SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-K

              ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                                                 

(X)  Annual report pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934             
For the fiscal year ended August 25, 1995    or
( )  Transition report pursuant to Section 13 or 15(d) of
     the Securities Exchange Act of 1934 For the transition period from
     _____ to ____ 
    
     Commission file number 0-10843

                                    CSP Inc.
             (Exact name of registrant as specified in its charter)

       MASSACHUSETTS                        04-2441294
(State or other jurisdiction of          (I.R.S. Employer
 incorporation or organization)         Identification No.)

40 Linnell Circle, Billerica, Massachusetts       01821
 (Address of principal executive offices)        (Zip Code)
Registrant's telephone number, including area code: (508)663-7598

SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT: NONE

           SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
                          Common Stock, par value $.01
                                (Title of Class)

    Indicate  by check mark  whether  the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes (X) No ( )

    Indicate by check mark if disclosure of delinquent  filers  pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. (X)

    The aggregate market value of the voting stock held by non-affiliates of the
registrant  based on the closing selling price as reported on NASDAQ on November
2, 1995, was $23,242,640.

    The number of shares outstanding of the registrant's  Common Stock, $.01 par
value, was 2,635,220 at November 2, 1995.

DOCUMENTS INCORPORATED BY REFERENCE

    The information  required by Part II, Items 5, 6, 7 and 8 is incorporated by
reference  to  the  Registrant's   1995  Annual  Report  to  Stockholders.   The
information  required by Part III,  Items  10,11,12  and 13 is  incorporated  by
reference to the Registrant's  Proxy Statement dated November 8, 1995 filed with
respect to the Annual  Meeting of  Stockholders  of the Registrant to be held on
December 12, 1995.








                                    CSP Inc.
                                    Form 10-K
                           Year Ended August 25, 1995

Item Number
in Form 10-K              Table of Contents                  Page
                                     Part I

    1      Business........................................     4
    2      Properties......................................    15
    3      Legal Proceedings...............................    15
    4      Submission of Matters to a Vote
            of Security Holders............................    15

                                     Part II

    5      Market for Registrant's Common Equity
            and Related Stockholder Matters................    16
    6      Selected Financial Data.........................    16
    7      Management's Discussion and Analysis of
            Financial Condition and Results of Operations..    16
    8      Financial Statements and Supplementary Data.....    16
    9      Change in and Disagreements with Accountants
            on Accounting and Financial Disclosure.........    16

                                    Part III

   10      Directors and Executive Officers of the
            Registrant......................................   17
   11      Executive Compensation...........................   17
   12      Security Ownership of Certain Beneficial Owners
            and Management..................................   17
   13      Certain Relationships and Related Transactions...   17

                                     Part IV

   14      Exhibits, Financial Statement Schedules and
            Reports on Form 8-K.............................   18




                                     PART I

ITEM 1.  BUSINESS

                                     GENERAL

    CSP Inc.  (the  "Company"  or "CSPI")  was founded in 1968 and is located in
Billerica,  Massachusetts,  just off Route 128 in the Boston computer  corridor.
CSPI pioneered the concept of attached processors specifically designed to carry
out  scientific  calculations  at very high speeds.  The Company had its initial
public  offering in 1982.  In 1988,  the  Company  established  its  Scanalytics
division to develop and market  imaging  systems for molecular and cell biology.
In 1994, the Company  established its Vision Systems  division to  commercialize
technology developed by United Parcel Service (UPS) to automate parcel sortation
capabilities.  CSPI sells all products through its own direct sales force in the
U.S.,  with 14% of total sales outside the U.S. via its French  subsidiary and a
worldwide organization of distributors.

                                CURRENT PRODUCTS

EMBEDDED COMPUTERS

    Providing  additional  computation  power  for  specific  signal  processing
application  problems has been CSPI's core technology  since its inception.  The
Company's products consist of both hardware and software, each optimized for the
other.  A  typical  OEM/volume  end user  will  employ  one or more  units in an
embedded  system for  defense,  medical  imaging,  advanced  vision and  seismic
applications.

