,506 253,165 Allowance for loan and lease losses.............. (3,080) (3,028) -------- -------- LOANS, NET.................................. 262,426 250,137 -------- -------- Bank premises and equipment, net................. 4,705 4,788 Accrued interest receivable...................... 2,286 2,224 Bank-owned life insurance........................ 8,808 8,437 Goodwill......................................... 3,032 3,032 Other assets..................................... 8,467 5,641 -------- -------- TOTAL ASSETS..................................... $518,473 $464,242 ========= ======== LIABILITIES: Interest-bearing deposits........................ $276,654 $275,555 Noninterest-bearing deposits..................... 56,933 58,483 --------- -------- TOTAL DEPOSITS.............................. 333,587 334,038 Short-term borrowings............................ 42,955 17,855 Other borrowings................................. 70,878 46,778 Accrued interest payable......................... 887 1,098 Other liabilities................................ 2,766 3,045 -------- -------- TOTAL LIABILITIES................................ 451,073 402,814 -------- -------- SHAREHOLDERS' EQUITY: Common stock par value $10.00, 10,000,000 shares authorized; 3,138,382 and 3,131,752 shares issued.................................. 31,384 31,318 Additional paid-in capital....................... 18,327 18,232 Retained earnings................................ 17,558 11,043 Accumulated other comprehensive gain............. 3,739 4,203 Less: Treasury stock at cost, 110,290 and 102,854 shares............................. (3,608) (3,368) -------- -------- TOTAL SHAREHOLDERS' EQUITY....................... 67,400 61,428 -------- -------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY....... $518,473 $464,242 ======== ======== </table> Previous press releases and additional information can be obtained from the company's website at www.jssb.com. THIS INFORMATION IS SUBJECT TO YEAR-END AUDIT ADJUSTMENT Contact: Ronald A. Walko (570) 322-1111 (888) 412-5772 (Toll-Free in Pennsylvania) email-jssb@jssb.com