SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, D.C. 20549

                               FORM 10-Q


  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                         EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1999

Commission file number 0-21976

                ATLANTIC COAST AIRLINES HOLDINGS, INC.
         (Exact name of registrant as specified in its charter)

     Delaware                                13-3621051
     (State or other jurisdiction of         (I.R.S. Employer
      incorporation or organization)          Identification No.)

     515-A Shaw Road, Dulles, Virginia       20166
     (Address of principal executive offices)(Zip Code)

Registrant's telephone number, including area code:  (703) 925-6000

Indicate  by  check  mark whether the registrant  (1)  has  filed  all
reports  required to be filed by Section 13 or 15(d) of the Securities
Act of 1934 during the preceding 12 months (or for such shorter period
that  the registrant was required to file such reports), and  (2)  has
been subject to such filing requirements for the past 90 days.

                    Yes   X        No

As  of  August 10, 1999, there were 18,671,272 shares of common stock,
par value $.02 per share, outstanding.


 2
Part I.  Financial Information
         Item 1. Financial Statements
                                Atlantic Coast Airlines Holdings, Inc.
                                 Condensed Consolidated Balance Sheets


(In thousands except for per share data and    December 31,  June 30, 1999
par values)                                            1998    (Unaudited)
Assets
                                                              
Current:
    Cash and cash equivalents                  $  64,412        $44,612
    Short term investments                            63             65
    Accounts receivable, net                      30,210         38,589
    Expendable parts and fuel inventory,           3,377          3,791
net
    Prepaid expenses and other current             3,910         10,597
assets
    Deferred tax asset                             2,534          2,534
        Total current assets                     104,506        100,188
Property and equipment at cost, net of
accumulated depreciation and amortization         88,326        110,300
Preoperating costs, net of accumulated
amortization                                       1,486              -
Intangible assets, net of accumulated              2,382          2,358
amortization
Debt issuance costs, net of accumulated
amortization                                       3,420          3,653
Aircraft deposits                                 21,060         32,731
Other assets                                       6,446          7,744
        Total assets                           $ 227,626      $ 256,974
Liabilities and Stockholders' Equity
Current:
    Accounts payable                           $   5,262      $   4,126
    Current portion of long-term debt              3,450          3,948
    Current portion of capital lease               1,334          1,633
obligations
    Accrued liabilities                           26,330         35,310
        Total current liabilities                 36,376         45,017
Long-term debt, less current portion              63,289         75,941
Capital lease obligations, less current            1,446          4,606
portion
Deferred tax liability                             6,238          6,238
Deferred credits, net                              9,900         14,206
        Total liabilities                        117,249        146,008
Stockholders' equity:
Common stock: $.02 par value per share;
shares authorized 65,000,000; shares issued
20,821,001 and 20,991,323 respectively;
shares outstanding 19,348,501 and                    416            419
18,659,719 respectively
Additional paid-in capital                         85,215         86,627
Less: Common stock in treasury, at cost,
1,472,500 and 2,331,604 shares respectively      (17,069)       (31,838)
Retained earnings                                 41,815         55,758
        Total stockholders' equity               110,377        110,966
        Total liabilities and stockholders'    $ 227,626     $  256,974
equity

      See accompanying notes to the condensed consolidated financial
                                                         statements.

 3
                                 Atlantic Coast Airlines Holdings, Inc.
                        Condensed Consolidated Statements of Operations
                                                            (Unaudited)


Three months ended June 30,
(In thousands, except for per share data)             1998        1999
Operating revenues:
                                                                  
Passenger                                              $ 74,815   $ 90,972
Other                                                       944      1,425
   Total operating revenues                              75,759     92,397
Operating expenses:
Salaries and related costs                               16,507     20,651
Aircraft fuel                                             5,738      7,980
Aircraft maintenance and materials                        5,928      6,314
Aircraft rentals                                          8,951     11,341
Traffic commissions and related fees                     11,395     13,946
Facility rents and landing fees                           3,122      4,569
Depreciation and amortization                             1,461      2,176
Other                                                     5,299      6,919
        Total operating expenses                         58,401     73,896
Operating income                                         17,358     18,501
Other income (expense):
Interest expense                                          (946)    (1,338)
Interest income                                           1,497        848
Debt conversion expense                                  (1,410)         -
Other, net                                                   32       (49)
Total other income (expense)                               (827)      (539)
Income before income tax provision                       16,531     17,962
Income tax provision                                      7,439      6,894
Net income                                               $9,092    $11,068
Income per share:

   Basic                                                  $0.48      $0.58

   Diluted                                                $0.42      $0.51

Weighted average shares used in computation:
              -basic                                     18,805     19,177
              -diluted                                   22,246     22,224

    See accompanying notes to the condensed consolidated financial
                              statements.

 4
                                 Atlantic Coast Airlines Holdings, Inc.
                        Condensed Consolidated Statements of Operations
                                                            (Unaudited)


Six Months ended June 30,
(In thousands, except for per share data)             1998        1999
Operating revenues:
                                                                  
Passenger                                              $131,508   $162,814
Other                                                     2,306      2,587
   Total operating revenues                             133,814    165,401
Operating expenses:
Salaries and related costs                               31,177     40,312
Aircraft fuel                                            10,803     14,620
Aircraft maintenance and materials                       11,597     12,366
Aircraft rentals                                         17,218     21,720
Traffic commissions and related fees                     20,513     25,825
Facility rents and landing fees                           5,929      8,581
Depreciation and amortization                             2,848      4,111
Other                                                    10,496     13,689
        Total operating expenses                        110,581    141,224
Operating income                                         23,233     24,177
Other income (expense):
Interest expense                                         (2,148)    (2,497)
Interest income                                           1,937      1,895
Debt conversion expense                                  (1,410)         -
Other, net                                                   61        (79)
Total other income (expense)                             (1,560)      (681)
Income before income tax provision and cumulative effect
   of accounting change                                  21,673     23,496
Income tax provision                                      9,599      8,665
Income before cumulative effect of
   accounting change                                     12,074     14,831
Cumulative effect of accounting change, net of income         -       (888)
tax
Net income                                              $12,074    $13,943
Income per share:
 Basic
   Income before cumulative effect of accounting          $0.71      $0.77
change
   Cumulative effect of accounting change                      -     (0.05)
   Net income                                             $0.71      $0.72
 Diluted
   Income before cumulative effect of accounting
change                                                    $0.58      $0.68
   Cumulative effect of accounting change                      -     (0.04)
   Net income                                             $0.58      $0.64