    Historically, the Company provided array processors (Mini- MAP and MAP 4000)
for  use  with   Digital   Equipment   Corporation's   Q-Bus   based   Micro-VAX
minicomputers.  These  products  are  still  supplied  to a small  number of OEM
customers and represent $825,000 of embedded computer sales in 1995.

    The present  products are VME-based  boards  (called  SuperCards)  which are
incorporated into customized signal processing systems by OEM customers.  Now in
its fourth generation, the SuperCard family is a product line of embedded signal
processors  that employ  multiple  Intel i860 RISC  microprocessors.  The latest
version, the SuperCard-4SLX,  employs eight 40MHz i860's and provides 640 MFLOPS
of  computational  power  with 64 MB of high speed  memory and a high  bandwidth
interconnection scheme based upon National Semiconductor's QuickRing.

    SuperCard-3  utilizes  one or two of the  50MHz  version  of the i860 and is
available for VME, S-Bus and  Turbochannel.  The earlier  Supercard-2  and 1 are
still supplied to a limited number of existing customers.




    New board level products  currently in development  are designed to employ a
combination  of Analog  Devices'  21060 DSP chip and the PowerPC RISC  processor
from Motorola/IBM.  The Company differentiates itself from its major competitors
by its use of standard interfaces and the interoperability  this affords its OEM
customers.

    All  SuperCards  are supported by a rich software  development  environment,
real-time software for multiple board  installations and an extensive library of
five  hundred  commonly  employed  micro-coded  mathematical  subroutines.   New
products  currently in development  are to be similarly  supported.  Third party
software support includes VxWorks (Wind River Systems),  Unison  (Multiprocessor
Toolsmith),  FORTRAN (Lahey Computer Systems) and "C" (Metaware Corp) compilers.
The  Company  has placed  great  emphasis  on its  ability  to migrate  customer
application code to new generations of its hardware.

    SuperCard  products are priced from $5,000 to $45,000  (depending upon model
and quantity) and represented $9,527,000 of embedded computer sales in 1995.

SCANALYTICS

CELLSCAN, 3D FLUORESCENCE MICROSCOPY
    Based upon technology  developed by the University of Massachusetts  Medical
Center in over ten years of research, CELLscan is a system designed to allow the
in vivo analysis of the internal  workings and  structure of living  cells.  The
system permits cell biologists to study the cell's reaction to external  stimuli
and  understand  the  fundamental  processes of cell life and  death.Fluorescent
probes are infused into the cell and  illuminated  under a standard  microscope.
The resulting  images are processed by a SuperCard  array to compensate  for the
distortions introduced by the measurement and then displayed in three dimensions
on a PC. An  alternative,  incumbent,  technology  called  con-focal  microscopy
employs an expensive optical system to produce similar images.

    This  technology is licensed  exclusively  to CSPI for a period of ten years
which  commenced  in April 1991,  providing  that the Company  maintain  certain
royalty levels which Management anticipates will be met.

    The Company sells  complete  systems  ($60,000 to $100,000  exclusive of the
microscope)  to  individual   researchers  in  academia  and   biopharmaceutical
companies.

CELLscan sales were $573,000 for 1995.

ELECTROPHORESIS PRODUCTS



    Gel  electrophoresis  is the  most  widely  used  separation  technique  for
proteins and nucleic acids in molecular  biology.  Radioactively  labeled active
components  are  separated  by  molecular  size and  visualized  by  exposure to
photographic   film.  The  film  is  scanned  and  the  digital  image  produced
transferred  to a PC for  further  analysis.  The  characteristic  patterns  are
interpreted to produce  information  concerning the nucleotide  sequence of DNA,
the comparison of RFLP fragments (for DNA  fingerprinting and other experiments)
and the expression of proteins.

    The Scanalytics  division markets several  shrink-wrapped  software packages
for gel  electrophoresis  analysis  that  sell from  $1,500  to $5,000  and were
developed  in  association  with  Dartmouth  College  and  the  National  Cancer
Institute.  These packages are sold directly to individual researchers and via a
number of OEM suppliers of scanner equipment.

