Exhibit 99 For Immediate Release Contact: Rick DeLisi January 29, 2003 Director, Corporate Communications Page 1 of 6 (703) 650-6550 Atlantic Coast Airlines Holdings, Inc. Reports Fourth Quarter and Year-End 2002 Financial and Operating Results Dulles, VA, (January 29, 2003) - Atlantic Coast Airlines Holdings, Inc. (Nasdaq/NM: ACAI), parent of Atlantic Coast Airlines (ACA), which operates flights as United Express and Delta Connection in the Eastern and Midwestern United States as well as Canada, today reported annual net income of $39.3 million ($0.85 per diluted share) compared to 2001 net income of $34.3 million ($0.76 per diluted share). The company's net income for 2002 includes pre-tax charges of $24.3 million for its continuing turboprop early retirement program, $2.6 million in bad debt expense attributed to the potential write-off of net amounts due from United Airlines as a result of its bankruptcy filing, $1.8 million in credits from the reversal of accruals from prior periods for estimated expenses under the company's code share agreements, and $0.9 million in government compensation received pursuant to the Air Transportation Safety and System Stabilization Act. Net income for 2001 included a pre-tax charge of $23.0 million for turboprop early retirement and $9.7 million in government compensation. Excluding these charges and credits, the company would have reported net income of $53.9 million ($1.17 per diluted share) compared to $42.2 million ($0.93 per diluted share) for 2001. For the fourth quarter 2002, the company reported a net loss of $1.0 million (two cents per diluted share) which equaled the net loss of $1.0 million (two cents per diluted share) in 2001. The results for the fourth quarter 2002 include $21.5 million in pre-tax charges for the continuing turboprop early retirement program, $2.6 million in bad debt expense attributed to the potential write-off of net amounts due from United Airlines as a result of its bankruptcy filing, and $1.8 million in credits from the reversal of accruals from prior periods for estimated expenses under the Company's code share agreements. The results for the fourth quarter of 2001 included a pre-tax charge of $23.0 million for turboprop early retirement and $5.1 million in government compensation. Excluding these charges and credits, the company would have reported fourth quarter net income of $12.5 million (28 cents per diluted share) compared to $9.7 million (21 cents per diluted share) for 2001. A reconciliation of results as reported in accordance with GAAP to pro-forma results is included at the end of this press release in the table entitled "Pro-Forma Financial Results". The company's fourth quarter 2002 results also reflect the items noted below: - - The company continues to accrue expenses subject to a rate dispute with a vendor related to the power-by-the-hour maintenance contract for certain of the company's regional jet engines. In the fourth quarter, the company accrued an additional $1.3 million. - - Increased legal costs and contingency planning expenses of approximately $0.4 million as a result of the United Airlines and Fairchild Dornier bankruptcy filings. - - Training and post-implementation support costs of approximately $0.4 million for a new enterprise maintenance and finance software implemented during the fourth quarter. During the fourth quarter 2002, ACA generated approximately 1.1 billion available seat miles (ASMs), an increase of 11.9 percent over the same period last year. The company carried 2,002,515 passengers, an increase of 44.2 percent over the same period last year. Load factor improved 10.3 points to 68.0% for the fourth quarter compared to 57.7% in the fourth quarter 2001. The company continues to assess the effects of the bankruptcy filing by United Airlines and its related companies. Based on the company's most recent estimates, the company believes that United owed ACA approximately $8.0 million as of the date of United's bankruptcy filing for unpaid pre-petition obligations relating to United Express services prior to the filing and that, if these pre-petition amounts are not ultimately paid by United, ACA will have the right to offset amounts ACA owes United for pre-petition services totaling approximately $5.4 million. In January 2003, the company and Delta Air Lines agreed on rates to be paid for fiscal year 2003 under the terms of the company's Delta Connection Agreement. The company also reported the following developments during the fourth quarter: - - ACA's Delta Connection operation completed the repositioning of all aircraft, crew and maintenance resources from New York LaGuardia (LGA) to