SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, D.C. 20549

                               FORM 10-Q


  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                         EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2001

Commission file number 0-21976

                ATLANTIC COAST AIRLINES HOLDINGS, INC.
         (Exact name of registrant as specified in its charter)

     Delaware                                13-3621051
     (State or other jurisdiction of         (IRS Employer
      incorporation or organization)          Identification No.)

     45200 Business Court, Dulles, Virginia       20166
     (Address of principal executive offices)(Zip Code)

Registrant's telephone number, including area code:  (703) 650-6000

Indicate  by  check  mark whether the registrant  (1)  has  filed  all
reports  required to be filed by Section 13 or 15(d) of the Securities
Act of 1934 during the preceding 12 months (or for such shorter period
that  the registrant was required to file such reports), and  (2)  has
been subject to such filing requirements for the past 90 days.

                    Yes   X        No

As  of  August 10, 2001, there were 43,731,040 shares of common stock,
par value $.02 per share, outstanding.


Part I.  Financial Information


Item 1. Financial Statements
                        Atlantic Coast Airlines Holdings, Inc.
                        Condensed Consolidated Balance Sheets

                                                December 31,     June 30,
(In thousands except for share and per share data)   2000          2001
                                                                (Unaudited)
                                                         
Assets
Current:
    Cash and cash equivalents                   $  86,117      $  77,510
    Short term investments                         35,100         58,315
    Accounts receivable, net                       29,052         15,085
    Expendable parts and fuel inventory, net        6,188          9,501
    Prepaid expenses and other current assets       8,055         18,692
    Deferred tax asset                             13,973          2,766
        Total current assets                      178,485        181,869
Property and equipment at cost, net of
 accumulated depreciation and amortization        142,840        159,391
Intangible assets, net of accumulated
 amortization                                       2,045          1,962
Debt issuance costs, net of accumulated
 amortization                                       2,912          3,561
Aircraft deposits                                  46,420         41,310
Other assets                                        9,998          4,620
        Total assets                            $ 382,700      $ 392,713
Liabilities and Stockholders' Equity
Current:
    Accounts payable                            $  19,724      $  17,398
    Current portion of long-term debt               4,344          4,454
    Current portion of capital lease obligations    1,512          1,592
    Accrued liabilities                            53,044         48,792
    Accrued aircraft early retirement charge       27,843          1,316
Total current liabilities                         106,467         73,552
Long-term debt, less current portion               63,080         61,346
Capital lease obligations, less current portion     4,009          3,197
Deferred tax liability                             18,934         22,540
Deferred credits, net                              22,037         34,445
        Total liabilities                         214,527        195,080
Stockholders' equity:
Common stock: $.02 par value per share;
 shares authorized 141,000,000; shares
 issued 47,704,720  and 48,699,942
 respectively; shares outstanding
 42,658,388 and 43,653,610 respectively              954            974
Additional paid-in capital                       117,284        124,151
Less: Common stock in treasury, at cost,
 5,046,332 shares                                (35,303)       (35,303)
Retained earnings                                 85,238        107,811
        Total stockholders' equity               168,173        197,633
        Total liabilities and
         stockholders' equity                 $  382,700     $  392,713


See accompanying notes to the condensed consolidated financial statements.



                       Atlantic Coast Airlines Holdings, Inc.
                Condensed Consolidated Statements of Operations
                                                                  (Unaudited)
Three months ended June 30,
(In thousands, except for per share data)                 2000         2001
                                                            
Operating revenues:
Passenger                                            $  114,181   $  145,172
Other                                                     2,151        1,049
   Total operating revenues                             116,332      146,221
Operating expenses:
Salaries and related costs                               26,181       39,803
Aircraft fuel                                            13,469       22,166
Aircraft maintenance and materials                        8,931       12,217
Aircraft rentals                                         14,053       21,739
Traffic commissions and related fees                     15,733        4,025
Facility rents and landing fees                           4,634        7,446
Depreciation and amortization                             2,648        3,774
Other                                                    10,054       14,182
   Total operating expenses                              95,703      125,352
Operating income                                         20,629       20,869
Other income (expense):
 Interest income                                          1,064        2,155
 Interest expense                                        (1,692)      (1,222)
 Other, net                                                 (95)         (40)
   Total other income (expense)                            (723)         893
Income before income tax provision                       19,906       21,762
Income tax provision                                      7,877        8,814
Net income                                           $   12,029   $   12,948
Income per share:
 Basic:
   Net income                                        $     0.31   $     0.30
 Diluted:
   Net income                                        $     0.28   $     0.29

Weighted average shares outstanding:
              -Basic                                     38,746       43,168
              -Diluted                                   43,542       45,029

See accompanying notes to the condensed consolidated financial statements.




                    Atlantic Coast Airlines Holdings, Inc.
              Condensed Consolidated Statements of Operations
                                                                  (Unaudited)
Six months ended June 30,
(In thousands, except for per share data)                 2000         2001
                                                            
Operating revenues:
Passenger                                            $  204,915   $  276,868
Other                                                     3,916        2,806
   Total operating revenues                             208,831      279,674
Operating expenses:
Salaries and related costs                               50,440       76,794
Aircraft fuel                                            26,601       42,623
Aircraft maintenance and materials                       17,007       23,374
Aircraft rentals                                         26,773       41,944
Traffic commissions and related fees                     28,977        7,898
Facility rents and landing fees                           9,097       14,870
Depreciation and amortization                             5,229        7,174
Other                                                    19,538       28,650
   Total operating expenses                             183,662      243,327
Operating income                                         25,169       36,347
Other income (expense):
 Interest income                                          2,124        4,025
 Interest expense                                        (3,417)      (2,487)
 Other, net                                                (170)         (82)
    Total other income (expense)                         (1,463)       1,456
Income before income tax provision                       23,706       37,803
Income tax provision                                      9,397       15,230
Net income                                           $   14,309   $   22,573
Income per share:
 Basic:
   Net income                                        $     0.38   $     0.53
 Diluted:
   Net income                                        $     0.34   $     0.50

Weighted average shares outstanding:
              -Basic                                     38,000       42,961
              -Diluted                                   43,270       44,831

  See accompanying notes to the condensed consolidated financial statements.