    The  Company  acquired  the  assets of AMBIS,  a supplier  of  radioisotopic
imagers, in March 1994 and has integrated the manufacture of these products into
its Billerica  facility.  AMBIS imagers eliminate the intermediate step of using
photographic  film to determine  the pattern  generated by gel  electrophoresis.
Priced from $25,000 to $50,000, AMBIS imagers appeal particularly to researchers
interested in quantitative measurements.

Sales of Electrophoresis products were $1,609,000 in 1995.

VISION SYSTEMS

    This division was founded in 1994 to commercialize  technology  developed by
United Parcel Service (UPS) to automate UPS's parcel sortation capabilities. The
Danbury R/D facility of UPS had developed a bar-code reader,  incorporating  the
Company's SuperCard-2,  together with a two-dimensional  bar-code for use in its
high-speed sortation facilities.  The Company supplied UPS with a limited number
of preproduction  readers for evaluation in their Grand Rapids,  MI experimental
facility in 1993 and then received a order for production  quantities to equip a
newly  constructed  facility  in  Chicago.  These  units were  shipped in fiscal
1994/1995 and are currently in daily operation.

    The Company  negotiated a  non-exclusive  license to the  technology  and is
marketing the units to other potential customers.  The reader has been exhibited
at trade shows in the US, Europe and Japan.  Datalogic,  based in Bologna, Italy
has been engaged to distribute the reader outside the US.  Further,  the Company
is  continuing  to work with UPS's  Danbury R/D facility to improve the reader's
performance and reduce its cost. This  engineering  effort is expected to result
in a product range with varying price and performance capabilities.



             MARKETS, MARKETING AND DEPENDENCE ON CERTAIN CUSTOMERS

    Applications  for embedded  computers  include  sonar and radar  systems and
simulators,  medical imaging,  seismic data processing,  package sortation,  and
mathematical  biology.  The  Company is able to  address  these  widely  diverse
markets  primarily  as an OEM  supplier  to system  integrators  and high volume
end-users.  The current  trend has  returned to  board-level  embedded  computer
products  which  has  accelerated  the  movement  to  higher  unit  volume,  OEM
customers.  In the case of both Scanalytics and Vision Systems,  the Company has
decided to offer a complete applications  solution to individual end-users.  The
following  table sets forth the amount (in thousands of dollars) and  percentage
of sales revenues  attributable  to OEM-volume and individual  end-users  during
fiscal years 1995, 1994 and 1993.




                                     Year Ended August

                               1995          1994            1993
                                               
OEM-volume sales         $13,344   72%  $11,264   58%  $13,331    74%
End-user sales             5,182   28%    8,196   42%    4,684    26%
                         $18,526  100%  $19,460  100%  $18,015   100%
                         ======   ====   ======  ====   =======  ====


    While military markets may be shrinking overall,  CSPI's share has increased
as prime  contractors are encouraged to seek commercial  design solutions rather
than build  in-house,  custom  products.  In response to government  pressure to
reduce defense expenditures, procurement agencies around the world have embraced
the concept of Commercial-Off-The-Shelf  (COTS) based systems. Prime contractors
are  being  directed  to employ  relatively  inexpensive  commercial  components
whenever  possible,  replacing  custom,  fully  militarized  designs.  A further
benefit is that  commercial  products are estimated to be several years ahead of
militarized  equivalents.  The Company  continues to win awards for several COTS
based systems and has received  volume  orders as the systems are deployed.  The
most  productive  program  has been  sales of  SuperCards  for use with the U.S.
Navy's DTC-2 and TAC3 computers,  which are used to co-ordinate information from
sensor arrays in both ship-based and shore-based  installations.  However,  COTS
products are inappropriate  for systems designed for truly hazardous  conditions
and, to fill this need,  the Company has entered into a license  agreement  with
Hughes  Aircraft  Company,  Fullerton,  CA, which has designed a fully  MIL-Spec
version of the SuperCard 2XL.

