AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON OCTOBER 25, 1996
                                                      REGISTRATION NO. 333-11751
    
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                              7 WORLD TRADE CENTER
                            NEW YORK, NEW YORK 10048
                                _______________

   
                               AMENDMENT NO. 1 TO
    
                                    Form SB-2
            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                                _______________

                                 WEBSECURE, INC.
              (EXACT NAME OF SMALL BUSINESS ISSUER IN ITS CHARTER)

                                _______________

   DELAWARE                                                     04-3296069   
(STATE OR OTHER                      7374                   (I.R.S. EMPLOYER    
JURISDICTION OF          (PRIMARY STANDARD INDUSTRIAL        IDENTIFICATION NO.)
INCORPORATION OR          CLASSIFICATION CODE NUMBER)          
 ORGANIZATION)                                                        
                                _______________
                                                            
   
                     ROBERT KUZARA, CHIEF EXECUTIVE OFFICER
    
                                  1711 BROADWAY
                           SAUGUS, MASSACHUSETTS 01906
                                 (617) 867-2300
         (ADDRESS, INCLUDING ZIP CODE AND TELEPHONE NUMBER OF PRINCIPAL
    EXECUTIVE OFFICES AND PRINCIPAL PLACE OF BUSINESS AND NAME, ADDRESS AND
                     TELEPHONE NUMBER OF AGENT FOR SERVICE)

                                _______________
                                   COPIES TO:

     PAUL D. BROUDE, ESQUIRE                        WILLIAM M. PRIFTI, ESQUIRE
    ANDREW D. MYERS, ESQUIRE                       LYNNFIELD WOODS OFFICE PARK
  O'CONNOR,  BROUDE &  ARONSON                       220 BROADWAY, SUITE 204
950  WINTER  STREET,  SUITE  2300                 LYNNFIELD, MASSACHUSETTS 01940
  WALTHAM, MASSACHUSETTS 02154                       TELEPHONE: (617)593-4525   
   TELEPHONE: (617) 890-6600                         FACSIMILE: (617)598-5222   
   FACSIMILE: (617) 890-9261                           
                                _______________
                             
   
     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the  Securities  Act  registration  statement  number of earlier  effective
registration statement for the same offering. [ ]

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]
    

     APPROXIMATE  DATE OF PROPOSED  SALE TO THE PUBLIC:  As soon as  practicable
after the effective date of this Registration Statement.

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, as amended, check the following box. [x]

       

                                _______________


     Pursuant  to Rule 416,  there are also  being  registered  such  additional
shares  of  Common  Stock  as  may  become  issuable  pursuant  to  antidilution
provisions of the Redeemable Warrants and the Representatives' Warrant.

     THE REGISTRANT  HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER  AMENDMENT  WHICH  SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE  SECURITIES  ACT OF 1933, AS AMENDED,  OR UNTIL THE  REGISTRATION  STATEMENT
SHALL  BECOME  EFFECTIVE  ON SUCH DATE AS THE  COMMISSION,  ACTING  PURSUANT  TO
SECTION 8(A), MAY DETERMINE.

================================================================================





                                WEBSECURE, INC.
                              CROSS REFERENCE SHEET
                     PURSUANT TO ITEM 501 OF REGULATION S-B




          ITEM NUMBER OF FORM SB-2                                LOCATION OR CAPTION IN PROSPECTUS
          ------------------------                                ---------------------------------
                                                            
 1. Front of the Registration Statement and Outside Front
      Cover of Prospectus .................................    Outside Front Cover Page
 2. Inside Front and Outside Back Cover Pages of
      Prospectus ..........................................    Inside Front Cover Page; Outside Back Cover
                                                                 Page
 3. Summary Information and Risk Factors ..................    Prospectus Summary; Risk Factors
 4. Use of Proceeds .......................................    Use of Proceeds
 5. Determination of Offering Price .......................    Outside Front Cover Page; Risk
                                                                 Factors -- Absence of Public Market;
                                                                 Underwriting
 6. Dilution ..............................................    Dilution
 7. Selling Security Holders ..............................    Principal and Selling Stockholders
 8. Plan of Distribution ..................................    Outside Front Cover Page; Underwriting
 9. Legal Proceedings .....................................    Business -- Legal Proceedings
10. Directors, Executive Officers, Promoters and Control       Management -- Directors and
      Persons .............................................      Executive Officers
11. Security Ownership of Certain Beneficial Owners and
      Management ..........................................    Principal and Selling Stockholders
12. Description of Securities .............................    Outside Front Cover Page; Description of
                                                                 Securities
13. Interest of Named Experts and Counsel .................    Not Applicable
14. Disclosure of Commission Position on Indemnification       Management -- Limitation on Officers' and
      for Securities Act Liabilities ......................      Directors' Liabilities
15. Organization Within Last Five Years ...................    Certain Transactions
16. Description of Business ...............................    Business
17. Management's Discussion and Analysis or Plan of
      Operation ...........................................    Plan of Operations
18. Description of Property ...............................    Business -- Facilities
19. Certain Relationships and Related Transactions ........    Certain Transactions
20. Market for Common Equity and Related Stockholder
      Matters .............................................    Risk Factors -- Absence of Public
                                                                 Market; Dividend Policy; Description of
                                                                 Securities
21. Executive Compensation ................................    Management -- Executive Officers'
                                                                 Compensation
22. Financial Statements ..................................    Financial Statements
23. Changes in and Disagreements with Accountants on
      Accounting and Financial Disclosure .................    Not Applicable







   
                 SUBJECT TO COMPLETION, DATED OCTOBER 24, 1996
    

PROSPECTUS
- ----------

                                     [LOGO]


                                 WEBSECURE, INC.
                      1,000,000 SHARES OF COMMON STOCK AND
               1,000,000 REDEEMABLE COMMON STOCK PURCHASE WARRANTS

     WebSecure,  Inc., a Delaware  corporation  (the  "Company"),  hereby offers
1,000,000  shares (the "Shares") of common stock,  $.01 par value per share (the
"Common  Stock") and 1,000,000  redeemable  common stock purchase  warrants (the
"Redeemable  Warrants").  The Common Stock and the Redeemable  Warrants  offered
hereby (sometimes hereinafter  collectively referred to as the "Securities") may
be purchased  separately  in this  offering (the  "Offering").  Each  Redeemable
Warrant  entitles the holder to purchase one share of Common Stock at a price of
$9.60 per share  commencing  ninety  (90) days from the date of this  Prospectus
until __________, 1999. The Redeemable Warrants are redeemable by the Company at
a redemption price of $.20 per Redeemable Warrant at any time commencing 90 days
from the date of this Prospectus on 30 days' prior written notice, provided that
the  average  of the high and low sales  prices of the  Common  Stock  during 10
consecutive trading days ending within 20 days prior to the notice of redemption
equals or exceeds  $12.00 per share.  A certain  stockholder of the Company (the
"Selling  Stockholder")  has  granted  the  underwriters  of the  Offering  (the
"Underwriters") an option,  exercisable within 30 days after the date hereof, to
purchase  up  to  an  additional   150,000  shares  of  Common  Stock  to  cover
overallotments, if any. See "DESCRIPTION OF SECURITIES."

   
    Prior to this Offering, there has been no public market for the Common Stock
or the  Redeemable  Warrants and no assurance  can be given that any such market
will  develop  or, if  developed,  that it will be  sustained.  It is  currently
anticipated  that the initial public  offering  prices will be between $6.00 and
$8.00 per share of Common Stock and $.20 per Redeemable Warrant.  For the method
of  determining  the  initial  public  offering  price of the  Common  Stock and
Redeemable Warrants,  see "RISK FACTORS" and "UNDERWRITING." The Company intends
to apply for  listing  of the  shares of Common  Stock and  Redeemable  Warrants
offered  hereby on the National  Association  of  Securities  Dealers  Automated
Quotation  System -- Small-Cap  Market  ("NASDAQ") and The Boston Stock Exchange
(the "BSE") under the symbols "WEBS" and "WEBS.W", respectively.
    

                                _______________

    THE SECURITIES OFFERED HEREBY INVOLVE A HIGH DEGREE OF RISK AND IMMEDIATE
 SUBSTANTIAL DILUTION. SEE "RISK FACTORS" COMMENCING ON PAGE 6 AND "DILUTION."
                                _______________

          THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
           SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
           COMMISSION, NOR HAS THE SECURITIES AND EXCHANGE COMMISSION
               OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
                  ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
              REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.



====================================================================================================
                                                            PRICE TO    UNDERWRITING   PROCEEDS TO
                                                             PUBLIC     DISCOUNT(1)    COMPANY(2)
                                                                              
Per Share                                                     $            $              $
Per Redeemable Warrant                                        $            $              $
Total(3)                                                      $            $              $
====================================================================================================




   
(1)  Does not reflect additional  compensation to be received in the form of (a)
     a 3% non-accountable  expense allowance and other  compensation  payable to
     Coburn & Meredith, Inc. and Shamrock Partners, Ltd., the representatives of
     the   Underwriters   (the   "Representatives")   and  (b)  a  warrant  (the
     "Representatives'  Warrant")  to  purchase  up to 100,000  shares of Common
     Stock at $10.40 per share and/or up to 100,000 Redeemable  Warrants at $.26
     per Redeemable  Warrant.  In addition,  the Company has agreed to indemnify
     the Underwriters against certain civil liabilities,  including  liabilities
     under the Securities Act of 1933, as amended (the  "Securities  Act").  See
     "UNDERWRITING."
(2)  Before  deducting  additional  expenses  of  the  Offering  payable  by the
     Company,   estimated   at   $480,000,    excluding   the   Representatives'
     non-accountable expense allowance.
    
(3)  The Selling  Stockholder  and the Company have granted the  Underwriters an
     option to purchase up to an additional  150,000  shares of Common Stock and
     up to  150,000  Redeemable  Warrants,  respectively,  on the same terms and
     conditions set forth above, solely to cover overallotments,  if any. If the
     overallotment  option is  exercised  in full,  the total "Price to Public,"
     "Underwriting  Discount,"  "Proceeds  to Company"  and  Proceeds to Selling
     Stockholders will be $____ , $____ , $____ and $____ , respectively. See 
     "UNDERWRITING."
                                _______________

     The Shares and Redeemable  Warrants are being offered on a "firm commitment
basis" by the  Underwriters,  when,  as, and if delivered to and accepted by the
Underwriters and subject to prior sale,  withdrawal or cancellation of the offer
without notice.  It is expected that delivery of certificates  representing  the
Securities will be made at the clearing offices of Coburn & Meredith,  Inc., New
York, New York, on or about _____________, 1996.

COBURN & MEREDITH, INC.                                  SHAMROCK PARTNERS, LTD.

              THE DATE OF THIS PROSPECTUS IS              , 1996





Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.





















   
    IN CONNECTION WITH THIS OFFERING,  THE UNDERWRITERS MAY OVER-ALLOT OR EFFECT
TRANSACTIONS  WHICH  STABILIZE OR MAINTAIN THE MARKET PRICE OF THE SHARES OR THE
REDEEMABLE  WARRANTS AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE  PREVAIL IN THE
OPEN MARKET. SUCH TRANSACTIONS MAY BE EFFECTED ON NASDAQ, THE BSE, OR OTHERWISE.
SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.
    

    Prior to this Offering,  the Company has not been a reporting  company under
the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Subsequent
to this  Offering,  the Company  intends to furnish to its  stockholders  annual
reports,   which  will  include  financial  statements  audited  by  independent
accountants,  and such other periodic  reports as it may determine to furnish or
as may be required by law.







                               PROSPECTUS SUMMARY

    The following  summary is qualified in its entirety by reference to the more
detailed  information  and  Financial  Statements  and Notes  thereto  appearing
elsewhere in this  Prospectus.  Unless otherwise  indicated,  the information in
this Prospectus  assumes an initial public offering price of $8.00 per share, no
exercise of the Underwriters'  overallotment  option, the Redeemable Warrants or
the Representatives' Warrant.

                                   THE COMPANY

    WebSecure, Inc. (the "Company"), a development stage company, is an Internet
service  provider that offers Internet access and support services to businesses
for secure commercial  transactions and  communications  over the Internet.  The
Company  plans  to offer a broad  range of  marketing,  sales  and  connectivity
solutions to businesses and, to a lesser extent,  to individuals,  including the
establishment  of (i) commercial  sites on the World Wide Web (the "Web"),  (ii)
electronic store design,  (iii) browsing and purchasing  capabilities,  and (iv)
transaction processing. The Company will also provide general Internet services,
such as connectivity to the Internet and electronic  mail hosting  services.  By
offering  turnkey  solutions to commercial  Internet needs, the Company plans to
become a "one-stop  provider" of Internet  products  and services to  businesses
seeking to establish a commercial presence over the Internet. In addition to the
Company's array of Internet services generally offered by providers, the Company
plans to offer  customers  the  ability  to engage in secure  personal  computer
("PC") to PC Internet commerce transactions, utilizing software applications for
business   transactions   that  contain   credit  card  or  other   confidential
information, and for confidential Internet communications purposes.

    The Company has developed for marketing to the public comprehensive  service
and support capabilities that include the following:

    * Internet access and host services.

    * Internet business development and marketing services.

    * Internet secure commerce processing.

    * Internet hardware and software.

    * Internet training.

    The  range of  customized  service  options  include  full  Internet  access
service,  SLIP/PPP  connection,  Web browsing  capability,  electronic  mail and
USENET News, among others.

    The Company's  Internet  business  development  and marketing  services also
provide commercial users with a back-end link from the user's Internet host site
to major accounting systems,  including SBT, and business management support for
integrating  secure  Internet  commerce  into  the  user's  existing  accounting
financial systems. In addition,  a turn-key arrangement is available to meet the
needs of  individual  users,  along  with  sales  and  marketing  consulting  to
implement  Internet commerce  capability.  The Company further offers support to
develop and maintain a Web host presence for businesses and to assist clients in
marketing and selling  through the Internet.  To assist  businesses in utilizing
the Internet,  the Company offers  training  classes in accessing and navigating
through the  Internet,  which  classes are tailored to each user's  environment,
including  support for  Windows,  Windows 95,  Windows NT and  Macintosh  client
access.

    According to Input,  a market  research firm, it is estimated that worldwide
corporate  spending on Internet  technologies  and  services  more than  tripled
between 1994 and 1995,  reaching  approximately $12 billion in 1995. By the year
2000, Input projects total spending to reach $200 billion, reflecting the growth
in this industry.  The Internet and the Web provide users with the potential for
a new commercial  marketplace in which goods,  services and  information  can be
marketed  and sold,  and over  which  other  financial  transactions  can occur.
Although no assurances  can be given,  the Company  believes that the use of the
Internet as a commercial  medium will become more  widespread with the continued
development and acceptance of systems  providing  secure  execution of financial
transactions.

    From the net  proceeds  of this  Offering,  the  Company  expects  to devote
approximately  30% to increased  marketing and sales activity and  approximately
30% for programming research and service development.

   
     The  Company was  incorporated  in  Massachusetts  on July 19, 1995 and was
reincorporated under Delaware law on September 12, 1995. The Company's executive
offices  are  located  at 1711  Broadway,  Saugus,  Massachusetts  01906 and its
telephone number is (617) 867-2300.
    


                                       3



                                  THE OFFERING

Securities Offered by the
  Company.................  1,000,000  shares  of  Common  Stock  and  1,000,000
                            Redeemable   Warrants.   Each   Redeemable   Warrant
                            entitles  the holder to purchase one share of Common
                            Stock at a price of $9.60  per share  commencing  90
                            days  from  the  date  of  this   Prospectus   until
                            ________,  1999.  The  Redeemable  Warrants  may  be
                            redeemed  by the  Company if the average of the high
                            and low sales  prices of the Common  Stock equals or
                            exceeds  $12.00  per  share  during  10  consecutive
                            trading days. See "DESCRIPTION OF SECURITIES."

Shares of Common Stock to
  be Outstanding
  After Offering..........  5,605,000 shares(1)(2)

Use of Proceeds...........  The net  proceeds of the  Offering  will be used for
                            selling and  marketing;  research  and  development;
                            purchase or lease of capital equipment and software;
                            repayment of  indebtedness;  and working capital and
                            general corporate purposes. See "USE OF PROCEEDS."
   
Proposed NASDAQ and BSE Symbols(3):


  Common Stock ..........   WEBS

  Redeemable Warrants ...   WEBS.W



______________


(1) Excludes  (a) 800,000  shares of Common Stock  reserved  for  issuance  upon
    exercise of stock  options  which may be granted  under the  Company's  1996
    Stock  Option  Plan,  of  which  options  to  purchase  402,200  shares  are
    outstanding  as of the date of this  Prospectus  and (b)  60,000  shares  of
    Common Stock  reserved for issuance upon exercise of stock options which may
    be granted  under the  Company's  1996 Formula  Stock Option Plan,  of which
    options to  purchase  5,000  shares are  outstanding  as of the date of this
    Prospectus.  See "RISK FACTORS -- Substantial Options and Warrants Reserved"
    and "MANAGEMENT."
    

(2) Includes  2,500,000 shares of Common Stock issued upon the conversion of the
    625,000  shares of Class B Common Stock  outstanding  as of the date of this
    Prospectus.

(3) No assurance can be given that an active trading market will develop,  or if
    developed,  will  be  sustained  for  the  Common  Stock  or the  Redeemable
    Warrants. See "RISK FACTORS -- Absence of Public Market."


                                       4





                          SUMMARY FINANCIAL INFORMATION

    The following  sets forth certain  historical  financial  information of the
Company.




   
                                                                                                       CUMULATIVE
                                                                                     PERIOD FROM             FROM
                                                                 FISCAL YEAR          INCEPTION            INCEPTION
                                                                    ENDED        (JULY 19, 1995) TO   (JULY 19, 1995) TO
                                                               AUGUST 31, 1996     AUGUST 31, 1995      AUGUST 31, 1996
                                                               ---------------     ---------------      ---------------
                                                                                               
STATEMENT OF OPERATIONS DATA:
Revenue ...................................................      $    97,255         $  --               $     97,255
Loss from operations ......................................       (7,877,804)           (33,626)           (7,911,430)
Net loss ..................................................       (7,924,014)           (33,626)           (7,957,640)
Net loss per common and common equivalent share(1) ........            (1.65)             (0.01)                (1.66)
Shares used in computing net loss per common and common 
  equivalent share(1) .....................................        4,805,050          4,805,050             4,805,050







                                                                                        AUGUST 31, 1996
                                                                                        ---------------
                                                                                     ACTUAL       AS ADJUSTED(2)
                                                                                     ------       --------------
                                                                                          
BALANCE SHEET DATA:
Current assets ............................................                       $    106,976    $  6,088,976
Total assets ..............................................                          1,745,948       7,303,888
Working capital (deficiency) ..............................                         (1,441,857)      5,636,203
Total liabilities .........................................                          1,849,263         753,203
Stockholders' equity (capital deficit) ....................                           (103,315)      6,550,685



______________

(1) Computed on the basis described in Note 2 of Notes to Financial Statements.

(2)  Gives effect to the receipt by the Company of the estimated net proceeds of
     approximately  $6,654,000 from the sale of the Securities offered hereby on
     the initial  application of such proceeds to reduce  certain  indebtedness.
     See "RISK FACTORS -- Substantial  Options and Warrants  Reserved,"  "USE OF
     PROCEEDS" and "UNDERWRITING."

    
                                       5




                                  RISK FACTORS

    An  investment  in the  Company is  speculative  in nature and should not be
considered by investors who are not able to bear the risk of losing their entire
investment.  The  following  risk  factors  should be  considered  carefully  in
addition to the other information  contained elsewhere in this Prospectus before
purchasing the Common Stock or Redeemable Warrants offered hereby.

   
    Limited Operating History;  Accumulated  Deficit; No Assurance of Successful
Operations;  Qualified Report of Independent  Certified Public Accountants.  The
Company is a development  stage  company  founded in July 1995 and presently has
only a limited number of customers  utilizing its services on a trial basis. The
Company does not intend to offer most of its planned services commercially until
the second half of 1996.  Accordingly,  the Company has only a limited operating
history upon which an  evaluation of the Company and its prospects can be based.
The Company's prospects are subject to all of the risks encountered by a company
in an early stage of  development,  particularly  in light of the  uncertainties
relating  to the new and  evolving  markets  in which  the  Company  intends  to
operate.  To address these risks, the Company must, among other things,  further
develop and/or  license  supporting  software from third  parties;  commercially
offer its services;  successfully  implement its marketing strategy;  respond to
competitive developments;  attract, retain and motivate qualified personnel; and
develop and upgrade its  technology.  No assurance can be given that the Company
will succeed in  addressing  any or all of these issues and the failure to do so
would have a  material  adverse  effect on the  Company's  business,  prospects,
financial  condition  and  operating  results.  In  addition,  the report by the
Company's  independent  certified public accountants on the Company's  financial
statements  for the fiscal year ended August 31, 1996, the period from inception
(July 19, 1995) to August 31, 1995 and for the cumulative  period from inception
(July 19, 1995) to August 31, 1996 states that the Company incurred a cumulative
net loss of $7,957,640  through August 31, 1996 which raises  substantial  doubt
about  the  Company's  ability  to  continue  as a  going  concern  without  the
anticipated  proceeds from the Offering and increased revenues and earnings from
operations.
    

    The Company anticipates  realizing only limited revenue during 1996, and the
Company's  ability  to  generate  meaningful  revenue  thereafter  is subject to
substantial  uncertainty.  The Company  anticipates that its operating  expenses
will increase substantially in the foreseeable future as it further develops its
technology   and  offers  its  services,   increases  its  sales  and  marketing
activities,  creates and expands the distribution  channels for its services and
broadens its customer support capabilities.  Accordingly, the Company expects to
incur losses for the  foreseeable  future.  No  assurance  can be given that the
Company's  services will be rendered  successfully or on a timely basis, or that
the Company will be successful in obtaining  market  acceptance of its services.
No  assurance  can be given that the Company  will be able to achieve or sustain
operating profitability. See "PLAN OF OPERATIONS."

    Early Stage of Market  Development;  Unproven  Acceptance  of the  Company's
Proposed Products and Services. Most of the Company's services are designed as a
means  of  facilitating  commerce  over  the  Internet,  which  is  a  worldwide
communications  system that allows  users to transmit  and receive  messages and
information  over telephone and other  communications  lines using  terminals or
computers.  The market for the  Company's  services  is at a very early stage of
development,  is evolving rapidly,  and is characterized by an increasing number
of market entrants who have introduced or are developing  competing products and
services.  As is typical for a new and  rapidly  evolving  industry,  demand and
market acceptance for recently introduced products and services are subject to a
high level of  uncertainty.  The  adoption of the Internet for commerce and as a
means of  communication,  particularly by those individuals and enterprises that
historically have relied upon traditional  means of commerce and  communication,
will  require a broad  acceptance  of new  methods of  conducting  business  and
exchanging  information.  Enterprises  that  already have  invested  substantial
resources in other  methods of  conducting  business may be reluctant or slow to
adopt a new  strategy  that may limit or compete with their  existing  business.
Individuals  with  established  patterns of  purchasing  goods and  services and
effecting  payments  may be  reluctant to alter those  patterns.  Moreover,  the
security and privacy  concerns of existing and potential  users of the Company's
services, as well as concerns related to confidentiality, may inhibit the growth
of Internet commerce and communication  generally,  and market acceptance of the
Company's services in particular.


                                       6




    The use of the  Company's  services is dependent in part upon the  continued
development of an industry and  infrastructure for providing Internet access and
carrying Internet traffic.  The Internet may not prove to be a viable commercial
marketplace or communications  network because of inadequate  development of the
necessary  infrastructure,  such  as  adequate  capacity,  a  reliable  network,
acceptable levels of security or timely  development of complementary  products,
such as high speed modems.  If the Company's market fails to develop or develops
more slowly than  expected,  or if the  infrastructure  for the  Internet is not
adequately  developed or the Company's services do not achieve market acceptance
by a significant number of individuals and businesses,  the Company's  business,
financial  condition,  prospects  and operating  results will be materially  and
adversely affected.

    Dependence  on  Third-Party   Intellectual   Property  Rights.  The  Company
currently  licenses  certain  proprietary  and  patented  technology  from third
parties.  No assurance can be given that any patented technology licensed by the
Company  will  provide  meaningful  protection  from  competitors.   Even  if  a
competitor's  products were to infringe on patents  licensed by the Company,  it
would be costly for the Company to enforce its rights in an infringement  action
and would divert funds and management  resources from the Company's  operations.
See "BUSINESS -- Proprietary Information."

     All of the Company's  planned  services  incorporating  data encryption and
authentication  is based on proprietary  software of RSA Data Security  ("RSA"),
which  is  licensed,  on a  non-exclusive  basis,  through  SBT  Corporation,  a
nonaffiliated  company  ("SBT").  The Company has licensed the rights to another
encryption  technology  called  Titan(tm)  from  a  nonaffiliated   company.  No
assurance can be given as to when, or if, the  Titan(tm)  encryption  technology
will be ready for  commercial use by the Company.  Until such  technology may be
used by the Company,  as to which no assurance can be given, the Company intends
to  continue  to use  the RSA  encryption  software  licensed  through  SBT.  No
assurance can be given that the encryption  software  presently  licensed by the
Company will continue to be available to the Company on commercially  reasonable
terms, or at all. In the past,  certain parties have claimed to have rights with
respect to the encryption  software licensed by the Company.  If such claims are
pursued  successfully  by such parties,  the Company may be prevented from using
the  software  or,  in the  alternative,  the  Company  may be  forced to pay an
additional royalty to use such software.