                         Atlantic Coast Airlines Holdings, Inc.
                   Condensed Consolidated Statements of Cash Flows
                                                                   (Unaudited)
Six months ended June 30,
(In thousands)                                               2000       2001
                                                               
Cash flows from operating activities:
   Net income                                             $ 14,309   $ 22,573
   Adjustments to reconcile net income to net cash
    used in operating activities:
     Depreciation and amortization                           5,542      7,085
     Loss on disposal of assets                                 50         40
     Amortization of deferred credits                         (748)    (1,714)
     Capitalized interest (net)                             (1,181)      (739)
     Other                                                     676        554
     Changes in operating assets and liabilities:
       Accounts receivable                                 (10,683)    15,622
       Expendable parts and fuel inventory                  (1,495)    (3,528)
       Prepaid expenses and other current assets            (7,022)    (4,625)
       Accounts payable                                      3,353        436
       Accrued liabilities                                  12,066    (13,538)
Net cash provided by operating activities                   14,867     22,166
Cash flows from investing activities:
   Purchases of property and equipment                      (7,527)   (16,206)
   Purchases of short term investments                     (17,710)   (53,815)
   Maturities of short term investments                     15,050     30,600
   Refunds of aircraft deposits                              2,800      9,400
   Payments of aircraft deposits and other                  (5,100)    (4,500)
Net cash used in investing activities                      (12,487)   (34,521)
Cash flows from financing activities:
   Payments of long-term debt                               (1,947)    (1,624)
   Payments of capital lease obligations                      (835)      (731)
   Deferred financing costs and other                          270       (633)
   Purchase of treasury stock                               (1,197)         -
   Proceeds from exercise of stock options                   1,336      6,736
Net cash (used in) provided by financing activities         (2,373)     3,748
Net increase (decrease) in cash and cash equivalents             7     (8,607)
Cash and cash equivalents, beginning of period              39,897     86,117
Cash and cash equivalents, end of period                  $ 39,904   $ 77,510


See accompanying notes to the condensed consolidated financial statements.

                 ATLANTIC COAST AIRLINES HOLDINGS, INC.
           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                               (Unaudited)


1.  BASIS OF PRESENTATION

The  accompanying  unaudited condensed consolidated financial  statements
include  the accounts of Atlantic Coast Airlines Holdings, Inc.  ("ACAI")
and  its  wholly-owned subsidiaries, Atlantic Coast Airlines ("ACA")  and
Atlantic  Coast  Jet, Inc. ("ACJet"), (together, the "Company"),  without
audit,  pursuant  to  the rules and regulations  of  the  Securities  and
Exchange  Commission.   The  information  furnished  in  these  unaudited
condensed  consolidated  financial statements includes  normal  recurring
adjustments  and reflects all adjustments, which are, in the  opinion  of
management,  necessary  for  a  fair presentation  of  such  consolidated
financial statements.  Results of operations for the three and six  month
periods  presented are not necessarily indicative of the  results  to  be
expected for the full year ending December 31, 2001.  Certain amounts  as
previously reported have been reclassified to conform to the current year
presentation.   Certain  information and  footnote  disclosures  normally
included  in the consolidated financial statements prepared in accordance
with  accounting  principles generally accepted in the United  States  of
America  have  been  condensed or omitted  pursuant  to  such  rules  and
regulations,  although  the Company believes  that  the  disclosures  are
adequate  to  make  the  information  presented  not  misleading.   These
condensed consolidated financial statements should be read in conjunction
with  the  consolidated  financial statements,  and  the  notes  thereto,
included  in the Company's Annual Report on Form 10-K for the year  ended
December 31, 2000.

2.  OTHER COMMITMENTS

In  February  1999,  the  Company entered  into  an  asset-based  lending
agreement with two financial institutions that provided the Company  with
a  line  of  credit  for up to $35 million depending  on  the  amount  of
assigned ticket receivables and the value of certain rotable spare parts.
With  the  change  in the United Express agreement from  a  proration-of-
fare/payment  in  arrears  arrangement to  a  fee-for-service/payment-in-
advance  arrangement  effective December 1, 2000,  the  Company's  ticket
receivable available for assignment has been reduced to zero.   As  such,
the available borrowing under the line of credit was limited to the value
of  certain rotable spare parts, to a maximum of $8.0 million.  On May 2,
2001  the  asset-based lending agreement was amended to add an additional
$8.4  million  to  the borrowing base, collateralized  by  the  value  of
certain  fixed  assets.  The line of credit will expire on September  30,
2001,  or upon termination of the United Express agreement, whichever  is
sooner.   The  interest rate on this line is LIBOR  plus  .75%  to  1.75%
depending on the Company's fixed charges coverage ratio.  There  were  no
borrowings  on the line during 2000 or to date in 2001. The  Company  has
pledged $15.3 million of this line of credit as collateral for letters of
credit issued on behalf of the Company by a financial institution.   This
effectively commits most of the line of credit. The Company has  obtained
a  commitment from another financial institution for a $25 million credit
facility  to replace this existing line of credit on or before  September
30, 2001 when the current line expires.


As  of June 30, 2001, the Company had firm orders for 50 CRJs in addition
to  the 46 previously delivered, and options for 80 additional CRJs.  The
Company  also  had  40  Fairchild Dornier 328JET  regional  jet  aircraft
("328JET")  on  firm order in addition to the 22 already  delivered,  and
held options for an additional 83 aircraft.  The future delivery schedule
of  the  remaining 90 firm ordered regional jet aircraft as of  June  30,
2001  is  as  follows: 18 aircraft are scheduled for delivery during  the
remainder of 2001, 30 aircraft in 2002, and 42 aircraft in 2003.

On  July 27, 2001, UAL Corporation ("UAL") the parent of United,  and  US
Airways  Group,  Inc. ("US Airways") announced that they  had  terminated
their  Agreement  and  Plan of Merger.  Due to the  termination  of  this
agreement, the Company's contingent agreement with UAL to acquire-through
subsidiaries-the three regional airlines that are currently  wholly-owned
by  US  Airways, which was contingent upon and would have occured at  the
same  time  as  closing  of the proposed United/US  Airways  merger,  was
effectively terminated.

3.  ADOPTION OF FASB STATEMENT 133

In  June  1998,  the  FASB  issued Statement  No.  133,  "Accounting  for
Derivative   Instruments   and   Hedging  Activities."   This   Statement
establishes accounting and reporting standards for derivative instruments
and  all  hedging activities.  It requires that an entity  recognize  all
derivatives  as  either  assets  or liabilities  at  their  fair  values.
Accounting for changes in the fair value of a derivative depends  on  its
designation and effectiveness.  For derivatives that qualify as effective
hedges,  the  change in fair value will have no impact on earnings  until
the   hedged  item  affects  earnings.   For  derivatives  that  are  not
designated as hedging instruments, and for the ineffective portion  of  a
hedging  instrument, the change in fair value will affect current  period
earnings.

The  Company  adopted Statement No. 133 effective January 1,  2001.   The
impact  of adopting this statement has not had a material impact  on  the
Company's  financial position or results of operations for the first  six
months of 2001.

4.  INCOME TAXES

The  Company's effective tax rate for federal and state income taxes  was
40.5%  and 40.3% for the three months and six months ended June 30,  2001
and 39.6% for the three months and six months ended June 30, 2000.