Weighted average shares used in computation:
              -basic                                     16,994     19,310
              -diluted                                   22,115     22,560

     See accompanying notes to the condensed consolidated financial
                               statements.
 5
                                Atlantic Coast Airlines Holdings, Inc.
                       Condensed Consolidated Statements of Cash Flows
                                                           (Unaudited)


Six months ended June 30,
(In thousands)                                           1998        1999
Cash flows from operating activities:
                                                                   
   Net income                                         $ 12,074   $ 13,943
   Adjustments to reconcile net income to net cash
provided by operating activities:
     Depreciation and Amortization                       2,497      4,147
     Write off of preoperating costs                         -      1,486
     Amortization of intangibles and preoperating          350         88
costs
Provision for uncollectible accounts and inventory
obsolescence                                                70         30
     Amortization of deferred credits                     (224)      (323)
     ESOP termination costs                                  -        197
     Loss on disposal of fixed assets                      199        372
     Amortization of debt discount and finance             233         33
cost
     Debt conversion expense                             1,410          -
     Interest on debt conversion                           200          -
     Interest on credit due from manufacturer             (362)      (162)
     Capitalized interest                                 (731)      (713)
     Gain on ineffective hedge position                      -       (211)
     Other                                                   -         13
      Changes in operating assets and liabilities:
       Accounts receivable                              (6,861)    (8,121)
       Expendable parts and fuel inventory                (382)      (414)
       Prepaid expenses and other current assets        (4,748)    (5,581)
       Preoperating costs                                   (5)         -
       Accounts payable                                  4,320       (656)
       Accrued liabilities                               8,703      8,880
Net cash provided by operating activities               16,743     13,008
Cash flows from investing activities:
   Purchases of property and equipment                  (6,032)   (23,368)
   Note receivable from executive officer                    -     (1,250)
   Maturities of short term investments                  9,808          -
   Funding obligation for regional terminal                  -     (7,751)
   Reimbursement from MWAA of regional terminal              -      7,751
funding
   Refund of aircraft lease deposits and other             120          3
   Payments for aircraft deposits and other               (500)   (11,000)
Net cash provided by (used in) investing                 3,396    (35,615)
activities
Cash flows from financing activities:
   Proceeds from bridge loan                                 -      7,751
   Stock repurchase                                          -    (14,966)
   Proceeds from spare engine financing                  1,318      4,494
   Proceeds from issuance of long-term debt                  -     14,700
   Payments of long-term debt                             (503)    (1,513)
   Repayments of the bridge loan                             -     (7,751)
   Payments of capital lease obligations                (1,981)      (744)
   Deferred financing costs                               (870)      (321)
   Proceeds from exercise of stock options               1,587      1,157
Net cash provided by (used in) financing                  (449)     2,807
activities
Net increase (decrease) in cash and cash                19,690    (19,800)
equivalents
Cash and cash equivalents, beginning of period          39,167     64,412
Cash and cash equivalents, end of period              $ 58,857   $ 44,612


           See accompanying notes to the condensed consolidated financial
                                                              statements.
 6
                 ATLANTIC COAST AIRLINES HOLDINGS, INC.
          NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                               (Unaudited)


1.  BASIS OF PRESENTATION

The condensed consolidated financial statements included herein have been
prepared  by  Atlantic  Coast Airlines Holdings, Inc.  ("ACAI")  and  its
subsidiary, Atlantic Coast Airlines ("ACA"), (ACAI and ACA, together, the
"Company"), without audit, pursuant to the rules and regulations  of  the
Securities  and  Exchange Commission. The information  furnished  in  the
condensed  consolidated  financial statements includes  normal  recurring
adjustments  and reflects all adjustments which are, in  the  opinion  of
management,   necessary  for  a  fair  presentation  of  such   condensed
consolidated  financial statements. Results of operations for  the  three
and  six  month periods presented are not necessarily indicative  of  the
results  to  be  expected for the year ending December 31, 1999.  Certain
amounts as previously reported have been reclassified to conform  to  the
current  year presentation. Certain information and footnote  disclosures
normally  included in the consolidated financial statements  prepared  in
accordance  with  generally  accepted  accounting  principles  have  been
condensed or omitted pursuant to such rules and regulations, although the
Company   believes  that  the  disclosures  are  adequate  to  make   the
information   presented  not  misleading.  These  condensed  consolidated
financial  statements should be read in conjunction with the consolidated
financial  statements, and the notes thereto, included in  the  Company's
Annual Report on Form 10-K for the year ended December 31, 1998.


2. OTHER - COMMITMENTS

On  July 2, 1998, the Company entered into a series of interest rate swap
contracts having an aggregate notional amount of $51.8 million  to  hedge
its  exposure,  by  approximately 50%, to  interest  rate  changes  until
permanent financing for six Canadair 50-seat regional jet ("RJ") aircraft
scheduled for delivery between October 1998 and April 1999, was  secured.
During  the  first six months of 1999, the Company settled the  remaining
four swap contracts, paying the counterparty approximately $154,000.  The
Company  also  recognized  a  gain  of approximately  $210,000  from  the
ineffective  portion  of  one of the interest rate  swap  contracts  that
settled  in  the  first  half  of 1999. The  Company  is  amortizing  the
effective portion of hedge gains and losses over the term of the  related
aircraft leases.

