Exhibit 99 For Immediate Release Contact: Rick DeLisi October 27, 2004 Director, Corporate Communications 		 (703) 650-6019 FLYi, Inc. Reports Third Quarter 2004 Financial and Operating Results Dulles, VA, (October 27, 2004) - FLYi, Inc. (Nasdaq/NM: FLYi), parent of low-fare airline Independence Air, reported a net loss of $82.7 million ($1.82 per share) for the third quarter 2004 in accordance with Generally Accepted Accounting Principles (GAAP). This compares to net income of $21.3 million ($0.47 per share) for the third quarter 2003. Total operating revenues for the quarter were $119.6 million as compared to $221.0 million in the year ago quarter. The company's results for the third quarter 2004 continue to reflect the transition costs associated with the start-up of Independence Air and cessation of service as a United Express carrier. The company's results for the third quarter 2004 also reflect the following items: - --$7.4 million (pre-tax) in additional revenue as a result of agreeing on 2004 rate adjustments with Delta Air Lines - --$10.5 million (pre-tax) credits to aircraft maintenance and materials and $0.8 million of accrued interest expense credits as a result of settling the arbitration and terminating the CRJ engine power-by-the-hour maintenance agreement with GE Engine Services - --$19.9 million (pre-tax) in early retirement charges for the remaining eight leased J-41 turboprop aircraft that came out of service during the third quarter - --$7.1 million (pre-tax) charge to write-down the value of the owned 328JET and 328JET spare parts to estimated fair market value Chairman and CEO Kerry Skeen said, "Despite operating in one of the most challenging economic environments in recent airline industry history, we have made significant achievements in the four months since Independence Air began initial operations and we remain confident in our business model. Our Independence Air load factor for October is expected to finish five to seven points higher than September, and early indications show that November is expected to be higher than October. We are grateful for the overwhelming level of support we are receiving for bringing new low-fare air service to our 39 communities and are particularly proud of the thousands of positive customer comments we have received praising the enthusiasm and professionalism of our 4,700 employees. As a result of our team's commitment to creating the Independence Air brand by putting the customer first, in just a few months we have already welcomed over a half-million members to our iCLUB frequent flyer program. After all the hard work and dedication our people have put into the FLYi launch, it's rewarding for all of us to hear so many people say they are excited to become regular Independence Air customers." Mr. Skeen continued, "While we have had many successes during our initial rollout, the prolonged adverse industry environment has inhibited our ability to perform to plan. We recognize the need to adjust to the current industry realities of record high fuel prices and continued revenue weakness and are already taking immediate actions to reduce costs, increase revenue and strengthen our cash position. We are committed to ensuring that Independence Air will be well-positioned to continue expanding and to meet the challenges we-and the entire airline industry-are facing." The company ended the third quarter 2004 with cash and short term investments totaling $198.0 million. The company continues to expect a significant operating loss for the fourth quarter. Under the terms of its current leases, the company has approximately $80 million in payments due in January 2005, plus another $18 million which is currently expected to be paid by Delta Air Lines. To address liquidity, Independence Air is now in discussions with its various lessors to reduce and/or defer its aircraft lease payments. In addition, the company is also pursuing the sale or re-financing of certain of its owned aircraft and parts inventory. Third Quarter Achievements During the third quarter, Independence Air made significant progress in building its route network and growing the brand: - --The rollout of the Independence Air system was accomplished with regional jet service beginning on schedule in every market in accordance with the plan announced in May - --The Independence Air route network has grown to include low-fare service to 39 destinations, including over 