5.  INCOME PER SHARE

Basic income per share is computed by dividing net income by the weighted
average number of common shares outstanding.  Diluted income per share is
computed by dividing net income by the weighted average number of  common
shares  outstanding and common stock equivalents, which consist of shares
subject  to  stock options computed using the treasury stock method.   In
addition,  under the if-converted method, dilutive convertible securities
are  included in the denominator while related interest expense,  net  of
tax, for convertible debt is added to the numerator. A reconciliation  of
the  numerator and denominator used in computing basic and diluted income
per share is as follows:



  Three months ended June 30,
  (in thousands except for per share data)                 2000        2001
                                                              
 Income (basic)                                         $ 12,029    $ 12,948
 Interest expense on 7% Convertible Notes, net of
  tax effect                                                 208        -
 Income (diluted)                                       $ 12,237    $ 12,948

 Weighted average shares outstanding (basic)              38,746      43,168
   Incremental shares related to stock options             1,666       1,861
   Incremental shares related to 7% Convertible Notes      3,130         -
   Weighted average shares outstanding (diluted)          43,542      45,029



  Six months ended June 30,
  (in thousands except for per share data)                 2000        2001
                                                              
 Income (basic)                                         $ 14,309    $ 22,573
 Interest expense on 7% Convertible Notes, net of
  tax effect                                                 416        -
 Income (diluted)                                       $ 14,725    $ 22,573

 Weighted average shares outstanding (basic)              38,000      42,961
   Incremental shares related to stock options             1,502       1,870
   Incremental shares related to 7% Convertible Notes      3,768         -
   Weighted average shares outstanding (diluted)          43,270      44,831


6.  AIRCRAFT EARLY RETIREMENT CHARGE

During 2000, the Company began early retirement of its fleet of 28 leased
19-seat British Aerospace J-32 turboprop ("J-32") aircraft.  As of August
1,  2001, 18 J-32s had been removed from service.  The remaining 10 J-32s
will  be  removed from service during the remainder of 2001.   The  early
retirement  of  the  28  leased J-32 aircraft  resulted  in  the  Company
recording  a  $29.0 million (pre-tax) restructuring charge  during  2000.
In  March  2001,  the Company reached agreement with the lessor  for  the
early  return and lease termination of all of the J-32's and as a  result
paid  a  lease termination fee which consisted of $19.1 million in  cash,
and  the application of $5.2 million in credits due from the lessor.  The
Company  anticipates that the return of the aircraft  will  be  completed
during  2001 within the time schedule agreed to with the lessor and  that
the remainder of the amount accrued for early retirement charges will  be
adequate  to  provide  for  costs  necessary  to  meet  aircraft   return
conditions.  The Company does not expect to incur any additional  charges
against earnings for the early retirement of the J-32 fleet.




Item 2.   Management's Discussion and Analysis of Financial
               Condition and Results of Operations



                      Second Quarter Operating Statistics
                                                                    Increase
Three months ended June 30,                    2000        2001    (Decrease)
                                                             
Revenue passengers carried                   946,637    1,284,733     35.7%
Revenue passenger miles ("RPMs") (000's)     311,726      476,849     53.0%
Available seat miles ("ASMs") (000's)        509,970      761,204     49.3%
Passenger load factor                          61.1%        62.6%   1.5 pts
Revenue per ASM (cents)                         22.4         19.1   (14.7)%
Yield (cents)                                   36.6         30.4   (16.9)%
Cost per ASM (cents)                            18.8         16.5   (12.2)%
Average passenger segment (miles)                329          371     12.8%
Revenue departures (completed)                48,316       58,047     20.1%
Revenue block hours                           62,601       79,861     27.6%
Aircraft utilization (block hours)               7.8          8.0      2.6%
Average cost per gallon of fuel (cents)        101.0        105.5      4.5%
Aircraft in service (end of period)               93          113     21.5%
Revenue per departure                        $ 2,354      $ 2,501      6.2%


Comparison of three months ended June 30, 2001, to three months ended
June 30, 2000.

Results of Operations

     Forward Looking Statements

           The  following  Management's Discussion and Analysis  contains
forward-looking statements and information that are based on management's
current  expectations as of the date of this document. When used  herein,
the  words  "anticipate", "believe", "estimate" and "expect" and  similar
expressions, as they relate to the Company's management, are intended  to
identify   such   forward-looking   statements.    Such   forward-looking
statements  are  subject to risks, uncertainties, assumptions  and  other
factors that may cause the actual results of the Company to be materially
different  from  those  reflected  in  such  forward-looking  statements.
Factors  that  could  cause  the  Company's  future  results  to   differ
materially  from the expectations described here include the  ability  of
the  Company  to obtain favorable financing terms for its  aircraft,  the
ability  of  the aircraft manufacturers to deliver aircraft on  schedule,
unexpected costs in providing scheduled or new service or delays  in  the
implementation of new service, the ability of the Company to successfully
retire  the  Company's turboprop fleet, the ability to  hire  and  retain
employees, the weather, the impact of labor issues or strikes  at  United
Airlines,  Inc. or Delta Air Lines, Inc. on those companies'  utilization
and support of the Company's operations, airport and airspace congestion,
changes   in  and  satisfaction  of  regulatory  requirements   including
requirements  relating to fleet expansion, general economic and  industry
conditions,  and the factors discussed below and in the Company's  Annual
Report  on  Form 10-K for the year ended December 31, 2000.  The  Company
does  not intend to update these forward-looking statements prior to  its
next required filing with the Securities and Exchange Commission.

     General

          In the second quarter of 2001, the Company posted net income of
$12.9 million, compared to income of $12.0 million for the second quarter
of  2000.  Operating income for the three months ended June 30, 2001  was
$20.9  million  as compared to $20.6 million for the three  months  ended
June  30, 2000.  Unit revenues, revenue per ASM ("RASM"), decreased 14.7%
to  19.1  cents,  while  unit  costs, operating  cost  per  ASM  ("CASM")
decreased 12.2% to 16.5 cents compared to the second quarter 2000.   This
resulted  in operating margin decreasing to 14.3% for the second  quarter
of  2001  from  17.7% for the second quarter of 2000.   Total  passengers
increased  35.7%  in the second quarter of 2001 to 1,284,733  passengers,
compared to the second quarter of 2000.