On May 4, 1999, the Company entered into two interest rate swap contracts
having  an aggregate notional amount of $13 million to hedge its exposure
by  approximately 37%, to interest rate changes until permanent financing
for  two RJ aircraft scheduled for delivery in October and November 1999,
is  secured.   Had  the two contracts settled as of June  30,  1999,  the
counterparty  would have been obligated to make a payment of  $85,000  to
the Company.
 7

In  April  1999, the Company entered into commodity swap transactions  to
hedge price changes on approximately 18,700 barrels of jet fuel per month
during the period from July through September 1999. The contracts provide
for  an average fixed price of 45.5 cents per gallon of jet fuel with any
gains  or  losses  recognized as a component of fuel expense  during  the
period  in  which  the Company purchases fuel. Also in  April  1999,  the
Company  entered  into a call option contract to hedge price  changes  on
approximately  19,300 barrels of crude oil per month  during  the  period
from  October through December 1999. The contract provides for a  premium
payment  of  approximately $75,400 and sets a cap on  the  maximum  price
equal  to  approximately 42 cents per gallon of jet fuel excluding  taxes
and into-plane fees with the premium and any gains on this contract to be
recognized as a component of fuel expense during the period in which  the
Company purchases fuel.  In June 1999, the Company entered into commodity
swap  transactions to hedge price changes on approximately 36,700 barrels
of jet fuel per month during the period from July through September 1999.
The  contracts  provide for an average fixed price  of  41.55  cents  per
gallon of jet fuel with any gains or losses recognized as a component  of
fuel expense during the period in which the Company purchases fuel.  With
these  transactions, the Company has now hedged approximately 60% of  its
jet  fuel  requirements for the third quarter of 1999  and  20%  for  the
fourth quarter of 1999.

The  Metropolitan Washington Airport Authority ("MWAA"), in  coordination
with  the Company, has built an approximately 69,000 square foot regional
passenger   concourse   at   Washington  Dulles  International   Airport,
("Washington-Dulles"). The facility opened on May 2,  1999.  The  Company
has  agreed to obtain its own interim financing from a third party lender
to fund a portion of the total program cost of the regional concourse for
approximately $15 million. The Company's remaining obligation as of  June
30,  1999 is approximately $5.0 million.  MWAA has agreed to replace  the
Company's  interim financing with the proceeds of bonds or, if  obtained,
Passenger  Facility  Charges  ("PFC")  funds,  no  later  than  one  year
following the substantial completion date of the project.

In  February  1999,  the  Company entered  into  an  asset-based  lending
agreement with two financial institutions that provides the Company  with
a  $15  million bridge loan for the construction of the regional terminal
at Washington-Dulles and a line of credit for up to $35 million depending
on  the  amount of assigned ticket receivables and the value  of  certain
rotable  spare parts. The $35 million line of credit replaces a  previous
$20  million line of credit. The interest rate on this line is LIBOR plus
from  .75%  to  1.75% depending on the Company's fixed  charges  coverage
ratio.

During  the first half of 1999, the Company borrowed $7.8 million on  the
bridge loan and recorded a receivable from MWAA for $7.8 million.  In May
1999,  MWAA  received authorization to use $10.0 million of PFC  revenues
for  the  Regional Terminal project.  Accordingly, MWAA paid the  Company
$7.8  million, and the Company repaid its borrowings on the bridge  loan.
As  of  June  30, 1999 there are no outstanding borrowings on the  bridge
loan  and  no  amounts due from MWAA.  Subsequent to June  30,  1999  the
Company has funded to MWAA an additional $2.2 million and recorded a note
receivable  from MWAA.  No additional amounts were drawn  on  the  bridge
loan  for this additional funding, however the Company may do so  in  the
future as desired.
 8

As  of  June  30, 1999, the Company had firm commitments  to  acquire  23
additional  RJs  from  Bombardier, Inc.  In  addition,  the  Company  had
options  to  acquire  a further 27 RJs. The value  of  the  remaining  23
undelivered  aircraft on firm order was approximately $410  million.  The
Company requires United's approval to operate additional jet aircraft  as
United  Express beyond the 43 total regional jets including the  20  RJ's
already in service. (See Note 9 - "Subsequent Events")

On  July  12, 1999 the Company announced that it had placed a conditional
order  for  55  328JET and 428JET feeder jet aircraft, and  had  acquired
options   for  an  additional  55  aircraft,  from  Fairchild   Aerospace
Corporation.  The order is conditioned on the Company receiving  approval
from United to operate the feeder jets as United Express. The Company  at
its  option may waive the condition and enter into commitments  for  firm
delivery  positions  under the Fairchild agreement.   The  value  of  the
aircraft  in  the  conditional  order  (excluding  option  aircraft)   is
approximately $700 million.

3.   NOTE RECEIVABLE

Included in prepaid expenses and other current assets as of June 30, 1999
is  a  promissory note from an executive officer of the  Company  with  a
balance  of  $1.25  million dated as of May 24, 1999.  The  note  accrues
interest on the outstanding balance at 7.75% payable quarterly.  The note
is payable in full no later than May 25, 2000.  The Company has the right
to  offset  the balance due on the note by certain amounts  that  may  be
payable if the officer's employment terminates.

4.   INCOME TAXES

For  the  second quarter 1999, the Company had a combined  effective  tax
rate  for  state  and  federal  taxes of 38.4%.  The  Company's  combined
statutory tax rate for state and federal taxes is approximately 40%.  The
Company's  first  and  second  quarter  1999  effective  tax  rates  were
positively  affected by the application of certain 1998 and prior,  state
tax credits that were determined realizable in 1999.

5.  STOCK REPURCHASE PLAN

On  April 21, 1999, the Company's Board of Directors approved a  plan  to
repurchase  up  to  $20  million or five  percent  of  its  then  current
outstanding shares in the open market over a twelve month period.  During
the second quarter of 1999, the Company repurchased 871,500 shares of its
common stock at an average price of $17.17 per share.