    Medical imaging has enjoyed sustained growth and the variety of non-invasive
technologies  (e.g.  MRI,  PET,  Ultrasound,  Biomagnetics)  employed  is  still
increasing.  SuperCards are sold to several medical imaging equipment  suppliers
on an OEM basis.



    Instrumentation  for  biotechnology  is used for both basic research and the
production  of  bio-pharmaceuticals.  Funding  for  molecular  and cell  biology
research is a priority for most industrial nations and is predicted to increase.
Biotechnology techniques are now commonplace in all bio-pharmaceutical companies
and are  extensively  employed in the  manufacturing  of  bio-engineered  drugs.
Scanalytics instruments are used for both basic microbiological research and the
quality control of bio-pharmaceutical  production. No single customer represents
a significant percentage of the total Scanalytics sales volume.

    Barcodes are familiar to anyone shopping at the local supermarket.  Designed
simply for product  identification or zipcode encryption,  these one-dimensional
codes  have  limited  information   storage  capacity.   The  trend  is  towards
high-density,  two-dimensional,  machine  codes  capable of carrying  sufficient
information  for decisions to be made locally.  Typical of these modern codes is
MaxiCode,  which is  designed  specifically  for  high  speed  sortation  tasks.
However,  until recently,  the widespread use of two- dimensional  machine codes
has been limited by the lack of an accurate  over-the-belt reader - an essential
element in any automation scheme. The machine-code  reader developed by UPS, and
manufactured  and marketed by the Company,  addresses  the need for an accurate,
affordable unit capable of unattended operation.

    Besides UPS and its customers and competitors, several national post offices
have shown  interest in code readers.  The Company  believes that there are many
other  materials  handling  code  readers as well.  Recently,  the 2D  Symbology
Committee of the Automobile  Industry Action Group has recommended  MaxiCode for
the high speed sortation and tracking of incoming and outgoing goods.

    Sales  to  individual  customers  constituting  10% or more of  total  sales
consisted of sales to UPS of $3,948,000  (21%)in  fiscal year 1995.  The Company
anticipates  that, for the foreseeable  future, a significant  percentage of its
sales will be dependent upon a relatively small number of customers.

    The Company  markets its products  through sales  offices in Billerica,  MA,
Laurel,  MD,  and San  Diego,  CA, and a French  sales  company (a  wholly-owned
subsidiary)  near Paris.  Elsewhere in the U.S. and  throughout the remainder of
the world, these offices  coordinate the activities of independent  distributors
and  manufacturers  representatives  who represent other company's product lines
not competitive  with CSPI and are either paid a commission on units sold or are
permitted  to buy units at a discount  for  subsequent  resale.  Geographically,
North America accounts for approximately 86% of total sales due to the dominance
of U.S.  based  manufacturers  in the  Company's  major  markets  and the  wider
acceptance  of the VME standard in the U.S. The  following  



table sets forth the amounts (in  thousands of dollars) and  percentage of sales
by geographical area during fiscal years 1995, 1994 and 1993.




                                      Year Ended August

                          1995             1994            1993
                                              

North America           $15,992    86%  $16,234  83%    $14,443  80%
Europe                    1,207     6%    1,392   7%      2,362  13%
Middle East                 318     2%      535   3%        431   2%   
Far East                    953     5%    1,299   7%        705   4%
South America                56     1%      --    -%         74   1%                                    
                        -------   ----  ------- ----    ------- ----
       Total            $18,526   100%  $19,460 100%    $18,015 100%
                        =======   ====  ======= ====    ======= ====





                                   COMPETITION

    The embedded computer,  bar-code reader and bio-instrumentation  markets are
very  competitive.  The Company believes its products to be among the leaders in
performance and price. All the markets are characterized by rapid  technological
change, and the introduction of new products with superior capabilities or lower
pricing could adversely affect the Company's business.

    The Company's  principal direct competitors in the  floating-point  embedded
computer  market  are  Mercury   Computer  Inc.,   Analogic   Corp.,   and  Star
Technologies,  Inc.  New  companies  enter the field  periodically,  and  larger
companies with greater  technical  resources and marketing  organizations  could
decide to compete in the future.