     Operating Revenues

           The  Company's  operating revenues increased 25.7%  to  $146.2
million in the second quarter of 2001 compared to $116.3 million  in  the
second  quarter of 2000.  The increase resulted from a 49.3% increase  in
ASMs  to 761,204 in the second quarter of 2001 from 509,970 in the second
quarter  of 2000, as well as a 6.2% increase in the revenue per departure
to $2,501 in the second quarter of 2001 from $2,354 in the second quarter
of  2000.   Revenues  for  the second quarter  of  2001  were  recognized
primarily under fee-for-service agreements as compared to a proration-of-
fare agreement for revenues for the second quarter of 2000.  Revenue  for
the  second  quarter 2001 included $1.7 million attributable  to  routine
subsequent period sampling adjustments to prior billed tickets under  the
Company's  former proration-of-fare arrangement.  The Company anticipates
that it will cease to experience sampling adjustments attributable to its
former proration-of-fare arrangement by the end of this year.

          The  increase in capacity as measured in ASMs is the result  of
service  expansion utilizing 17 additional 50-seat Canadair Regional  Jet
("CRJs"),  and  the  addition  of  22 32 seat  Fairchild  Dornier  328JET
("328JET") aircraft, partially offset by the removal from service  of  17
British  Aerospace  J-32 Turboprop ("J-32") aircraft.   The  Company  was
operating  46 CRJs as of June 30, 2001 as compared to 29 as of  June  30,
2000.  The 22 328JET aircraft were placed in revenue service beginning in
the  third  quarter of 2000 and continuing through the second quarter  of
2001.

     Operating Expenses

           The Company's operating expenses increased 31.0% in the second
quarter of 2001 compared to the second quarter of 2000 due primarily  to:
a  64.6%  increase in total fuel costs as a result of a 4.5% increase  in
the  average price per gallon of jet fuel, coupled with a 23.5%  increase
in  the  average fuel burn rate to 263 gallons per hour; a 49.3% increase
in  ASMs;  and  a 54.7% increase in aircraft rental expense;  all  partly
offset by a 74.4% decrease in traffic commissions and related fees.   The
increase  in  ASMs,  fuel  burn rate, and aircraft  rental  reflects  the
addition  of 17 CRJs and 22 328JETs into scheduled service,  net  of  the
early retirement of 17 J-32s since the end of the second quarter of 2000.
A summary of operating expenses as a percentage of operating revenues and
cost  per  ASM for the three months ended June 30, 2000, and 2001  is  as
follows:


                                             Three Months ended June 30,
                                              2000                 2001
                                    Percent of   Cost    Percent of   Cost
                                    Operating  Per ASM   Operating  Per ASM
                                     Revenues  (cents)    Revenues  (cents)

                                                          
Salaries and related costs             22.5%     5.1       27.2%      5.2
Aircraft fuel                          11.6%     2.6       15.2%      2.9
Aircraft maintenance and materials      7.7%     1.8        8.3%      1.6
Aircraft rentals                       12.1%     2.8       14.9%      2.9
Traffic commissions and related fees   13.5%     3.1        2.7%      0.5
Facility rents and landing fees         4.0%     0.9        5.1%      1.0
Depreciation and amortization           2.3%     0.5        2.6%      0.5
Other                                   8.6%     2.0        9.7%      1.9
Total                                  82.3%    18.8       85.7%     16.5


           Cost per ASM decreased 12.2% on a year-over-year basis to 16.5
cents during the second quarter of 2001 primarily due to a 49.3% increase
in  ASMs  and  a 74.4% decrease in the year-over-year traffic commissions
and  related fees.  The decrease in traffic commissions and related  fees
reflects  the  fact that many of these fees are no longer  borne  by  the
Company  as  a result of the restatement of the United Express agreement,
which  went  into  effect  on  December  1,  2000.   Under  the  restated
agreement, the Company remains responsible for fees associated  with  the
major airline Computer Reservation Systems.

           Salaries and related costs per ASM increased 2.0% to 5.2 cents
in the second quarter of 2001 compared to 5.1 cents in the second quarter
of 2000.  In absolute dollars, salaries and related costs increased 52.0%
from $26.2 million in the second quarter of 2000 to $39.8 million in  the
second quarter of 2001. The increase resulted primarily from the addition
of  770  full  and  part time employees to support the  39  regional  jet
aircraft added during 2000 and 2001.

          The cost per ASM of aircraft fuel increased to 2.9 cents in the
second  quarter  of 2001 compared to 2.6 cents in the second  quarter  of
2000.   In  absolute dollars, aircraft fuel expense increased 64.6%  from
$13.5  million  in  the second quarter of 2000 to $22.2  million  in  the
second quarter of 2001.  The increased fuel expense resulted from a  4.5%
increase  in the average cost per gallon of fuel from $1.01 to  $1.06,  a
27.6%  increase in block hours, and the higher fuel consumption per  hour
of  regional jet aircraft versus turboprop aircraft which resulted  in  a
23.5%  increase in the system average burn rate (gallons used  per  block
hour flown).

           The  cost  per  ASM  of  aircraft  maintenance  and  materials
decreased  to  1.6 cents in the second quarter of 2001  compared  to  1.8
cents  in  the  second  quarter of 2000.  In absolute  dollars,  aircraft
maintenance  and materials expense increased 36.8% from $8.9  million  in
the  second  quarter of 2000 to $12.2 million in the  second  quarter  of
2001. The increased expense resulted from the increase in the size of the
total  fleet, the expiration of manufacturer's warranties on older  CRJs,
and the continual increase in the average age of the turboprop fleet.

          The cost per ASM of aircraft rentals increased to 2.9 cents  in
the second quarter of 2001 compared to 2.8 cents in the second quarter of
2000.   In absolute dollars, aircraft rentals increased 54.7% from  $14.1
million  in  the second quarter of 2000 to $21.7 million  in  the  second
quarter of 2001, reflecting the addition of 17 CRJ aircraft and 22 328JET
aircraft  since  June 30, 2000, net of the removal of 17  J-32  turboprop
aircraft.

           The  cost  per  ASM of traffic commissions  and  related  fees
decreased  to  0.5 cents for the second quarter of 2001 compared  to  3.1
cents  for  the  second quarter of 2000.   In absolute  dollars,  traffic
commissions  and related fees decreased 74.4% from $15.7 million  in  the
second quarter of 2000 to $4.0 million in the second quarter of 2001.  As
noted  above, the decrease reflects the fact that many of these fees  are
no  longer  borne  by the Company as a result of the restatement  of  the
United  Express  agreement, which went into effect on December  1,  2000.
Under the restated agreement, the Company continues to be responsible for
fees associated with the major airline Computer Reservation Systems.

          The  cost  per ASM of facility rents and landing fees increased
11.1% from 0.9 cents for the second quarter of 2000 to 1.0 cents for  the
second  quarter of 2001.  In absolute dollars, facility rents and landing
fees  increased 60.7% from $4.6 million in the second quarter of 2000  to
$7.4  million  in the second quarter of 2001.  The increase  in  absolute
dollars  for  facility rents and landing fees is  a  result  of  a  20.1%
increase  in  number  of departures, the heavier landing  weight  of  the
regional  jets, and the lease of the Company's new corporate headquarters
building commencing on December 1, 2000.