 9
6.  INCOME PER SHARE

The  computation of basic income per share is determined by dividing  net
income  by  the  weighted  average number of common  shares  outstanding.
Diluted  income  per  share is computed by dividing  net  income  by  the
weighted  average  number of common shares outstanding and  common  stock
equivalents,  which consist of shares subject to stock  options  computed
using  the  treasury stock method.  In addition, under  the  if-converted
method,  dilutive convertible securities are included in the  denominator
while related interest expense, net of tax, for convertible debt is added
to  the numerator. A reconciliation of the numerator and denominator used
in computing basic and diluted income per share is as follows:


                                    Three Months           Six Months
                                   Ended June 30,        Ended June 30,
(in thousands)                      1998        1999        1998       1999

                                                          
 Income (basic)                    $9,092      $11,068     $12,074   $13,943
   Interest expense on 7%
Convertible Notes net of tax          326          208         805       416
effect
  Income (diluted)                 $9,418      $11,276     $12,879   $14,359

   Weighted average shares
outstanding (basic)                18,805       19,177      16,994    19,310
   Incremental shares related to
stock options                         951          845         943     1,048
   Incremental shares related to 7%
Convertible Notes                   2,490        2,202       4,178     2,202
   Weighted average shares
outstanding (diluted)              22,246       22,224      22,115    22,560



7. CUMULATIVE EFFECT OF ACCOUNTING CHANGE

The  American Institute of Certified Public Accountants issued  Statement
of Position 98-5 on accounting for start-up costs, including preoperating
costs related to the introduction of new fleet types by airlines. The new
accounting  guidelines became effective January 1, 1999. The Company  had
previously deferred certain start-up costs related to the introduction of
the RJs and was amortizing such costs to expense ratably over four years.
In  January  1999,  the  Company recorded  a  charge  for  the  remaining
unamortized balance of approximately $888,000, net of $598,000 of  income
tax, associated with previously deferred preoperating costs.
 10
8.   EMPLOYEE STOCK OWNERSHIP PLAN

Effective  June 1, 1998, the Board of Directors of the Company  voted  to
terminate  the Employee Stock Ownership Plan (the "ESOP").   The  Company
received  a  determination letter from the IRS on March  15,  1999  which
notified  the Company that the termination of the ESOP does not adversely
affect  the  qualifications of the plan for  federal  tax  purposes.   In
preparing  for the final distribution of ESOP shares to participants,  it
was  discovered that a misallocation of shares had occurred in years 1993
through 1997 resulting in eligible participants not receiving shares that
they  were  entitled to.  The Company contributed the required number  of
additional shares to the ESOP during the second quarter of 1999 when  the
final  calculation was determined, and recognized approximately  $250,000
in expense.

9.   SUBSEQUENT EVENTS

On  July  2, 1999, the Company entered into interest rate swap  contracts
having  an aggregate notional amount of $7 million to hedge its  exposure
by  approximately 40%, to interest rate changes until permanent financing
for the RJ aircraft scheduled for delivery in December 1999, is secured.
In  August  1999,  the  Company announced it had reached  agreement  with
Bombardier  Aerospace  of Montreal to acquire an additional  20  regional
jets  for  an  approximate aggregate value of $365  million.   With  this
additional order, the Company now has firm orders for 43 RJ's and options
for  an  additional 27 RJ's. Delivery of the first of these 20 additional
jets is scheduled for September 2000, with completion expected before the
end  of  2002.  These additional 20 regional jets result in  the  Company
having  aircraft on order which exceed the current authorized  number  of
jet  aircraft  the  Company is allowed to operate as United  Express.  In
order  to  pursue other business opportunities to fly these 20 additional
RJ's,   the   Company  has  formed  a  separate  wholly-owned  subsidiary
corporation which is expected to operate the newly-ordered aircraft.
 11
Item 2.   Management's Discussion and Analysis of Financial
               Condition and Results of Operations


                   Second Quarter Operating Statistics


                                                            Increase
Three months ended June 30,                 1998     1999  (Decrease
                                                               )
                                                        
Revenue passengers carried                646,217   861,355   33.3%
Revenue passenger miles ("RPMs")          203,319   277,781   36.6%
(000's)
Available seat miles ("ASMs") (000's)     334,588   454,967   36.0%
Passenger load factor                      60.8%    61.1%    0.3 pts
Break-even passenger load factor 1         46.7%    48.6%    1.9 pts
Revenue per ASM (cents)                     22.4     20.0    (10.7%)
Yield (cents)                               36.8     32.7    (11.1%)
Cost per ASM (cents)                        17.5     16.2     (7.4%)
Average passenger fare                    $115.77   $105.62   (8.8%)
Average passenger segment (miles)            315      322      2.2%
Revenue departures (completed)            40,814   48,608     19.1%
Revenue block hours                       55,420   64,373     16.2%
Aircraft utilization (block hours)           8.9      9.0      1.1%
Average cost per gallon of fuel (cents)     67.8     68.2      0.6%
Aircraft in service (end of period)           69       80     15.9%


Comparison of three months ended June 30, 1999, to three months ended
June 30, 1998.

Results of Operations

           The  following  Management's Discussion and Analysis  contains
forward-looking statements and information that are based on management's
current  expectations as of the date of this document. When used  herein,
the  words  "anticipate", "believe", "estimate" and "expect" and  similar
expressions, as they relate to the Company's management, are intended  to
identify such forward-looking statements. Such forward-looking statements
are  subject to risks, uncertainties, assumptions and other factors  that
may  cause  the actual results of the Company to be materially  different
from  those  reflected in such forward-looking statements.  Such  factors
include,  among  others,  the  costs of  implementing  jet  service,  the
response of the Company's competitors to the Company's business strategy,
the  ability of the Company to obtain favorable financing terms  for  its
 12
aircraft,  market  acceptance of the Company's jet  service,  routes  and
schedules offered by the Company, the ability to identify, implement  and
profitably  operate  new  business  opportunities,  the  success  of  the
Company's and other third party's Year 2000 remediation efforts, the cost
of  fuel,  the  weather,  general economic  conditions,  changes  in  and
satisfaction of regulatory requirements, aircraft remarketing  and  fleet
rationalization  costs,  and  the factors  discussed  below  and  in  the
Company's  Annual  Report on Form 10-K for the year  ended  December  31,
1998.  The  Company  does  not  intend to  update  these  forward-looking
statements  prior  to its next required filing with  the  Securities  and
Exchange Commission.