    The Company also licenses, on a non-exclusive basis, accounting and business
support  software from SBT. No assurance  can be given that the Company's  third
party  licenses  will  continue to be available  to the Company on  commercially
reasonable  terms,  or at all. The loss of or inability to maintain any of these
software  licenses  could  result  in delays in  introduction  of the  Company's
services until equivalent software,  if available,  is identified,  licensed and
integrated  into the  Company's  planned  services,  which could have a material
adverse effect on the Company's  business,  financial  condition,  prospects and
operating  results.  See "BUSINESS -- Proprietary  Information" and "BUSINESS --
Research and Development."

    Competition.  The market for Internet-based software and services is new and
rapidly evolving,  resulting in a dynamic competitive  environment.  The Company
competes  with  many  companies  that  have  substantially   greater  financial,
marketing,  technical and human resources than the Company.  In addition,  there
are  many   companies  that  may  enter  the  market  in  the  future  with  new
technologies,  products  and  services  that may be  competitive  with  services
offered  or to be  offered  by the  Company.  Because  there are many  potential
entrants to the field,  it is extremely  difficult to assess which companies are
likely to offer  competitive  products and  services in the future,  and in some
cases it is  difficult  to  discern  whether an  existing  product or service is
competitive  with the Company's  services.  The Company  expects  competition to
persist and intensify in the future.

    Competitive  factors in the  Internet-based  software  and  services  market
include core technology,  breadth of product functionality and features, product
performance and quality, marketing and distribution resources,  customer service
and support and price.  Additional  competition  could come from other  Internet
companies and software and hardware  vendors that  incorporate  Internet payment
capabilities  into their  products or other  Internet  services  companies  that
provide  hosting,  connectivity,   Internet  training  and  domain  registration
services.  The payment  mechanisms  used by the Company in the  provision of its
services utilize existing credit card  verification  procedures.  Certain of the
Company's competitors and potential competitors have developed or are developing
new  methods to  transmit,  verify  and accept  credit  card  payments  over the
Internet. In this regard, MasterCard and Visa recently announced that they would
work  together to establish a single  industry  standard  for secure  electronic
transactions.  These and other potential new payment


                                       7




mechanisms  may be perceived to be superior to those employed by the Company and
could render the Company's services  unmarketable.  In addition,  if an industry
standard is  established,  no assurance  can be given that the  technology  upon
which such  standard is based will be available  to the Company on  commercially
reasonable  terms, or at all, which could have a material  adverse effect on the
Company's business, financial condition, prospects and operating results.

    Virtually all of the Company's current and potential competitors have longer
operating histories,  greater name recognition,  larger installed customer bases
and significantly greater financial,  technical and marketing resources than the
Company.  Such  competitors  may be able to undertake more  extensive  marketing
campaigns,  adopt more  aggressive  pricing  policies  and make more  attractive
offers to potential  customers.  In addition,  many of the Company's  current or
potential  competitors,   such  as  Netscape,  Microsoft  and  AT&T  have  broad
distribution  channels that may be used to bundle competing products directly to
end-users  or  purchasers.  If such  competitors  were to bundle  products  that
compete  with the  Company  for  sale to their  customers,  the  demand  for the
Company's services may be substantially  reduced, and the ability of the Company
to broaden the utilization of its services would be substantially diminished. No
assurance can be given that the Company will be able to compete effectively with
current or future  competitors or that such competition will not have a material
adverse effect on the Company's  business,  financial  condition,  prospects and
operating results. See "BUSINESS -- Competition."

    Potential  Fluctuations in Quarterly  Operating Results.  As a result of the
Company's limited  operating  history,  the Company has only limited  historical
financial  data  for  quarterly  periods  on  which  to base  planned  operating
expenses.  The  Company's  planned  expense  levels  are  based  in  part on its
development and marketing requirements and anticipated  competition,  as well as
its expectations as to future revenue.  However, the Company has recognized very
limited  revenue  to date,  which  makes  future  revenue  levels  difficult  to
forecast.  The Company may be unable to adjust its  spending  levels on a timely
basis to compensate for unexpected revenue shortfalls.  In addition, the Company
anticipates  that its  operating  expenses will  increase  substantially  in the
future as the Company  continues  to develop  and market its  initial  services,
seeks to increase its selling and marketing  activities,  attempts to create and
expand the  distribution  channels for its  services,  and broadens its customer
support  capabilities.  The  inability of the Company to offer its services on a
timely basis or any material  shortfall in demand for the Company's  services in
relation to the Company's  expectations  would have a material adverse effect on
the Company's business, financial condition, prospects and operating results.

     The  Company  expects  to  experience  significant  fluctuations  in future
quarterly  operating  results that may be caused by many factors.  These factors
include,  among others,  the timing of the  introduction of, or enhancements to,
the  Company's  services;  demand  for the  Company's  services;  the  timing of
introduction  of products or services by the Company's  competitors;  the mix of
the Company's  services provided,  market acceptance of Internet  commerce,  the
timing and rate at which the Company increases its expenses to support projected
growth;  competitive conditions in the industry and general economic conditions.
The Company believes that period-to-period  comparisons of its operating results
are not  meaningful  and should not be relied upon as any  indication  of future
performance.  Due to the foregoing factors,  among others, it is likely that the
Company's future quarterly  operating  results will not meet the expectations of
market  analysts  or  investors  from  time to time or at all,  which may have a
material  adverse  effect on the market price of the Company's  Securities.  See
"PLAN OF OPERATIONS."

   
    Development of New Services, Industry Acceptance and Technological Change. A
portion of the Company's  anticipated  revenue will be derived from fees charged
to businesses and individuals  for  transactions  effected  through the Company.
Accordingly,  broad acceptance of the Company's services by these businesses and
individuals is critical to the Company's success, as is the Company's ability to
design,  develop, test, introduce and support new services and enhancements on a
timely  basis that meet  changing  customer  needs and respond to  technological
developments  and  emerging  industry  standards.  The market for the  Company's
proposed  services is characterized by rapidly changing  technology and evolving
industry standards.  The Company's proposed services are designed around certain
technical standards with respect to data encryption and current and future sales
of the  Company's  services  will be  dependent on industry  acceptance  of such
standards. While the Company intends to provide compatibility with the standards
promulgated by leading industry participants and groups,  widespread adoption of
a proprietary or closed  standard  could  preclude the Company from  effectively
doing so.  Moreover,  a number of leading industry


                                       8


participants  have  announced  their  intention  to enter  into or expand  their
position in the market for  Internet  payments  through the  development  of new
technologies  and  standards.  No  assurance  can be given  that  the  Company's
services will achieve market acceptance;  that the Company will be successful in
developing  and  introducing  its proposed  services or new  services  that meet
changing   customer  needs;  that  the  Company  will  be  able  to  respond  to
technological  changes or evolving industry  standards in a timely manner, if at
all; or that the  standards  upon which the  Company's  services  are or will be
based will be accepted by the industry.  In addition,  no assurance can be given
that services or technologies  developed by others will not render the Company's
services  noncompetitive or obsolete. The inability of the Company to respond to
changing  market  conditions,   technological  developments,  evolving  industry
standards or changing  customer  requirements,  or the  development of competing
technology  or products that renders the Company's  services  noncompetitive  or
obsolete,  would  have a  material  adverse  effect on the  Company's  business,
financial condition, prospects and operating results. See "BUSINESS -- Marketing
and Sales."
    

    Risks of Defects and Development Delays. The Company has not sold a material
amount of its services and proposed  services,  in part because  these  services
require  additional  software  development.   Services  based  on  sophisticated
software  and  computing  systems  often  encounter  development  delays and the
underlying software may contain undetected errors or failures when introduced or
when the volume of services  provided  increases.  The  Company  may  experience
delays in the development of the software and computing  systems  underlying the
Company's  proposed  services.  In  addition,  there can be no  assurance  that,
despite testing by the Company and potential customers, errors will not be found
in the underlying software, or that the Company will not experience  development
delays,  which could result in delays in the market  acceptance  of its services
and could have a material  adverse effect on the Company's  business,  financial
condition,  prospects  and  operating  results.  See  "BUSINESS  -- Research and
Development."

    Dependence on Key  Personnel.  The Company's  performance  is  substantially
dependent on the performance of its executive  officers and key employees,  most
of whom have worked  together  for only a short  period of time.  The Company is
dependent  on its  ability  to  retain  and  motivate  high  quality  personnel,
especially its management and development  teams. The Company does not have "key
person"  life  insurance  policies  on any of its  employees.  The  loss  of the
services of any of its key employees could have a material adverse effect on the
Company's business,  financial  condition,  prospects and operating results. The
Company's  future  success also depends on its  continuing  ability to identify,
hire,  train and retain highly  qualified  technical and  managerial  personnel.
Competition  for such  personnel is intense.  No assurance can be given that the
Company will be able to attract,  assimilate or retain  qualified  technical and
managerial  personnel  in the  future,  and the  failure of the Company to do so
would  have a  material  adverse  effect on the  Company's  business,  financial
condition,  prospects and  operating  results.  See "BUSINESS -- Employees"  and
"MANAGEMENT."

    Limited Sales Force;  Evolving  Distribution  Channels.  The Company has few
sales  and  marketing  employees  and  does not  have  established  distribution
channels for its services. In order to generate substantial revenue, the Company
must achieve broad  distribution  of its services to businesses and  individuals
and secure general adoption of its services and technology.  No assurance can be
given as to the  ability of the Company to  generate  sufficient  demand for its
services and the inability of the Company to do so would have a material adverse
effect on the Company's business,  financial condition,  prospects and operating
results. See "BUSINESS -- Marketing and Distribution."

Dependence on Intellectual Property Rights; Risk of Infringement.  The Company's
success  and  ability  to compete  are  dependent  in part upon its  proprietary
technology  relating to the encryption of credit card payment  information  over
the  Internet.  The Company has no patents and relies on  applicable  copyright,
trade secret and trademark laws to protect  certain  proprietary  information of
the Company.  To the extent  proprietary  technology  is  involved,  the Company
relies  on  trade   secrets  that  it  seeks  to  protect,   in  part,   through
confidentiality  agreements  with  certain  employees,   consultants  and  other
parties.  No assurance can be given that these  agreements will not be breached,
that the  Company  will  have  adequate  remedies  for any  breach,  or that the
Company's  trade  secrets will not otherwise  become known to, or  independently
developed  by,  existing or potential  competitors  of the Company.  The Company
generally does not seek to protect its proprietary  information  through patents
or  registered  trademarks,  although  it may seek to do so in the  future.  The
Company  may be  involved  from  time to 


                                       9




time in litigation to determine  the  enforceability,  scope and validity of its
rights. In addition,  no assurance can be given that the Company's products will
not infringe any patents of others. Litigation in order to protect the Company's
intellectual property rights could result in substantial cost to the Company and
diversion of effort by the Company's  management  and technical  personnel.  See
"BUSINESS -- Proprietary Information."

    Risks  Associated  with  Encryption  Technology.  A  significant  barrier to
Internet  commerce is the secure exchange of financial  information  over public
networks.  The  Company  relies  on  encryption  and  authentication  technology
licensed from third parties to provide the security and authentication necessary
to effect  the secure  exchange  of  financial  information  over the  Internet,
including public key cryptography technology licensed from RSA. No assurance can
be given that advances in computer capabilities, new discoveries in the field of
cryptography or other events or developments  will not result in a compromise or
breach of the RSA or other  algorithms  used by the Company to protect  customer
transaction  data. In August and September 1995,  certain RSA algorithms used by
Netscape were compromised. There can be no assurance that the Company's security
will not  likewise  be  compromised.  If any such  compromise  of the  Company's
security were to occur, it could have a material adverse effect on the Company's
business, financial condition,  prospects and operating results. In addition, no
assurance  can be given that  existing  security  systems of others  will not be
penetrated or breached, which could have a material adverse effect on the market
acceptance of Internet security services. This could have a material and adverse
effect on the Company's business,  financial condition,  prospects and operating
results.

    Government Regulation and Legal Uncertainties.  The Company is not currently
subject to direct  regulation by any government  agency,  other than regulations
applicable  to  businesses  generally,  and  there  are  currently  few  laws or
regulations  directly  applicable  to access to, or commerce  on, the  Internet.
However,  due to the  increasing  popularity  and  use  of the  Internet,  it is
possible  that a number of laws and  regulations  may be adopted with respect to
the Internet,  covering issues such as user privacy, pricing and characteristics
and quality of products and services.  The recently  enacted  Telecommunications
Reform Act of 1996 imposes criminal penalties on anyone who distributes obscene,
lascivious or indecent  communications on the Internet. The adoption of any laws
or regulations governing commerce on the Internet may result in decreased growth
of the Internet,  which could have an adverse effect on the Company's  business,
financial   condition,   prospects  and   operating   results.   Moreover,   the
applicability to the Internet of existing laws governing issues such as property
ownership,  libel  and  personal  privacy  is  uncertain.  Further,  due  to the
encryption  technology  contained in the Company's  products,  such products are
subject to U.S.  export  controls.  No  assurance  can be given that such export
controls,  either in their current form or as may be subsequently  enacted, will
not delay the  introduction  of new products or limit the  Company's  ability to
distribute  products  outside  the United  States or  electronically.  While the
Company intends to take  precautions  against unlawful  exportation,  the global
nature of the Internet makes it virtually  impossible to effectively control the
distribution  of  the  Company's  products.   In  addition,   federal  or  state
legislation   or   regulation   may  further   limit  levels  of  encryption  or
authentication  technology.  Further,  various countries  regulate the import of
certain encryption technology and have adopted laws relating to personal privacy
issues which could limit the Company's  ability to distribute  products in those
countries. Any such export or import restrictions, new legislation or regulation
or government  enforcement of existing regulations could have a material adverse
impact on the Company's business,  financial condition,  prospects and operating
results.

   
    Future  Capital  Needs;  Uncertainty  of Additional  Financing.  The Company
currently  anticipates  that its available cash resources  combined with the net
proceeds of this Offering, as well as anticipated funds from operations, will be
sufficient  to meet  its  presently  anticipated  working  capital  and  capital
expenditure  requirements  for at least  the  next 12  months.  Thereafter,  the
Company  may need to  raise  additional  funds.  The  Company  may need to raise
additional funds sooner in order to fund more rapid expansion, to develop new or
enhanced   services,   to  respond  to  competitive   pressures  or  to  acquire
complementary businesses or technologies. If additional funds are raised through
the issuance of equity securities,  the percentage ownership of the stockholders
of the Company will be reduced, stockholders may experience additional dilution,
or such equity  securities may have rights,  preferences or privileges senior to
those of the holders of the Company's Common Stock. The Company anticipates that
it may seek to  secure  loan  financing  as  business  and  economic  conditions
warrant.  If  additional  funds are raised  through the  issuance  of debt,  the
Company  will be  subject  to  certain  risks  associated  with debt 
    

                                       10

   
financing,  including  those  attributable  to interest  rate  fluctuations  and
insufficient cash flow. No assurance can be given that additional financing will
be  available  when  needed  on  terms  favorable  to  the  Company  or at  all.
Substantially all of  the Company's assets have been pledged as security for the
Company's  obligations  under  an equipment lease  agreement.  The presence of a
first priority  security  interest in the Company's assets could have the effect
of impeding the Company's attempts to procure additional  financing when needed.
If adequate  funds are not available or are not  available on acceptable  terms,
the Company may be unable to develop or enhance its services,  take advantage of
future  opportunities  or respond to competitive  pressures,  which could have a
material  adverse  effect  on  the  Company's  business,   financial  condition,
prospects and operating results.  See "DILUTION," "USE OF PROCEEDS" and "PLAN OF
OPERATIONS -- Liquidity and Capital Resources."
    

     Management of Growth.  If there is market acceptance for the services to be
offered by the  Company,  the  Company  anticipates  that it will be required to
expand its  operations to address such market demand.  In addition,  the Company
anticipates  significantly  increasing the size of its research and development,
sales and marketing and customer  support staff following the completion of this
Offering.  There  can be no  assurance  that  such  internal  expansion  will be
successfully completed,  that such expansion will result in market acceptance of
the Company's services,  that such expansion will generate sufficient  revenues,
or  that  the  Company  will  be  able  to  compete   successfully  against  the
significantly  more extensive and  well-funded  sales and marketing and research
and  development  operations  of  the  Company's  competitors.  In  addition,  a
substantial number of the Company's employees were only recently hired,  thereby
subjecting  the Company to increased  risk of employee  turnover.  The Company's
rapid  growth  and  the  integration  of  operations  is  expected  to  place  a
significant  strain  on the  Company's  managerial,  operational  and  financial
resources. The inability of the Company to promptly address and respond to these
circumstances  could have a material  adverse effect on the Company's  business,
financial condition, prospects or operating results.

    Risk of  Loss  From  Returned  Transactions,  Merchant  Fraud  or  Erroneous
Transmissions.  The  Company  intends to utilize  two  principal  fund  transfer
systems:  the  automated   clearinghouse  ("ACH")  system  for  electronic  fund
transfers  and  the  national  credit  card  systems  (e.g.,  American  Express,
Discover,  MasterCard and Visa) for electronic credit card  settlements.  In its
use of these  established  payment  systems,  the  Company  may bear some of the
credit  risks  normally  assumed by other users of these  systems  arising  from
returned transactions caused by unauthorized use, disputes,  theft or fraud. The
Company also may bear some risk of merchant fraud and transmission  errors if it
is  unable to have  erroneously  transmitted  funds  returned  by an  unintended
recipient.  In  addition,  the  agreement  between  the  Company's  users of its
services for  allocation  of these risks will be in electronic  form,  and while
digitally signed,  will not be manually signed and hence may not be enforceable.
Finally, the Company may be subject to merchant fraud, including such actions as
inputting  false sales  transactions  or false credits.  Returned  transactions,
merchant fraud or erroneous  transmissions  could have a material adverse effect
on the Company's business, financial condition,  prospects or operating results.
See "BUSINESS -- Seamless Commerce(tm) over the World Wide Web."

    System  Interruption  and Security  Risks;  Potential  Liability and Lack of
Insurance.  The Company's operations are dependent on its ability to protect its
computer  system from  interruption  due to system  malfunction or due to damage
from fire,  earthquake,  power loss,  telecommunications  failure,  unauthorized
entry or other  events,  many of which are beyond  the  Company's  control.  Any
malfunction,   damage,   failure  or  other   condition  or  event  that  causes
interruptions  in the Company's  operations could have a material adverse effect
on the Company's business, financial condition,  prospects or operating results.
The Company has experienced  disruption in its computer  systems in the past due
to human  error and it is  possible  that the  Company  may  experience  similar
disruptions in the future. Most of the Company's computer  equipment,  including
its  processing  equipment,  is currently  located at a single  site.  While the
Company believes that its existing and planned precautions of redundant systems,
regular  data  backups  and  other   procedures  are  adequate  to  prevent  any
significant  system  outage or data loss,  no  assurance  can be given that such
procedures  will be  adequate  to prevent  or  ameliorate  any  failure or loss.
Despite  the   implementation   of  security   measures,   the  Company's   data
infrastructure  may also be vulnerable to computer  viruses,  hackers or similar
disruptive problems caused by its customers,  other Internet users or otherwise,
which may result in  significant  liability  to the  Company  and also may deter
potential  customers  from using the  Company's  services.  Persistent  problems
continue to affect  public and private  data  networks.  The Company  intends to
limit its liability to customers,  including  liability arising from the failure
of the security features contained in the Company's system and services, through
contractual provisions. However, no assurance can be given


                                       11




that such limitations will be enforceable.  The Company  currently does not have
product liability  insurance to protect against these risks and no assurance can
be given that such  insurance  will be available to the Company on  commercially
reasonable terms or at all.

    Bank  Failure;  Limitation  on  Access to Funds.  Certain  of the  Company's
services may involve  holding funds of  individuals  in financial  institutions.
These  funds  will be  held in  accounts  by the  Company  as  agent  for  these
individuals.  The Company will use reasonable business judgment in selecting the
financial  institutions  in which  funds are held,  and will place funds only in
banks  which  are  subject  to  state or  federal  regulation  (or the  non-U.S.
equivalent),  are insured by the Federal Deposit  Insurance  Corporation and are
believed  by the  Company to be  financially  sound.  Furthermore,  the  Company
believes  that  because  the user funds  would be held in a  fiduciary  or trust
capacity  by the  Company,  they  would  not be  subject  to the  claims  of the
Company's creditors or a bankruptcy trustee. There can be no assurance, however,
that should there be a failure of a financial  institution  in which the Company
has  placed  user  funds,  or should a  creditor  or trustee of a user or of the
Company seek  control over an agency  account  containing  user funds,  that the
Company would not be subject to litigation and possible  liability to users. The
Company does not have insurance to protect against  certain of these risks,  and
there is no assurance  that such  insurance  will become  available,  or if made
available, would be affordable to the Company.

     No Prior Public Market;  Possible  Volatility of Stock Price. Prior to this
Offering,  there has been no public  market for the  Company's  Common  Stock or
Redeemable Warrants,  and there can be no assurance that an active public market
for the Common Stock or Redeemable  Warrants will develop or be sustained  after
the Offering.  The initial  offering  price will be  determined  by  negotiation
between  the  Company  and the  Underwriters  based upon  several  factors.  See
"UNDERWRITING."  The market price of the Company's  Common Stock and  Redeemable
Warrants  is  likely  to be  highly  volatile  and  could  be  subject  to  wide
fluctuations  in  response  to  quarterly   variations  in  operating   results,
announcements  of  technological  innovations or new software or services by the
Company  or its  competitors,  changes  in  financial  estimates  by  securities
analysts,  or other  events or factors,  many of which are beyond the  Company's
control.  In addition,  the stock market has experienced  significant  price and
volume fluctuations that have particularly  affected the market prices of equity
securities of many high technology  companies and that often have been unrelated
to the operating performance of such companies.  These broad market fluctuations
may  adversely  affect  the  market  price of the  Company's  Common  Stock  and
Redeemable Warrants.  In the past, following periods of volatility in the market
price for a company's  securities,  securities class action litigation has often
been  instituted.  Such  litigation  could  result  in  substantial  costs and a
diversion of  management  attention and  resources,  which could have a material
adverse  effect on the Company's  business,  financial  condition,  prospects or
operating results.

    Shares Eligible for Future Sale.  Sales of substantial  numbers of shares of
Common Stock in the public market following this Offering could adversely affect
the market price for the Common Stock.  Upon  completion  of the  Offering,  the
Company will have  outstanding an aggregate of 5,605,000 shares of Common Stock,
assuming no exercise of outstanding  options and warrants.  Of these shares, all
of the shares sold in this Offering will be freely tradeable without restriction
or further  registration  under the  Securities  Act of 1933,  as  amended  (the
"Securities  Act"),  unless such shares are  purchased  by  "affiliates"  of the
Company,  as  that  term is  defined  in  Rule  144  under  the  Securities  Act
("Affiliates").  The remaining 4,605,000 shares of Common Stock held by existing
stockholders  are  "restricted  securities"  as that term is defined in Rule 144
under the Securities Act (the  "Restricted  Shares").  Restricted  Shares may be
sold in the public market only if registered or if they qualify for an exemption
from  registration.  Between  December  1997 and April 1998 all of the 4,605,000
shares of Common Stock outstanding as of the date of this Prospectus will become
available for sale under Rule 144  promulgated  under the Securities Act. All of
the Company's officers,  directors and holders of 5% or more of the Common Stock
have agreed not to sell shares of Common Stock  beneficially  held by them for a
period of 13 months following the date of this Prospectus  (except for shares of
Common Stock  subject to the  Underwriters'  overallotment  option)  without the
Representatives'  written consent.  In addition,  the Company has agreed that it
will not issue any  shares of Common  Stock for a period of 13 months  following
the date of this Prospectus without the Representatives' written consent, except
for shares of Common Stock  issuable  upon  exercise of stock  options that have
been or may be granted under the  Company's  1996 Stock Option Plan (the "Plan")
and 1996 Formula Stock Option Plan (the "Formula  Plan").  See  "DESCRIPTION  OF
SECURITIES" and "SHARES ELIGIBLE FOR FUTURE SALE."


                                       12




     Dilution;   Possible  Right  to  Purchase   Additional  Shares.   Investors
participating in this Offering will incur immediate and substantial dilution. To
the extent  outstanding  options or warrants to purchase  the  Company's  Common
Stock are exercised, there will be further dilution. See "DILUTION."

   
    Substantial Options and Warrants Reserved;  Representatives'  Warrant. Under
the Plan and the Formula  Plan,  the Company may issue options to purchase up to
an  aggregate  of  860,000  shares  of  Common  Stock  to  employees,  officers,
directors,  and consultants.  Options to purchase 407,200 shares are outstanding
under the Plan and Formula Plan as of the date of this Prospectus.  In addition,
the Redeemable  Warrants  offered hereby are  exercisable to purchase  shares of
Common  Stock at any time  commencing  90 days from the date of this  Prospectus
until  ,  1999.  The  Company  will  also  sell  to  the   Representatives   the
Representatives'  Warrant to purchase up to 100,000  shares of Common Stock at a
price of $10.40 and up to 100,000  Redeemable  Warrants at $0.26 per  Redeemable
Warrant.  The Redeemable  Warrants underlying the  Representatives'  Warrant are
exercisable at $10.66 per share. The existence of the Redeemable  Warrants,  the
Representatives'  Warrant and the options  that may be issued under the Plans or
otherwise,  may prove to be a  hindrance  to  future  financing  efforts  by the
Company.  In addition,  the exercise of any such options or warrants may further
dilute the net tangible book value of the Common Stock.  Further, the holders of
such options and warrants  may  exercise  them at a time when the Company  would
otherwise be able to obtain additional equity capital on terms more favorable to
the Company. See "MANAGEMENT -- Stock Option Plans" and "UNDERWRITING."