           The cost per ASM of depreciation and amortization remained the
same  at  0.5 cents for the second quarter of 2001 and the second quarter
of  2000.   In absolute dollars, depreciation and amortization  increased
42.5% from $2.6 million in the second quarter of 2000 to $3.8 million  in
the  second  quarter of 2001 primarily as a result of additional  rotable
spare parts and engines associated with the regional jets.

           The cost per ASM of other operating expenses decreased to  1.9
cents  in the second quarter of 2001 from 2.0 cents in the second quarter
of  2000.  In absolute dollars, other operating expenses increased  41.1%
from $10.1 million in the second quarter of 2000 to $14.2 million in  the
second  quarter  of  2001.   The increased costs  result  primarily  from
training expenses for new flight crews to support additional aircraft.

           As a result of the foregoing changes in operating expenses and
a  49.3% increase in ASMs, total cost per ASM decreased to 16.5 cents  in
the  second quarter of 2001 compared to 18.8 cents in the second  quarter
of  2000.  In absolute dollars, total operating expenses increased  31.0%
from $95.7 million in the second quarter of 2000 to $125.4 million in the
second quarter of 2001.

          The  Company's effective tax rate for federal and state  income
taxes  was 40.5% in the second quarter of 2001 compared to 39.6% for  the
second  quarter  of 2000.  This increase is primarily  due  to  increased
flying in 2001 in states with higher state tax rates.





                     Six Months Operating Statistics
                                                                     Increase
Six months ended June 30,                         2000       2001   (Decrease)
                                                               
Revenue passengers carried                     1,712,566   2,222,431    29.8%
Revenue passenger miles ("RPMs") (000's)         559,331     816,481    46.0%
Available seat miles ("ASMs") (000's)            992,802   1,450,744    46.1%
Passenger load factor                              56.3%       56.3%  0.0 pts
Revenue per ASM (cents)                             20.6        19.1   (7.3)%
Yield (cents)                                       36.6        33.9   (7.4)%
Cost per ASM (cents)                                18.5        16.8   (9.2)%
Average passenger segment (miles)                    327         367    12.2%
Revenue departures (completed)                    94,953     111,192    17.1%
Revenue block hours                              122,697     153,677    25.2%
Aircraft utilization (block hours)                   7.9         7.8   (1.3)%
Average cost per gallon of fuel (cents)            103.3       106.9     3.5%
Aircraft in service (end of period)                   93         113    21.5%
Revenue per departure                            $ 2,155     $ 2,494    15.7%


Comparison of six months ended June 30, 2001, to six months ended June
30, 2000.

Results of Operations

     General

           In  the  first half of 2001, the Company posted net income  of
$22.6 million compared to net income of $14.3 million for the first  half
of  2000.   Operating income for the six months ended June 30,  2001  was
$36.3  million  compared to $25.2 million for the same period  for  2000.
Unit  revenues,  RASM, decreased 7.3% period over period to  19.1  cents,
while  unit costs, CASM, decreased 9.2% period over period to 16.8 cents.
This  resulted in the operating margin increasing to 13.0% for the  first
half of 2001 from 12.1% for the first half of 2000.

     Operating Revenues

           The  Company's  operating revenues increased 33.9%  to  $279.7
million in the first half of 2001 compared to $208.8 million in the first
half  of  2000.  The increase resulted from a 46.1% increase in  ASMs  to
1,450,744  for  the six months ended June 30, 2001, as well  as  a  15.7%
increase in revenue per departure to $2,494.  Revenues in the first  half
of  2001  were  recognized primarily under fee-for-service agreements  as
compared to a proration-of-fare agreement for revenues for the first  six
months  of 2000. Revenue for the first half of 2001 included $1.3 million
attributable to routine subsequent period sampling adjustments  to  prior
billed  tickets under the Company's former proration-of-fare arrangement.
The  Company  anticipates  that  it  will  cease  to  experience  revenue
adjustments attributable to its former proration-of-fare arrangements  by
the end of this year.

          The  increase in capacity as measured in ASMs is the result  of
service  expansion utilizing the CRJ aircraft and the addition to revenue
service of the 328JET aircraft.  The Company was operating 46 CRJs and 22
328JET aircraft as of June 30, 2001 as compared to 29 CRJs as of June 30,
2000.   The  longer stage length of the regional jet aircraft results  in
the  average aircraft stage length for the first half of 2001  increasing
15.8% over the first half of 2000 to 323 miles.


Operating Expenses

           The  Company's operating expenses increased 32.5% in the first
half of 2001 compared to the first half of 2000 due primarily to: a 60.2%
increase  in  total  fuel costs as a result of a  3.5%  increase  in  the
average  price per gallon of jet fuel, coupled with a 23.3%  increase  in
the  average fuel burn rate to 259 gallons per hour; a 46.1% increase  in
ASMs;  a  29.8% increase in passengers carried; and a 56.7%  increase  in
aircraft rental expense; all offset partly by a 72.7% decrease in traffic
commissions and related fees.  The increase in ASMs, passengers and  burn
rate  reflects  the  addition  of 17 CRJs and  22  328JET  aircraft  into
scheduled service since June 30, 2000, net of the early retirement of  17
J-32s.   A  summary  of operating expenses as a percentage  of  operating
revenues  and  cost per ASM for the six months ended June 30,  2000,  and
2001 is as follows:


                                                  Six Months ended June 30,
                                                  2000               2001
                                        Percent of   Cost   Percent of   Cost
                                        Operating  Per ASM  Operating  Per ASM
                                         Revenues  (cents)   Revenues  (cents)
                                                             
Salaries and related costs                 24.2%     5.1      27.5%      5.3
Aircraft fuel                              12.7%     2.7      15.2%      2.9
Aircraft maintenance and materials          8.1%     1.7       8.4%      1.6
Aircraft rentals                           12.8%     2.7      15.0%      2.9
Traffic commissions and related fees       13.9%     2.9       2.8%      0.6
Facility rents and landing fees             4.4%     0.9       5.3%      1.0
Depreciation and amortization               2.5%     0.5       2.6%      0.5
Other                                       9.3%     2.0      10.2%      2.0
Total                                      87.9%    18.5      87.0%     16.8



         Cost per ASM decreased 9.2% to 16.8 cents  during the first half
of 2001 compared to 18.5 cents during the first half of 2000 primarily due
to a 46.1% increase in ASMs and a 72.7% decrease in the year-over-year
traffic commissions and related fees. As noted above, the decrease reflects
the fact that many of these fees are no longer borne by the Company  as  a
result  of  the restatement of the United Express agreement,  which  went
into  effect  on  December  1, 2000.  Under the restated  agreement,  the
Company  continues to be responsible for fees associated with  the  major
airline Computer Reservation Systems.