     General

          In  the second quarter of 1999 the Company posted net income of
$11.1  million  compared  to net income of $9.1 million  for  the  second
quarter  of  1998.  In the three months ended June 30, 1999, the  Company
earned  pretax income of $18.0 million compared to $16.5 million  in  the
three  months  ended  June  30, 1998.  Unit  revenues,  revenue  per  ASM
("RASM"),  decreased 10.7% to 20 cents year over year, while unit  costs,
operating  cost per ASM ("CASM"), decreased 7.4% to 16.2 cents year  over
year.  This resulted in operating margin decreasing to 20% for the second
quarter  of  1999  from  22.9%  for the second  quarter  of  1998.  Total
passengers increased 33.3% in the second quarter of 1999 compared to  the
second quarter of 1998 to 861,355 passengers.


     Operating Revenues

          The Company's operating revenues increased 22% to $92.4 million
in  the  second quarter of 1999 compared to $75.8 million in  the  second
quarter of 1998.  The increase resulted from a 36% increase in ASMs and a
slight increase in load factor of 0.3 percentage points, partially offset
by  an  11.1%  decrease in yield (ratio of passenger revenue  to  revenue
passenger miles).

          The  increase  in  ASMs  is  the result  of  service  expansion
utilizing additional Canadair 50 seat Regional Jets ("RJs").  The Company
was  operating 20 RJs as of June 30, 1999 as compared to nine as of  June
30,  1998.  The  scheduling in 1999 of RJs on routes previously flown  by
turboprop  aircraft  has  led to a reduction in  average  aircraft  stage
length compared to this year's first quarter.  The average aircraft stage
length for all aircraft in the fleet remained essentially unchanged on  a
year  over year basis at 271 miles as compared to 269 miles.  The average
aircraft  stage  length of the RJ decreased 16.1% to 431  miles  for  the
second quarter of 1999 as compared to 514 miles for the second quarter of
1998.

          The   year   over  year  percentage  reduction  in   yield   is
attributable to additional competition at the Company's Washington-Dulles
hub,  general  industry yield weakness, issues associated with  utilizing
United's Orion yield management system beginning in February 1999 and  an
increase of 2.2% in the average passenger trip length to 322 miles.
 13
     Operating Expenses

           The Company's operating expenses increased 26.5% in the second
quarter of 1999 compared to the second quarter of 1998 due primarily to a
36.0%  increase in ASMs and a 33.3% increase in passengers  carried.  The
increase  in ASMs reflects the net addition of eleven RJs into  scheduled
service  since  the  end  of the second quarter of  1998.  A  summary  of
operating expenses as a percentage of operating revenues and cost per ASM
for the three months ended June 30, 1998, and 1999 is as follows:



                                         Three Months ended June 30
                                          1998               1999
                                     Percent   Cost    Percent    Cost
                                          of              of
                                   Operating  Per ASM   Operating  Per ASM
                                    Revenues   (cents)  Revenues  (cents)
                                                        
  Salaries and related costs           21.8%     4.9     22.4%      4.5

  Aircraft fuel                         7.6%     1.7      8.6%      1.8

  Aircraft maintenance and              7.8%     1.8      6.8%      1.4
 materials
  Aircraft rentals                     11.8%     2.7     12.3%      2.5
  Traffic commissions and related      15.0%     3.4     15.1%      3.1
 fees
  Facility rents and landing fees       4.2%     1.0      4.9%      1.0
  Depreciation and amortization         1.9%     0.4      2.4%      0.4

  Other                                 7.0%     1.6      7.5%      1.5

 Total                                 77.1%    17.5     80.0%     16.2


           Cost per ASM decreased 7.4% on a year-over-year basis to  16.2
cents during the second quarter of 1999 primarily due to the introduction
of  eleven  RJs  since the end of the second quarter  of  1998.   The  RJ
produces approximately 4.5 times more ASM's on a daily basis than one  of
the Company's average-sized turboprops.

           Salaries and related costs per ASM decreased 8.2% to 4.5 cents
in the second quarter of 1999 compared to 4.9 cents in the second quarter
of  1998. In absolute dollars, salaries and related costs increased 25.1%
from $16.5 million in the second quarter of 1998 to $20.7 million in  the
second  quarter of 1999. The increase resulted primarily from  additional
flight  crews,  customer service personnel and maintenance  personnel  to
support the Company's increased level of operations.

           The  cost per ASM of aircraft fuel increased 5.9% to 1.8 cents
for  the  second quarter of 1999 as compared to 1.7 cents for the  second
quarter  of  1998.  In absolute dollars, aircraft fuel expense  increased
39.1% from $5.7 million in the second quarter of 1998 to $8.0 million  in
the  second quarter of 1999. The increased fuel expense resulted from the
16.2%  increase  in revenue block hours, a 0.6% increase in  the  average
cost  per  gallon  of  fuel  from  67.8 cents  to  68.2  cents  including
applicable  taxes and into-plane fees, and the delivery of additional  RJ
aircraft  which burn more fuel than the J-41 and J-32 turboprop  aircraft
on  a  per  ASM basis. The Company had hedged approximately  80%  of  its
anticipated jet fuel requirements for the second quarter of  1999  at  an
average price, excluding taxes and into-plane fees, of approximately 42.5
cents   per  gallon.  The  Company  incurred  approximately  $45,000   in
additional  fuel costs during the second quarter of 1999 as a  result  of
its  fuel  hedging  activity.  There can  be  no  assurance  that  future
increases  in  fuel  prices  will  not  adversely  affect  the  Company's
operating  expenses.  The  Company  has  entered  into  additional  hedge
transactions to minimize its exposure to fuel price increases during  the
remainder of 1999. See "Other Commitments".
 14
           The  cost  per  ASM  of  aircraft  maintenance  and  materials
decreased  22.2% to 1.4 cents in the second quarter of 1999  compared  to
1.8  cents in the second quarter of 1998. The large decrease in  per  ASM
cost  is  due to the addition of eleven 50-seat RJs, which are  currently
covered  by manufacturer's warranties, since the second quarter of  1998.
In absolute dollars, aircraft maintenance and materials expense increased
6.5%  from $5.9 million in the second quarter of 1998 to $6.3 million  in
the  second  quarter  of 1999. The increased expense  resulted  from  the
increase  in the size of the RJ fleet and an increase in the average  age
of  the turboprop fleet. In the second quarter, the Company did not incur
any significant charges for engine or airframe overhauls of its RJ fleet.