600 daily flights systemwide - --The airline's operation at Washington Dulles International Airport is now the largest low-fare hub in America in terms of total departures - --Low-fare service to Orlando and Tampa from Washington and six other cities (Knoxville, Columbia, Greenville- Spartanburg, Charleston (SC), Huntsville and Greensboro) is scheduled to begin on November 3rd (service from Knoxville and Columbia to Orlando started on October 13th) Independence Air has now received the first two of 28 brand new 132-passenger Airbus A319s, which will be deployed on non-stop flights from Washington Dulles to Orlando and Tampa, subject to final FAA approval. The new Airbus aircraft will allow Independence Air to offer low-fare service from Washington to other major destinations in Florida, as well as the Midwest and across the country to the West Coast. Independence Air plans to add live satellite TV, digital audio and other programming in every seatback of its Airbus aircraft early next year. Webcast Information FLYi, Inc. will conduct a live audio webcast today, October 27, at 1:00pm Eastern to discuss its third quarter financial results. The webcast will be available at www.FLYi.com. An archive of today's webcast will be available on the company's website beginning a few hours following the live event, and will be available for replay for one week afterward. The company employs over 4,700 aviation professionals. For more information about FLYi, Inc., please visit our website at www.FLYi.com. Independence Air is the low-fare airline that makes travel fast and easy for its customers with a customer-first attitude, innovative thinking and a willingness to challenge the status quo. # # # Statements in this press release and by company executives regarding its implementation of its Independence Air operations, as well as regarding operations, earnings, liquidity, revenues and costs, include forward-looking information. A number of risks and uncertainties exist which could cause actual results to differ materially from these projected results. Such risks and uncertainties include, among others: the ability of the company to successfully complete negotiations with its various lessors to reduce and/or defer its aircraft lease payments; the ability to successfully raise cash through the sale or re- financing of company-owned aircraft and parts inventory; the ability of the company to effectively implement its low-fare business strategy utilizing regional jets and Airbus aircraft, and to compete effectively as a low-fare carrier, including passenger response to the company's new service, and the response of competitors with respect to service levels and fares in markets served by the company; the effects of high fuel prices on the company; the ability to successfully and timely complete the acquisition of, obtain certification for, and secure financing of, its Airbus aircraft, and to successfully integrate these aircraft into its fleet; the ability to implement its assignment to Delta of leases for 30 of the 328JET aircraft that have been used in the company's Delta Connection operations and otherwise to implement its transition out of the Delta Connection program; the expectation that the company will remain obligated under the leases for 328JET aircraft to be assigned to Delta, and would be obligated to fulfill these obligations should Delta default at any time prior to the expiration of the leases; unexpected costs or procedural complications arising from the insolvency of Fairchild Dornier GmbH, the manufacturer and equity owner of the 328JETs; the ability to successfully remarket or otherwise make satisfactory arrangements for its J-41 aircraft and for three 328JET aircraft not assigned to Delta; the ability to successfully hire, train and retain employees in sufficient numbers to implement the transition; the ability to reach agreement with AMFA and AFA-CWA on mutually satisfactory contracts; the ability of government agencies involved in airport operations to handle the increased number of flights and passengers at Washington Dulles without interference with airline operations; and general economic and industry conditions, any of which may impact the company, its aircraft manufacturers and its other suppliers in ways that the company is not currently able to predict. Certain of these and other risk factors are more fully disclosed under Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's