           Salaries and related costs per ASM increased 3.9% to 5.3 cents
in  the  first half of 2001 compared to 5.1 cents for the first  half  of
2000.   In  absolute dollars, salaries and related costs increased  52.3%
from  $50.4  million in the first half of 2000 to $76.8  million  in  the
first half of 2001.  The increase resulted primarily from the addition of
770  full and part time employees to support the 39 regional jet aircraft
added in 2000 and 2001.

           The  cost per ASM of aircraft fuel increased 7.4% to 2.9 cents
for the first half of 2001 as compared to 2.7 cents for the first half of
2000.   In  absolute dollars, aircraft fuel expense increased 60.2%  from
$26.6  million in the first half of 2000 to $42.6 million  in  the  first
half  of 2001. The increased fuel expense resulted from the 3.5% increase
in  the  average  cost per gallon of fuel from $1.03 to  $1.07,  a  25.2%
increase  in  block hours, and the higher fuel consumption  per  hour  of
regional jet aircraft versus turboprop aircraft which resulted in a 23.3%
increase in the system average burn rate.

           The  cost  per  ASM  of  aircraft  maintenance  and  materials
decreased  5.9%  to 1.6 cents in the first half of 2001 compared  to  1.7
cents   in  the  first  half  of  2000.  In  absolute  dollars,  aircraft
maintenance and materials expense increased 37.4% from $17.0  million  in
the  first half of 2000 to $23.4 million in the first half of 2001.   The
increased  expense resulted from the increase in the size  of  the  total
fleet, the expiration of manufacturer's warranties on older CRJs, and the
continual increase in the average age of the turboprop fleet.

          The cost per ASM of aircraft rentals increased to 2.9 cents for
the  first half of 2001 compared to 2.7 cents for the first half of 2000.
In  absolute  dollars, aircraft rental expense increased 56.7%  to  $41.9
million.   The  increase reflects the addition of 17 CRJs and  22  328JET
aircraft  into scheduled service since June 30, 2000, net  of  the  early
retirement of 17 J-32s.

           The  cost  per  ASM of traffic commissions  and  related  fees
decreased to 0.6 cents in the first half of 2001 compared to 2.9 cents in
the  first  half  of 2000.  In absolute dollars, traffic commissions  and
related fees decreased 72.7%, from $29 million in the first half of  2000
to  $7.9  million in the first half of 2001.  Many of these fees  are  no
longer  borne by the Company as a result of the restatement of the United
Express agreement, which went into effect on December 1, 2000.  Under the
restated  agreement,  the  Company  is  now  only  responsible  for  fees
associated with the major airline Computer Reservation Systems.

           The  cost per ASM of facility rents and landing fees increased
11.1%,  from  0.9 cents in the first half of 2000 to 1.0  cents  for  the
first half of 2001.  In absolute dollars, facility rents and landing fees
increased  63.5%  from $9.1 million in the first half of  2000  to  $14.9
million  in the first half of 2001.  The increased costs result primarily
from  a  17.1% increase in the number of departures, the heavier  landing
weight of the regional jets, and the lease of the Company's new corporate
headquarters building commencing on December 1, 2000.

          The  cost per ASM of depreciation and amortization remained the
same  at  0.5  cents. In absolute dollars, depreciation and  amortization
increased  37.2%  from $5.2 million in the first half  of  2000  to  $7.2
million  in  the first half of 2001 primarily as a result  of  additional
rotable spare parts and engines associated with the regional jets.

           The cost per ASM of other operating expenses remained the same
at  2.0  cents in the first half of 2001 and 2000.  In absolute  dollars,
other  operating expenses increased 46.6% from $19.5 million in the first
half  of  2000 to $28.6 million in the first half of 2001.  The increased
costs  result  primarily from training expenses for new flight  crews  to
support additional aircraft.

          As a result of the foregoing changes in operating expenses, and
a  46.1% increase in ASMs, total cost per ASM decreased to 16.8 cents  in
the  first half of 2001 compared to 18.5 cents in the first half of 2000.
In absolute dollars, total operating expenses increased 32.5% from $183.7
million in the first half of 2000 to $243.3 million in the first half  of
2001.

          The Company's combined effective tax rate for state and federal
taxes  during the first half of 2001 was approximately 40.3% as  compared
to  39.6%  for the first half of 2000. This increase is due primarily  to
increased flying into states with higher state tax rates.


Outlook

          This  outlook section contains forward-looking statements which
are  subject to the risks and uncertainties set forth in the MD&A section
under Forward Looking Statements.

          As  of August 1, 2001, the Company was operating a fleet of 116
aircraft comprised of 51 CRJs, 24 328JETs, 31 British Aerospace J-41s ("J-
41's') and 10 J-32s.  The Company does not expect to incur any additional
charges  against  earnings  for  the early  retirement  in  2001  of  the
remaining 10 J-32 aircraft in the fleet.

        The Company expects to early retire the 31 29 seat J-41 turboprop
aircraft  from  its fleet beginning in 2002.  The Company  has  long-term
lease  commitments for most of these aircraft, and anticipates  that  the
retirement  will result in a substantial charge to earnings  as  aircraft
are  retired or upon adoption of a formal plan of retirement.  The amount
of  the  charge, which is not presently determinable, will depend on  the
difference between the Company's lease commitments and market  values  of
the  aircraft  at  the time.  The Company has made arrangements  with  an
aircraft manufacturer to substantially offset the cash effect of any such
shortfall.

          As  of August 1, 2001, the Company had firm orders for 45  CRJs
in addition to the 51 previously delivered, and options for an additional
80  CRJs.  The Company also had firm orders for 38 328JETS in addition to
the  24  previously delivered, and options for an additional 83  328JETs.
The  continued delivery of these additional jet aircraft into the  United
Express  and Delta Connection programs will expand the Company's business
into new markets and increase capacity in existing markets.

          During  the  first and second quarters of 2000, Atlantic  Coast
Jet  ("ACJet")  was engaged in pre-operating activities  related  to  the
start  up  of  its Delta Connection operations.  An operating certificate
was   subsequently   approved  and  issued  by   the   Federal   Aviation
Administration ("FAA"), and ACJet commenced revenue service in the  third
quarter  of  2000.   ACJet  and ACA agreed to a  Plan  of  Reorganization
effective  July  1, 2001 whereby the business operations  of  ACJet  were
transferred  and combined with the operations of ACA.  The  Company  does
not  anticipate any charges against earnings related to this transaction.
As a result of this transaction, the Company now operates both its United
Express  and  its  Delta Connection programs through ACA,  and  ACJet  no
longer actively conducts airline service.