    The Company has agreed that, under certain  circumstances,  it will register
under federal and state securities laws the Representatives'  Warrant and/or the
Securities  issuable  thereunder.  In addition,  if the  Representatives  should
exercise  their   registration   rights  to  effect  the   distribution  of  the
Representatives' Warrant or Securities underlying the Representatives'  Warrant,
the  Representatives,  prior to and during such distribution,  will be unable to
make a market in the Company's securities. If the Representatives cease making a
market,  the market  and  market  prices  for the  Securities  may be  adversely
affected,  and holders thereof may be unable to sell or otherwise dispose of the
Securities. See "UNDERWRITING."
    

     Redeemable  Warrant  Solicitation.  Upon  the  exercise  of the  Redeemable
Warrants more than one year after the date of this Prospectus, and to the extent
not inconsistent  with the guidelines of the National  Association of Securities
Dealers,  Inc.,  and the Rules and  Regulations  of the  Securities and Exchange
Commission (the "Commission"), the Company has agreed to pay the Representatives
a  commission  equal to five  percent of the  exercise  price of the  Redeemable
Warrants in connection with  solicitations  of exercises of Redeemable  Warrants
made  by the  Representatives.  However,  no  compensation  will  be paid to the
Representatives  in connection  with the exercise of the Redeemable  Warrants if
(a) the market price of the underlying  shares of Common Stock is lower than the
exercise  price,  (b) the  Redeemable  Warrants are exercised in an  unsolicited
transaction,  or (c) the  Redeemable  Warrants  subject to the  Representatives'
Warrant are exercised.  In addition,  in connection with any solicitation by the
Representatives  after  the  date  of  this  Prospectus  of  Redeemable  Warrant
exercises,  unless  granted  an  exemption  by the  Commission  from Rule  10b-6
promulgated under the Exchange Act, the Representatives and any other soliciting
broker-dealer  will be prohibited from engaging in any market making  activities
with respect to the Company's securities for the period commencing either two or
nine business days  (depending on the market price of the Common Stock) prior to
any  solicitation of the exercise of Redeemable  Warrants until the later of (i)
the termination of such solicitation activity or (ii) the termination (by waiver
or otherwise)  of any right which the  Representatives  or any other  soliciting
broker-dealer may have to receive a fee for the exercise of Redeemable  Warrants
following  such  solicitation.  As a result,  the  Representatives  or any other
soliciting  broker-dealer  may be unable to provide a market  for the  Company's
securities,  should  they  desire to do so,  during  certain  periods  while the
Redeemable Warrants are exercisable. See "UNDERWRITING."

   
    Requirement  to Maintain  Current  Prospectus;  Non-Registration  in Certain
Jurisdictions of Shares Underlying the Redeemable Warrants;  Possible Redemption
of Redeemable  Warrants;  Speculative  Investment.  Purchasers of the Redeemable
Warrants will have the right to exercise them to purchase shares of Common Stock
only if a current prospectus  relating to such shares is then in effect and only
if the shares are qualified for sale under the  securities  laws of the state or
states in which the  purchaser  resides.  Absent  any  material  changes  in the
Company's  business which would cause this  Prospectus to cease to be current at
an earlier date, this Prospectus will cease to be current nine months  following
the date of this Prospectus.  The Company has undertaken and intends to maintain
a current  prospectus that will permit the purchase and sale
    


                                       13





of the Common Stock  underlying  the  Redeemable  Warrants,  but there can be no
assurance  that the Company will be able to do so. The Company will not call the
Redeemable  Warrants  for  redemption  at any  time  that a  current  prospectus
covering the Redeemable  Warrants is not effective.  The Redeemable Warrants may
be deprived of any value if a current prospectus  covering the shares is not, or
cannot be, registered in the applicable states. Commencing 90 days from the date
of this Prospectus, the Redeemable Warrants may be subject to redemption at $.20
per  Redeemable  Warrant on 30 days' prior  written  notice,  provided  that the
average of the high and low sales  prices of the Common  Stock equals or exceeds
$12.00 per share during the 10  consecutive  trading days ending  within 20 days
prior to the notice of redemption.  In the event the Company exercises the right
to redeem the Redeemable Warrants,  such Redeemable Warrants will be exercisable
until the close of business on the date fixed for redemption in such notice.  If
any  Redeemable  Warrant called for redemption is not exercised by such time, it
will  cease  to be  exercisable  and the  holder  will be  entitled  only to the
redemption  price.  Therefore,  upon the  notice of  redemption,  holders of the
Redeemable  Warrants may be forced to (i) exercise the Redeemable  Warrants at a
time  when  it may  be  financially  disadvantageous  to do so,  (ii)  sell  the
Redeemable  Warrants,  notwithstanding  possible adverse market  conditions,  or
(iii) accept the nominal redemption price of $.20 per Redeemable Warrant.

   
    No  assurance  can be given  that the per share  market  price of the Common
Stock  will  ever  increase  to  exceed  the  exercise  price of the  Redeemable
Warrants.  Therefore,  it may never become economically  justifiable to exercise
the Redeemable  Warrants prior to the expiration of the Redeemable Warrants on .
The  failure of the per share  market  price of the Common  Stock to increase to
exceed the exercise price of the Redeemable Warrants will, eventually, cause the
Redeemable Warrants to have no economic value. Because of the speculative nature
of the Securities,  an investment in the Securities should only be considered by
those  who  can  bear  the  risk  of a loss  of  their  entire  investment.  See
"DESCRIPTION OF SECURITIES."
    

    Possible Anti-Takeover Effects of Certain Charter Provisions.  The Company's
Certificate  of  Incorporation  authorizes the Board of Directors to issue up to
1,000,000  shares of preferred  stock,  $.01 par value per share (the "Preferred
Stock"). No shares of Preferred Stock are currently outstanding, and the Company
has no present plans for the issuance thereof. The Preferred Stock may be issued
in one or more  series,  the  terms of which  may be  determined  at the time of
issuance by the Board of Directors, without further action by stockholders,  and
may include voting rights (including the right to vote as a series on particular
matters), preferences as to dividends and liquidation, conversion and redemption
rights and sinking fund provisions.  However, the issuance of any such shares of
Preferred  Stock could  adversely  affect the rights of holders of Common  Stock
and,  therefore,  could reduce the value of the Common Stock.  In addition,  the
ability of the Board of Directors  to issue  Preferred  Stock could  discourage,
delay, or prevent a takeover of the Company. See "DESCRIPTION OF SECURITIES."

    In  addition,  the  Company,  as a Delaware  corporation,  is subject to the
General  Corporation  Law of the State of  Delaware,  including  Section 203, an
anti-takeover law enacted in 1988. In general,  the law restricts the ability of
a public Delaware corporation from engaging in a "business  combination" with an
"interested  stockholder"  for a period  of three  years  after  the date of the
transaction in which the person became an interested stockholder. As a result of
the  application  of  Section  203  and  certain  provisions  in  the  Company's
Certificate of Incorporation and Bylaws,  potential acquirors of the Company may
find  it  more  difficult  or  be  discouraged  from  attempting  to  effect  an
acquisition transaction with the Company,  thereby possibly depriving holders of
the Company's  securities of certain  opportunities to sell or otherwise dispose
of such securities at above-market prices pursuant to such transactions.

     Control by Existing  Stockholders.  Upon  completion of this Offering,  the
existing  stockholders  will control  approximately  82% of the shares of Common
Stock eligible to vote and will therefore be able to elect all of the members of
the Board of  Directors  and  control  the  outcome of any  issues  which may be
subject to a vote of the Company's  stockholders.  See "MANAGEMENT,"  "DILUTION"
and "PRINCIPAL AND SELLING STOCKHOLDERS."

   
     Benefit to Affiliates. The Company intends to use a portion of the proceeds
from the  Offering to repay up to $750,000 of  indebtedness  owed to  Centennial
Technologies,  Inc.  ("Centennial").  Centennial owns  approximately  23% of the
issued  and  outstanding  shares of  Common  Stock of the  Company  prior to the
Offering. In addition, Centennial will sell up to 150,000 shares of Common Stock
if the  Underwriters'  over-allotment  option is exercised.  See  "PRINCIPAL AND
SELLING STOCKHOLDERS" and "CERTAIN TRANSACTIONS."
    

  
                                       14


                                 USE OF PROCEEDS

   
    The net  proceeds to be received by the Company  from the sale of the Shares
and Redeemable Warrants offered hereby, after deducting underwriting commissions
and other  estimated  expenses of the Offering,  including the  Representatives'
non-accountable expense allowance,  are estimated to be approximately $6,654,000
($6,680,100 if the Underwriters' overallotment option is exercised in full). The
net proceeds are intended to be used approximately as follows:
    



                                                                                  AMOUNT
                                                                                  ------
                                                                            
   
Selling and Marketing ...................................................      $ 2,000,000
Research and Development ................................................        2,000,000
Purchase or Lease of Capital Equipment and Software .....................        1,000,000
Repayment of Indebtedness ...............................................          750,000
Working Capital and General Corporate Purposes ..........................          904,000
                                                                                ----------
                                                                                $6,654,000
                                                                                ==========

    

SELLING AND MARKETING

    The  Company  intends to use up to  $2,000,000  of the net  proceeds  of the
Offering  to  increase  selling  and  marketing  activities,   including  hiring
additional  salespeople.  The Company  also  intends to  increase  the number of
on-site and off-site demonstrations,  increase advertising in trade publications
and on radio and  television,  and attend trade shows.  See "BUSINESS -- Selling
and Marketing."

RESEARCH AND DEVELOPMENT

    The Company intends to use approximately $2,000,000 of the net proceeds from
the Offering for research and  development  activities.  The Company  intends to
hire up to twelve programmers,  graphic artists, designers and network engineers
to develop and enhance the Company's  software,  to build the Company's  network
infrastructure and to provide ongoing systems support.  The Company also intends
to refine and enhance its  business  and  accounting  software  related to order
fulfillment  and  automated  credit  clearance.  Software  programmers  may also
develop  new  products  for  the  Company,  including  products  developed  from
technology  licensed  from  third  parties.  The  Company  also  intends to hire
additional  graphic  designers  and Web site  programmers  to develop and refine
industry-specific   Web  site   templates.   See   "BUSINESS   --  Research  and
Development."

PURCHASE OR LEASE OF CAPITAL EQUIPMENT AND SOFTWARE

    The  Company  intends to use up to  $1,000,000  of the net  proceeds  of the
Offering to purchase  or lease  additional  equipment  and  software,  including
workstations   (approximately   $200,000),   computer   servers   (approximately
$200,000),  communications  equipment,  such as  telephone  lines,  routers  and
switches  (approximately  $500,000)  and  software,   including  communications,
accounting, security and file management software (approximately $100,000).

REPAYMENT OF INDEBTEDNESS

   
     The Company intends to use up to $750,000 of the proceeds from the Offering
to repay loans from Centennial  Technologies,  Inc.  ("Centennial").  Centennial
has, from time to time, made loans to the Company for general corporate purposes
pursuant to  promissory  notes that bear  interest at the rate of 9.0% per annum
and are due on demand.  As of October 22, 1996,  the principal  balance on these
notes was approximately  $700,000.  See "PRINCIPAL AND SELLING STOCKHOLDERS" and
"CERTAIN TRANSACTIONS."

WORKING CAPITAL AND GENERAL CORPORATE PURPOSES

    Approximately  $904,000 of the net proceeds  from the Offering  will be used
for general corporate  purposes,  including  working capital.  These amounts may
also be used, in part, to purchase additional capital equipment or to fund joint
ventures or  acquisitions  within the Company's  principal  market.  The Company
presently has no commitments  with respect to any joint venture or  acquisition.
The Company may deposit up to $600,000  allocated to working capital and general
corporate  purposes  as  collateral  to secure  payment  under a  capital  lease
agreement  with a  commercial  bank.  As of October  22,  1996,  the Company had
approximately $600,000 outstanding under this agreement.  See "PLAN OF OPERATION
- -- Liquidity and Capital Resources."
    


                                       15




    The  allocation  of the  net  proceeds  of this  Offering  set  forth  above
represents  the Company's best estimate based upon its present plans and certain
assumptions regarding general economic and industry conditions and the Company's
future revenues and  expenditures.  The Company reserves the right to reallocate
the  proceeds  within the above  described  categories  or to other  purposes in
response to, among other things, changes in its plans, industry conditions,  and
the Company's future revenues and expenditures.

    Based on the Company's operating plan, management believes that the proceeds
from this Offering and anticipated  cash flow from operations will be sufficient
to meet the Company's anticipated cash needs and finance its plans for expansion
for at least 12 months from the date of this Prospectus. Thereafter, the Company
anticipates  that it may  require  additional  financing  to meet its current or
future plans for  expansion.  No assurance can be given that the Company will be
successful in obtaining  such  financing on favorable  terms,  or at all. If the
Company  is unable to  obtain  additional  financing,  its  ability  to meet its
current plans for expansion  could be adversely  affected.  See "RISK FACTORS --
Future  Capital  Needs;  Uncertainty  of  Additional  Financing"  and  "PLAN  OF
OPERATIONS."

    Proceeds not immediately  required for the purposes  described above will be
invested principally in U.S. government securities,  short-term  certificates of
deposit, money market funds, or other high- grade, short-term,  interest-bearing
investments.


                                       16




                                    DILUTION

   
     At  August  31,  1996,  the net  tangible  book  value of the  Company  was
approximately  ($527,375),  or ($.11)  per share of  Common  Stock  based on the
4,605,000 shares of Common Stock outstanding after giving  retroactive effect to
the  conversion  of the Class B Common  Stock  into  2,500,000  shares of Common
Stock.  Net tangible book value per share represents the amount of the Company's
total assets less the amount of its intangible  assets and liabilities,  divided
by the number of shares of Common Stock  outstanding  at August 31, 1996.  After
giving effect to the receipt of the net proceeds  (estimated to be approximately
$6,654,000)  from the sale of the Securities  offered hereby,  the pro forma net
tangible  book  value of the  Company  at  August  31,  1996,  would  have  been
approximately  $6,550,685 or $1.17 per share of Common Stock.  This would result
in dilution to the public investors  (i.e., the difference  between the offering
price of a share of Common Stock and the net tangible  book value  thereof after
giving  effect  to this  Offering)  of $7.03  per  share.  The  following  table
illustrates the per share dilution:




                                                                          
Public offering price per share of Common Stock(1) ..........................           $ 8.20

Net  tangible  book  value  per share of  Common  Stock at August 31,  1996 . ($ .11)

Increase in net tangible book value per share of Common  Stock(1) ...........   1.28 
                                                                                ---- 
Pro forma net  tangible  book value per share of Common  Stock  after  
  Offering(2) ............................................................... $ 1.17
                                                                              ======
Dilution of net tangible book value per share of Common Stock to new 
  investors .................................................................           $ 7.03
                                                                                        ======


____________

(1) Including $.20 per Redeemable Warrant.

(2)  The  calculation  of pro  forma  net  tangible  book  value  and the  other
     computations  above does not  include (a)  800,000  shares of Common  Stock
     reserved for issuance  upon  exercise of stock options which may be granted
     under the Plan, of which options to purchase 402,200 shares are outstanding
     as of the date of this  Prospectus  and (b) 60,000  shares of Common  Stock
     reserved for issuance  upon  exercise of stock options which may be granted
     under the  Formula  Plan,  of which  options to purchase  5,000  shares are
     outstanding as of the date of this Prospectus.
    

    The  following  table sets  forth,  as of the date of this  Prospectus,  the
number of shares of Common  Stock  purchased,  the  percentage  of Common  Stock
purchased,  the total  consideration paid, the percentage of total consideration
paid, and the average price per share paid, by the existing  stockholders of the
Company and the investors in this Offering:




   
                                                  SHARES PURCHASED        TOTAL CONSIDERATION
                                                  ----------------        -------------------
                                                                                                 AVERAGE
                                                                                                PRICE PER
                                                NUMBER     PERCENTAGE     AMOUNT      PERCENTAGE  SHARE
                                                ------     ----------     ------      ----------  -----
                                                                                   
New Investors ...........................      1,000,000      17.8%     $ 8,000,000       50.0%   $8.00
Existing Stockholders(1) ................      4,605,000      82.2%       7,854,325       50.0%   $1.71
                                               ---------      ----        ---------       ----    
  TOTAL .................................      5,605,000     100.0%     $15,854,325      100.0%
                                               =========     =====      ===========      ===== 

    

_____________

(1)  After  giving  effect  to the  conversion  of  Class B  Common  Stock  into
     2,500,000 shares of Common Stock.


                                       17




                                 CAPITALIZATION

   
    The  following  table sets  forth the  capitalization  of the  Company as of
August 31,  1996,  and as  adjusted  to  reflect  the sale and  issuance  of the
Securities  offered  hereby and the initial  application  of the  estimated  net
proceeds thereof as described in "USE OF PROCEEDS."




                                                                       AUGUST 31, 1996
                                                                                 PRO FORMA
                                                                    ACTUAL      AS ADJUSTED
                                                                          
Capital lease obligations, net of current ....................    $   300,430   $   300,430
                                                                  -----------   -----------
STOCKHOLDERS' EQUITY:

Preferred Stock -- $.01 par value, authorized -- 1,000,000 
  shares, issued -- none .....................................           --            --

Common Stock -- $.01 par  value,  authorized  --  20,000,000 
  shares,  issued -- 2,105,000 shares; 5,605,000 shares pro 
  forma, as adjusted(1)(2) ...................................         21,050        56,050

Class B Common Stock -- $.01 par value; authorized -- 2,000,000
  shares, issued -- 625,000 shares, zero shares pro 
  forma, as adjusted(2) ......................................          6,250          --

Additional paid-in capital ...................................      7,827,025    14,452,275

Accumulated deficit ..........................................     (7,957,640)   (7,957,640)
                                                                   ----------    ---------- 

  Total stockholders' equity (capital deficit) ...............       (103,315)    6,550,685
                                                                   ----------    ---------- 

TOTAL CAPITALIZATION .........................................    $   197,115   $ 6,851,115
                                                                  ===========   ===========


_____________

(1)  Does not include (a) 800,000  shares of Common Stock  reserved for issuance
     upon  exercise of stock  options  which may be granted  under the Plan,  of
     which options to purchase  402,200 shares are outstanding as of the date of
     this Prospectus and (b) 60,000 shares of Common Stock reserved for issuance
     upon exercise of stock options which may be granted under the Formula Plan,
     of which options to purchase 5,000 shares are outstanding as of the date of
     this Prospectus.

    
(2)  Gives effect to the  conversion  of 625,000  shares of Class B Common Stock
     into a total  of  2,500,000  shares  of  Common  Stock  on the date of this
     Prospectus.

                                 DIVIDEND POLICY

    The Company has not paid  dividends on its Common Stock since its  inception
and does not intend to pay any dividends to its  stockholders in the foreseeable
future.  The  Company  currently  intends to reinvest  earnings,  if any, in the
development  and expansion of its business.  The declaration of dividends in the
future will be at the  election of the Board of  Directors  and will depend upon
the  earnings,  capital  requirements,  and  financial  position of the Company,
general economic conditions, and other pertinent factors.


                                       18



                          SELECTED FINANCIAL DATA

   
     The statement of operations  data for the period from  inception  (July 19,
1995)  through  August 31,  1996 and the  balance  sheet at August 31,  1996 are
derived from,  and should be read in  conjunction  with,  the audited  Financial
Statements  and  Notes  thereto  included  elsewhere  in  the  Prospectus.   The
historical operating results are not necessarily  indicative of future operating
results. The Selected Financial Data should be read in conjunction with "PLAN OF
OPERATIONS"  and  the  Financial  Statements  and  the  notes  thereto  included
elsewhere in this Prospectus.




                                                                                  PERIOD FROM           CUMULATIVE
                                                            FISCAL YEAR            INCEPTION          FROM INCEPTION
                                                               ENDED          (JULY  19, 1995)TO    (JULY 19, 1995)TO  
                                                          AUGUST  31, 1996      AUGUST 31,  1995      AUGUST 31, 1996
                                                          ----------------      ----------------      ---------------
                                                                                          
STATEMENT OF OPERATIONS DATA:
Revenues:
  Services ..............................................   $    78,833         $  --                $    78,833
                                                            -----------         ------------         -----------
  Products ..............................................        18,422             --                    18,422
                                                            -----------         ------------         -----------
    Total revenues ......................................        97,255             --                    97,255
                                                            -----------         ------------         -----------
Cost of revenues:

  Services ..............................................       177,469             --                   177,469
  Products ..............................................        15,971             --                    15,971
                                                            -----------         ------------         -----------
     Total cost of revenues .............................       193,440             --                   193,440
                                                            -----------         ------------         -----------
     Gross margin .......................................       (96,185)            --                   (96,185)
                                                            -----------         ------------         -----------
Operating expenses:
  Research and development ..............................       577,439                809               578,248
  Selling and marketing .................................       298,680              1,946               300,626
  General and administrative ............................     1,145,500             30,871             1,176,371
  Charge for acquired research and development ..........     5,760,000             --                 5,760,000
                                                            -----------         ------------         -----------
     Total operating expenses ...........................     7,781,619             33,626             7,815,245
                                                            -----------         ------------         -----------
     Loss from operations ...............................    (7,877,804)           (33,626)           (7,911,430)
Interest expense, net ...................................       (46,210)                --               (46,210)
                                                            -----------         ------------         -----------
     Net loss ...........................................   $(7,924,014)        $  (33,626)          $(7,957,640)
                                                            ===========         ============         ===========
     Net loss per common and common equivalent 
      share(1) ..........................................   $     (1.65)       $      (.01)         $      (1.66)
                                                            ===========         ============         ===========

     Shares used in computing net loss per common 
     and common equivalent share(1) .....................     4,805,050          4,805,050            4,805,050
                                                            ===========         ============         ===========







                                                                              AUGUST 31, 1996
                                                                              ---------------
                                                                          ACTUAL     AS ADJUSTED(2)
                                                                          ------     --------------
                                                                               
BALANCE SHEET DATA:
Current assets                                                         $   106,976    $  6,088,976
Total assets                                                             1,745,948       7,303,888
Working capital (deficiency)                                            (1,441,857)      5,636,203
Total liabilities                                                        1,849,263         753,203
Stockholders' equity (capital deficit)                                    (103,315)      6,550,685





(1) Computed on the basis described in Note 2 of the Notes to Financial
     Statements.

(2)  Gives effect to the receipt by the Company of the estimated net proceeds of
     approximately $6,654,000 from the sale of the Securities offered hereby and
     the initial application  thereof.  See "RISK FACTORS -- Substantial Options
     and Warrants Reserved," "USE OF PROCEEDS" and "UNDERWRITING."


                                       19



  
                               PLAN OF OPERATIONS

OVERVIEW

     The Company,  a  development  stage  company,  offers  Internet  access and
support services for secure commercial  transactions and communications over the
Internet. The Company plans to provide complete solutions for businesses seeking
to  market  and  sell  products  and  services  over  the  Internet,   including
establishing  (i) a commercial Web site domain,  (ii)  electronic  store design,
(iii) browsing and purchasing capabilities,  and (iv) transaction processing. In
addition,  the Company provides general Internet services,  such as connectivity
and  communications  services.  The  Company  also  resells  SBT, a  prepackaged
accounting  software  program.  By  offering  turnkey  solutions  to  commercial
Internet  needs,  the Company plans to become a "one-stop  provider" of Internet
products and services to businesses  seeking to establish a commercial  presence
over the Internet.

     The  financial  results for the period from  inception  (July 19,  1995) to
August 31, 1996 relate to the Company's initial  organization,  establishment of
infrastructure  and  provision  of Internet  training  courses.  The Company has
incurred  losses since  inception  and has a working  capital  deficiency.  As a
result,  the  independent  certified  public  accountants'  report  contains  an
explanatory  paragraph  regarding the  Company's  ability to continue as a going
concern.  The Company  does not believe  that the  operating  results  from this
period will provide meaningful comparisons to subsequent periods.
    

     The Company's plan of operation for the next twelve months will principally
involve  software  development  to enable the  Company  to offer  certain of its
planned  services  on a  commercial  basis,  the  sale of  connectivity  and the
provision of Internet access services,  Web page development,  intranet systems,
and the receipt of transaction fees. After the Offering,  the Company intends to
use a portion of the  proceeds  of the  Offering to hire  additional  personnel,
including marketing, sales and customer service personnel, to meet the Company's
anticipated growth, as to which no assurance can be given.

     The Company  recently  upgraded  its  Internet  access to a "Tier I" level,
which provides the Company with a direct connection to the National Access Point
("NAP")  in  Chicago,   Illinois.  In  addition,  the  Company  has  established
redundancy  systems in Boston,  Massachusetts  with respect to its communication
links and  computer  servers to be used  should its direct NAP link or  computer
servers  located at the  Company's  Saugus,  Massachusetts  facility  experience
temporary  difficulties.  See "RISK FACTORS -- System  Interruption and Security
Risks; Potential Liability and Lack of Insurance."

   
     Revenue.  The Company has not recognized  any  meaningful  revenue from its
inception through August 31, 1996. The Company's ability to generate significant
revenue  thereafter  is  uncertain.  The  Company's  services  are  directed  at
businesses  that  intend to  engage  in  commerce  and  communications  over the
Internet. The Company's business plan contemplates that its initial revenue will
be derived from  providing  general  Internet  services,  such as  connectivity,
hosting and e-mail  services.  In the future,  the Company  anticipates  it will
derive revenue from  transaction  processing  fees from third parties,  Web page
development,  connectivity charges, charges for hosting services,  education and
intranet networking.
    

     Operating  Expenses.  The  Company's  cost  of  revenue  has  exceeded  the
Company's  service revenue due to the development  stage nature of the business.
The Company's operating expenses have increased each quarter since the Company's
inception.  The Company  believes that  operating  expenses will increase in the
future as the Company  continues the development of its services and expands its
operations.