    The future growth of the embedded  computer  market  depends upon  providing
high speed computation for a specific range of signal processing applications in
a compact, low power, and inexpensive package that can be easily integrated into
an OEM customer's design.  Certain  competitors may offer products with features
not  provided  by CSPI  today.  Other  companies  may offer  embedded  computers
designed  for  particular  applications  not  addressed  by the  Company  or for
attachment  to computers  incompatible  with the Company's  products.  Since the
majority of sales are to OEM-volume  users, the principal barrier to competition
is the reluctance of  established  users to redesign their product once it is in
production and the strength of the Company's relationships with its customers.

    Competitors  to  Scanalytics  products  include  Molecular  Dynamics,  Inc.,
BioImage Corp., Fuji Instruments, BioRad Corp., LKB, and Protein Databases, Inc.
The majority of these competitors are small to medium-sized companies, but there
is little barrier to entry for much larger  companies  should the market grow to
more substantial  proportions.  The Company's competitive advantages are the use
of its embedded computer in a low-cost, PC compatible  environment to accelerate
the  interpretation of collected images and the sophistication of its internally
developed software packages.

    The only direct  competitor to the Company's machine code reader is Accusort
Corp.  which has also licensed the relevant  technology  from UPS.  Machine code
readers of conventional  laser design,  which have some of the same  performance
characteristics,  are available  from Computer  Identics,  Intermec,  LaserData,
Datalogic and Accu-Soft Systems,  Inc. The Company's competitive advantage stems
from the use of its  SuperCards in the reader,  its superior  signal  processing
expertise and its proven capability as a quality supplier.



                       MANUFACTURING, ASSEMBLY AND TESTING

    All of the Company's  manufacturing  is performed at its plant in Billerica,
MA.  The  primary  manufacturing  process  is the  assembly  and test of printed
circuit  boards and  systems,  designed by the Company and  fabricated  by other
vendors.  The Company endeavors to build for inventory and supplies its products
in a variety of standard formats.  A small percentage of sales reflects products
customized to a particular customer's specification, and even these products are
easily reconfigurable should the customer cancel the order for any reason.

    Upon receipt of material by the Company from outside suppliers, products and
components are inspected by the Company's QC/QA technicians.  During manufacture
and  assembly,  both  subassemblies  and  completed  systems  are  subjected  to
extensive  testing,  including  burn-in  and  vibration  procedures  designed to
minimize equipment failure.  The Company also uses diagnostic programs to detect
and isolate potential component  failures.  A comprehensive log is maintained of
all past failures to monitor quality procedures and improve design standards.

    The   Company  is  solely   dependent   upon  Intel   Corp.   for  the  i860
micro-processor used in its SuperCard products and Bipolar Integrated Technology
for a processor employed in the MAP-4000.  The Company has sufficient quantities
of these components on hand to satisfy  anticipated  demand and has been assured
by  Intel  that  supplies  will  continue  to be  available  in  any  quantities
reasonably necessary.  The Company does not consider the risk of interruption of
supply to be  significant  to meet its projected  revenue  requirements  for the
immediate future.

    The Company provides a warranty  covering defects arising from products sold
and service performed,  which varies from 90 days to one year depending upon the
particular unit.  However,  warranties of substantially  greater scope have been
extended to certain major customers for financial and other considerations.  The
Company  maintains a reserve for warranty  repairs equal  approximately to 2% of
product sales for the last 90 days.


                                CUSTOMER SUPPORT

    The  Company  supports  its  customers  in  a  number  of  ways:   telephone
assistance,   on-site  service,   installation  of  systems  (primarily  in  the
Scanalytics  division),  training and  education.  Customers  are able to call a
support unit and report  problems which are reviewed by an analyst.  The analyst
will  research  the problem  and will assist the  customer,  most  commonly  via
telephone,  



in an effort to correct the problem.  Service of this kind is  available  during
the warranty  period,  and is also  available to report  "bugs" in the software.
Customers may purchase  software and hardware  maintenance  and on-site  service
contracts after the warranty period.