          Under  the Company's United Express agreement, United pays  the
Company  an  agreed amount per departure, and under the  Company's  Delta
Connection agreement, Delta pays the Company an agreed amount  per  block
hour   flown,  both  regardless  of  passenger  revenue,  and  both  with
additional  incentive  payments based on operational  performance.   Both
agreements provide that the rates will be adjusted from time to  time  to
reflect  changes in costs.  During the first quarter of 2001, the Company
and  United  established rates to be in effect for the  Company's  United
Express  flights  throughout  2001 and  continues  to  reconcile  amounts
payable  under  the poration of fare agreement which was in  effect  with
United  before the current agreement was restated.  For Delta  Connection
flights, the Company and Delta continue to evaluate operating history for
this new service being provided by the Company, and rates presently being
utilized for 2001 are consistent with those rates that were agreed to and
used in 2000 and may be subject to adjustment.

          On July 27, 2001, UAL Corporation ("UAL") the parent of United,
and  US  Airways  Group,  Inc. ("US Airways")  announced  that  they  had
terminated their Agreement and Plan of Merger.  Due to the termination of
this  agreement, the Company's contingent agreement with UAL  to  acquire
the three regional airlines that are currently wholly-owned by US Airways
was effectively terminated.

          The   Company  has  not  experienced  difficulties  with   fuel
availability  and expects to be able to obtain fuel at prevailing  prices
in  quantities  sufficient  to meet its future  requirements.  Delta  Air
Lines,  Inc. bears the economic risk of fuel price fluctuations  for  the
fuel  requirements of the Company's Delta Connection program, and  United
Airlines  bears such risk for the Company's United Express program.    As
such,  the Company expects that its results of operations will no  longer
be directly affected by fuel price volatility.


Liquidity and Capital Resources

          As of June 30, 2001, the Company had cash, cash equivalents and
short-term  investments of $135.8 million and working capital  of  $108.3
million compared to $121.2 million and $72.0 million respectively  as  of
December  31, 2000.  During the first six months of 2001, cash  and  cash
equivalents  decreased by $8.6 million, reflecting net cash  provided  by
operating  activities  of  $22.2 million,  net  cash  used  in  investing
activities of $34.5 million and net cash provided by financing activities
of  $3.7  million.   The  net cash provided by  operating  activities  is
primarily the result of net income for the period of $22.6 million,  non-
cash  depreciation and amortization expenses of $7.1 million, and a $15.6
million  decrease  in  accounts  receivable,  offset  by a $13.5  million
decrease in accrued liabilities.  The decrease in accounts receivable  is
primarily the result of the new United agreement under which the  Company
receives  payment  in  advance instead of in arrears.   The  decrease  in
accrued  liabilities  is primarily the result of paying  the  lessor  the
lease  termination  fee relating to the J-32 turboprop early  retirement.
(See  "Aircraft",  below.)   The net cash used  in  investing  activities
consisted  primarily of purchases of property and equipment and purchases
of  short-term investments.  Financing activities consisted primarily  of
payments  on long-term debt and capital lease obligations offset  by  the
proceeds from the exercise of stock options.

     Other Financing

          In  February  1999,  the Company entered  into  an  asset-based
lending  agreement  with  two financial institutions  that  provided  the
Company  with  a  line of credit for up to $35 million depending  on  the
amount  of  assigned ticket receivables and the value of certain  rotable
spare  parts.  With  the change in the United Express  agreement  from  a
proration-of-fare/payment   in  arrears   arrangement   to   a   fee-for-
service/payment-in-advance arrangement effective December  1,  2000,  the
Company's ticket receivable available for assignment has been reduced  to
zero.   As  such, the available borrowing under the line  of  credit  was
limited to the value of certain rotable spare parts, to a maximum of $8.0
million.  On May 2, 2001 the asset-based lending agreement was amended to
add  an additional $8.4 million to the borrowing base, collateralized  by
the  value  of certain fixed assets.  The line of credit will  expire  on
September  30, 2001, or upon termination of the United Express agreement,
whichever  is sooner.  The interest rate on this line is LIBOR plus  .75%
to  1.75% depending on the Company's fixed charges coverage ratio.  There
were  no  borrowings on the line during 2000 or to date in 2001.   As  of
August  1,  2001, the Company has pledged $15.3 million of this  line  of
credit  as  collateral  for letters of credit issued  on  behalf  of  the
Company by a financial institution.  This effectively commits most of the
line  of  credit.  The  Company has obtained a  commitment  from  another
financial  institution for a $25 million credit facility to replace  this
existing line of credit on or before September 30, 2001 when the  current
line expires.

     Other Commitments

          The  Company's Board of Directors has approved the purchase  of
up  to  $40  million of the Company's outstanding common  stock  in  open
market  or  private transactions.  As of August 1, 2001 the  Company  has
purchased  2,128,000 shares of its common stock at an  average  price  of
$8.64  per  share.   None of these shares were purchased  in  2001.   The
Company  has  approximately $21.6 million remaining of  the  $40  million
authorization.

     Aircraft

          As  of  August 1, 2001, the Company had a total of 45  CRJs  on
order from Bombardier, Inc., and held options for 80 additional CRJs. The
Company  also had a total of 38 328JETS on order with Fairchild Aerospace
Corporation,  and held options for 83 328JETs.  Of the 83  firm  aircraft
deliveries, 11 are scheduled for the remainder of 2001, 30 are  scheduled
for  2002,  and 42 are scheduled for 2003.  The Company is  obligated  to
purchase and finance (including the possible use of leveraged leases) the
83  firm ordered aircraft at an approximate capital cost of $1.4 billion.
The  Company anticipates leasing all of its remaining year 2001  aircraft
deliveries  on  terms  similar to previously  delivered  CRJ  and  328JET
aircraft.

          During 2000, the Company began early retirement of its fleet of
28 leased 19-seat British Aerospace J-32 turboprop ("J-32") aircraft.  As
of August 1, 2001, 18 J-32s had been removed from service.  The remaining
10  J-32s will be removed from service during the remainder of 2001.  The
early  retirement of the 28 leased J-32 aircraft resulted in the  Company
recording  a  $29.0 million (pre-tax) restructuring charge  during  2000.
In  March  2001,  the Company reached agreement with the lessor  for  the
early  return and lease termination of all of the J-32's and as a  result
paid  a  lease termination fee which consisted of $19.1 million in  cash,
and  the application of $5.2 million in credits due from the lessor.  The
Company  anticipates that the return of the aircraft  will  be  completed
during  2001 within the time schedule agreed to with the lessor and  that
the remainder of the amount accrued for early retirement charges will  be
adequate  to  provide  for  costs  necessary  to  meet  aircraft   return
conditions.  The Company does not expect to incur any additional  charges
against earnings for the early retirement of the J-32 fleet.