     Research and Development.  The Company's  research and development  efforts
are focused on developing Web site templates  suitable to conduct  commerce over
the   Internet.   The   Company   is  also   developing   intranet   models  for
intraorganization  communications that can be used by municipal  governments and
multi-site  organizations.  The  Company's  engineers  are also  developing  the
Company's communications  infrastructure to allow for daily information transfer
to the  Company for  periodic  back-up of customer  files and  disaster  control
purposes.

     Selling and  Marketing.  Selling and  marketing  expenses  are  expected to
consist primarily of salaries, commissions, trade show expenses, and advertising
and marketing  costs.  The Company  anticipates  a  substantial  increase in its
selling  and  marketing  expenses in the  future.  The Company  intends to use a
direct  selling  force  that will  target  certain  industries  and sell  across
vertical markets, as well as independent sales agents.


                                       20



   
     General and  Administrative.  General and  administrative  expenses consist
primarily of compensation expenses and fees for professional  services.  General
and administrative  expenses were  approximately  $1,176,371 for the period from
inception to August 31, 1996.  Approximately  $1,007,000 of these  expenses were
paid to Employee Resource Inc. ("ERI"), an employee leasing company owned by the
Company's  President and Chief Executive  Officer,  Robert Kuzara. ERI leases to
the Company all of its  employees,  including  the officers of the Company.  The
Company  anticipates  a substantial  increase in its general and  administrative
expenses in the future. See "CERTAIN TRANSACTIONS."

LIQUIDITY AND CAPITAL RESOURCES

     Since its inception, the Company has financed its activities primarily from
notes payable to Centennial  Technologies,  Inc.  ("Centennial") and the sale of
its Common Stock to private investors.  Working capital deficiency at August 31,
1996 was  ($1,441,857).  The Company has two capital lease  agreements which are
secured by fixed assets and guaranteed by Centennial. The outstanding balance as
of August 31,  1996 for one of these  agreements,  was  approximately  $372,000,
bears  interest at the rate of 10.35% per annum and matures in December 2000. In
September  1996,  the Company  entered into the second  capital lease  agreement
under which it may borrow up to $1,000,000.  As of October 22, 1996, the Company
had drawn $600,000 against this lease  agreement.  This amount bears interest at
the rate of 10.5% per annum and  matures in  September  2001.  The  Company  has
agreed to deposit as  collateral  a portion of the  proceeds  from the  Offering
equal to the amount outstanding under this agreement.  See "USE OF PROCEEDS" and
"CERTAIN TRANSACTIONS."
    

    Based on the  Company's  operating  plan,  management  believes that the net
proceeds from this Offering and  anticipated  cash flow from  operations will be
sufficient  to meet the Company's  anticipated  cash needs and finance its plans
for  expansion  for at  least  12  months  from  the  date  of  the  Prospectus.
Thereafter, the Company anticipates that it will require additional financing to
meet its current plans of expansion.  No assurance can be given of the Company's
ability to obtain such financing on favorable  terms,  if at all. If the Company
is unable to obtain additional financing,  its ability to meet its current plans
for expansion could be materially adversely affected.

IMPACT OF INFLATION

    Although no assurance can be given,  increases in the inflation rate are not
expected to materially adversely affect the Company's business.

NEW ACCOUNTING STANDARDS

   
    Statement of Financial  Accounting  Standards No. 121,  "Accounting  for the
Impairment of Long-Lived  Assets and for  Long-Lived  Assets to be Disposed of,"
issued by the Financial  Accounting  Standards Board ("FASB"),  is effective for
financial statements for fiscal years beginning after December 15, 1995. The new
standard   establishes  new  guidelines  regarding  when  impairment  losses  on
long-lived  assets,  which include plant and equipment and certain  identifiable
intangible  assets and goodwill,  should be recognized and how impairment losses
should be measured. The Company does not expect the adoption of this standard to
have a material effect on its financial position or results of operations.
    

    In October 1995, the FASB issued SFAS No. 123,  "Accounting  for Stock-Based
Compensation."  The Company has determined  that it will continue to account for
stock-based compensation for employees under Accounting Principles Board Opinion
No. 25 and elect the disclosure-only alternative under SFAS No. 123. The Company
will be  required  to  disclose  the pro forma net  income or loss and per share
amounts  in the notes to the  financial  statements  using the  fair-value-based
method beginning in the year ending August 31, 1997, with comparable disclosures
for the year ended August 31, 1996. The Company has not determined the impact of
these pro forma adjustments.


                                       21


                                 BUSINESS

   
     The Company,  a  development  stage  company,  offers  Internet  access and
support services for secure commercial  transactions and communications over the
Internet.  The  Company  plans to offer a broad  range of  marketing,  sales and
connectivity  solutions to businesses  and, to a lesser extent,  to individuals,
including  establishing (i) a commercial Web site domain,  (ii) electronic store
design,  (iii)  browsing  and  purchasing  capabilities,  and  (iv)  transaction
processing.  The Company will also provide general  Internet  services,  such as
connectivity to the Internet and electronic mail hosting  services.  The Company
also resells SBT, a prepackaged accounting software program. By offering turnkey
solutions to commercial  Internet needs, the Company plans to become a "one-stop
provider" of Internet products and services to businesses seeking to establish a
commercial  presence  over the Internet.  In addition to the Company's  array of
Internet  services  generally  offered by providers,  the Company plans to offer
customers  the  ability  to  engage  in  secure  PC  to  PC  Internet   commerce
transactions,  utilizing  software  applications for business  transactions that
contain  credit card or other  confidential  information,  and for  confidential
communications purposes.
    

    The Company's  comprehensive  service and support  capabilities  include the
following:

    * Internet access and host services.

    * Internet business development and marketing services.

    * Internet secure commerce processing.

    * Internet hardware and software.

    * Internet training.

    The  range of  customized  service  options  include  full  Internet  access
service,  SLIP/PPP  connection,  Web browsing  capability,  electronic  mail and
USENET News, among others.

    The Company's  Internet  business  development  and marketing  services also
provide commercial users with a back-end link from the user's Internet host site
to major accounting systems,  including SBT, and business management support for
integrating  secure  Internet  commerce  into  the  user's  existing  accounting
financial systems. In addition,  a turn-key arrangement is available to meet the
needs of  individual  users,  along  with  sales  and  marketing  consulting  to
implement  Internet commerce  capability.  The Company further offers businesses
support in the  development  and  maintenance of a Web host presence and assists
clients in marketing and selling  through the Internet.  The Company also offers
training  classes for business  users in accessing  and  navigating  through the
Internet,  which  classes are  tailored to each  user's  environment,  including
support for Windows, Windows 95, Windows NT and Macintosh client access.

INDUSTRY BACKGROUND

THE INTERNET

    The  Internet  is a rapidly  growing  global web of computer  networks  that
permits users to communicate throughout the world. Each Internet user has access
to every other user, as well as information contained on an increasing number of
"host" or  "server"  computers.  Host  computers  are  generally  maintained  by
Internet service providers ("ISPs"), such as the Company, that provide access to
the Internet.

    According to Input,  a market  research firm, it is estimated that worldwide
corporate  spending on Internet  technologies  and  services  more than  tripled
between 1994 and 1995,  reaching  approximately $12 billion in 1995. By the year
2000, Input projects total spending to reach $200 billion.  The Internet and the
Web provide users with the potential for a new  commercial  marketplace in which
goods,  services and  information can be marketed and sold, and over which other
financial  transactions  can occur.  Although no  assurances  can be given,  the
Company believes that the use of the Internet as a commercial medium will become
more  widespread  with the  continued  development  and  acceptance  of  systems
providing secure execution of financial transactions.


                                       22




    Until  1993,  the  Internet  infrastructure  was  subsidized  by the federal
government and commercial use was, for the most part, prohibited. The connection
of commercial  Internet  providers  beginning in 1993 has lead to an increase in
the use of the Internet of nearly 20% per month  compounded since December 1994.
Most of the  growth in the number of  commercial  hosts is driven by the need of
businesses  to enhance  communications  among  workers,  customers and suppliers
while cutting costs. The  communications  links of the Internet allow businesses
to make  information and  communications  available to employees,  customers and
suppliers with minimal human involvement.  Industry data indicates that consumer
use of the  Internet  is also  growing  at a  rapid  rate.  Consumer  use of the
Internet is being driven by the growth of ISP's and on-line  service  providers,
such as America  Online,  CompuServe  and  Prodigy,  which are  expanding  their
offerings  to include  Internet  access.  In  addition,  national  and  regional
telephone companies and cable television  operators are expanding their services
to include Internet access.

ACCESS TO THE INTERNET

    Unlike on-line services such as CompuServe,  Prodigy and America Online, the
Internet is a loose  confederation of millions of computers  located  worldwide.
When a user dials into an on-line  service  provider such as Prodigy,  he or she
calls a modem  connected  to a central  computer  owned by Prodigy.  The subject
areas  and user  interface  that  appear  on the  user's  computer  monitor  are
determined by the service, which may also include Internet access as a component
of the overall  service  provided.  Direct  Internet  access involves two steps,
accessing  the  Internet  and  connecting  to one of the  millions  of  machines
attached.  AT&T  and  other  telecommunications  companies  have  begun to offer
Internet access and related services.

     Once  connected to the  Internet,  a computer  has an address,  much like a
telephone  number,  that makes it  accessible  to millions  of other  computers.
Unlike  long-distance  telephone calls,  connections to services on the Internet
are not determined based on distance;  instead,  the connection cost is based on
the  proximity of the user to its ISP,  which in most cases is located  close to
the user.  Therefore,  it often costs the same to access a computer on the other
side of the world as to access a computer across town. In addition,  an Internet
user can move from  communicating  with one computer across the world to another
across town almost instantly.

     The Internet is not  controlled  by any one country,  corporation  or other
entity. However, several major companies have become the major providers for the
communications  that  link  the  network  together  in the  United  States.  The
companies that carry much of the commercial traffic on the Internet include AT&T
Corporation,  Alternet,  PSI,  SprintLink,  and ANS. The national  providers act
primarily as  wholesalers  of their  communications  infrastructure  to regional
ISPs.  Regional  providers  establish  satellite offices to provide local access
dial-up connections for their customers. These local dial-up connections connect
end users to a local  point of presence (a "POP")  established  by the  regional
provider to access the Internet.  The end-user  connects to the Internet through
the local POP.

THE WORLD WIDE WEB

     The Web is a world wide collection of interlinked documents on the Internet
containing  text,  graphics,  sound  and  video.  The  emergence  of the Web has
fostered the recent rapid growth in Internet use by businesses and  individuals.
International  Data  Corporation  has estimated  that the number of  individuals
worldwide  with access to the Internet will reach  approximately  200 million by
the end of 1999,  of which 125 million are expected to be accessing the Web. The
Web allows a broad range of users to easily access  information  on the Internet
and interact with  individuals or  organizations  offering  textual,  graphic or
other information.

    Utilizing the Web,  merchants are able to provide full color graphic  images
of  their  merchandise,  up-to-the-minute  pricing  and  inventory  information,
automated   order-taking  and  interactive  customer  support.   Publishers  and
information  providers  are  using  the  Web  to  disseminate  publications  and
information  to  allow  users  to  search  and  retrieve  data.   Consumers  are
increasingly using browsers,  such as Netscape  Navigator(tm),  to visit various
Web sites to access information and to purchase goods and services.


                                       23




ELECTRONIC COMMERCE OVER THE INTERNET

    The  Internet  provides  businesses  and  individuals  with  a new  economic
environment in which to conduct  business.  The availability of rapid,  low-cost
access to millions of users offers  several  cost and  marketing  advantages  to
businesses.  For example,  commercial Web sites enable a volume of visitors that
would be impossible through physical commerce. In addition,  Internet merchants'
need for physical store premises, warehouses and distribution centers is greatly
reduced and in some cases  eliminated  by allowing  shipment  directly  from the
manufacturer to the consumer.  Internet  communications may also reduce the cost
of  advertising  and marketing as access to electronic  media spreads to compete
with print and traditional  broadcast  media.  The overall costs to the consumer
may be reduced in the future by the marketing and distribution efficiencies made
possible by conducting commerce over the Internet.  Although no assurance can be
given,  the Company  believes  that  commercial  activity over the Internet will
increase substantially in the future.

SEAMLESS COMMERCE(tm) OVER THE WORLD WIDE WEB

    The Company  plans to provide  complete  Internet  start-up and  maintenance
services for  businesses  that wish to conduct  commerce over the Internet.  The
Company offers its services separately,  so that customers may elect to use some
or all of the Company's  capabilities to achieve  "Seamless  Commerce(tm)."  The
Company's services can be categorized as follows:

INTERNET CONNECTIVITY

    The Company  provides  access to the Internet by  establishing  a connection
from its customers to one of the Company's  points of presence,  or POPs,  which
are strategically  located  communications  centers that connect directly to the
Internet.  The Company  currently  operates two POPs,  one at its main office in
Saugus, Massachusetts, and one in Salem, Massachusetts. The Company plans to use
a portion of the proceeds from this Offering to establish  several other POPs in
New England.  Links from the Company's  customers to the  Company's  POPs may be
made through regular or upgraded telephone lines or through other  high-capacity
links that can accommodate heavier user traffic.  For its connectivity  service,
the  Company  anticipates  it will  charge  customers  a one  time set up fee in
addition to a monthly  fee that will vary  depending  on the type of  connection
from the customer to the POP.

    As part of its Internet access services,  the Company establishes electronic
mail  ("e-mail")  addresses for its customers.  E-mail allows  Internet users to
communicate  electronically  with other  Internet  users  around the world.  The
Company has also established e-mail services that allow for communication within
an  organization  through the Company's  host  computer,  without  access to the
Internet.  The  Company  provides  "intranet"  e-mail  to  businesses  and other
organizations seeking to accommodate convenient intracompany communications at a
reduced cost.

CONSULTING AND DEVELOPMENT SERVICES

    The Company  plans to design,  develop and manage Web sites for its business
customers.  Web  sites  may  contain  graphic  design,  text,  video  and  audio
components.  The Web sites  designed by the Company  for its  customers  contain
order forms to receive orders for customers products and services.  To date, the
Company has designed six Web sites, of which four were for related parties.  See
"CERTAIN TRANSACTIONS."

    As part of its consulting and development  services,  the Company may design
and install networks at customers' facilities to access and download information
from the Company's server to the customers'  computers.  This information may be
organized by the Company in accordance with customer  specifications  to include
information  such as total  visits,  visits  per  hour,  visits  per  geographic
location,  links viewed, comments provided, total orders received and orders per
hour.  For some  customers,  the Company  may also  provide  complete  back room
support services. These services would include inventory control and purchasing,
order and delivery tracking and other services.


                                       24




COMMERCIAL HOST SERVICES

   
     The  Company   believes  that  its  commercial  host  services  will  allow
businesses to establish a reliable,  high performance Web site without having to
invest in the technology and human  components  necessary to maintain an on-line
presence.  The  maintenance  of a Web site by the  Company  includes  the use of
sufficient  storage  capacity on the Company's  server  computer to  accommodate
visits,  or "hits," by Internet  users to a customer's  Web site.  Web sites may
vary in  popularity  and  complexity,  requiring  different  degrees  of storage
capacity.  Web sites allow for user  comments and order taking and may contain a
number  of links  to other  Web  sites  either  at the  Company's  server  or at
different locations.  The Company can identify and track the number of "hits" to
a Web site, as well as, in most cases,  the e-mail  address of the visitor.  The
Company may charge for the maintenance and use of this information.

    Commercial  host  services  will also  include the  provision  of  technical
support  and  access  management  control,  the  latter of which  allows for the
restriction  of access to certain  information.  For  example,  by  providing  a
special access code to certain customers, companies can permit someone to review
information on the status of an order,  proposed  delivery dates, or price lists
over the Internet without human involvement.  Management of the Company believes
that  this  can  be  an  attractive   feature  to  customers  of  manufacturers,
fulfillment houses and others.
    

ORDER PROCESSING

    One of the  services  the  Company  plans to offer  includes  receiving  and
processing  orders for its customers with a minimum level of human  involvement.
Processing orders over the Internet involves the following:

   
       Automatically  download order form. The Company has designed links within
    customers'  Web sites that contain order forms.  When a user visits the link
    containing  such forms,  software can  automatically  be  downloaded  to the
    user's  personal  computer  to accept an order and  encrypt  the credit card
    information of the user. Once the user completes the requested  information,
    the user may send the order  information to the Company's server through the
    press of a  button  on the  user's  computer.  The  user  may also  elect to
    complete  the  order  orally  over  the  telephone.  See  "RISK  FACTORS  --
    Dependence   on  Third  Party   Intellectual   Property   Rights;   Risk  of
    Infringement"  and "RISK FACTORS -- System  Interruption and Security Risks;
    Potential Liability and Lack of Insurance."

       Clear credit card information.  The Company's computers can automatically
    decrypt the user's credit card  information  from the order form. The credit
    card information is then checked and cleared over traditional networks.

       Fulfillment.  Once  credit  is  cleared,  the  order  information  may be
    transmitted  automatically  to the  customer or the  customer's  fulfillment
    house. The order information may include (i) a "pick list," which contains a
    list of the  merchandise  ordered,  (ii) a manifest  for  shipping,  (iii) a
    shipping label, and (iv) an order identification tag.
    

       Transfer of funds.  The Company  will  electronically  transfer  funds it
    receives from the credit card company to its customer.

       Order tracking.  Order tracking and delivery may be monitored through the
    order  identification  tag  transmitted  to the customer or its  fulfillment
    house. In addition,  most delivery services now also have their own tracking
    systems,  allowing for order  tracking from the moment the order is received
    by the Company through fulfillment to final delivery.

INTERNET TRAINING

    The  Company  provides   Internet   training  at  its  facility  in  Saugus,
Massachusetts  to teach and promote use of the Internet.  The Company's  classes
are all hands-on,  with students  learning by actually using the Internet during
the session, which generally lasts for four hours.


                                       25




SELLING AND MARKETING

    The Company has conducted limited selling and marketing efforts to date. The
Company primarily  markets its services through  presentations to local business
organizations,  advertising and, to a lesser degree,  attendance at trade shows.
The  Company  plans to use a portion of the net  proceeds  from the  Offering to
increase its selling and marketing  activities by hiring an additional ten sales
people,  purchasing additional  demonstration equipment and attending additional
trade shows and advertising on radio and television. See "USE OF PROCEEDS."

RESEARCH AND DEVELOPMENT

    The Company's  research and  development  efforts are  presently  focused on
programming  off-the- shelf  software to refine and enhance Web site  templates.
The  Company  is  developing  Web site  templates  for  distribution  companies,
manufacturers and service providers. Templates will be customized by the Company
for individual  customers.  In addition,  the Company plans to install, test and
enhance business  development  software  licensed from third parties to automate
order processing and business support services for the Company's customers.  The
Company  intends to use a portion of the net proceeds  from the Offering to hire
additional programmers to support its research and development  activities.  See
"USE OF PROCEEDS."

    In March 1996,  the Company  acquired an  exclusive  worldwide  license from
Manadarin  Trading Company Limited ("MTCL") to develop and market three software
programs related to the management of data collection and processing from remote
sites.  The Company  presently  intends to further  develop these  programs.  In
connection with the license, the Company issued 625,000 shares of Class B Common
Stock to the licensor. See "DESCRIPTION OF SECURITIES."

    In April 1996,  the Company  entered into an exclusive,  ten year  agreement
with International  Software  Development Limited ("ISDL") pursuant to which the
Company licensed the right to use and sublicense an encryption  software program
called Titan(tm). In exchange for the license, the Company issued 802,500 shares
of Common  Stock to ISDL.  The  Company  intends  to  further  test and  develop
Titan(tm) to determine whether Titan(tm) would be able to withstand  attempts to
violate its integrity. No assurance can be given as to whether Titan(tm) will be
commercially  offered  by the  Company.  See  "RISK  FACTORS  --  Dependence  on
Intellectual Property Rights; Risks of Infringement."

PROPRIETARY INFORMATION

The  Company's  success  and  ability  to  compete  is  dependent  in part  upon
proprietary  technology  relating  to the  encryption  of  credit  card  payment
information  over the  Internet.  The  Company  has no  patents  and  relies  on
copyright,  trade  secret  and  trademark  laws to protect  certain  proprietary
information of the Company.  To the extent  proprietary  technology is involved,
the Company relies on trade secrets that it seeks to protect,  in part,  through
confidentiality  agreements  with  certain  personnel,   consultants  and  other
parties.  No assurance can be given that these  agreements will not be breached,
that the  Company  will  have  adequate  remedies  for any  breach,  or that the
Company's  trade  secrets will not otherwise  become known to, or  independently
developed  by,  existing or potential  competitors  of the Company.  The Company
generally does not seek to protect its proprietary  information  through patents
or  registered  trademarks,  although  it may seek to do so in the  future.  The
Company  may be  involved  from  time to time in  litigation  to  determine  the
enforceability,  scope and validity of its rights. In addition, no assurance can
be given that the  Company's  products  will not infringe any patents of others.
Litigation to protect the Company's intellectual property rights could result in
substantial  cost to the  Company  and  diversion  of  effort  by the  Company's
management and technical personnel.

    The Company currently licenses certain  proprietary and patented  technology
from third  parties.  No  assurance  can be given that any  patented  technology
licensed by the Company will provide  meaningful  protection  from  competitors.
Even if a competitor's products were to infringe on patented technology licensed
by the  Company,  it would be costly for the Company to enforce its rights in an
infringement  action and would divert funds and  management  resources  from the
Company's operations.


                                       26




    All of the Company's  planned  services  incorporating  data  encryption and
authentication is based on proprietary  software of RSA Data Security,  which is
licensed,  on a non-exclusive  basis,  through SBT Corporation.  The Company has
licensed  the rights to  another  encryption  technology  called  Titan(tm).  No
assurance can be given as to when, or if, the  Titan(tm)  encryption  technology
will be ready for  commercial  use by the Company.  Until such time as Titan(tm)
may be used by the Company,  as to which no assurance can be given,  the Company
intends to continue to use the RSA encryption  software licensed through SBT. No
assurance can be given that the encryption  software  presently  licensed by the
Company will continue to be available to the Company on commercially  reasonable
terms, or at all. In the past,  certain parties have claimed to have rights with
respect to the encryption  software licensed by the Company.  If such claims are
successfully pursued by such parties,  such parties may prevent the Company from
using the  software  or, in the  alternative,  may force the  Company  to pay an
additional royalty to use such software.

    The Company also licenses, on a non-exclusive basis, accounting and business
support  software from SBT. No assurance  can be given that the Company's  third
party  licenses  will  continue to be available  to the Company on  commercially
reasonable  terms,  or at all. The loss of or inability to maintain any of these
software  licenses  could  result  in delays in  introduction  of the  Company's
services until equivalent software,  if available,  is identified,  licensed and
integrated  into the  Company's  planned  services,  which could have a material
adverse  effect on the Company's  business,  financial  condition,  prospects or
operating  results.  See "RISK FACTORS -- Dependence  on  Intellectual  Property
Rights;  Risks of  Infringement"  and "RISK FACTORS -- Dependence on Third-Party
Intellectual Property Rights."

COMPETITION

    The market for  Internet-based  software  and  services  is new and  rapidly
evolving,  resulting in a dynamic competitive environment.  The Company competes
with  many  companies  that have  substantially  greater  financial,  marketing,
technical  and human  resources  than the Company.  In addition,  there are many
companies  that may  enter  the  market  in the  future  with new  technologies,
products and services that may be  competitive  with  services  offered or to be
offered by the Company.  Because there are many potential entrants to the field,
it is  extremely  difficult  to  assess  which  companies  are  likely  to offer
competitive  products  and  services  in the  future,  and in some  cases  it is
difficult to discern whether an existing  product or service is competitive with
the Company's services. The Company expects competition to persist and intensify
in the future.

    Competitive  factors in the  Internet-based  software  and  services  market
include core technology,  breadth of product functionality and features, product
performance and quality, marketing and distribution resources,  customer service
and support and price.  Additional  competition  could come from other  Internet
companies and software and hardware  vendors that  incorporate  Internet payment
capabilities  into their  products or other  Internet  services  companies  that
provide  hosting,  connectivity,   Internet  training  and  domain  registration
services.  The payment  mechanisms  used by the Company in the  provision of its
services utilize existing credit card  verification  procedures.  Certain of the
Company's competitors and potential competitors have developed or are developing
new  methods to  transmit,  verify  and accept  credit  card  payments  over the
Internet. In this regard, MasterCard and Visa recently announced that they would
work  together to establish a single  industry  standard  for secure  electronic
transactions.  These and other potential new payment mechanisms may be perceived
to be superior to those  employed by the Company and could render the  Company's
services unmarketable.  In addition, if an industry standard is established,  no
assurance  can be given that the  technology  upon which such  standard is based
will be available to the Company on  commercially  reasonable  terms, or at all,
which could have a material adverse effect on the Company's business,  financial
condition, prospects and operating results.

    Virtually all of the Company's current and potential competitors have longer
operating histories,  greater name recognition,  larger installed customer bases
and significantly greater financial,  technical and marketing resources than the
Company.  Such  competitors  may be able to undertake more  extensive  marketing
campaigns,  adopt more  aggressive  pricing  policies  and make more  attractive
offers to


                                       27





potential  customers.  In addition,  many of the Company's  current or potential
competitors,  such as  Netscape,  Microsoft  and AT&T  have  broad  distribution
channels that may be used to bundle competing  products directly to end-users or
purchasers.  If such  competitors  were to bundle  competing  products for their
customers,  the demand for the Company's services may be substantially  reduced,
and the ability of the Company to broaden  successfully  the  utilization of its
services would be substantially  diminished.  No assurance can be given that the
Company will be able to compete  effectively with current or future  competitors
or that  such  competition  will  not  have a  material  adverse  effect  on the
Company's business, financial condition, prospects or operating results.