           The  cost  per ASM of aircraft rentals decreased 7.4%  to  2.5
cents for the second quarter of 1999 compared to 2.7 cents for the second
quarter  of 1998. This decrease is the result of leasing eight additional
RJ  aircraft which generally have lower per ASM ownership costs than  the
turboprop  aircraft  and the purchase of three CRJ aircraft  during  this
period  which would reduce aircraft rental expense per ASM.  In  absolute
dollars, aircraft rentals increased 26.7% from $9.0 million in the second
quarter  of  1998  to  $11.3  million in  the  second  quarter  of  1999,
reflecting the addition of the eight leased RJ aircraft.

           The  cost  per  ASM of traffic commissions  and  related  fees
decreased  to  3.1 cents in the second quarter of 1999  compared  to  3.4
cents  in  the  second  quarter of 1998.  This  is  the  result  of  RASM
decreasing 10.6% on a year over year basis.  In absolute dollars, traffic
commissions  and related fees increased 22.4% from $11.4 million  in  the
second  quarter of 1998 to $13.9 million in the second quarter  of  1999.
The  increase resulted from a 21.6% increase in passenger revenues and  a
33.3% increase in revenue passengers.

           The  cost per ASM of facility rents and landing fees  remained
unchanged at 1.0 cents.  In absolute dollars, facility rents and  landing
fees  increased 46.3% from $3.1 million in the second quarter of 1998  to
$4.6  million  in the second quarter of 1999. The increased costs  result
primarily  from  the 19.1% increase in the number of departures  and  the
Company's occupancy of its new regional terminal at Washington Dulles  on
May 2, 1999.

           The cost per ASM of depreciation and amortization remained the
same  at  0.4 cents for the second quarters of 1999 and 1998. In absolute
dollars, depreciation and amortization increased 48.9% from $1.5  million
in  the  second quarter of 1998 to $2.2 million in the second quarter  of
1999  primarily as a result of the purchase of two RJs in the second half
of  1998  and one RJ in the second quarter of 1999 and additional rotable
spare parts and engines associated with the RJs.
 15
           The cost per ASM of other operating expenses decreased to  1.5
cents  in the second quarter of 1999 from 1.6 cents in the second quarter
of  1998.  In absolute dollars, other operating expenses increased  30.6%
from  $5.3 million in the second quarter of 1998 to $6.9 million  in  the
second  quarter  of 1999. The increased costs result primarily  from  the
33.3%  increase in revenue passengers which resulted in higher  passenger
handling costs.

          As a result of the foregoing changes in operating expenses, and
a  36.0% increase in ASMs, total cost per ASM decreased to 16.2 cents  in
the  second quarter of 1999 compared to 17.5 cents in the second  quarter
of  1998.  In absolute dollars, total operating expenses increased  26.5%
from $58.4 million in the second quarter of 1998 to $73.9 million in  the
second quarter of 1999.

          The Company's combined effective tax rate for state and federal
taxes  during  the  second  quarter of 1999 was  approximately  38.4%  as
compared to 45% for the second quarter of 1998. This decrease is  due  to
the  non  deductibility  for taxes of a one time non-cash,  non-operating
charge  recorded in the second quarter of 1998 related to  the  temporary
reduction  in  the  conversion  price for holders  of  the  Company's  7%
Convertible  Subordinated Notes and the application of certain  1998  and
prior,  state  tax credits that were determined realizable in  1999.  The
Company  anticipates its effective tax rate for the remainder of 1999  to
be approximately 40%.




 16


                     Six Months Operating Statistics
                                                                Increase
                                                               (Decrease)

Six months ended June 30,                     1998       1999  % Change
                                                            
Revenue passengers carried                1,111,210   1,511,227    36.0%
Revenue passenger miles ("RPMs")            342,915     487,053    42.0%
(000's)
Available seat miles ("ASMs") (000's)       619,569     851,100    37.4%
Passenger load factor                        55.3%      57.2%      1.9 pts
Break-even passenger load factor 2           45.6%      48.7%      3.1 pts
Revenue per ASM (cents)                       21.2       19.1      (9.9%)
Yield (cents)                                 38.4       33.4     (13.0%)
Cost per ASM (cents)                          17.8       16.6      (6.7%)
Average passenger fare                     $118.35    $107.74      (9.0%)
Average passenger segment (miles)              309        322       4.2%
Revenue departures                          79,800     91,391      14.5%
Revenue block hours                        106,657    121,366      13.8%
Aircraft utilization (block hours)             8.7        8.7         0%
Average cost per gallon of fuel (cents)       68.4       66.9      (2.2%)
Aircraft in service (end of period)             69         80      15.9%


Comparison of six months ended June 30, 1998, to six months ended June
30, 1999.

Results of Operations

     General

           In  the  first half of 1999, the Company posted net income  of
$13.9 million compared to net income of $12.1 million for the first  half
of  1998.   For  the six months ended June 30, 1999, the  Company  earned
pretax  income  of $23.5 million compared to $21.7 million  for  the  six
months ended June 30, 1998.  Unit revenues, RASM, decreased 9.9% to  19.1
cents period over period, while unit costs, CASM, decreased 6.7% to  16.6
cents  period  over  period.   This  resulted  in  the  operating  margin
decreasing to 14.6% for the first half of 1999 from 17.4% for  the  first
half of 1998.