     Capital Equipment and Debt Service

          Capital  expenditures for the first six  months  of  2001  were
$16.2  million,  compared to $7.5 million for the same  period  in  2000.
Capital  expenditures for 2001 consisted primarily  of  the  purchase  of
$12.8  million in rotable spare parts for the regional jet  aircraft  and
$3.1  million  for improvements to aircraft.  These improvements  include
$872,000  for  the  addition of smoke detectors  to  the  J-41  aircraft,
$735,000  in work in process for FAA mandated modifications to  the  CRJs
for  an  Electronic Integrated Crew Alerting System ("EICAS"),  and  $1.1
million in work in process for a Telelink dispatch system.  Other capital
expenditures included facility leasehold improvements, ground  equipment,
and  computer  and  office equipment.  For the  remainder  of  2001,  the
Company anticipates spending approximately $9.2 million for rotable spare
parts  related  to  the  regional jet and J-41 aircraft,  ground  service
equipment, facilities, computers and software.

          Debt  service including capital leases for the six months ended
June  30,  2001  was $2.4 million compared to $2.8 million  in  the  same
period of 2000.

          The   Company  believes  that,  in  the  absence   of   unusual
circumstances,  its  cash on hand, cash flow from operations,  and  other
available  financing,  will be sufficient to  meet  its  working  capital
needs,  capital expenditures, and debt service requirements for the  next
twelve months.

     Recent Accounting Pronouncements

          In  June  1998, the FASB issued Statement No. 133,  "Accounting
for  Derivative  Instruments  and  Hedging  Activities."  This  Statement
establishes accounting and reporting standards for derivative instruments
and  all  hedging activities.  It requires that an entity  recognize  all
derivatives  as  either  assets  or liabilities  at  their  fair  values.
Accounting for changes in the fair value of a derivative depends  on  its
designation and effectiveness.  For derivatives that qualify as effective
hedges,  the  change in fair value will have no impact on earnings  until
the   hedged  item  affects  earnings.   For  derivatives  that  are  not
designated as hedging instruments, and for the ineffective portion  of  a
hedging  instrument, the change in fair value will affect current  period
earnings.

          The  Company  adopted  Statement No. 133 effective  January  1,
2001.   The  impact  of adopting this statement has not  had  a  material
impact  on the Company's financial position or results of operations  for
the first six months of 2001.

          On  July  5,  2001,  the Financial Accounting  Standards  Board
approved  Financial Accounting Standard No. 141,  "Business Combinations"
("SFAS  141"), and Financial Accounting Standard No. 142,  "Goodwill  and
Other  Intangible Assets" ("SFAS 142"). SFAS 141 addresses the accounting
for   acquisitions  of  businesses  and  is  effective  for  acquisitions
occurring  on  or after July 1, 2001.  SFAS 142 includes requirements  to
test goodwill and indefinite life intangible assets for impairment rather
than amortize them. SFAS 142 will be effective for fiscal years beginning
after December 15, 2001. The Company will adopt SFAS 141 beginning in the
first  quarter of 2002. The financial statement impact has not  yet  been
determined.




Item 3.  Quantitative and Qualitative Disclosures about Market Risk

          The  Company's  principal market risk arises  from  changes  in
interest  rates.  The Company's exposure to market risk  associated  with
changes  in interest rates relates to the Company's commitment to acquire
regional  jets.  From time to time the Company has entered into  put  and
call  contracts designed to limit the Company's exposure to interest rate
changes  until  permanent  financing is  secured  upon  delivery  of  the
regional  jet aircraft. At December 31, 2000 the Company had one interest
rate  hedge transaction open with a notional value of $8.5 million.   The
Company  settled  this  contract  on  January  3,  2001  by  paying   the
counterparty  $722,000.  As of June 30, 2001, the  Company  had  no  open
hedge transactions.








                 ATLANTIC COAST AIRLINES HOLDINGS, INC.
                   FISCAL QUARTER ENDED JUNE 30, 2001


PART II.  OTHER INFORMATION

     ITEM 1.  Legal Proceedings.

           The  Company  is a party to routine litigation and  FAA  civil
action proceedings, all of which are incidental to its business, and none
of which the Company believes are likely to have a material effect on the
Company's financial position.


     ITEM 2.  Changes in Securities.

Following  approval by the Company's stockholders at  its  May  30,  2001
annual meeting, the Company's Certificate of Incorporation was amended to
increase  the  authorized  shares  of common  stock  from  65,000,000  to
141,000,000.



     ITEM 3.  Defaults Upon Senior Securities.

          Not applicable.


     ITEM 4.  Submission of Matters to a Vote of Security Holders.

            The annual meeting of stockholders of the Company was held in
Herndon,  Virginia on May 30, 2001.  Of the 43,362,360 shares  of  common
stock  outstanding  and entitled to vote on the record  date,  38,829,120
were present by proxy.  Those shares were voted on the matters before the
meeting as follows:


1.      Election of Directors                    For               Withheld
                                                           
Kerry B. Skeen                              38,807,697              21,423
Thomas J. Moore                             38,808,318              20,802
C. Edward Acker                             29,469,739           9,359,381
Robert E. Buchanan                          38,807,677              21,443
Susan MacGregor Coughlin                    38,805,963              23,157
Daniel L. McGinnis                          38,807,427              21,693
James C. Miller III                         38,807,173              21,947
Judy Shelton                                38,804,973              24,147
John M. Sullivan                            38,780,375              48,745


2.   To approve  amendment to the Company's Certificate of  Incorporation
     to increase the Company's authorized shares to 141,000,000.

                    For                 Against             Abstain
                 33,579,432            5,224,025             25,663


3.   To ratify  appointment  of  KPMG LLP as  the  Company's  independent
     auditors for the current year.
                    For                 Against             Abstain
                 38,555,009              256,885            17,226



     ITEM 5.  Other Information.

          Not applicable.


     ITEM 6.  Exhibits and Reports on Form 8-K.

          (a)  Exhibits

               3.1 Restated Certificate of Incorporation of the Company.

          (b)  Reports on Form 8-K

               Form 8-K filed on June 1, 2001 to announce that an officer
               of the Company would be making a presentation to investors
               and analysts.






                               SIGNATURES



Pursuant to the requirements of the Securities and Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.





                              ATLANTIC COAST AIRLINES HOLDINGS, INC.



August 14, 2001                    By:  /S/ Richard J. Surratt
                                   Richard J. Surratt
                                   Senior Vice President, Treasurer, and
                                   Chief Financial Officer