PERSONNEL

   
As of August 31, 1996,  the Company had 24 full-time  personnel that were leased
from ERI, of which three were executive  officers (one of which is also involved
with  sales and  marketing),  eight  were  involved  with  sales  and  marketing
functions,  six were involved with research and product development,  three were
involved with administration and four were involved with operations and customer
support.
    

    None of the Company's  personnel is  represented  by a labor union,  and the
Company is not aware of any activities  seeking such  organization.  The Company
considers its relationships with its personnel to be satisfactory.

FACILITIES

   
    The Company's  principal  executive  offices and  operations  are based in a
facility located in Saugus,  Massachusetts that consists of approximately 20,000
square  feet  of  space.  The  Company  currently  pays  rent in the  amount  of
approximately  $15,000  per month,  $4,591 of which is paid  pursuant to a lease
that expires in August 2000, and the balance is paid on a month-to-month  basis.
The  Company  subleases  approximately  2,000  square  feet of this  space  on a
month-to-month basis.
    

    The Company  believes that its facilities are adequate for its current needs
and that  adequate  facilities  for  expansion,  if required,  are  available at
competitive rates.

LEGAL PROCEEDINGS

    The Company is not a party to any material pending litigation.


                                       28





                                   MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS

    The Directors and executive officers and key personnel of the Company, their
positions held with the Company and their ages are as follows:



   
                  NAME                        AGE                        POSITION
                  ----                        ---                        --------
                                                 
John J. Shields .........................      58      Chairman of the Board of Directors
Robert Kuzara ...........................      52      President, Chief Executive Officer, Secretary
                                                         and Director
Carole Ouellette ........................      45      Chief Financial Officer, Treasurer and
                                                         Director
William Blocher .........................      42      Chief Technology Officer
Michael Appe ............................      45      Director
    


    Directors  are elected  each year for a period of one year at the  Company's
annual meeting of stockholders and serve until their successors are duly elected
by the stockholders.  Vacancies and newly created  directorships  resulting from
any increase in the number of  authorized  directors may be filled by a majority
vote of  directors  then in office.  Officers  are  elected by, and serve at the
pleasure of, the Board of Directors. The Board of Directors intends to establish
Audit and Compensation Committees following the completion of this Offering.

    The  following is a brief  summary of the  background  of each  director and
executive officer of the Company:

    JOHN J.  SHIELDS has served as the Chairman of the Board of Directors of the
Company  since April  1996.  Since  April  1993,  Mr.  Shields has served as the
President and Chief Executive  Officer of Kings Point Holdings  Incorporated,  a
technical  consulting  and  venture  capital  company  that is also  engaged  in
cranberry  cultivation.  From January 1990 to April 1993,  Mr. Shields served as
the President  and Chief  Executive  Officer of  Computervision  Corporation,  a
publicly traded provider of software for computer- aided design.

    ROBERT  KUZARA  has  served as  President,  Chief  Executive  Officer  and a
Director  of the  Company  since its  inception  in July 1995.  From 1978 to the
present, Mr. Kuzara has also served as a principal of Kuzara Consultants,  Inc.,
a financial  consulting  firm  specializing  in the  rehabilitation  of troubled
companies.  Mr.  Kuzara is also a principal of the Center for Business  Planning
Limited, a provider of business support services for small businesses,  Employee
Resources,  Inc.,  an employee  leasing  company,  and Cauldron  Corporation,  a
t-shirt  screening and  distribution  company.  From March 1994 through November
1995,  Mr. Kuzara  served on the Board of Directors of Centennial  Technologies,
Inc., a publicly traded manufacturer of personal computer cards.

    CAROLE  OUELLETTE has served as the Company's  Chief  Financial  Officer and
Treasurer  since  March 1996 and as a Director  since May 1996.  From March 1991
through  February  1996,  Ms.  Ouellette  served as the Controller at Centennial
Technologies,  Inc., a publicly traded  manufacturer of personal computer cards.
Ms. Ouellette holds a Masters of Business Administration from Suffolk University
School of Management.

     WILLIAM K.  BLOCHER,  PH.D.  has served as the Company's  Chief  Technology
Officer since January 1996.  From 1990 to June 1995,  Dr.  Blocher served as the
President and Chief  Technologist  of BBC  Computers,  Inc. Since July 1995, Dr.
Blocher  has also  served  as  Chief  Technologist  of  Presage  Corporation,  a
communications  company. Dr. Blocher also serves on the teaching staff of Boston
University and Harvard University.  As part of his employment agreement with the
Company,  Mr. Blocher has agreed to devote a minimum of 40 hours per week to the
business of the Company. Dr. Blocher has a Ph.D. in computer science from Boston
University and a Masters in Mathematics from Boston University.

       
                                       29




    MICHAEL APPE  has served as a Director of the Company since May 1996.  Since
November 1994, Mr. Appe has been an independent marketing consultant.  From July
1987 through November 1994, he served in various  capacities at Microsoft,  most
recently as Vice President of U.S. Sales. Mr. Appe earned a Bachelors of Science
in Mathematics from the University of Vermont.

EXECUTIVE OFFICERS' COMPENSATION

     All of the  Company's  personnel  are leased from ERI, an employee  leasing
company.  Under the  Company's  arrangement  with ERI,  the  Company  pays ERI a
service  fee based on  employee  salary,  state and  federal  taxes,  and health
benefits  offered.  ERI administers the Company's  payroll and benefit policies.
See "CERTAIN TRANSACTIONS."

     The following table sets forth the compensation  paid to Mr. Robert Kuzara,
the Company's  President and Chief  Executive  Officer,  through ERI, during the
period from inception through May 31, 1996. There were no executive  officers of
the  Company who earned  total  compensation  in excess of $100,000  during this
period.

                           SUMMARY COMPENSATION TABLE



   
                                                       ANNUAL COMPENSATION
                                                       -------------------
                NAME AND                                                         ALL OTHER
           PRINCIPAL POSITION               YEAR(1)      SALARY     BONUS    COMPENSATION(2)
                   (A)                         (B)        (C)        (D)            (I)
- ------------------------------------        -------      ------     -----    ---------------
                                                                 
Robert Kuzara, President and Chief
  Executive Officer ...................       1996      $132,000      $0          $7,500




(1) For the period from inception (July 19, 1995) to August 31, 1996.

(2)  Mr. Kuzara received a monthly car allowance of $1,000 per month from August
     1995 through May 1996.

    

EMPLOYMENT AGREEMENTS, TERMINATION OF EMPLOYMENT AND CHANGE IN CONTROL
ARRANGEMENTS

    In April 1996, the Company  entered into an employment  and  non-competition
agreement with Mr. Kuzara, the Company's  President and Chief Executive Officer,
that expires on April 4, 1999 (the "Kuzara  Employment  Agreement").  The Kuzara
Employment  Agreement  provides  for a salary of $150,000  per annum plus annual
bonuses  following the Company's  initial public  offering based on increases in
the market price of the Company's  Common Stock.  Mr. Kuzara is also entitled to
receive  benefits  offered  to the  Company's  personnel  generally  as  well as
severance  benefits equal to one year's salary plus the average bonus Mr. Kuzara
received  during the three years  prior to the  termination  of his  employment,
payable  in a lump sum if:  (i) the  Company  or a  substantial  portion  of the
Company  is  acquired  without  the  Board  of  Directors'  approval;  (ii)  his
employment is terminated  without cause (as defined below);  (iii) his salary is
reduced  without his consent or (iv) there is a change in his principal place of
employment from the greater Boston,  Massachusetts area without his consent. The
Kuzara  Employment  Agreement  provides that "cause" includes (i) the failure of
Mr. Kuzara to  substantially  perform the services  described in his  employment
agreement;  (ii)  conviction  of a  felony;  and  (iii)  fraud  or  embezzlement
involving  the  Company,  its  customers,  suppliers or  affiliates.  The Kuzara
Employment Agreement contains a provision  prohibiting Mr. Kuzara from competing
with the Company for a one-year period following  termination of his employment.
Mr. Kuzara also received  options to purchase  200,000 shares of Common Stock of
the  Company  at $4.00  per share in  connection  with his  employment  with the
Company.

    In May 1996,  the Company  entered into an  employment  and  non-competition
agreement  with Ms.  Ouellette,  the Company's  Chief  Financial  Officer,  that
expires on May 1, 1999 (the  "Ouellette  Employment  Agreement").  The Ouellette
Employment  Agreement  provides for an annual  salary of $85,000 plus bonuses as
may be determined by the Company's Board of Directors. Ms. Ouellette is entitled
to receive benefits  offered to other executive  officers of the Company as well
as  severance  


                                       30




benefits equal to 150% of her monthly base salary then in effect for a period of
six months from the date of  termination,  if: (i) the Company or a  substantial
portion of the Company is acquired  without  the Board of  Directors'  approval;
(ii) her employment is terminated  without cause (as defined  below);  (iii) her
salary is reduced without her consent or (iv) there is a change in her principal
place of  employment  from the greater  Boston,  Massachusetts  area without her
consent.  The Ouellette  Employment Agreement provides that "cause" includes (i)
the material and repetitive failure or refusal to perform the services described
in her employment  agreement;  (ii)  conviction of a felony;  and (iii) fraud or
embezzlement involving the Company, its customers,  suppliers or affiliates. The
Ouellette  Employment  Agreement contains a provision  prohibiting Ms. Ouellette
from competing with the Company for a one-year period  following  termination of
employment.

   
    In October 1996, the Company entered into an employment and  non-competition
agreement with Mr. Blocher, the Company's Chief Technical Officer,  that expires
on October 1, 1999 (the "Blocher Employment Agreement").  The Blocher Employment
Agreement  provides  for an annual  salary of  $102,000  plus  bonuses as may be
determined  by the  Company's  Board of  Directors.  Mr.  Blocher is entitled to
receive benefits  offered to other executive  officers of the Company as well as
severance benefits equal to 150% of his monthly base salary then in effect for a
period of six months  from the date of  termination,  if:  (i) the  Company or a
substantial  portion of the Company is acquired  without the Board of Directors'
approval;  (ii) his employment is terminated  without cause (as defined  below);
(iii) his salary is reduced  without his consent;  (iv) there is a change in his
principal  place of  employment  from the  greater  Boston,  Massachusetts  area
without his consent or (v) his  employment  agreement is not renewed  wihout his
consent. The Blocher Employment Agreement provides that "cause" includes (i) the
material and repetitive  failure or refusal to perform the services described in
his  employment  agreement;  (ii)  conviction  of a felony;  and (iii)  fraud or
embezzlement involving the Company, its customers,  suppliers or affiliates. The
Blocher Employment  Agreement contains a provision  prohibiting Mr. Blocher from
competing  with the Company  for a six-month  period  following  termination  of
employment.
    

COMPENSATION OF DIRECTORS

    The Directors of the Company  received no compensation for their services as
Directors  during 1995.  Following  this  Offering,  each of the  non-management
Directors  will  receive  a  fee  of  $2,000  per  year  plus  travel  expenses.
Non-employee Directors also participate in the Company's Formula Plan.

LIMITATION ON OFFICERS' AND DIRECTORS' LIABILITIES

    Pursuant to the Company's  Certificate of  Incorporation  and under Delaware
law,  Directors of the Company are not liable to the Company or its stockholders
for  monetary  damages for breach of  fiduciary  duty,  except for  liability in
connection with a breach of loyalty,  for acts or omissions not in good faith or
which  involve  intentional  misconduct  or a knowing  violation  of law, or for
dividend  payments or stock  repurchases in violation of Delaware law or for any
transaction in which a Director has derived an improper personal benefit.

     In addition,  the  Company's  Bylaws  include  provisions  to indemnify its
officers and Directors and other persons against expenses,  judgments, fines and
amounts paid in settlement in connection with  threatened,  pending or completed
suits or proceedings  against such persons by reason of serving or having served
as  officers,  Directors or in other  capacities,  except in relation to matters
with respect to which such persons shall be determined not to have acted in good
faith, lawfully or in the best interests of the Company. With respect to matters
to  which  the  Company's  officers,  Directors,   personnel,  agents  or  other
representatives  are determined to be liable for misconduct or negligence in the
performance of their duties,  the Company's  Bylaws provide for  indemnification
only to the extent that the Company  determines  that such person  acted in good
faith and in a manner not opposed to the best interests of the Company.

    Insofar as indemnification  for liabilities arising under the Securities Act
may be permitted to Directors, officers, underwriters and controlling persons of
the Company pursuant to the foregoing provisions,  or otherwise, the Company has
been advised that in the opinion of the Securities and Exchange  Commission such
indemnification  is against public policy as expressed in the Securities Act and
is, therefore, unenforceable.


                                       31





STOCK OPTION PLANS

   1996 STOCK OPTION PLAN

    In February  1996,  the Board of Directors and  stockholders  of the Company
adopted  the  Plan,  which  provides  for  the  grant  to  employees,  officers,
Directors, and consultants of options to purchase up to 800,000 shares of Common
Stock,  consisting  of both  "incentive  stock  options"  within the  meaning of
Section 422 of the United States Internal  Revenue Code of 1986, as amended (the
"Code"), and non-qualified options. Incentive stock options are issuable only to
employees  of  the  Company,  while  non-qualified  options  may  be  issued  to
non-employee Directors,  consultants, and others, as well as to employees of the
Company.

    The per share  exercise  price of the Common Stock  subject to any incentive
stock  option may not be less than the fair market  value of the Common Stock on
the date the option is granted. The per share exercise price of the Common Stock
subject to a non-qualified  option may be established by the Board of Directors.
The  aggregate  fair  market  value  (determined  as of the date the  option  is
granted) of the Common Stock that first becomes  exercisable  by any employee in
any one calendar  year  pursuant to the exercise of incentive  stock options may
not exceed $100,000. No person who owns, directly or indirectly,  at the time of
the granting of any  incentive  stock option to him or her, more than 10% of the
total  combined  voting  power of all  classes  of stock of the  Company (a "10%
Stockholder") shall be eligible to receive any incentive stock options under the
Plan unless the option  price is at least 110% of the fair  market  value of the
Common Stock subject to the option, determined on the date of grant.

    No stock option may be  transferred by an optionee other than by will or the
laws of descent and  distribution,  and during the lifetime of an optionee,  the
option will be  exercisable  only by him or her. In the event of  termination of
employment  other  than by death or  disability,  the  optionee  will have three
months  after such  termination  during which he or she can exercise the option.
Upon  termination  of  employment of an optionee by reason of death or permanent
total disability,  his or her options remain exercisable for one year thereafter
to the extent such options were exercisable on the date of such termination.  No
similar limitation applies to non-qualified options.

    Options  under the Plan must be granted  within 10 years from the  effective
date of the Plan. The incentive  stock options  granted under the Plan cannot be
exercised more than 10 years from the date of grant except that incentive  stock
options issued to a 10% Stockholder are limited to five year terms.  All options
granted under the Plan provide for the payment of the exercise  price in cash or
by  delivery  to the  Company  of shares of Common  Stock  already  owned by the
optionee  having a fair market value equal to the exercise  price of the options
being exercised,  or by a combination of such methods of payment.  Therefore, an
optionee  may be able to tender  shares of Common  Stock to purchase  additional
shares of Common  Stock and may  theoretically  exercise all of his or her stock
options with no additional investment other than his or her original shares.

   
    Any  unexercised  options  that  expire or that  terminate  upon an employee
ceasing  to be  employed  with the  Company  become  available  once  again  for
issuance. As of the date of this Prospectus,  options to purchase 402,200 shares
of Common Stock have been  granted  under the Plan,  including to the  following
officers and Directors of the Company:



                                                                 EXERCISE
                                                    NUMBER OF     PRICE     EXPIRATION
                  NAME AND TITLE                     OPTIONS    PER SHARE      DATE
                  --------------                     -------    ---------   ----------
                                                                    
John J. Shields..................................    100,000      $4.00       4/30/01
  Chairman of the Board
Robert Kuzara....................................    200,000      $4.00       4/01/01
  President and Chief Executive Officer
Carole Ouellette.................................     17,500      $4.00       4/01/01
  Chief Financial Officer
William Blocher..................................     50,000      $4.00       2/12/01
  Chief Technical Officer
    




                                       32




1996 FORMULA STOCK OPTION PLAN

     In February 1996, the Company's Board of Directors and stockholders adopted
the Formula Plan to incentivize  non-employee  Directors who will administer the
Company's discretionary stock option plans. Under the Formula Plan, options will
be granted pursuant to a formula that determines the timing,  pricing and amount
of the option awards using only objective  criteria,  without  discretion on the
part of the  administrators  of the Formula Plan. The Formula Plan provides that
its provisions may not be amended more than once every six months, other than to
comply with changes in the Internal Revenue Code, the Employee Retirement Income
Security Act, or the rules  thereunder.  Also,  any provision for  forfeiture or
termination  of an option  award will be  specific  and  objective,  rather than
general, subjective or discretionary.

     Options to purchase up to sixty  thousand  (60,000)  shares of Common Stock
may be granted under the Formula Plan.

     Beginning  on June 1, 1996,  and  annually  thereafter  on the business day
immediately  following the Company's  annual  meeting of  stockholders,  options
shall be granted under the Formula Plan,  without  approval or discretion on the
part of the Board,  to  non-employee  Directors  as follows:  Each  non-employee
Director  who has not been a  Director  on such  date for at least one year will
receive options to purchase five thousand (5,000) shares of common stock,  which
will vest fully one year thereafter,  subject to continued service as a Director
of the  Company.  Each  non-employee  Director  who has been a  Director  of the
Company for at least one year as of such date will  receive  options to purchase
one thousand (1,000) shares of common stock, which will vest fully upon the date
of the grant.

     The  exercise  price of such  options  will be the fair market value of the
shares of stock on the date of the grant,  and said options will be  exercisable
subject to the Directors' continued service as a Director of the Company on such
date.

     No stock option may be transferred by an optionee other than by will or the
laws of descent and  distribution,  and during the lifetime of an optionee,  the
option will be  exercisable  only by him or her. In the event that the  optionee
ceases to be a Director  for any reason  other than  death,  the option  will be
exercisable  only to the  extent of the  purchase  rights,  if any,  which  have
accrued as of the date of such cessation;  provided that upon any such cessation
of service,  the remaining  rights to purchase shall in any event terminate upon
the expiration of the original term of the option.

     Upon  termination  of  service  as a  Director  by  reason  of  death,  the
Director's  options remain exercisable until the expiration of the original term
of the options.  However,  any such  exercise is limited to the purchase  rights
that have  accrued  as of the date  when the  optionee  ceased to be a  Director
whether by death or otherwise.

     Options  under the Formula  Plan must be granted  within ten years from the
effective date of the Formula Plan.  The options  granted under the Formula Plan
cannot be exercised more than ten years from the date of grant.

     Under the Formula  Plan,  the number of options that will be granted to the
eligible  recipients (only non-employee  Directors) can be determined;  however,
the exercise price of such options  cannot be determined,  as the exercise price
will be that which is equal to the fair  market  value of the  Company's  Common
Stock on the date of each grant.

     As of the date of this  Prospectus,  options to purchase up to 5,000 shares
of Common Stock have been granted under the Formula Plan to Mr. Appe.


                                       33




                       PRINCIPAL AND SELLING STOCKHOLDERS

     The  following  table sets forth,  as of the date of this  Prospectus,  the
ownership  of the Common Stock by (i) each person who is known by the Company to
own of record or  beneficially  more than five percent (5%) of the Common Stock,
(ii) each of the  Company's  Directors  and  executive  officers,  and (iii) all
Directors and executive officers as a group. Except as otherwise indicated,  the
stockholders  listed in the table have sole  voting and  investment  powers with
respect to the shares indicated.




   
                                                                            PERCENTAGE OF CLASS(1)
                                                                            ----------------------
                                                              NUMBER OF
                                                               SHARES
                                                            BENEFICIALLY    BEFORE        AFTER
         NAME AND ADDRESS OF BENEFICIAL OWNER(2)                OWNED      OFFERING    OFFERING(3)
         ---------------------------------------            ------------   --------    -----------
                                                                              
International Software Development Limited ...............     802,500       17.4%         14.3%
Centennial Technologies, Inc.(4) .........................     488,750       10.6           8.7
Robert Kuzara(5) .........................................     180,000        3.9           3.2
Michael Appe(6) ..........................................      60,000        1.3           1.1
John J. Shields(7) .......................................           0          0             0
Carole Ouellette(8) ......................................           0          0             0
All Officers and Directors as a
  Group(1)(3)(5)(6)(7)(8)(9) .............................     240,000        5.2          4.3
    



___________
       



(1)  Pursuant to the rules of the Securities and Exchange Commission,  shares of
     Common Stock which an individual or group has a right to acquire  within 60
     days  pursuant  to the  exercise  of options or  warrants  are deemed to be
     outstanding  for the purpose of computing the percentage  ownership of such
     individual or group,  but are not deemed to be outstanding  for the purpose
     of  computing  the  percentage  ownership  of any other person shown in the
     table.  Percentage  ownership  listed also gives  effect to the issuance of
     2,500,000 shares of Common Stock as of the date of this Prospectus upon the
     conversion  of 625,000  shares of Class B Common  Stock,  which  results in
     4,605,000 and 5,605,000 shares of Common Stock outstanding before and after
     the Offering, respectively.

(2)  The address for all of these individuals  except  Centennial  Technologies,
     Inc. is WebSecure,  Inc., 1711 Broadway,  Saugus,  Massachusetts 01906. The
     address for Centennial  Technologies,  Inc. is 37 Manning Road,  Billerica,
     Massachusetts 01821.

(3)  Unless  specified  otherwise in the notes below,  excludes shares of Common
     Stock issuable upon the exercise of: (i) the Redeemable Warrants;  (ii) the
     Representatives'   Warrant;   (iii)  Redeemable  Warrants  subject  to  the
     overallotment  option  and  the  Representatives'  Warrant  and  (iv) up to
     860,000  options  which have been or may be granted  under the Plan and the
     Formula Plan. See "MANAGEMENT -- Stock Option Plans," and "UNDERWRITING."

(4)  If the Underwriters'  overallotment option is exercised in full, Centennial
     Technologies,  Inc.  ("Centennial")  will sell to the Underwriters  150,000
     shares of Common Stock,  in which event  Centennial will  beneficially  own
     approximately 5.9% after the Offering. John J. Shields, the Chairman of the
     Board of Directors of the Company,  has been a Director of Centennial since
     April 1996. See "CERTAIN TRANSACTIONS."

   
(5)  Does not include  200,000  shares of Common Stock issuable upon exercise of
     stock options at an exercise  price of $4.00 per share that vest  beginning
     in April 1997.
    

(6)  Does not include  5,000  shares of Common  Stock  issuable to Mr. Appe upon
     exercise of stock  options  that vest in May 1997 at an  exercise  price of
     $4.00 per share.

(7)  Does not include  100,000  shares of Common Stock issuable upon exercise of
     stock options at an exercise  price of $4.00 per share that vest  beginning
     in April 1997.

   
(8)  Does not include  17,500  shares of Common Stock  issuable upon exercise of
     stock options at an exercise  price of $4.00 per share that vest  beginning
     in April 1997.

(9)  Does not include options to purchase 50,000 shares of Common Stock at $4.00
     per share issuable upon exercise of stock options held by Mr.
     Blocher that vest beginning in April 1997.
    


                                       34




                              CERTAIN TRANSACTIONS

   
     The Company has provided and continues to provide Internet access, Web site
development and management and other services to Centennial  Technologies,  Inc.
("Centennial"), ERI and Cauldron Corp. ERI is and Cauldron Corp. was, until July
1996, owned by Mr. Kuzara,  the Company's  President and Chief Executive Officer
and a member  of the Board of  Directors.  Until  October  1996,  the  Company's
services had been provided at no cost in exchange for such companies agreeing to
serve as test sites for the Company's services during its development stage. The
Company currently charges these companies fees at the Company's  standard rates.
Centennial  purchased  350,000  shares of the Company's  Common Stock in October
1995 in exchange for $10,000 and the guaranty of certain  lease  obligations  of
the Company. In April 1996,  Centennial purchased 138,750 shares of Common Stock
for $555,000 in connection with a private placement conducted by the Company, in
which it raised $2,000,000 from Centennial and unaffiliated investors.


     Centennial  has,  from time to time,  made loans to the Company for general
operations.  The loans are evidenced by  promissory  notes that bear interest at
the  rate of 9.0% per annum and are  due on  demand.  As of  October  22,  1996,
approximately  $700,000  remained  outstanding  under these  loans.  The Company
intends to repay this amount with a portion of the proceeds from this  Offering.
In addition, in September 1996, Centennial agreed to guaranty certain additional
lease  obligations  of the  Company  relating  to  the  acquisition  of  capital
equipment.  The Company  also  purchased  $371,500 of  computer  equipment  from
Centennial during 1996. See "Use of Proceeds".

     Mr. Shields has been a Director of Centennial  since April 1996. Mr. Kuzara
served as a Director of Centennial from April 1994 through  November 1995. Prior
to this Offering and the conversion of the Class B Common Stock, Centennial owns
approximately   23%  of  the  Company's   outstanding   Common  Stock.   If  the
Underwriters'  overallotment  option is  exercised,  Centennial  will sell up to
150,000 shares of its Common Stock in connection  with this Offering.  See "RISK
FACTORS - Benefit to Affiliates" and "PRINCIPAL STOCKHOLDERS."

    All of the Company's  employees are leased by ERI, an employee  leasing firm
wholly owned by Mr.  Kuzara.  For the year ended August 31, 1996,  approximately
$1,007,000 was billed by ERI to the Company.  The Company owed ERI approximately
$99,000 as of August 31,  1996  which is  included  in the amount due to related
parties in the balance sheet within the attached financial  statements.  ERI and
an affiliate also owed the Company approximately  $46,000,  which is included in
the amounts due from related parties in the accompanying August 31, 1996 balance
sheet within the attached financial statements.  The amounts due to and due from
related  parties do not bear  interest  and are due on demand.  The Company also
charges  ERI  approximately  $2,000 per month for  subletting  office  space and
equipment rental.