Cincinnati (CVG). As part of the transition, a total of 17 new Delta Connection destinations were added to the ACA route system from Cincinnati. - - ACA/United Express began new service from Chicago O'Hare International Airport (ORD) to five destinations: Colorado Springs (COS), Detroit (DTW), St. Louis (STL), South Bend (SBN) and Bloomington (BMI). New service was also introduced from Washington Dulles International Airport (IAD) to Toronto (YYZ). Statements in this press release and by company executives regarding projections and expectations of future operations, earnings, revenues and costs represent forward-looking statements and information that are based on management's current expectations as of the date of this press release. In this context, the words "anticipate", "believe", "estimate", "expect" and similar expressions, as they relate to the company's management, are intended to identify such forward-looking statements. Such forward-looking statements are subject to risks, uncertainties, assumptions and other factors that may cause the actual results of the company to be materially different from those reflected in such forward- looking statements. A number of risks and uncertainties exist which could cause actual results to differ materially from these projected results. Such factors include, among others: United's decision to elect either to affirm all of the terms of the company's existing United Express Agreement, or to reject the agreement in its entirety; the timing of such decision; any efforts by United to negotiate changes as a condition to affirming the contract; United's ability and willingness to make future payments to the company under the United Express Agreement; the company's ability to collect pre-petition obligations from United or to offset pre-petition obligations due to United; willingness of finance parties to continue to finance additional aircraft deliveries pending United's decision whether to affirm or reject the United Express Agreement and of market conditions generally; United's ability to successfully reorganize in bankruptcy; changes in levels of service agreed to by the company with its code-share partners due to market conditions; the ability and timing of agreeing upon rates with United; the ability of these partners to manage their operations and cash flow, and ability and willingness of these partners to continue to deploy the company's aircraft and to utilize and pay for scheduled service at agreed upon rates; availability and cost of product support for the company's 328JET aircraft; whether the company is able to recover or realize on its claims against Fairchild Dornier in its insolvency proceedings and unexpected costs arising from the insolvency of Fairchild Dornier; general economic and industry conditions; additional acts of war; and risks and uncertainties arising from the events of September 11 and from the slow economy which may impact the company, its code- share partners, and aircraft manufacturers in ways that the company is not currently able to predict. These and other factors are more fully disclosed under the company's "Management's Discussion and Analysis of Financial Condition and Results of Operations" in ACAI's Annual Report on Form 10-K for the year ended December 31, 2001 and in its Quarterly Report on Form 10-Q for the quarter ended September 30, 2002. These statements are made as of January 29, 2003 and ACA undertakes no obligation to update any such forward-looking information, whether as a result of new information, future events, changed expectations or otherwise. Atlantic Coast Airlines has a fleet of 139 aircraft-including 109 regional jets-and offers approximately 850 daily departures, serving 84 destinations in the U.S. and Canada. ACA employs over 5,100 aviation professionals. ACAI Fourth Quarter and Year-End 2002 Financial and Operating Results Condensed Consolidated Financial Results (in thousands, except per share amounts) Fourth Quarter Ended December 31, 2002 2001 Pct. Change Operating revenues: Passenger revenue $ 200,581 $ 153,970 30.3% Other revenue 3,750 2,120 76.9% Total operating revenues 204,331 156,090 30.9% Operating expenses: Salaries and related costs 57,089 47,276 20.8% Aircraft fuel 32,992 22,216 48.5% Aircraft maintenance and materials 18,616 12,739 46.1% Aircraft rentals 29,712 24,648 20.5% Traffic commissions and related fees 5,127 3,551 44.4% Facility rents and landing fees 11,109 8,739 27.1% Depreciation and amortization 6,088 4,097 48.6% Other 24,822 17,847 39.1% Aircraft early retirement charge 21,526 23,026 (6.5%) Total operating expenses 207,081 164,139 26.2% Operating loss (2,750) (8,049) (65.8%) Non-operating income 358 572 37.4% Government compensation - 5,078 nmf Income before taxes (2,392) (2,399) (0.3%) Income tax benefit (1,422) (1,396) 1.9% Net loss $ (970) $ (1,003) (3.3%) Net loss per common and common equivalent shares: Basic $ (0.02) $ (0.02) Diluted $ (0.02) $ (0.02) Weighted average number of common and common equivalent shares (000s): Basic 45,195 43,999 Diluted 45,195 43,999 Operating Statistics-Fourth Quarter 2002 2001 Pct. Change Revenue passenger miles (000's) 758,892 575,739 31.8% Available seat miles (000's) 1,116,715 998,277 11.9% Load Factor 68.0% 57.7% 10.3 pts. Passengers 2,002,515 1,388,735 44.2% Yield per RPM (cents) 26.4 26.7 (1.1%) Passenger revenue per ASM (cents) 18.0 15.4 16.9% Operating cost per ASM (cents) 18.5 16.4 12.8% Operating cost per ASM excluding aircraft early retirement charge (cents) 16.6 14.1 17.7% Operating cost per ASM excluding fuel and aircraft early retirement charge (cents) 13.7 11.9 15.1% Operating margin (1.3%) (5.2%) 3.9 pts. Operating margin excluding aircraft early retirement charge 9.2% 9.6% (0.4 pts) Average passenger trip length (miles) 379 415 (8.7%) Condensed Consolidated Financial Results (in thousands, except per share amounts) Twelve Months Ended December 31, 2002 2001 Pct. Change Operating revenues: Passenger revenue $ 749,103 $ 577,604 29.7% Other revenue 11,420 5,812 96.5% Total operating revenues 760,523 583,416 30.4% Operating expenses: Salaries and related costs 203,341 164,446 23.7% Aircraft fuel 115,801 88,308 31.1% Aircraft maintenance and materials 72,233 48,478 49.0% Aircraft rentals 112,068 90,323 24.1% Traffic commissions and related fees 20,914 15,589 34.2% Facility rents and landing fees 43,805 32,025 36.8% Depreciation and amortization 21,155 15,353 37.8% Other 84,242 61,674 36.6% Aircraft early retirement charge 24,331 23,026 5.7% Total operating expenses 697,890 539,222 29.4% Operating income 62,633 44,194 41.7% Non-operating income 848 2,931 (71.1%) Government compensation 944 9,710 nmf Income before taxes 64,425 56,835 13.4% Income tax expense 25,139 22,513 11.7% Net income $ 39,286 $ 34,322 14.5% Net income per common and common equivalent shares: Basic $ 0.87 $ 0.79 Diluted 0.85 0.76 Weighted average number of common and common equivalent shares (000s): Basic 45,047 43,434 Diluted 46,019 45,210 Operating Statistics-Twelve Months Ended December 31, 2002 2001 Pct. Change Revenue passenger miles (000's) 2,833,155 1,895,152 49.5% Available seat miles (000's) 4,345,860 3,292,798 32.0% Load Factor 65.2% 57.6% 7.6 pts. Passengers 7,160,480 4,937,208 45.0% Yield per RPM (cents) 26.4 30.5 (13.4%) Passenger revenue per ASM (cents) 17.2 17.5 (1.7%) Operating cost per ASM (cents) 16.1 16.4 (1.8%) Operating cost per ASM excluding aircraft early retirement charge (cents) 15.5 15.7 (1.3%) Operating cost per ASM excluding fuel and aircraft early retirement charge (cents) 12.8 13.0 (1.5%) Operating margin 8.2% 7.6% 0.6 pts. Operating margin excluding aircraft early retirement charge 11.4% 11.5% (0.1 pts) Average passenger trip length (miles) 396 384 3.1% Pro-Forma Financial Results (in thousands, except per share amounts) Full-Year 2002 Income Net EPS Before Income Tax Income as reported in accordance with GAAP $ 64,425 $ 39,286 $ 0.85 J-41 retirement charge adjustment 24,331 14,696 0.32 Other (Bad debt expense due to 2,584 1,561 0.03 United bankruptcy) Other (Reversal of prior period (1,772) (1,070) (0.02) accruals) Government compensation (944) (570) (0.01) Pro-forma results $ 88,624 $ 53,903 $ 1.17 Full-Year 2001 Income Net EPS Before Income Tax Income as reported in accordance with GAAP $ 56,835 $ 34,322 $ 0.76 J-41 retirement charge adjustment 23,026 13,700 0.30 Other (Bad debt expense due to United bankruptcy) - - - Other (Reversal of prior period accruals) - - - Government compensation (9,710) (5,826) (0.13) Pro-forma results $ 70,151 $ 42,196 $ 0.93 Fourth Quarter 2002 Income Net EPS (Loss) Income Before (Loss) Tax Loss as reported in accordance with GAAP $ (2,392) $ (970) $(0.02) J-41 retirement charge adjustment 21,526 13,002 0.29 Other (Bad debt expense due to United bankruptcy) 2,584 1,561 0.03 Other (Reversal of prior period accruals) (1,772) (1,070) (0.02) Government compensation - - - Pro-forma results $ 19,946 $ 12,523 $ 0.28 Fourth Quarter 2001 Income Net EPS (Loss) Income Before (Loss) Tax Loss as reported in accordance with GAAP $ (2,399) $ (1,003) $(0.02) J-41 retirement charge adjustment 23,026 13,700 0.30 Other (Bad debt expense due to United bankruptcy) - - - Other (Reversal of prior period accruals) - - - Government compensation (5,078) (3,046) (0.07) Pro-forma results $ 15,549 $ 9,651 $ 0.21