     Operating Revenues

           The  Company's  operating revenues increased 23.6%  to  $165.4
million in the first half of 1999 compared to $133.8 million in the first
half of 1998. The increase resulted from a 37.4% increase in ASMs and  an
increase in load factor of 1.9 percentage points, partially offset  by  a
13.0% decrease in yield.
 17
           The  increase  in  ASM's is the result  of  service  expansion
utilizing the RJ.  The Company was operating 20 RJ's as of June 30,  1999
as  compared to nine as of June 30, 1998.  The longer stage length of the
RJ  results  in the average aircraft stage length for the first  half  of
1999 increasing 3.4% over the first half of 1998 to 273 miles.

           The  year over year percentage reduction in yield is primarily
the  result of the 4.2% increase in the average passenger trip length  to
322   miles,  issues  associated  with  utilizing  United's  Orion  yield
management  system beginning in February 1999, additional competition  at
the Company's Washington-Dulles hub, general industry yield weakness, and
the  unusually  high  number of weather cancellations  during  the  first
quarter   of  1999  that  particularly  disrupted  high  yield   business
travelers.   Total passengers increased 36.0% in the first half  of  1999
compared to the first half of 1998.

     Operating Expenses

           The  Company's operating expenses increased 27.7% in the first
half  of 1999 compared to the first half of 1998 due primarily to a 37.4%
increase in ASMs and a 36.0% increase in passengers carried. The increase
in  ASMs  reflects the net addition of eleven RJ's into scheduled service
since the end of the first half of 1998.

           A  summary of operating expenses as a percentage of  operating
revenues  and  cost per ASM for the six months ended June 30,  1998,  and
1999 is as follows:


                                          1998               1999
                                     Percent   Cost    Percent    Cost
                                          of              of
                                    Operating  Per ASM   Operating per ASM
                                    Revenues   (cents)  Revenues  (cents)
                                                      
  Salaries and related costs           23.3%     5.0     24.4%      4.7
  Aircraft fuel                         8.1%     1.7      8.8%      1.7
  Aircraft maintenance and              8.6%     1.9      7.5%      1.5
 materials
  Aircraft rentals                     12.9%     2.8     13.1%      2.6
  Traffic commissions and related      15.3%     3.3     15.6%      3.0
 fees
  Facility rents and landing fees       4.4%     0.9      5.2%      1.0
  Depreciation and amortization         2.1%     0.5      2.5%      0.5
  Other                                 7.9%     1.7      8.3%      1.6
 Total                                 82.6%    17.8     85.4%     16.6


          Cost per ASM decreased 6.7% to 16.6 cents during the first half
of  1999  compared to 17.8 cents during the first half of 1998  primarily
due to the introduction of eleven RJs since the end of the first half  of
1998.   The  RJ produces approximately 4.5 times more ASM's  on  a  daily
basis than one of the Company's average-sized turboprops.

           Salaries and related costs per ASM decreased 6.0% to 4.7 cents
in the first half of 1999 compared to the first half of 1998. In absolute
dollars, salaries and related costs increased 29.3% from $31.2 million in
the  first  half of 1998 to $40.3 million in the first half of 1999.  The
increase  resulted  primarily  from  additional  flight  crews,  customer
service  personnel  and  maintenance personnel to support  the  Company's
increased level of operations.
 18
           The  cost  per ASM of aircraft fuel remained the same  at  1.7
cents  for the first half of 1999 and 1998. In absolute dollars, aircraft
fuel expense increased 35.3% from $10.8 million in the first half of 1998
to  $14.6  million in the first half of 1999. The increased fuel  expense
resulted from the 13.8% increase in revenue block hours, partially offset
by a 2.2% decrease in the average cost per gallon of fuel from 68.4 cents
to  66.9  cents  including taxes and into-plane fees.  This  benefit  was
partially  offset  by the delivery of additional RJ aircraft  which  burn
more  fuel than the J-41 and J-32 turboprop aircraft on a per ASM  basis.
The Company had hedged approximately 77% of its jet fuel requirements for
the  first  half of 1999 at an average price, excluding taxes  and  into-
plane fees, of approximately 42.5 cents per gallon.  The Company incurred
approximately $595,000 in additional fuel costs during the first half  of
1999 as a result of its fuel hedging activity.  There can be no assurance
that  future  increases  in  fuel prices will not  adversely  affect  the
Company's  operating expenses.  The Company has entered  into  additional
hedge  transactions  to  minimize its exposure to  fuel  price  increases
during the remainder of 1999.  See "Other Commitments".

           The  cost  per  ASM  of  aircraft  maintenance  and  materials
decreased  21%  to 1.5 cents in the first half of 1999  compared  to  the
first  half  of  1998.  In  absolute dollars,  aircraft  maintenance  and
materials expense increased 6.6% from $11.6 million in the first half  of
1998  to  $12.4 million in the first half of 1999.  The increased expense
resulted from the increase in the size of the RJ fleet and an increase in
the  average age of the turboprop fleet.  In the first half of 1999,  the
Company  did  not  incur any significant charges for engine  or  airframe
overhauls of its RJ fleet.

          The cost per ASM of aircraft rentals decreased to 2.6 cents for
the  first half of 1999 compared to 2.8 cents for the first half of 1998.
This decrease is the result of leasing eight additional RJ aircraft which
generally have lower per ASM ownership costs than the turboprop  aircraft
and  the  purchase of three RJ aircraft during this period  which  reduce
aircraft  rental  expense per ASM. In absolute dollars, aircraft  rentals
increased  26.1% from $17.2 million in the first half of  1998  to  $21.7
million  in the first half of 1999 reflecting the addition of  the  eight
leased RJ aircraft.