    The Company offers training courses at either corporate  headquarters or the
customer site should the customer request it. Field and customer service support
is provided  through  Billerica, Massachusetts,  San Diego, California,  Laurel,
Maryland and Paris, France.

                           ENGINEERING AND DEVELOPMENT

    During fiscal 1995,  the Company's  expenses  (including  depreciation)  for
engineering  and  development  were  approximately  $3,099,000  (17%  of  sales)
compared  to  approximately  $2,834,000  (15% of sales) and  $3,226,000  (18% of
sales) in fiscal years 1994 and 1993, respectively. Expenditures for engineering
and  development  are  expensed as they are  incurred.  The  Company  expects to
continue  substantial  expenditures,  both in additional  applications  software
development and  development of hardware and software for embedded  computer and
machine code systems.  Additional  expenditures may be necessary to complete the
conversion of the embedded  computer product line from I860 based to 21060/power
pc based designs.  The Company's  products and development  currently in process
are intended to extend the usefulness and marketability of existing products and
introduce new products into existing market segments.

    Of the Company's 103 employees,  27  professional  and staff  employees were
engaged in software and hardware  engineering and  development  activities as of
August 25, 1995.

    The Company does not have any patents that are material to its business.

                                     BACKLOG

    The Company's  backlog of customer  orders and  contracts was  approximately
$3,055,028 at August 25, 1995 as compared to $6,010,374 at August 26, 1994.  The
majority of this  backlog is expected to be shipped  during the next fiscal year
and primarily in the first  quarter.  The backlog of the Company has  fluctuated
greatly  over the last three years at year end. The backlog at the end of fiscal
year 1994 was  unusually  high due to remaining  shipments  for the UPS contract
which were  completely  shipped  during the first and second  quarters of fiscal
year 1995. Orders for SuperCard  products  (board-level  product) have increased
recently  and the Company is able to ship to  customers  in a 




shorter period of time. Moreover,  OEM purchasers are not committing  themselves
to orders of the same magnitude as has been the case in the past.



                                    EMPLOYEES

    On August 25, 1995,  the Company had 103  employees,  including 8 part-time.
There were 27  employees  engaged in embedded  processor,  Vision  Systems,  and
Scanalytics  engineering;  33  employees  in  marketing,  promotion,  sales  and
customer support; 27 employees in manufacturing,  test and field service; and 16
employees in general management and administration.

    None of the  Company's  employees  is  represented  by a labor union and the
Company  had no  work  stoppages.  The  Company  considers  relations  with  its
employees to be good.

                               EXECUTIVE OFFICERS

    Information about the executive officers of the Company is set forth below.

          NAME AND AGE                BUSINESS AFFILIATIONS

Samuel Ochlis (72)........      Director  of CSPI since  1972;  Chairman  of the
                                Board from  December 1991 tothe  present;  Chief
                                Executive  Officer from October 1991 to December
                                1991; President and Chief Executive Officer from
                                June 1990 to October  1991;  President and Chief
                                Operating   Officer  from  1978  to  June  1990;
                                Executive Vice President from 1974 to 1978.

David S. Botten  (51)......     Director  and  President  of CSPI since  October
                                1991; Chief Executive Officer from December 1991
                                to the present Chief  Operating  Officer of CSPI
                                from  October  1991 to December  1991;  Business
                                Development  Manager of EG&G  Instruments  Group
                                from  October 1988 to  September  1991;  General
                                Manager of EG&G, Princeton Applied Research from
                                September 1986 to October 1988.

Michael M. Stern (58).....      Director of CSPI from 1968 to January 1984; Vice
                                President of  Operations  and  Treasurer of CSPI
                                since 1968.



James A. Waggett (58).....      Director of CSPI from 1968 to January 1984; Vice
                                President of Advanced  Development  from 1974 to
                                the  present;  Business  Element  Manager of the
                                Embedded  Computing Division from August 1995 to
                                present;   Clerk   from  1971  to  March   1983;
                                Assistant Clerk from March 1983 to the present.