     The Center for Business  Planning  ("CBP") is a back room  support  company
founded by Mr.  Kuzara in May 1995.  CBP  provided  services  to the  Company in
connection  with  developing the Company's  products.  CBP charged the Company a
management  fee  for  its  services.   For  the  year  ended  August  31,  1996,
approximately  $74,000 was billed  from CBP to the  Company.  The  Company  also
charged CBP  approximately  $15,000 for  subletting  office space and  equipment
rental  which was charged to  operations.  CBP ceased  operations  as of June of
1996, at which time two former CBP employees joined the Company.

     Information  Capture  Corporation  ("ICC") is developing a data  acceptance
device which is being built for ERI. Mr.  Kuzara owned twenty  percent  (20%) of
the outstanding  Common Stock of ICC, which he sold in August 1996. For the year
ended August 31, 1996, the Company billed  approximately  $14,000 to ICC for the
sublet of office space and equipment rental,  all of which was paid as of August
31, 1996.
    

     The Company believes that the above  arrangements were on terms at least as
favorable as could be obtained from unaffiliated parties.

     Mr. Kuzara and Mr. Appe received  180,000 and 60,000 shares of Common Stock
of the Company for nominal  consideration in connection with the founding of the
Company. See "PRINCIPAL STOCKHOLDERS."



                                       35





                            DESCRIPTION OF SECURITIES

    The  following  summary  description  of  the  Company's  capital  stock  is
qualified  in  its  entirety  by  reference  to  the  Company's  Certificate  of
Incorporation, as amended.

COMMON STOCK

   
    The Company is authorized to issue up to 20,000,000  shares of Common Stock,
$.01 par value per share. As of the date of this Prospectus,  the Company had 37
stockholders of record (not including holders of Class B Common Stock).
    

    Holders  of Common  Stock are  entitled  to one vote for each  share held of
record  on  each  matter  submitted  to a  vote  of  stockholders.  There  is no
cumulative voting for election of Directors.  Subject to the prior rights of any
series of preferred  stock which may from time to time be  outstanding,  if any,
holders of Common Stock are entitled to receive ratably  dividends when, as, and
if declared by the Board of Directors  out of funds legally  available  therefor
and,  upon the  liquidation,  dissolution,  or  winding up of the  Company,  are
entitled to share ratably in all assets  remaining  after payment of liabilities
and payment of accrued  dividends and  liquidation  preferences on the preferred
stock,  if any.  Holders of Common Stock have no  preemptive  rights and have no
rights to convert their Common Stock into any other securities.  The outstanding
Common Stock is, and the Common Stock to be outstanding  upon completion of this
Offering will be, validly authorized and issued, fully paid, and nonassessable.

    Subsequent to the completion of this Offering,  the current  stockholders of
the Company will own approximately  82% of the outstanding  Common Stock (77% if
the Underwriters'  overallotment  option is exercised in full). As a result, the
current  stockholders  will be able to elect all of the  members of the Board of
Directors and control the policies and affairs of the Company.

CLASS B COMMON STOCK

   
    The Company is authorized to issue up to 2,000,000  shares of Class B Common
Stock,  $.01 par value per share.  In March  1996,  the Company  issued  625,000
shares  of  Class B  Common  Stock  to  MTCL.  See  "BUSINESS  --  Research  and
Development."
    

    Holders of Class B Common  Stock are not  entitled to vote on any actions to
be taken by the  stockholders of the Company unless  expressly  required by law.
Holders of Class B Common Stock are entitled to receive  dividends  ratably with
holders of unclassified  shares of Common Stock when, as, and if declared by the
Board of  Directors  out of funds  legally  available  therefor  and only  after
holders  of  unclassified  shares of Common  Stock have  received a dividend  or
dividends  equal to $10.00  per share.  Upon the  liquidation,  dissolution,  or
winding up of the Company, holders of Class B Common Stock are entitled to share
ratably in all assets of the Company up to a maximum of $1.00 per share of Class
B Common Stock after payment of liabilities and payment of accrued dividends and
liquidation preferences on the preferred stock, if any, and after the holders of
Common  Stock  have been paid an amount  equal to $8.00 per  share.  Holders  of
Common  Stock have no  preemptive  rights.  Each  share of Class B Common  Stock
converts  automatically  into  four  shares  of  Common  Stock  upon  one of the
following events: (a) the effectiveness of a firm commitment underwriting of the
Company's securities for gross proceeds equal to or greater than $5,000,000,  or
(b) the sale of all or  substantially  all of the  Company's  assets  based on a
value of the Company equal to or greater than $30,000,000. The Company's 625,000
outstanding  shares of Class B Common  Stock  will  convert  automatically  into
2,500,000 shares of Common Stock as of the date of this Prospectus.

REDEEMABLE WARRANTS

    The  following is a brief summary of certain  provisions  of the  Redeemable
Warrants,  but such  summary does not purport to be complete and is qualified in
all respects by reference  to the actual text of the Warrant  Agreement  between
the  Company  and  American  Securities  Transfer  &  Trust,  Incorporated  (the
"Transfer and Warrant Agent"). A copy of the Warrant Agreement has been filed as
an exhibit to the Registration Statement of which this Prospectus is a part. See
"ADDITIONAL INFORMATION."


                                       36



     Exercise Price and Terms

     Each Redeemable  Warrant entitles the registered holder thereof to purchase
at any time  commencing  ________,  1997 through  _________,  1999, one share of
Common Stock at a price of $9.60 per share,  subject to adjustment in accordance
with the anti-dilution and other provisions referred to below.

     The holder of any Redeemable  Warrant may exercise such Redeemable  Warrant
by  surrendering  the  certificate  representing  the Redeemable  Warrant to the
Company's  Transfer and Warrant Agent, with the subscription on the reverse side
of such certificate  properly  completed and executed,  together with payment of
the  exercise  price.  The  Redeemable  Warrants may be exercised at any time in
whole or in part at the applicable  exercise  price  commencing 90 days from the
date of this Prospectus until expiration of the Redeemable  Warrants  on_______,
1999.  No fractional  shares will be issued upon the exercise of the  Redeemable
Warrants.

     Redemption

    Commencing 90 days from the date of this Prospectus, the Redeemable Warrants
are  subject to  redemption  at $.20 per  Redeemable  Warrant on 30 days'  prior
written  notice,  provided  that the  average  high and low sales  prices of the
Common  Stock  equals or  exceeds  $12.00 per share  during  the 10  consecutive
trading  days ending  within 20 days prior to the notice of  redemption.  In the
event the Company  exercises the right to redeem the Redeemable  Warrants,  such
Redeemable  Warrants will be exercisable until the close of business on the date
fixed for  redemption  in such  notice.  If any  Redeemable  Warrant  called for
redemption is not exercised by such time,  it will cease to be  exercisable  and
the warrantholder will be entitled only to the redemption price.

     Adjustments

    The exercise price and the number of shares of Common Stock purchasable upon
the  exercise of the  Redeemable  Warrants  are subject to  adjustment  upon the
occurrence  of  certain  events,   including  stock  dividends,   stock  splits,
combinations or  reclassifications on or of the Common Stock.  Additionally,  an
adjustment would be made in the case of a reclassification or exchange of Common
Stock,  consolidation or merger of the Company with or into another  corporation
or sale of all or  substantially  all of the  assets of the  Company in order to
enable  holders of  Redeemable  Warrants  to acquire  the kind and the number of
shares of stock or other  securities  or property  receivable in such event by a
holder of the number of shares that might otherwise have been purchased upon the
exercise of the Redeemable  Warrants.  No  adjustments  will be made unless such
adjustment  would  require an  increase  or decrease of at least $.10 or more in
such exercise  price.  No adjustment to the exercise price of the shares subject
to the  Redeemable  Warrants  will be  made  for  dividends  (other  than  stock
dividends),  if any, paid on the Common Stock or for securities  issued pursuant
to exercise of the Redeemable Warrants, the Representative's Warrant,  currently
outstanding  options  or options  which may be granted  under the Plan or shares
issued in connection with the acquisition of another business by the Company.

     Transfer, Exchange And Exercise

     The  Redeemable  Warrants are fully  registered and may be presented to the
Transfer  and  Warrant  Agent for  transfer,  exchange  or  exercise at any time
beginning 90 days after the date of this Prospectus  until the close of business
on _________, 1999, at which time the Redeemable Warrants become wholly void and
of no value. If a market for the Redeemable  Warrants  develops,  the holder may
sell the  Redeemable  Warrants  instead  of  exercising  them.  There  can be no
assurance,  however,  that a market for the Redeemable  Warrants will develop or
continue.  If the Company is unable to qualify for sale in particular states its
Common Stock  underlying  the  Redeemable  Warrants,  holders of the  Redeemable
Warrants desiring to exercise the Redeemable  Warrants in those states will have
no choice but to either sell such  Redeemable  Warrants or let them expire.  See
"RISK FACTORS -- Requirement to Maintain Current Prospectus; Non-Registration in
Certain  Jurisdictions of Shares  Underlying the Redeemable  Warrants;  Possible
Redemption of Redeemable Warrants."


                                       37




    Warrantholder not a Stockholder

    The  Redeemable  Warrants  do not confer  upon  holders  any voting or other
rights as stockholders of the Company.

PREFERRED STOCK

    The  Company is  authorized  to issue up to  1,000,000  shares of  preferred
stock, $.01 par value per share (the "Preferred Stock"). The Preferred Stock may
be issued in one or more  series,  the terms of which may be  determined  at the
time  of  issuance  by  the  Board  of  Directors,  without  further  action  by
stockholders,  and may include  voting rights  (including the right to vote as a
series on particular  matters),  preferences  as to dividends  and  liquidation,
conversion rights, redemption rights, and sinking fund provisions.

    No shares of Preferred  Stock will be  outstanding as of the closing of this
Offering,  and the Company has no present  plans for the issuance  thereof.  The
issuance of any such Preferred  Stock could  adversely  affect the rights of the
holders of Common Stock and,  therefore,  reduce the value of the Common  Stock.
The ability of the Board of Directors to issue Preferred Stock could discourage,
delay,  or prevent a takeover  of the  Company.  See "RISK  FACTORS --  Possible
Issuance of Preferred Stock."

TRANSFER AGENT

     The  Company  has   appointed   American   Securities   Transfer  &  Trust,
Incorporated,  Lakewood,  Colorado, as Transfer and Warrant Agent for its Common
Stock and Redeemable Warrants.


                                       38



  
                         SHARES ELIGIBLE FOR FUTURE SALE

     Upon completion of this Offering, the Company will have 5,605,000 shares of
Common Stock  outstanding.  Of these shares, the 1,000,000 Shares offered hereby
will be freely tradeable without further registration under the Securities Act.

     Up to 150,000  additional  shares of Common  Stock may be  purchased by the
Representative  after the first anniversary date of this Prospectus  through the
exercise of the  Representatives'  Warrant.  Any and all shares of Common  Stock
purchased upon exercise of the Representatives' Warrant may be freely tradeable,
provided  that  the  Company  satisfies  certain  securities   registration  and
qualification  requirements in accordance with the terms of the Representatives'
Warrant. See "UNDERWRITING."

     All of the  presently  outstanding  4,605,000  shares of  Common  Stock are
"restricted securities" within the meaning of Rule 144 of the Securities Act and
will not be  eligible  for sale in the public  market in reliance  upon,  and in
accordance   with,   the  provisions  of  Rule  144  until  November  1997.  See
"UNDERWRITING,"  "RISK  FACTORS -- Shares  Eligible  For Future  Sale" and "RISK
FACTORS -- Sales Pursuant to Rule 144."

     In general,  under Rule 144 as  currently  in effect,  a person (or persons
whose  shares  are  aggregated),  including  a person who may be deemed to be an
"affiliate"  of the Company as that term is defined  under the  Securities  Act,
will be  entitled  to sell  within  any  three-month  period a number  of shares
beneficially  owned for at least two years that does not  exceed the  greater of
(i) 1% of the then  outstanding  shares of  Common  Stock,  or (ii) the  average
weekly  trading  volume in the  Common  Stock  during  the four  calendar  weeks
preceding  such  sale.  Sales  under  Rule  144  are  also  subject  to  certain
requirements as to the manner of sale,  notice,  and the availability of current
public  information  about the Company.  However,  a person who is not deemed to
have been an  affiliate  of the Company  during the 90 days  preceding a sale by
such person,  and who has beneficially owned shares of Common Stock for at least
three years, may sell such shares without regard to the volume,  manner of sale,
or notice requirements of Rule 144.

     Prior to this  Offering,  there has been no public market for the Company's
securities.  Following this Offering,  the Company cannot predict the effect, if
any,  that  sales of Common  Stock  pursuant  to Rule 144 or  otherwise,  or the
availability of such shares for sale,  will have on the market price  prevailing
from  time  to  time.  Nevertheless,   sales  by  the  current  stockholders  of
substantial  amounts of Common Stock in the public market could adversely affect
prevailing market prices for the Common Stock. In addition, the availability for
sale of a substantial  amount of Common Stock  acquired  through the exercise of
the Redeemable Warrants or the  Representatives'  Warrant could adversely affect
prevailing market prices for the Common Stock. The Company's officers, Directors
and  holders of 5% of the  outstanding  shares of Common  Stock,  in addition to
holders of shares of Common Stock issued upon  conversion of the shares of Class
B Common  Stock have  agreed not to sell the shares  beneficially  owned by such
persons for a period of 13 months from the date of this  Prospectus  (except for
shares of Common  Stock  that are  subject  to the  Underwriters'  overallotment
option) without the Representatives'  written consent. In addition,  the Company
has agreed that it will not issue any shares of Common  Stock for a period of 13
months  following  the  date of this  Prospectus  without  the  Representatives'
written  consent,  except for shares of Common Stock  issuable  upon exercise of
stock  options  that have been or may be granted  under the Plan and the Formula
Plan.


                                       39




                                  UNDERWRITING

     The  underwriters  named  below  (the  "Underwriters"),  for whom  Coburn &
Meredith, Inc. and Shamrock Partners,  Ltd. are acting as Representatives,  have
severally  agreed,  subject  to the terms  and  conditions  of the  Underwriting
Agreement  (the form of which has been filed as an  exhibit to the  Registration
Statement),  to purchase from the Company the  respective  numbers of Shares and
Redeemable  Warrants  set forth  opposite  their names in the table  below.  The
Underwriting  Agreement  provides that the obligations of the  Underwriters  are
subject to  certain  conditions  precedent  and that the  Underwriters  shall be
obligated  to purchase  all of the Shares and  Redeemable  Warrants,  if any are
purchased.




                                                                       NUMBER OF
                                                           NUMBER OF  REDEEMABLE
                         NAME                               SHARES      WARRANTS
                         ----                              ---------   ---------
                                                                
Coburn & Meredith, Inc. ..........................
Shamrock Partners, Ltd. ..........................         ---------   ---------
                                                           1,000,000   1,000,000
                                                           =========   =========
 

     Through the  Representatives,  the several  Underwriters  have  advised the
Company  that they  propose to offer the Shares and  Redeemable  Warrants to the
public at the public offering prices set forth on the cover of this  Prospectus.
The Representatives have advised the Company that they may allow certain dealers
concessions  of not in excess of  $.____per  share of Common Stock and $____ per
Redeemable  Warrant,  of which a sum not in excess of $.____per  share of Common
Stock and $____ per Redeemable  Warrant may in turn be reallowed by such dealers
to other dealers.  After the issuance of the Shares and the Redeemable Warrants,
the public offering prices, the concessions and the reallowances may be changed.
The  Representatives  have  further  advised the Company that they do not expect
sales to  discretionary  accounts to exceed five  percent of the total number of
Shares and Redeemable Warrants offered hereby.

    The  Selling   Stockholder  has  granted  an  option  to  the  Underwriters,
exercisable  during  the  30-day  period  following  the  effective  date of the
Underwriting  Agreement, to purchase up to 150,000 shares of Common Stock and up
to  150,000  Redeemable  Warrants,  respectively,  at the  offering  price  less
underwriting   discounts  and  the   non-accountable   expense  allowance.   The
Underwriters may exercise such option only to satisfy overallotments in the sale
of the Shares and Redeemable Warrants.

     In  connection  with this  Offering,  the Company has agreed to sell to the
Representatives,  for nominal consideration, the Representatives' Warrant, which
confers  the right to purchase  up to 100,000  shares of Common  Stock and up to
100,000  Redeemable  Warrants.   The   Representatives'   Warrant  is  initially
exercisable  at the price (the  "Exercise  Price") of $10.40 per share of Common
Stock and $.26 per Redeemable  Warrant for a period of four years commencing one
year from the effective date of this Prospectus.  The shares of Common Stock and
Redeemable Warrants issuable upon exercise of the  Representatives'  Warrant are
identical to those offered hereby except that the Redeemable Warrants underlying
the  Representatives'  Warrant are  exercisable  at $10.66 per share and are not
redeemable by the Company.  The  Representatives'  Warrant  contains  provisions
providing  for  adjustment  of the  Exercise  Price and the  number  and type of
securities  issuable  upon the exercise  thereof upon the  occurrence of certain
events.  The  Representatives'  Warrant  grants to the holders  thereof  certain
rights of registration of the securities issuable upon the exercise thereof upon
the occurrence of certain events.  Upon the exercise of the Redeemable  Warrants
more than one year  after the date of this  Prospectus,  and to the  extent  not
inconsistent  with the  guidelines  of the National  Association  of  Securities
Dealers, Inc., and the Rules and Regulations of the Commission,  the Company has
agreed to pay the  Representatives  a  commission  equal to five  percent of the
exercise price of the Redeemable  Warrants in connection with  solicitations  of
exercises  of  Redeemable  Warrants  made by the  Representatives.  However,  no
compensation will be paid to the Representatives in connection with the exercise
of the Redeemable  Warrants if (a) the market price of the underlying  shares of
Common Stock is lower than the exercise price,  (b) the Redeemable  Warrants are
exercised in an unsolicited transaction,  or (c) the Redeemable Warrants subject
to the Representatives' Warrant are exercised.


                                       40





     The Underwriting Agreement provides for reciprocal  indemnification between
the Company and the Underwriters  against certain liabilities in connection with
the Registration Statement,  including liabilities under the Securities Act. The
Company has agreed with the  Representatives  that it will not issue  additional
shares  of  Common  Stock  for a  period  of 13  months  from  the  date of this
Prospectus  (except for shares issuable upon exercise of stock options)  without
the Representatives' written consent.

     The foregoing is a brief summary of certain  provisions of the Underwriting
Agreement  and does not  purport  to be a  complete  statement  of its terms and
conditions.  A copy of the Underwriting Agreement is on file with the Commission
as an exhibit to the Registration  Statement of which this Prospectus is a part.
See "ADDITIONAL INFORMATION."

     Prior to the  Offering,  there  has been no  public  market  for any of the
Company's  securities.  The  initial  public  offering  prices of the Shares and
Redeemable  Warrants will be determined by negotiations  between the Company and
the  Representatives  and are not necessarily  related to the Company's  assets,
earnings,  or book value or any other  established  criteria  of value.  Factors
considered in determining the Offering price of the Shares included estimates of
business potential,  historical earnings, future prospects, gross proceeds to be
raised,  percentage of stock owned by officers and Directors on the date hereof,
the type of business  in which the Company  engages,  and an  assessment  of the
Company's  management.  The  foregoing  factors  were  evaluated in light of the
existing state of the securities market.

                                  LEGAL MATTERS

     The  validity of the  Securities  offered  hereby and  certain  other legal
matters will be passed upon for the Company by O'Connor,  Broude & Aronson,  Bay
Colony Corporate Center, 950 Winter Street,  Suite 2300, Waltham,  Massachusetts
02154.  William M. Prifti,  Esquire,  Lynnfield Woods Office Park, 220 Broadway,
Suite  204,  Lynnfield,  Massachusetts  01940,  is  acting  as  counsel  for the
Representatives  in  connection  with  certain  legal  matters  related  to  the
Offering.

                                     EXPERTS

   
     The  financial  statements of the Company as of August 31, 1996 and for the
year ended  August 31, 1996 and for the periods  from July 19, 1995  (inception)
through  August 31, 1995 and July 19, 1995  (inception)  through August 31, 1996
appearing in this Prospectus and Registration Statement have been audited by BDO
Seidman,  LLP, independent  certified public accountants,  as set forth in their
report thereon appearing elsewhere herein and in the Registration  Statement and
have been included  herein in reliance upon such report given upon the authority
of such firm as experts in accounting and auditing.
    

                             ADDITIONAL INFORMATION

     The  Company  has  filed  with the  Commission,  450  Fifth  Street,  N.W.,
Washington,  D.C. 20549,  http://www.sec.gov.,  a Registration Statement on Form
SB-2  (the  "Registration  Statement")  under  the  Act,  with  respect  to  the
Securities offered hereby.  This Prospectus does not contain all the information
set forth in the Registration  Statement and the exhibits thereto,  as permitted
by the  Rules  and  Regulations  of the  Commission.  For  further  information,
reference  is made  to the  Registration  Statement  and to the  exhibits  filed
therewith.  Statements  contained in this  Prospectus  as to the contents of any
contract  or  other  document  which  has  been  filed  as  an  exhibit  to  the
Registration  Statement  are  qualified  by  reference  to such  exhibits  for a
complete statement of their terms and conditions. The Registration Statement and
exhibits may be inspected  without  charge at the offices of the  Commission and
copies  of  all or any  part  thereof  may be  obtained  from  the  Commission's
principal  office at 450 Fifth Street,  N.W.,  Washington D.C., or at certain of
the regional  offices of the  Commission  located at 7 World Trade  Center,  New
York, New York 10048 and 500 West Madison Street, Suite 1400, Chicago,  Illinois
60661, upon payment of the fees prescribed by the Commission.  In addition,  the
Company has applied for inclusion on the American  Stock  Exchange.  Reports and
other information  concerning the Company may be inspected at the American Stock
Exchange, 86 Trinity Place, New York, New York 10006.


                                       41

                                 WEBSECURE, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          INDEX TO FINANCIAL STATEMENTS




   
                                                                                           PAGE
                                                                                           ----
                                                                                       
Report of Independent Certified Public Accountants ...................................      F-2

Financial Statements:
 Balance Sheet as of August 31, 1996 .................................................      F-3 

Statements of Operations for the year ended August 31, 1996, for the period from
   inception (July 19, 1995) to August 31, 1995 and for the cumulative period from
   inception (July 19, 1995) to August 31, 1996 ......................................      F-4

 Statements of Capital Deficit for the period from inception (July
   19, 1995) to August 31, 1996 ......................................................      F-5

 Statements of Cash Flows for the year ended  August 31,  1996,  for the
   period from inception  (July 19, 1995) to August 31, 1995 and for the
   cumulative  period from inception  (July 19, 1995) to August 31, 1996 .............      F-6

Notes to Financial Statements ........................................................      F-7

    




                                      F-1


               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

To the Board of Directors and Stockholders of
 WEBSECURE, INC.
 Saugus, Massachusetts

   
     We have  audited  the  accompanying  balance  sheet of  WebSecure,  Inc. (a
Development Stage Company), as of August 31, 1996, and the related statements of
operations,  capital  deficit and cash flows for the year ended August 31, 1996,
the  period  from  inception  (July  19,  1995) to August  31,  1995 and for the
cumulative  period from  inception  (July 19,  1995) to August 31,  1996.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

    We conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion,  the financial  statements referred to above present fairly,
in  all  material  respects,  the  financial  position  of  WebSecure,  Inc.  (a
Development  Stage Company) at August 31, 1996 and the results of its operations
and its cash flows for the year ended August 31, 1996, the period from inception
(July 19, 1995) to August 31, 1995 and for the cumulative  period from inception
(July 19,  1995) to August 31,  1996,  in  conformity  with  generally  accepted
accounting principles.

    The  Company is in the  development  stage,  and as such,  success of future
operations  is  subject  to a number  of  risks.  The  Company  has  incurred  a
cumulative net loss of $7,957,640 through August 31, 1996 and has been primarily
engaged in product development. There is a substantial doubt about the Company's
ability to continue as a going concern.  The Company's  ability to continue as a
going  concern is dependent  upon the  anticipated  net proceeds from a proposed
Initial  Public  Offering.  These  matters are further  discussed in Note 1. The
accompanying  financial  statements  do not include any  adjustments  that might
result from the outcome of this uncertainty.

                                            BDO SEIDMAN, LLP

Boston, Massachusetts
October 11, 1996

    



                                      F-2



                                WEBSECURE, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                                 BALANCE SHEET




   
                                                                                              AUGUST 31,  
                                                                                                 1996     
                                                                                                 ----     
                                                                                                    
                                                        ASSETS
     Current:
        Cash                                                                                 $    12,832  
        Accounts receivable                                                                       21,797  
        Inventories                                                                                5,971  
        Due from related parties (Note 3)                                                         59,776  
        Prepaid expenses and other                                                                 6,600  
                                                                                                   -----  
          Total current                                                                          106,976  
                                                                                                 -------  
     Property and equipment:
        Computer equipment                                                                       833,721  
        Office equipment                                                                         300,646  
        Furniture and fixtures                                                                   137,726  
        Leasehold improvements                                                                    82,621  
        Software                                                                                  16,149  
                                                                                                  ------  
                                                                                               1,370,863  
            Less accumulated depreciation and amortization                                       197,466  
                                                                                                 -------  
            Property and equipment, net                                                        1,173,397  
                                                                                               ---------  
     Deferred registration costs                                                                 424,060  
     Other assets                                                                                 41,515  
                                                                                                  ------  
                                                                                             $ 1,745,948  
                                                                                             ===========  
                                           LIABILITIES AND CAPITAL DEFICIT
     Current liabilities:
        Accounts payable and accrued expenses (Note 4)                                       $   679,435  
        Due to related parties (Note 3)                                                          125,635  
        Note payable to related party (Note 3)                                                   672,000  
        Current portion of capital lease obligation (Note 5)                                      71,763  
                                                                                                  ------  
          Total current liabilities                                                            1,548,833  
     Capital lease obligation, less current maturities (Note 5)                                  300,430  
                                                                                                 -------  
         Total liabilities                                                                     1,849,263  
                                                                                               ---------  
     Commitments and contingencies (Notes 1, 5, 8 and 9)
     Capital deficit (Notes 6 and 8):
        Preferred stock, $.01 par value; 1,000,000 shares authorized; no shares issued
          and outstanding                                                                        --       
        Common stock, $.01 par value; 20,000,000 shares authorized; 2,105,000 shares issued
          and outstanding at August 31, 1996                                                      21,050  
        Class B common stock, $.01 par value; 2,000,000 shares authorized; 625,000 shares
          issued and outstanding at August 31, 1996                                                6,250  
        Additional paid-in capital                                                             7,827,025  
        Deficit accumulated during the development stage                                      (7,957,640) 
                                                                                              ----------  
          Total capital deficit                                                                 (103,315) 
                                                                                                --------  
                                                                                             $ 1,745,948  
                                                                                             ===========  

    

              See accompanying notes to financial statements.