Annual Report on Form 10-K for the year ended December 31, 2003 and in its Quarterly Report on Form 10-Q for the period ended June 30, 2004. These statements are made as of October 27, 2004 and FLYi, Inc. undertakes no obligation to update any such forward-looking information, including as a result of any new information, future events, changed expectations or otherwise. Condensed Consolidated Financial Results (in thousands, except per share amounts) Unaudited Third Quarter Ended, September 30 2004 2003 Pct. Change Operating revenues: Passenger revenue $117,690 $217,279 (45.8%) Other revenue 1,944 3,757 (48.3%) Total operating revenues 119,634 221,036 (45.9%) Operating expenses: Salaries and related costs 54,099 51,845 4.3% Aircraft fuel 44,192 35,119 25.8% Aircraft maintenance and materials	 16,080	 20,317 (20.9%) Aircraft rentals 29,832 32,406 (7.9%) Sales and marketing 13,633 5,682 139.9% Facility rents and landing fees		 13,942	 13,102	 6.4% Depreciation and amortization		 14,447	 7,780	 85.7% Other 22,000 17,411 26.4% Aircraft early retirement charge		 19,894	 -	 nmf Total operating expenses 228,119 183,662 24.2% Operating income (loss) (108,485) 37,374 nmf Non-operating expense (2,403) (1,219) 97.1% Income (loss) before taxes (110,888) 36,155 nmf Income tax provision (28,215) 14,823 nmf (benefit)		 (28,215)	 14,823	 nmf Net income (loss) $(82,673) $21,332 nmf Net income (loss) per common and common equivalent shares: Basic $(1.82) $0.47 Diluted $(1.82) $0.47 Weighted average number of common and common equivalent shares Basic 45,340 45,333 Diluted 45,340 45,425 Consolidated Operating Statistics-Third Quarter (includes Independence Air, United Express and Delta Connection operations) 2004 Revenue passenger miles (000's) 563,471 Available seat miles (000's) 1,046,942 Load factor 53.8% Passengers 1,626,162 Revenue departures 67,532 Revenue block hours 92,716 Yield per RPM (cents) 20.9 Passenger revenue per ASM (cents) 11.2 Operating cost per ASM (cents) 21.8 Operating cost per ASM excluding aircraft early retirement charges (cents)			 19.9 Operating cost per ASM excluding fuel and aircraft early retirement charges (cents)		 15.7 Average passenger trip length (miles) 347 Condensed Consolidated Financial Results (in thousands, except per share amounts) Unaudited Nine Months Ended September 30, 2004 2003 Pct. Change Operating revenues: Passenger revenue $516,836 $639,601 (19.2%) Other revenue 5,335 12,774 (58.2%) Total operating revenues 522,171 652,375 (20.0%) Operating expenses: Salaries and related costs 161,603 161,023 0.4% Aircraft fuel 122,184 107,428 13.7% Aircraft maintenance and materials	 60,270	 62,967	 (4.3%) Aircraft rentals 92,793 96,501 (3.8%) Sales and marketing 38,717 17,949 115.7% Facility rents and landing fees		 39,744	 37,803	 5.1% Depreciation and amortization		 32,141	 20,899	 53.8% Other 67,434 63,960 5.4% Aircraft early retirement charge		 48,512 (34,586) nmf Total operating expenses 663,398 533,944 24.2% Operating income (loss) (141,227) 118,431 nmf Non-operating expense (7,609) (2,897) 162.7% Government compensation - 1,520 nmf Income (loss) before taxes (148,836) 117,054 nmf Income tax provision (benefit)		 (42,711)	 47,992	 nmf Net income (loss) $(106,125) $ 69,062 nmf Net income (loss) per common and common equivalent shares: Basic $(2.34) $1.53 Diluted $(2.34) $1.52 Weighted average number of common and common equivalent shares: Basic 45,336 45,269 Diluted 45,336 45,365 Consolidated Operating Statistics-Nine Months Ending September 30,2004 (includes Independence Air, United Express and Delta Connection operations) Revenue passenger miles (000's) 2,078,114 Available seat miles (000's) 3,231,026 Load factor 64.3% Passengers 5,485,715 Revenue departures 203,138 Revenue block hours 288,665 Yield per RPM (cents) 24.9 Passenger revenue per ASM (cents) 16.0 Operating cost per ASM (cents) 20.5 Operating cost per ASM excluding aircraft early retirement charge (cents) 19.0 Operating cost per ASM excluding fuel and aircraft early retirement charge (cents)				 15.2 Average passenger trip length (miles) 379 Selected Balance Sheet Data (in thousands) September 30, December 31, 2004 2003 % Unaudited Audited Change Cash, cash equivalents, and short-term investments $ 197,999 $ 297,934 (33.5) Restricted cash 40,643 14,829 174.1% Aircraft deposits 105,337 46,990 124.2% Stockholders' equity 253,233 359,414 (29.5%) Working capital 203,026 270,849 (25.0%) # # #