James E. Storer (68)......      Director of CSPI from 1974 to August 1984; Chief
                                Scientist  and Vice  President  from 1975 to the
                                present.

Gary W. Levine (47).......      Vice  President  of Finance and Chief  Financial
                                Officer of CSPI since September 1983; Controller
                                of CSPI from May 1983 to September 1983.


Donald E. Johansen (63)...      Vice  President of Business  Development of CSPI
                                since  July 1992;  Vice  President  of  Hardware
                                Engineering from 1976 to July 1992


ITEM 2. PROPERTIES

    The Company owns the land and building at 40 Linnell Circle, Billerica, MA.

    The Company owns  approximately  2.8 acres of land adjacent to the Company's
current facility.  The Company believes space at its current location,  combined
with space that will be  available  if the Company  proceeds to build on the new
land, will be sufficient for future growth.

ITEM 3.  LEGAL PROCEEDINGS

    The Company was notified by the  Department of Commerce (DOC) about possible
violations of certain  export  regulations  during the period from September 15,
1990 to July 16, 1991. The Company has reached an agreement with the DOC subject
to final  documentation,  pursuant to which the Company  will incur a penalty of
$160,000,  of which  $132,000  will be paid and $28,000 will be suspended if the
Company complies with export regulations for a period of one year.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         NONE





                                     PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED
         STOCKHOLDER MATTERS

    The  information  required by this Item is  incorporated  by reference  from
"Common  Stock  Data"  on  page  1  of  the  Company's  1995  Annual  Report  to
Stockholders.  American  Stock  Transfer  Company  is  the  Transfer  Agent  and
Registrar  for  the  Company's  Common  Stock.   There  were  approximately  198
Stockholders  of record as of November 2, 1995. The Company  believes the number
beneficial  owners of shares (including shares held in street name) at that date
were approximately 1,200.

ITEM 6.  SELECTED FINANCIAL DATA

    The  information  required by this Item is  incorporated  by reference  from
"Selected  Financial  Data" on page 10 of the  Company's  1995 Annual  Report to
Stockholders.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITIONS AND RESULTS OF OPERATIONS

    The  information  required by this Item is  incorporated  by reference  from
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" on pages 11-15 of the Company's 1995 Annual Report to Stockholders.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

    The  information  required by this Item is  incorporated  by reference  from
pages  16 to 26 and  from  "Independent  Auditor's  Report"  on  page  27 of the
Company's 1995 Annual Report to Stockholders.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE

          NONE




                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

    The  information  for  Directors  required by this Item is  incorporated  by
reference from the Company's  Proxy  Statement dated November 8, 1995 filed with
respect to the Annual  Meeting of  Stockholders  of the Company on December  12,
1995.

ITEM 11.  EXECUTIVE COMPENSATION

    The information  required by this Item is incorporated by reference from the
Proxy Statement.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
          AND MANAGEMENT

    The information  required by this Item is incorporated by reference from the
Proxy Statement.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    The information  required by this Item is incorporated by reference from the
Proxy Statement.




                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND
          REPORTS ON FORM 8K

A)  The following are filed as part of this report:

    1) Financial Statements (See item 8):

    The following financial statements of the Company are included in Part II of
this report  through  incorporation  by reference from the Company's 1995 Annual
Report to Stockholders.




                                                          Annual Report
                                                              Page
                                                            
   
    Independent Auditors' Report...............................27

    Consolidated Balance Sheets at August 25, 1995 and
    August 26, 1994............................................16

    Consolidated  Statements  of  Operations  for years
    ended  August 25,  1995, August 26, 1994 and
    August 27, 1993............................................17

    Consolidated Statements of Shareholders' Equity for
    years ended August 25, 1995, August 26, 1994 and
    August 27, 1993............................................18

    Consolidated  Statements  of Cash Flows for years  ended
    August  25,  1995, August 26, 1994 and August 27, 1993.....19

    Notes to Consolidated Financial Statements.   .............20-26


                                                        Form 10K
                                                          Page
    2) Consolidated Financial Statement Schedules

         None


    3) Exhibits

    Certain of the Exhibits listed hereunder have previously been filed with the
Commission  and are hereby  incorporated  by  reference  pursuant to Rule 12b-32
under the Securities  Exchange Act of 1934 and Rule 24 of the Commission's Rules
of Practice. The location of each document so incorporated by reference is noted
parenthetically.