                                      F-3




                                WEBSECURE, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                            STATEMENTS OF OPERATIONS




   
                                                                                            PERIOD FROM           CUMULATIVE
                                                                        NINE MONTHS          INCEPTION          FROM INCEPTION
                                                                           ENDED         (JULY 19, 1995)      (JULY  19, 1995)
                                                                      AUGUST 31, 1996   TO AUGUST 31, 1995    TO AUGUST 31, 1996
                                                                      ---------------   ------------------    ------------------
                                                                                                    
Revenues:
   Service revenue                                                      $    78,833         $   --               $    78,833
   Product revenue                                                           18,422             --                    18,422
                                                                             ------          ---------                ------
     Total revenue                                                           97,255             --                    97,255
                                                                             ------          ---------                ------
Cost of revenue:
   Service revenue                                                          177,469             --                   177,469
   Product revenue                                                           15,971             --                    15,971
                                                                             ------          ---------                ------
     Total cost of revenues                                                 193,440             --                   193,440
                                                                            -------          ---------               -------
     Gross margin                                                           (96,185)            --                   (96,185)
                                                                            -------          ---------               ------- 
Operating expenses:
   Research and development                                                 577,439                809               578,248
   Selling and marketing                                                    298,680              1,946               300,626
   General and administrative (Note 3)                                    1,145,500             30,871             1,176,371
   Charge for acquired research and development (Note 6)                  5,760,000             --                 5,760,000
                                                                          ---------          ---------             ---------
     Total operating expenses                                             7,781,619             33,626             7,815,245
                                                                          ---------             ------             ---------
Loss from operations                                                     (7,877,804)           (33,626)           (7,911,430)
Interest expense, net of interest income of $1,890                          (46,210)            --                   (46,210)
                                                                            -------          ---------               ------- 
Net loss                                                                $(7,924,014)        $  (33,626)          $(7,957,640)
                                                                        ===========         ==========           =========== 
Net loss per common and common equivalent share                         $     (1.65)        $     (.01)          $     (1.66)
                                                                        ===========         ==========           =========== 
Shares used in computing net loss per common and common 
 equivalent share                                                         4,805,050          4,805,050             4,805,050
                                                                          =========          =========             =========

    

              See accompanying notes to financial statements.



                                      F-4




                                WEBSECURE, INC.
                          (A DEVELOPMENT STAGE COMPANY)
   
                          STATEMENTS OF CAPITAL DEFICIT
    



   
                                                 COMMON STOCK        CLASS B COMMON STOCK
                                                 ------------        --------------------
                                                                                                             DEFICIT
                                                                                                           ACCUMULATED
                                                                                             ADDITIONAL    DURING THE       TOTAL
                                              NUMBER       $.01       NUMBER       $.01       PAID-IN     REDEVELOPMENT    CAPITAL
                                            OF SHARES   PAR VALUE   OF SHARES   PAR VALUE     CAPITAL         STAGE        DEFICIT
                                            ---------   ---------   ---------   ---------     -------         -----        -------
                                                                                                     
Net loss from inception (July 19, 1995)
  to August 31, 1995                           --        $ --          --         $ --       $   --        $   (33,626) $   (33,626)
                                             -------     -------    --------     -------     ----------    -----------  ------------
Balance, August 31, 1995                       --          --          --           --           --            (33,626)     (33,626)
  Issuance of common stock:
   Founders                                   782,500      7,825       --           --            6,500        --            14,325
   For professional services                   20,000        200       --           --           79,800        --            80,000
   Private offering                           500,000      5,000       --           --        1,995,000        --         2,000,000
  Issuance of Class B common stock in
   connection with the acquisition of
   research and development (Note 6)           --          --        625,000       6,250      2,543,750        --         2,550,000
  Issuance of common stock in connection
   with the acquisition of research and
   development (Note 6)                       802,500      8,025       --           --        3,201,975        --         3,210,000
  Net loss                                     --          --          --           --           --         (7,924,014)  (7,924,014)
                                             -------     -------    --------     -------     ----------    -----------  ------------
Balance, August 31, 1996                    2,105,000    $21,050     625,000      $6,250     $7,827,025    $(7,957,640)  $ (103,315)
                                            =========    =======     =======      ======     ==========    ===========   ===========

    

                 See accompanying notes to financial statements.

                                      F-5




                                WEBSECURE, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                            STATEMENTS OF CASH FLOWS




   
                                                                                                  PERIOD FROM         CUMULATIVE
                                                                               NINE MONTHS         INCEPTION        FROM  INCEPTION
                                                                                  ENDED       (JULY 19, 1995) TO  (JULY 19, 1995) TO
                                                                             AUGUST 31, 1996    AUGUST 31, 1995     AUGUST 31, 1996
                                                                             ---------------    ---------------     ----------------
                                                                                                               
Cash flows from operating activities:
   Net loss                                                                    $(7,924,014)         $(33,626)           $(7,957,640)
   Adjustments to reconcile net loss to net cash used in operating
     activities:
       Charge for acquired research and development                              5,760,000             --                 5,760,000
       Issuance of common stock for professional services                           79,800             --                    79,800
       Depreciation and amortization                                               197,466             --                   197,466
       Changes in operating assets and liabilities:
          Accounts receivable                                                      (21,797)            --                   (21,797)
          Inventories                                                               (5,971)            --                    (5,971)
          Prepaid expenses and other                                                 3,400           (10,000)                (6,600)
          Accounts payable and accrued expenses                                    669,597             9,838                679,435
                                                                                   -------             -----                -------
            Net cash used in operating activities                               (1,241,519)          (33,788)            (1,275,307)
                                                                                ----------           -------             ---------- 
Cash flows from investing activities:
   Acquisition of property and equipment                                        (1,364,874)           (5,989)            (1,370,863)
   Deferred registration costs                                                    (424,060)            --                  (424,060)
   Increase in other assets                                                        (32,815)           (8,700)               (41,515)
                                                                                   -------            ------                ------- 
             Net cash used in investing activities                              (1,821,749)          (14,689)            (1,836,438)
                                                                                ----------           -------             ---------- 
Cash flows from financing activities:
   Borrowings under capital lease                                                  389,056             --                   389,056
   Principal payments on capital lease                                             (16,863)            --                   (16,863)
   Due from related parties                                                        (55,910)           (3,866)               (59,776)
   Due to related parties                                                          108,292            17,343                125,635 
   Proceeds from issuance of common stock                                        2,014,525             --                 2,014,525
   Proceeds from notes payable to related party                                  1,460,000            35,000              1,495,000
   Payments of notes payable to related party                                     (823,000)            --                  (823,000)
                                                                                  --------                                 -------- 
             Net cash provided by financing activities                           3,076,100            48,477              3,124,577
                                                                                 ---------            ------              ---------
Net increase in cash                                                                12,832             --                    12,832
Cash, beginning of period                                                          --                  --                      --
                                                                                ----------          --------              ---------
Cash, end of period                                                            $    12,832          $  --                 $  12,832
                                                                               ===========          ========              =========
Supplemental disclosure of financing information:
   Cash paid for interest                                                      $    33,649          $  7,087              $  40,736

    

                 See accompanying notes to financial statements.


                                      F-6



                                WEBSECURE, INC.
                         (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS

1. ORGANIZATION, BUSINESS AND PROPOSED INITIAL PUBLIC OFFERING

    WebSecure,  Inc. (the  "Company"),  which is in the development  stage,  was
originally incorporated as Netsafe Ltd. ("Netsafe") in Massachusetts on July 19,
1995. On September 12, 1995, Netsafe  incorporated in Delaware.  On December 21,
1995, Netsafe filed an amendment with the State of Delaware changing the name of
the Company to WebSecure, Inc.

    The  Company  offers  Internet  access  and  support   services  for  secure
commercial  transactions and communications over the Internet. The Company plans
to provide complete solutions for businesses seeking to market and sell products
and services over the Internet, including establishing (1) a commercial Web site
domain, (2) electronic store design,  (3) browsing and purchasing  capabilities,
and (4)  transaction  processing.  WebSecure  also  resells  SBT, a  prepackaged
accounting software program.

    The  Company is in the  development  stage,  and as such,  success of future
operations is subject to a number of risks  similar to those of other  companies
in the same stage of development.  Principal among these risks are the Company's
limited  operating  history,  history  of  operating  losses,  no  assurance  of
successful  operations,  early  state of market  development,  competition  from
substitute products or larger companies,  rapid technological change, dependence
on key personnel and the uncertainty of availability of additional financing.

   
    The Company has incurred a cumulative net loss of $7,957,640  through August
31, 1996 and has been primarily engaged in product development.  The Company has
funded  these  losses  through  the  private   placement  of  equity  securities
aggregating  approximately  $2.0  million,  through a note  payable to a related
party and financing  through a capital lease.  There is substantial  doubt about
the Company's  ability to continue as a going concern.  The Company is dependent
upon the anticipated net proceeds (after  deducting the  underwriters'  discount
and  offering  expenses,  and  assuming no exercise  of the  underwriters'  over
allotment  option) of  approximately  $6,654,000 from a proposed  Initial Public
Offering  ("IPO") to fund its operations for at least 12 months from the date of
the Offering.  Thereafter,  the Company's  continued  operations  and funding of
research and development  will depend upon cash flows from  operations,  if any,
and the  Company's  ability to raise  additional  funds  through  equity or debt
financings.
    

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 Deferred Registration Costs

   
    As of August 31,  1996,  the  Company  has  incurred  registration  costs of
$424,060 in connection with the proposed IPO. These costs have been deferred and
upon consummation of the proposed IPO, will be charged against the equity raised
or expensed if the Offering is not successful.
    

 Inventories

    Inventories consisting of purchased software are stated at the lower of cost
or market determined on the first-in, first-out method.

 Use of Estimates

    The  preparation  of  financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.


                                      F-7



                               WEBSECURE, INC.
                         (A DEVELOPMENT STAGE COMPANY)
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)


2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- (CONTINUED)

 Revenue Recognition

    The Company recognizes product revenue related to prepackaged  software when
shipped,  as the Company has no subsequent  obligations,  and service revenue as
the related services are performed.

    Cost of product revenue consists of costs to purchase the product, including
the cost of the media on which it is delivered. Cost of service revenue consists
primarily of consulting and support personnel salaries and related expenses.

 Property and Equipment

    Property and equipment is recorded at cost. Depreciation and amortization is
computed using the  straight-line  method over the estimated useful lives of the
related assets, as follows:




                                                                        ESTIMATED
    ASSET CLASSIFICATION                                               USEFUL LIFE
    --------------------                                               -----------
                                                                    
Computer equipment                                                       3 years
Office equipment                                                         5 years
Furniture and fixtures                                                   7 years
Leasehold improvements                                                  Lease term
Software                                                                 3 years


 Research and Development Expenses for Software Products

    In accordance with Statement of Financial  Accounting Standards ("SFAS") No.
86,  "Accounting  for the  Costs of  Computer  Software  To Be Sold,  Leased  or
Otherwise  Marketed," the Company will  capitalize  software  development  costs
incurred after technological feasibility of the software development projects is
established  and the  realizability  of such  capitalized  costs through  future
operations  is  expected  if such costs  become  material.  To date,  all of the
Company's  costs for research and  development  of software have been charged to
operations as incurred,  as the amount of software  development  costs  incurred
subsequent  to  the   establishment  of   technological   feasibility  has  been
immaterial.

 Concentration of Credit Risk

   
    SFAS No. 105,  "Disclosure of Information  About Financial  Instruments with
Off-Balance-Sheet  Risk and Financial  Instruments with Concentrations of Credit
Risk," requires disclosure of any significant  off-balance-sheet and credit risk
concentrations.  Although collateral is not required,  the Company  periodically
reviews its accounts  and  provides  estimated  reserves  for  potential  credit
losses.  Services  to  related  parties  for the  year  ended  August  31,  1996
represented approximately 41% of the Company's total revenue (see Note 3).
    

 Income Taxes

    The  Company  accounts  for income  taxes in  accordance  with SFAS No. 109,
"Accounting  for Income  Taxes."  Under  SFAS No.  109,  deferred  tax assets or
liabilities  are  computed  based  on  the  differences  between  the  financial
statement and income tax basis of assets and  liabilities  using the enacted tax
rates.  Deferred  income tax  expenses  or  credits  are based on changes in the
assets or liability from period to period.


                                      F-8



                               WEBSECURE, INC.
                         (A DEVELOPMENT STAGE COMPANY)
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)



2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- (CONTINUED)

 Financial Instruments

    The  estimated  fair value of the  Company's  financial  instruments,  which
include  accounts  receivable,  accounts  payable  and  related  party  accounts
approximate their carrying value.

 COMPUTATION OF NET LOSS PER COMMON AND COMMON EQUIVALENT SHARE

    The net loss per common and common  equivalent share is computed by dividing
the net loss by the weighted  average number of shares  outstanding  during each
period  presented,  as adjusted for the effects of application of Securities and
Exchange Commission Staff Accounting Bulletin No. 83 ("SAB No. 83"). Pursuant to
SAB No. 83, all common stock and common stock  equivalents  issued within twelve
months prior to the initial filing of the registration statement relating to the
Company's anticipated IPO at a price less than the estimated IPO price have been
treated as outstanding for all reported periods using the treasury stock method.
The shares used in the  computation  also assumes that each share of outstanding
Class B Common  Stock has been  converted  into four shares of Common Stock (see
Note 8).

 New Accounting Standards

    Statement of Financial  Accounting  Standards No. 121,  "Accounting  for the
Impairment of Long-Lived  Assets and for  Long-Lived  Assets to be Disposed of,"
issued by the Financial  Accounting  Standards Board ("FASB"),  is effective for
financial statements for fiscal years beginning after December 15, 1995. The new
standard   establishes  new  guidelines  regarding  when  impairment  losses  on
long-lived  assets,  which include plant and equipment and certain  identifiable
intangible  assets and goodwill,  should be recognized and how impairment losses
should be measured. The Company does not expect the adoption of this standard to
have a material effect on its financial position or results of operations.

    In October 1995, the FASB issued SFAS No. 123,  "Accounting  for Stock-Based
Compensation."  The Company has determined  that it will continue to account for
stock-based compensation for employees under Accounting Principles Board Opinion
No. 25 and elect the disclosure-only alternative under SFAS No. 123. The Company
will be  required  to  disclose  the pro forma net  income or loss and per share
amounts  in the notes to the  financial  statements  using the  fair-value-based
method beginning in the year ending August 31, 1997, with comparable disclosures
for the year ended August 31, 1996. The Company has not determined the impact of
these pro forma adjustments.

3. RELATED PARTIES TRANSACTIONS

   
    Discussed below are various related parties and  transactions  that occurred
during the period from inception  (July 19, 1995) through August 31, 1996. As of
October 11,  1996,  the Company  does not have formal  agreements  in place with
these related parties.
    

 Employee Resources, Inc. ("ERI")

   
    ERI is an employee leasing firm wholly owned by the Company's president. All
of the  individuals  who work at the Company are  employed by ERI.  For the year
ended August 31, 1996, approximately $1,007,000 was billed by ERI to the Company
and charged to  operations.  The Company  owed ERI  approximately  $99,000 as of
August 31, 1996,  which is included in the amount due to related  parties in the
accompanying  balance  sheets.  ERI  and an  affiliate  also  owed  the  Company
approximately $46,000, which is included in the amounts due from related parties
in the  accompanying  August 31, 1996 balance sheet.  The amounts due to and due
from related parties do not bear interest and are due upon demand.
    


                                      F-9




                               WEBSECURE, INC.
                         (A DEVELOPMENT STAGE COMPANY)
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)


3. RELATED PARTIES TRANSACTIONS -- (CONTINUED)

 Center for Business Planning, Ltd. ("CBP")

   
    CBP was a back room support  company  founded by the Company's  president in
May 1995.  CBP  provided  research  and  development  services to the Company in
connection  with  developing the Company's  products.  CBP charged the Company a
management  fee for its  services  of  approximately  $74,000 for the year ended
August 31, 1996 which was charged to  operations.  The Company  also charged CBP
approximately $15,000 for subletting office space and equipment rental which was
charged to operations. CBP ceased operations in June of 1996.
    

 Centennial Technologies, Inc. ("Centennial")

   
         Centennial is a manufacturer of PCMCIA cards.  The Company's  president
is a former  director of Centennial,  and the Company's CFO was also employed by
Centennial. Centennial owns approximately 23% of the Company. Centennial and the
Company  have an informal  agreement  whereby  Centennial  will fund the Company
through  short-term  notes  payable  as funds are  needed.  Centennial  has also
guaranteed the Company's  obligation under a capital lease. To date,  Centennial
has made loans to the Company totalling  $1,495,000 for general  operations,  of
which $823,000 was repaid. The Company owed Centennial $672,000 as of August 31,
1996,  which is shown  as note  payable  to  related  party in the  accompanying
balance sheet. The note payable to Centennial bears interest at 9% per annum and
is due upon demand.  Centennial  interest  expense for the year ended August 31,
1996  amounted to $20,700 of which $14,500 was unpaid and is included in amounts
due to related parties in the  accompanying  August 31, 1996 balance sheet.  The
Company also purchased $371,500 of computer equipment from Centennial during the
year ended August 31, 1996.
    

 Information Capture Corporation ("ICC")

   
    ICC is developing a data acceptance device which is being built for ERI. The
Company's  president is a 20%  shareholder of ICC. For the year ended August 31,
1996,  approximately  $14,000  was billed from the Company to ICC and charged to
operations for the sublet of office space and equipment rental, all of which was
paid at August 31, 1996.
    

4. ACCOUNTS PAYABLE AND ACCRUED EXPENSES

    Accounts payable and accrued expenses consist of the following:




   
                                                          AUGUST 31,  
                                                            1996      
                                                            ----      
                                                                
Trade accounts payable                                     $132,133   
Registration costs                                          423,206   
Payroll and vacation                                         99,537   
Other accrued expenses                                       24,559   
                                                             ------   
                                                           $679,435   
                                                           ========   

    


                                      F-10





                               WEBSECURE, INC.
                         (A DEVELOPMENT STAGE COMPANY)
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)


5. OBLIGATION UNDER CAPITAL LEASE

    The company has entered  into a capital  lease  agreement  for  computer and
office  equipment.  Future  minimum lease  payments under this capital lease are
approximately as follows:




   


 FISCAL YEAR                                                            AMOUNT
 -----------                                                            ------
                                                                    
  1997                                                                   107,000
  1998                                                                   107,000
  1999                                                                   107,000
  2000                                                                   107,000
  Thereafter                                                              36,000
                                                                          ------
    Total minimum lease payments                                         464,000
  Less amount representing interest                                       91,807
                                                                          ------
  Present value of future lease payments                                 372,193
  Less current portion of capital lease obligation                        71,763
                                                                          ------
  Long-term portion                                                     $300,430
                                                                        ========


    The related  leased  assets are included in property and equipment at a cost
of approximately $389,000 less accumulated amortization of $83,000 at August 31,
1996.
    

6. ACQUIRED RESEARCH AND DEVELOPMENT

    On March 29, 1996,  the Company  entered into a software  license  agreement
with Manadarin  Trading  Company  Limited,  an unrelated Irish  corporation,  in
exchange for 625,000  shares of the Company's  Class B Common  Stock.  The value
assigned to this transaction ($2,550,000) represents the estimated fair value of
the stock issued based on its value in relation to other transactions  occurring
during  the  period.   To  bring  these  software   products  to   technological
feasibility, high-risk development and testing issues need to be resolved, which
will require  substantial  additional  effort and testing.  As such,  the entire
value of the  transaction  was allocated to incomplete  research and development
projects that had not yet reached  technological  feasibility and was charged to
expense at the date of the license agreement.

    On April 1, 1996, the Company entered into a software license agreement with
International  Software Development Limited, an unrelated British Virgin Islands
corporation,  for  certain  technology  in exchange  for  802,500  shares of the
Company's  Common Stock.  The value  assigned to this  transaction  ($3,210,000)
represents  the estimated fair value of the Common Stock issued as determined by
recent sales of the Company's Common Stock to third parties. The Company expects
to utilize this technology in connection with its existing technology.  However,
to bring this software product to  technological  feasibility and incorporate it
into the Company's  existing product,  high-risk  development and testing issues
need to be  resolved,  which  will  require  substantial  additional  effort and
testing.  Accordingly,  the entire  value of the  transaction  was  allocated to
incomplete  research and  development  and was charged to expense at the date of
the license agreement.


                                      F-11



                               WEBSECURE, INC.
                         (A DEVELOPMENT STAGE COMPANY)
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)




7. INCOME TAXES

    The  components  of  the  Company's   deferred  tax  asset  (liability)  are
approximately as follows:




   
                                                            AUGUST 31,   
                                                               1996      
                                                               ----      
                                                                   
Operating loss carryforwards                                $  824,000   
Amortization of acquired research and development            2,319,000   
Tax credit carryforwards                                         6,000   
Depreciation                                                   (36,000)  
                                                               -------   
                                                             3,113,000   
Less valuation allowance                                     3,113,000   
                                                             ---------   
                                                            $  --        
                                                            ==========   


    The Company has incurred net losses since  inception and expects to continue
to operate at a loss for the foreseeable  future.  Accordingly,  the Company has
established a  valuation allowance equal in amount to the deferred tax asset, as
there is significant doubt about the realizability of the deferred tax assets.

    At August 31, 1996,  the Company had net operating  loss  carryforwards  for
federal and state income tax purposes of approximately $2,046,000,  which expire
through  2011.  The Company  also has certain  tax credits  available  to offset
future federal and state income taxes, if any. Net operating loss  carryforwards
and  credits  are  subject to review and  possible  adjustment  by the  Internal
Revenue Service and may be limited in the event of certain cumulative changes in
the ownership interests of significant  stockholders over a three year period in
excess of 50%. The Company may  experience an additional  change in ownership in
excess of 50% upon completion of the proposed IPO.
    

8. STOCKHOLDERS' EQUITY (DEFICIT)

 Preferred Stock

The Company is  authorized to issue up to 1,000,000  shares of preferred  stock,
$.01 par value per share  (the  Preferred  Stock).  The  Preferred  Stock may be
issued in one or more series,  the terms of which may be  determined at the time
of issuance by the Board of Directors,  without further action by  stockholders,
and may  include  voting  rights  (including  the  right to vote as a series  on
particular  matters),  preferences as to dividends and  liquidation,  conversion
rights, redemption rights and sinking fund provisions.

 Common Stock

   
    As of August 31, 1996, the Company's  authorized  common stock  consisted of
20,000,000  shares of Common  Stock,  $.01 par value per  share;  and  2,000,000
shares of Class B Common Stock, $.01 par value per share.  During the year ended
August 31,  1996,  the Company  sold  500,000  shares of Common Stock to certain
investors  for  aggregate  proceeds of  $2,000,000  and issued  20,000 shares of
Common Stock in exchange for professional  services  rendered.  In addition,  on
April 1, 1996,  the Company  issued  802,500 shares of Common Stock to a British
software  company in connection with the acquisition of certain  technology (see
Note 6).
    


                                      F-12


                               WEBSECURE, INC.
                         (A DEVELOPMENT STAGE COMPANY)
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)


8. STOCKHOLDERS' EQUITY (DEFICIT) -- (CONTINUED)

 Class B Common Stock

    The rights and privileges of the Class B Common Stock are as follows:

    VOTING

    Except as otherwise provided by law, the Class B Common  Stockholders do not
have voting rights.  For actions  required by law to be subject to a vote,  each
share of Class B Common Stock will entitle the holder to one vote.

    DIVIDENDS

    The Board of  Directors  may not declare or pay  dividends to Class B Common
Stockholders until all of the holders of unclassified Common Stock have received
dividends equal to $10.00 per share in the aggregate, after which time the Class
B Common  Stockholders  are  entitled  to share  ratably  with  the  holders  of
unclassified Common Stock in further declared and paid dividends, if any.

    LIQUIDATION

    In certain events,  including liquidation,  dissolution or winding up of the
Company,  the Class B Common  Stockholders  share  ratably  with the  holders of
shares of unclassified  Common Stock in  distributions  up to a maximum of $1.00
per share, but only after holders of unclassified Common Stock have been paid an
amount equal to $8.00 per share in the aggregate.