3.1     Articles of Organization  and amendments  thereto,  of the Company as of
        the end of Fiscal 1986  (Exhibit 3.1 to the Form 10-K for the year ended
        August 31, 1990)




3.2     By-Laws of the Company,  as amended through March 21, 1995

10.1    1981  Incentive  Stock Option Plan as amended  (Exhibit 10.3 to the Form
        S-8, File No. 2-79414, 1987 Registration Statement)

10.2    Mr. Ochlis' Employment and Deferred Compensation Agreement dated January
        5,  1987  (Exhibit  10.5  to  the  Form  S-8,  File  No.  2-79414,  1987
        Registration Statement)

10.3    Form of  Invention  Agreement  between  the  Company  and certain of its
        employees

10.4    CSPI  Supplemental  Retirement  Income  Plan  (Exhibit  10.13  to Form 8
        amendment 2 to Form 10-K for year ended August 31, 1986,  dated February
        23, 1987)

10.5    Trust  Agreement  (between CSP Inc. and Bank of Boston) dated January 5,
        1987 as amended  (Exhibit  10.11 to Form 10-K for year ended  August 31,
        1990)

10.6    Amendment to Mr. Ochlis' Employment and Deferred Compensation  Agreement
        dated March 20, 1989  (Exhibit  10.9 to Form 10-K for year ended  August
        31, 1991)

10.7    Employment  Agreement  between CSP Inc. and Mr.  Botten dated August 14,
        1991 (Exhibit 10.10 to Form 10-K for year ended August 31, 1991)

10.8    1991 Incentive  Stock Option Plan (the Plan is included in the Company's
        Proxy  Statement  dated  November  10,  1991 with  respect to the Annual
        Meeting of Stockholders of the Company on December 10, 1991)

10.9    Retirement Agreement for Edmund U. Cohler (Exhibit 10.9 to Form 10-K for
        the year ended August 26, 1994)

10.10   Symbology Reader License Agreement between UPS and CSPI (Exhibit 10.9 to
        Form 10-K for the year ended August 26, 1994)

10.11   Software License  Agreement  between UPS and CSPI (Exhibit 10.12 to Form
        10-K for the year ended August 26, 1994)

10.12   Patent  Agreement  between UPS and CSPI (Exhibit  10.13 to Form 10-K for
        the year ended August 26, 1994)

10.13   Amendment to Mr.  Ochlis'  Employment  Deferred  Compensation  Agreement
        dated February 6, 1995




11.0    Computation  of Per Share  Earnings for the years ended August 25, 1995,
        August 26, 1994, and August 27, 1993

13.1    1995 Annual Report to Stockholders

22.1    Subsidiaries  of the Registrant  (Exhibit 22.1 to Form 10-K for the year
        ended August 26, 1994)

23.1    Consent of Independent Certified Public Accountants

27.1    Financial Data Schedule






 
                                     EXHIBIT INDEX
Exhibit
Number                                  Exhibit                                           Page

                                                                                    

 3.2    By-Laws  of the  Company,  as amended  through  March 21,  1995                   22-30

10.3    Form of  Invention  Agreement  between  the  Company  and certain of its          31-33
        employees                                                                  

10.13   Amendment to Mr.  Ochlis'  Employment  Deferred  Compensation  Agreement          34-35
        dated February 6, 1995

11.0    Computation  of Per Share  Earnings for the years ended August 25, 1995,          36
        August 26, 1994, and August 27, 1993

13.1    1995 Annual Report to Stockholders                                                37-69

23.1    Consent of Independent Certified Public Accountants                               70

27.1    Financial Data Schedule                                                           71