    CONVERSION

    Each share of Class B Common  Stock shall  convert  automatically  into four
shares of the Company's Common Stock upon the occurrence of one of the following
events:  (i) the  declaration  of  effectiveness  by the Securities and Exchange
Commission of a registration statement for a firm commitment underwriting of the
Company's securities for gross proceeds equal to or greater than $5,000,000;  or
(ii) the sale of all or  substantially  all of the  assets of the  Company  in a
transaction under which the value of the Company is reasonably  determined to be
equal to or greater than $30,000,000. The conversion rate of the shares of Class
B Common Stock shall be  proportionally  adjusted in the event of stock  splits,
stock dividends, recapitalization or stock reclassifications.

 1996 Stock Option Plan

    In February 1996, the Company's Board of Directors and stockholders approved
the 1996 Stock Option Plan (the Plan). The Plan allows for the issuance of up to
800,000  shares of Common  Stock or options to purchase  Common  Stock under the
Plan,  and the Company has  reserved all shares of Common  Stock  necessary  for
issuance under the Plan. Under the terms of the Plan, the Board of Directors may
grant incentive  stock options or nonqualified  stock options to purchase shares
of the Company's Common Stock. The exercise price of stock options granted under
the Plan will be not less than the fair value of the Common Stock on the date of
grant. The purchase price and vesting  schedule  applicable to each option grant
are determined by the Board of Directors. Options generally vest annually over a
four-year period and expire 10 years from the date of grant.

 1996 Formula Stock Option Plan

    In February 1996, the Company's Board of Directors and stockholders approved
the 1996 Formula Stock Option Plan (the Formula  Plan).  The Formula Plan allows
for the  issuance of up to 60,000  shares of Common Stock or options to purchase
Common Stock. The Company has reserved all shares


                                      F-13


                               WEBSECURE, INC.
                         (A DEVELOPMENT STAGE COMPANY)
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)


8. STOCKHOLDERS' EQUITY (DEFICIT) -- (CONTINUED)

necessary for issuance  under the Formula  Plan.  Under the terms of the Formula
Plan,  beginning on June 1, 1996,  and annually  thereafter  on the business day
immediately following the Company's annual meeting of the stockholders,  options
shall be granted  without  approval or discretion  on the part of the Board,  to
nonemployee directors.  Each nonemployee director who has not been a director on
such date for at least one year will receive options to purchase 5,000 shares of
Common Stock, which vest fully one year from the date of grant. Each nonemployee
director who has been a director of the Company for at least one year as of such
date will receive  options to purchase 1,000 shares of Common Stock,  which will
vest fully on the date of grant.  The exercise price of all options granted will
be the fair market value of the Company's Common Stock on the date of grant, and
the options will be exercisable subject to the individual's continued service as
a director of the Company on such date.  Options must be granted within 10 years
from the  effective  date of the Formula  Plan,  and options  granted  cannot be
exercised more than 10 years from the date of grant.

   
    The  following is a summary of the stock  option  activity for all plans for
the period from inception (July 19, 1995) to August 31, 1996:
    



   
                                                             1996 STOCK                1996 FORMULA STOCK
                                                            OPTION PLAN                   OPTION PLAN
                                                            -----------                   -----------
                                                      NUMBER        EXERCISE        NUMBER     EXERCISE PRICE
                                                    OF SHARES   PRICE PER SHARE   OF SHARES      PER SHARE
                                                    ---------   ---------------   ---------      ---------
                                                                                              
Outstanding, August 31, 1995                           --            $  --            --          $  --
  Granted                                            374,400          4.00         5,000           4.00
  Terminated                                           --             --              --             --
  Exercised                                            --             --              --             --
                                                    --------         -----         -----          -----
Outstanding, August 31, 1996                         374,400         $4.00         5,000          $4.00
                                                     =======         =====         =====          =====
Exercisable, August 31, 1996                           --            $  --            --          $  --
                                                     =======         =====         =====          =====

     Subsequent to August 31, 1996,  the Company  granted an  additional  27,800
options  under the 1996  Stock  Option  Plan at an  exercise  price of $4.00 per
share.
    

9. COMMITMENTS

 Operating Leases
   
    The Company leases its facilities under operating leases that expire through
August  2000.  The future  minimum  lease  commitments  at August  31,  1996 are
approximately as follows:
    



   
 YEAR ENDING AUGUST 31,                                                  AMOUNT
 ----------------------                                                  ------
                                                                    
     1997                                                                 58,000
     1998                                                                 60,000
     1999                                                                 63,000
     2000                                                                 65,000
     ----                                                                 ------
                                                                        $246,000
                                                                        ========

    



                                      F-14




                               WEBSECURE, INC.
                         (A DEVELOPMENT STAGE COMPANY)
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)



9. COMMITMENTS -- (CONTINUED)

   
    Rent expense  included in the  accompanying  statements  of  operations  was
approximately $95,000 for the year ended August 31, 1996 and for the period from
inception (July 19, 1995) to August 31, 1996.

 Employment Agreements

   The Company has entered  into  employment  agreements  with three  executive
officers which provide for bonus and severance  benefits for up to twelve months
upon termination of employment under certain circumstances.  The agreements also
provide for minimum base annual compensation aggregating  approximately $337,000
through 1999.
    



                                      F-15





================================================================================

     NO DEALER,  SALESMAN OR ANY OTHER  PERSON HAS BEEN  AUTHORIZED  TO GIVE ANY
INFORMATION OR TO MAKE ANY  REPRESENTATION  NOT CONTAINED IN THIS  PROSPECTUS IN
CONNECTION  WITH  THE  OFFERING  MADE  HEREBY,  AND,  IF  GIVEN  OR  MADE,  SUCH
INFORMATION OR REPRESENTATION  MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED
BY THE COMPANY, OR ANY UNDERWRITER. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER
TO SELL, OR A  SOLICITATION  OF AN OFFER TO BUY, ANY OF THE  SECURITIES  OFFERED
HEREBY IN ANY  JURISDICTION TO ANY PERSON TO WHOM IT IS UNLAWFUL TO MAKE SUCH AN
OFFER  OR  SOLICITATION  IN SUCH  JURISDICTION.  NEITHER  THE  DELIVERY  OF THIS
PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL UNDER ANY CIRCUMSTANCES  CREATE ANY
IMPLICATION  THAT THERE HAS BEEN NO CHANGE IN THE AFFAIRS OF THE  COMPANY  SINCE
THE DATE HEREOF OR THAT THE  INFORMATION  CONTAINED  HEREIN IS CORRECT AS OF ANY
TIME SUBSEQUENT TO THE DATES AS OF WHICH SUCH INFORMATION IS FURNISHED.

                                 ---------------

                                TABLE OF CONTENTS


                                                                            PAGE
                                                                            ----
                                                                           
Prospectus Summary                                                             3
Risk Factors                                                                   6
Use of Proceeds                                                               15
Dilution                                                                      17
Capitalization                                                                18
Dividend Policy                                                               18
Selected Financial Data                                                       19
Plan of Operations                                                            20
Business                                                                      22
Management                                                                    29
Principal and Selling Stockholders                                            34
Certain Transactions                                                          35
Description of Securities                                                     36
Shares Eligible for Future Sale                                               39
Underwriting                                                                  40
Legal Matters                                                                 41
Experts                                                                       41
Additional Information                                                        41
Financial Statements                                                         F-1


     UNTIL ________ , 1996 (25 DAYS AFTER THE LATER OF THE EFFECTIVE DATE OF THE
REGISTRATION  STATEMENT  OR THE FIRST DATE ON WHICH THE COMMON STOCK WAS OFFERED
TO THE PUBLIC) ALL DEALERS EFFECTING  TRANSACTIONS IN THE REGISTERED SECURITIES,
WHETHER OR NOT PARTICIPATING IN THE  DISTRIBUTION,  MAY BE REQUIRED TO DELIVER A
PROSPECTUS.  THIS IS IN  ADDITION  TO THE  OBLIGATION  OF  DEALERS  TO DELIVER A
PROSPECTUS  WHEN  ACTING  AS  UNDERWRITERS  AND WITH  RESPECT  TO  THEIR  UNSOLD
ALLOTMENTS OR SUBSCRIPTIONS.

================================================================================




================================================================================



                                     [LOGO]






                                 WEBSECURE, INC.



                      1,000,000 SHARES OF COMMON STOCK AND
                        1,000,000 REDEEMABLE COMMON STOCK
                                PURCHASE WARRANTS



                                 --------------
                                   PROSPECTUS
                                 --------------


                             COBURN & MEREDITH, INC.
                             SHAMROCK PARTNERS, LTD. 





                                         , 1996

================================================================================





                                    PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

   
ITEM 24. INDEMNIFICATION OF OFFICERS AND DIRECTORS
    

    Delaware General  Corporation Law, Section 102(b)(7),  enables a corporation
in its original  certificate of  incorporation  or an amendment  thereto validly
approved by stockholders to eliminate or limit personal  liability of members of
its Board of Directors for  violations of a director's  fiduciary  duty of care.
However,  the  elimination or limitation  shall not apply where there has been a
breach  of the  duty of  loyalty,  failure  to act in good  faith,  engaging  in
intentional  misconduct  or  knowingly  violating  a law,  paying a dividend  or
approving a stock  repurchase  which is deemed  illegal or obtaining an improper
personal  benefit.  The  Company's  Certificate  of  Incorporation  includes the
following language:

       "The  personal  liability of the Directors of the  Corporation  is hereby
    eliminated  to the fullest  extent  permitted by paragraph (7) of Subsection
    (b) of Section 102 of the General  Corporation  Law of the State of Delaware
    as the same may be amended and supplemented."

    Delaware  General  Corporation  Law,  Section  145,  permits  a  corporation
organized under Delaware law to indemnify directors and officers with respect to
any matter in which the director or officer  acted in good faith and in a manner
he reasonably  believed to be not opposed to the best  interests of the Company,
and, with respect to any criminal  action,  had reasonable  cause to believe his
conduct was lawful. The Bylaws of the Company include the following provision:

       "Reference  is made to Section 145 and any other  relevant  provisions of
    the General Corporation Law of the State of Delaware.  Particular  reference
    is made to the class of persons,  hereinafter called "Indemnitees",  who may
    be indemnified by a Delaware  corporation pursuant to the provisions of such
    Section 145, namely, any person, or the heirs,  executors, or administrators
    of such person, who was or is a party or is threatened to be made a party to
    any threatened,  pending or completed action,  suit, or proceeding,  whether
    civil,  criminal,  administrative,  or investigative,  by reason of the fact
    that such person is or was a director,  officer,  employee, or agent of such
    corporation  or is or was  serving at the request of such  corporation  as a
    director,  officer,  employee,  or  agent of such  corporation  or is or was
    serving at the request of such corporation as a director, officer, employee,
    or agent of another corporation, partnership, joint venture, trust, or other
    enterprise. The Corporation shall, and is hereby obligated to, indemnify the
    Indemnitees,  and  each of them,  in each  and  every  situation  where  the
    Corporation  is  obligated  to make  such  indemnification  pursuant  to the
    aforesaid  statutory   provisions.   The  Corporation  shall  indemnify  the
    Indemnitees,  and each of them, in each and every situation where, under the
    aforesaid  statutory  provisions,  the Corporation is not obligated,  but is
    nevertheless permitted or empowered, to make such indemnification,  it being
    understood  that,  before  making such  indemnification  with respect to any
    situation  covered under this sentence,  (i) the Corporation  shall promptly
    make or cause to be made,  by any of the methods  referred to in  Subsection
    (d) of such Section 145, a determination as to whether each Indemnitee acted
    in good  faith  and in a manner  he  reasonably  believed  to be in,  or not
    opposed to, the best interests of the  Corporation,  and, in the case of any
    criminal action or proceeding,  had no reasonable  cause to believe that his
    conduct was unlawful,  and (ii) that no such  indemnification  shall be made
    unless it is determined  that such  Indemnitee  acted in good faith and in a
    manner  he  reasonably  believed  to be in,  or not  opposed  to,  the  best
    interests of the  Corporation,  and, in the case of any  criminal  action or
    proceeding,  had no  reasonable  cause  to  believe  that  his  conduct  was
    unlawful."

    Reference  is made  to  "Underwriting"  in the  Prospectus  for  information
relating to certain indemnification of the directors and officers of the Company
by the Representative in connection with the Offering to which this Registration
Statement relates.


                                      II-1


   
ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION
    

    The  following  is  an  itemization  of  all  expenses  (subject  to  future
contingencies)  incurred or expected to be incurred by the Company in connection
with the issuance and  distribution of the securities being offered hereby other
than underwriting  discounts and commissions  (items marked with an asterisk (*)
represent estimated expenses);


   
                                                                          
Registration Fee                                             $    7,713.14
NASD Filing Fee                                              $    2,778.41
NASDAQ Listing Fee*                                          $   10,000.00
Boston Stock Exchange Listing Fee*                           $    5,000.00
Blue Sky Filing Fees and Expenses*                           $    5,000.00
Printing and Engraving Cost*                                 $   50,000.00
Transfer Agent Fees*                                         $    1,000.00
Legal Fees*                                                  $  250,000.00
Accounting Fees*                                             $   50,000.00
Miscellaneous*                                               $   99,508.45
                                                             -------------
  TOTAL*                                                     $  481,000.00
                                                             =============



ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES
    

    Set forth below in chronological order is information  regarding the numbers
of  shares  of  Common  Stock  sold by the  Company  since  its  inception,  the
consideration  received  by the  Company  for  such  shares,  options  and  debt
instruments  and  information  relating to the section of the  Securities Act of
1933, as amended (the "Securities  Act"), or rule of the Securities and Exchange
Commission under which exemption from  registration  was claimed.  None of these
securities was registered under the Act. Except as otherwise indicated, no sales
of securities involved the use of an underwriter and no commissions were paid in
connection with the sale of any securities.

   
    1. From December 1995 through April 1996 the Company sold 500,000  shares of
Common  Stock  to 27  investors  at a price  of $4.00  per  share  in a  private
offering. The following is a list of investors in the offering:



                                                                   Number
         Name                                                     of Shares
         ----                                                     ---------    
         George and Margaret Asprakis, JTRWOS                      12,500
         Joyce M. Byrwa                                             7,000
         Centennial Technologies                                  138,750
         Richard C. Crown                                           5,000
         John DiRico                                               12,500
         Helmut F. Gfatter                                         20,000
         Catherine F. Giblin                                       37,500
         Frances E. Hills                                           6,250
         Geoffiey O. Hills                                          6,250
         G. David Hopper Living Trust                               5,000
         Richard Lewin                                             13,000
         Dennis M. and Janet M. Miller, JTWROS                     16,250
         David and Ester Mann, JTWROS                              12,500
         Bryan L. Omey                                              2,500
         Arthur C. Reichstetter                                    50,000
         Sac and Co.                                                6,250
         Marie Senecal-Trembley                                    10,000
         Sigler and Co., NES Limited                               18,750
         Sigler and Co., Q Settlement                              12,500
         Sigler and Co., Valleydale Investments                    25,000
         Joseph L. Sirois, Jr.                                      7,500



                                      II-2


                                                                   Number
         Name                                                     of Shares
         ----                                                     ---------    
         Stuart and Diane Sklar                                     7,500
         Adele Wasserstrom                                         25,000
         Joseph Wasserstrom                                        25,000
         Mark Zyndorf                                              12,500
         Sam Zyndorf                                                5,000

             
    2. In April 1996,  the Company issued 625,000 shares of Class B Common Stock
to MTCL in connection with the license of certain software programs.

    3. In April 1996,  the Company issued 802,500 shares of Common Stock to ISDL
in connection with the Company's license of certain software.

Each of the foregoing transactions was exempt from registration under the Act by
virtue of the  provisions of Section 4(2) and/or  Section 3(b) of the Securities
Act. Each purchaser of the securities  described  above has  represented or will
represent prior to the purchase of the securities  that he understands  that the
securities acquired may not be sold or otherwise transferred absent registration
under  the  Securities  Act  or  the  availability  of  an  exemption  from  the
registration requirements of the Securities Act, and each certificate evidencing
the securities owned by each purchaser bears or will bear upon issuance a legend
to that effect.

   
ITEM 27. EXHIBITS
    

    (a) The following exhibits are filed herewith.



   
 EXHIBIT
   NO.                                           TITLE
   ---                                           -----
             
    *1a         -- Agreement among Underwriters between the Company, Coburn & Meredith, Inc. and
                   Shamrock Partners, Ltd. (the "Representatives")
    *1b         -- Form of Underwriting Agreement between the Company and the Representatives.
    *1c         -- Form of Selected Dealers Agreement.
    *3a         -- Certificate of Incorporation of the Company, dated September 1995 with Amendments
                   thereto dated  September  1995,  December 1995 and March 1996
                   and a Certificate of Correction dated June 1996.
    *3b         -- Bylaws.
    *3c         -- Agreement of Merger between the Company and WebSecure, Inc.
    *4a         -- Included in Exhibits 3a and 3b.
     4b         -- Specimen Common Stock Certificate.
    *4c         -- Form of Representative's Warrant Agreement with Form of Representative's Warrant
                   attached thereto.
     4d         -- Form of Warrant Agreement between the Company and American Securities Transfer
                   & Trust, Incorporated (includes Specimen Redeemable Warrant Certificate).
    *5          -- Opinion Letter of O'Connor, Broude & Aronson as to legality of shares being registered.
   *10a         -- License Agreement with International Software Development Limited, dated April
                   1, 1996.
   *10b         -- License Agreement with Manadarin Trading Company Limited, dated March 29, 1996.
  *+10c         -- 1996 Stock Option Plan.
  *+10d         -- 1996 Formula Stock Option Plan.
  *+10e         -- Employment Agreement with Robert Kuzara.
   *10f         -- Form of Subscription Agreement dated November 27, 1995 between the Company and
                   several private investors.
    10g         -- Promissory Note dated October 1, 1996 to KeyCorp Leasing Ltd.
    10h         -- Master Equipment Lease Agreement dated as of December 21, 1995 with KeyCorp Leasing Ltd.
    10i         -- Form of Lock-up Agreement.
   +10j         -- Employment Agreement with William Blocher.



                                      II-3



   +10k         -- Employment Agreement with Carole Ouellette.
    11          -- Computation of shares used in the computation of pro forma net loss per common
                   and common equivalent share.
    23a         -- Consent of BDO Seidman, LLP.
   *23b         -- Consent of O'Connor, Broude & Aronson (contained in Opinion filed as Exhibit 5).
    27          -- Financial Data Schedule


- -----------
* Filed with the Commission on September 11, 1996.
+ Relates to Management Compensation.


ITEM 28. UNDERTAKINGS
    

    (a) The undersigned Registrant hereby undertakes:

       (1) to file, during any period in which offers or sales are being made, a
    post-effective amendment to this registration statement:

           (i) To include any  prospectus  required  by Section  10(a)(3) of the
      Securities Act of 1933;

           (ii)  To  reflect  in the  prospectus  any  facts  or  events  which,
      individually   or  together,   represent  a  fundamental   change  in  the
      information in the registration statement; and

           (iii) To include any  additional or changed  material  information on
      the plan of distribution.

       (2)  That,  for the  purpose  of  determining  any  liability  under  the
    Securities Act of 1933, each such post-effective  amendment shall be treated
    as a new registration  statement relating to the securities offered therein,
    and the offering of such  securities  at that time shall be deemed to be the
    initial bona fide offering thereof.

       (3) To remove from  registration by means of a  post-effective  amendment
    any  of  the  securities   being  registered  which  remain  unsold  at  the
    termination of the Offering.

    (b)  The  undersigned   Registrant  hereby  undertakes  to  provide  to  the
Representative   at  the  closing   specified  in  the  Underwriting   Agreement
certificates in such  denominations  and registered in such names as required by
the Representative to permit prompt delivery to each purchaser.

    (c) Insofar as indemnification  for liabilities arising under the Securities
Act of 1933 (the "Act") may be permitted to directors, officers, and controlling
persons of the small business  issuer pursuant to the foregoing  provisions,  or
otherwise, the small business issuer has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public policy
as expressed in the Act and is,  therefore,  unenforceable.  In the event that a
claim for  indemnification  against such liabilities  (other than the payment by
the small business issuer of expenses  incurred or paid by a director,  officer,
or controlling  person of the small business issuer in the successful defense of
any  action,  suit or  proceeding)  is  asserted  by such  director,  officer or
controlling person in connection with the securities being registered, the small
business  issuer will,  unless in the opinion of its counsel the matter has been
settled by controlling precedent,  submit to a court of appropriate jurisdiction
the question  whether such  indemnification  by it is against  public  policy as
expressed  in the Act and will be  governed  by the final  adjudication  of such
issue.

    (d) The small business issuer hereby undertakes that it will:

       (1) For  determining  any liability  under the Act, treat the information
    omitted  from  the  form of  prospectus  filed  as  part  of a  registration
    statement in reliance upon Rule 430A and contained in the form of prospectus
    filed by the  Registrant  pursuant to Rule  424(b)(1) or (4) or 497(h) under
    the Act as part of the registration statement as of the time it was declared
    effective.

       (2) For the purpose of  determining  any liability  under the Act,  treat
    each  post-effective  amendment  that contains a form of prospectus as a new
    registration  statement relating to the securities offered therein,  and the
    offering of such  securities  at that time as the initial bona fide offering
    thereof.

                                      II-4



                                   SIGNATURES

   
    IN ACCORDANCE  WITH THE  REQUIREMENTS  OF THE  SECURITIES  ACT OF 1933,  THE
REGISTRANT CERTIFIES THAT IT HAS REASONABLE GROUNDS TO BELIEVE THAT IT MEETS ALL
OF THE  REQUIREMENTS  FOR FILING ON FORM SB-2 AND HAS AUTHORIZED  THIS AMENDMENT
NO.  1 TO  THE  REGISTRATION  STATEMENT  TO BE  SIGNED  ON  ITS  BEHALF  BY  THE
UNDERSIGNED, IN THE CITY OF SAUGUS, COMMONWEALTH OF MASSACHUSETTS ON OCTOBER 23,
1996.

                                            WEBSECURE, INC.

                                            By:     /s/ ROBERT KUZARA
                                               --------------------------------
                                                        ROBERT KUZARA
                                                     PRESIDENT AND CHIEF
                                                      EXECUTIVE OFFICER

    PURSUANT TO THE  REQUIREMENTS  OF THE SECURITIES ACT OF 1933, THIS AMENDMENT
NO. 1 TO THE REGISTRATION  STATEMENT HAS BEEN SIGNED BY THE FOLLOWING PERSONS IN
THE CAPACITIES AND ON THE DATES STATED.




           NAME                                CAPACITY                    DATE
           ----                                --------                    ----
                                                                  
  /s/ JOHN J. SHIELDS                 CHAIRMAN OF THE BOARD OF           OCTOBER 23, 1996
- ---------------------------            DIRECTORS
     JOHN J. SHIELDS                 

   /S/ ROBERT KUZARA                  PRESIDENT, CHIEF EXECUTIVE         OCTOBER 23, 1996
- ---------------------------            OFFICER AND DIRECTOR         
      ROBERT KUZARA                    (PRINCIPAL EXECUTIVE OFFICER)
                                       

  /S/ MICHAEL APPE                    DIRECTOR                           OCTOBER 23, 1996
- ---------------------------
      MICHAEL APPE

/S/ CAROLE OUELLETTE                  CHIEF FINANCIAL OFFICER,           OCTOBER 23, 1996
- ---------------------------            TREASURER AND DIRECTOR  
    CAROLE OUELLETTE                   (PRINCIPAL FINANCIAL AND
                                       ACCOUNTING OFFICER)     
                                        

    
                                      II-5




                             INDEX TO EXHIBITS



   
 EXHIBIT
 NUMBER                                 DESCRIPTION OF EXHIBIT
 ------                                 ----------------------
                                                                                           
     *1a     -- Agreement among Underwriters between the Company, Coburn & Meredith, Inc. and
                Shamrock Partners, Ltd. (the "Representatives")
     *1b     -- Form of Underwriting Agreement between the Company and the Representatives 
     *1c     -- Form of Selected Dealers Agreement
     *3a     -- Certificate of Incorporation of the Company, dated September 1995 with Amendments
                thereto dated September 1995, December 1995 and March 1996 and a Certificate of
                Correction dated June 1996
     *3b     -- Bylaws 
     *3c     -- Agreement of Merger between the Company and WebSecure, Inc.
     *4a     -- Included in Exhibits 3a and 3b 
      4b     -- Specimen Common Stock Certificate
     *4c     -- Form of Representative's Warrant Agreement with Form of Representative's Warrant
                attached thereto 
      4d     -- Form of Warrant Agreement between the Company and American Securities Transfer
                & Trust, Incorporated (includes Specimen Redeemable Warrant Certificate) 
     *5      -- Opinion Letter of O'Connor, Broude & Aronson as to legality of shares being registered
    *10a     -- License Agreement with International Software Development Limited, dated April
                1, 1996 
    *10b     -- License Agreement with Manadarin Trading Company Limited, dated March 29, 1996
   *+10c     -- 1996 Stock Option Plan 
   *+10d     -- 1996 Formula Stock Option Plan 
   *+10e     -- Employment Agreement with Robert Kuzara 
    *10f     -- Form of Subscription Agreement dated November 27, 1995 between the Company and
                several private investors      
     10g     -- Promissory Note dated October 1, 1996 to KeyCorp Leasing Ltd.
     10h     -- Master Equipment Lease Agreement with KeyCorp Leasing Ltd., dated as of
                December 21, 1995, and Promissory Note dated October 1, 1996.
     10i     -- Form of Lock-up Agreement 
    +10j     -- Employment Agreement with William Blocher  
    +10k     -- Employment Agreement with Carole Ouellette  
     11      -- Computation of shares used in the computation of pro forma net loss per common
                and common equivalent share 
     23a     -- Consent of BDO Seidman, LLP 
    *23b     -- Consent of O'Connor, Broude & Aronson (contained in Opinion filed as Exhibit 5)
     27      -- Financial Data Schedule  

- ----------
* Filed with the Commission on September 11, 1996.
+ Relates to Management Compensation.