           The  cost  per  ASM of traffic commissions  and  related  fees
decreased to 3.0 cents in the first half of 1999 compared to 3.3 cents in
the first half of 1998.  This is the result of RASM decreasing 9.9% on  a
year  over  year  basis.  In absolute dollars,  traffic  commissions  and
related fees increased 25.9% from $20.5 million in the first half of 1998
to $25.8 million in the first half of 1999. The increase resulted from  a
23.8% increase in passenger revenues and a 36.0% increase in passengers.
 19
           The  cost per ASM of facility rents and landing fees increased
11%  from  0.9 cent in the first half of 1998 to 1.0 cent for  the  first
half  of  1999.   In  absolute dollars, facility rents and  landing  fees
increased  44.7%  from $5.9 million in the first half  of  1998  to  $8.6
million  in the first half of 1999.  The increased costs result primarily
from  the  14.5% increase in the number of departures which includes  the
addition of the Chicago-O'Hare hub operation and to a lessor extent,  the
Company's occupancy of the new regional terminal at Washington-Dulles  on
May 2, 1999.

          The  cost per ASM of depreciation and amortization remained the
same  at  0.5  cents. In absolute dollars, depreciation and  amortization
increased  44.3%  from $2.8 million in the first half  of  1998  to  $4.1
million  in  the first half of 1999 primarily as a result  of  additional
rotable  spare parts and engines associated with the RJs and the purchase
of two RJs in the second half of 1998 and one in the first half of 1999.

           The cost per ASM of other operating expenses decreased to  1.6
cents in the first half of 1999 from 1.7 cents in the first half of 1998.
In  absolute dollars, other operating expenses increased 30.4% from $10.5
million  in the first half of 1998 to $13.7 million in the first half  of
1999.  The  increased  costs result primarily from the  36%  increase  in
revenue passengers which resulted in higher passenger handling costs.

          As a result of the foregoing changes in operating expenses, and
a  37.4% increase in ASMs, total cost per ASM decreased to 16.6 cents  in
the  first half of 1999 compared to 17.8 cents in the first half of 1998.
In absolute dollars, total operating expenses increased 27.7% from $110.6
million in the first half of 1998 to $141.2 million in the first half  of
1999.

          The Company's combined effective tax rate for state and federal
taxes  during the first half of 1999 was approximately 36.9% as  compared
to  44.3%  for the first half of 1998. This decrease is due  to  the  non
deductibility  for  taxes  of a one time non-cash,  non-operating  charge
recorded in the second quarter of 1998 related to the temporary reduction
in  the  conversion  price  for holders of the Company's  7%  Convertible
Subordinated  Notes and the application of certain 1998 and prior,  state
tax  credits  that  were determined realizable  in  1999.    The  Company
anticipates  its  effective tax rate for the  remainder  of  1999  to  be
approximately 40%.


Outlook

          This  outlook section contains forward-looking statements which
are  subject to the risks and uncertainties set forth above on  pages  11
and 12.
 20
          As  of  August  12, 1999, the Company was operating  as  United
Express  a  fleet of 80 aircraft comprised of 20 RJ's, 32  J41's  and  28
J32's.  In  August  1999, the Company announced it had reached  agreement
with  Bombardier  Aerospace  of Montreal  to  acquire  an  additional  20
regional  jets.   With this additional order, the Company  now  has  firm
orders  for  43  RJ's  in  addition to the 20 previously  delivered,  and
options  for  an additional 27 RJ's. The Company has United  approval  to
operate,  as  United  Express, 43 of the 63 delivered  and  firm  ordered
aircraft.  The  Company  has  formed a separate  wholly-owned  subsidiary
corporation which is expected to operate the 20 newly-ordered  Bombardier
aircraft.  The  delivery schedule for the 43 firm orders is  as  follows:
three  are  scheduled for the fourth quarter of 1999, thirteen  in  2000,
seventeen in 2001, and ten in 2002. The continued introduction  of  these
additional  RJ  aircraft will expand the Company's current business  into
new  markets and may increase capacity in existing markets. The 20  newly
ordered aircraft will be used to pursue new business opportunities.

          In  general,  service to new markets and increased capacity  to
existing markets will result in increased operating expense that may  not
be  immediately  offset  by  increases in  operating  revenues.  The  new
subsidiary  may  incur start-up expenses and will  require  DOT  and  FAA
approvals  to  conduct  scheduled air transportation.  There  can  be  no
assurances that the Company's new subsidiary will be able to operate  the
20 additional RJ's profitably.

          The  Company  has  placed  a conditional  aircraft  order  with
Fairchild  Aerospace  Corporation ("Fairchild")  to  acquire  25  32-seat
328JET  and 30 44-seat 428JET feeder jet aircraft.  The Company  requires
United's approval to operate more than 43 jet aircraft as United Express.
The  Fairchild  order  is conditioned on the Company  receiving  United's
approval to operate the feeder jets as United Express. The Company at its
option  may  waive  the  condition and enter into  commitments  for  firm
delivery  positions  under  the Fairchild agreement.  Deliveries  of  the
328JET  could begin in the first quarter of 2000, if the Company receives
United's approval or otherwise waives the contract condition.

          The  Company  continues to assess plans to  phase  out  the  28
leased 19 seat J32 aircraft from the United Express operation by the  end
of  2001.  The Company continues to analyze its phase-out plan, including
quantification of expected costs related to the removal of the  J32  from
the  fleet.  The timing of approval by United to operate the  feeder  jet
aircraft  as  United Express will also be a factor in analyzing  the  J32
phase-out plan.

          During the first half of 1999 US Airways announced and began to
implement new service from Washington-Dulles to various cities.  New  and
announced  service includes operations as mainline US Airways,  MetroJet,
Shuttle, and US Airways Express. As of August 1, 1999, the Company served
44  cities out of Washington-Dulles. US Airways service existed in  7  of
the  Company's  markets as of December 31, 1998 and 20 as  of  August  1,
1999,  and will exist in 22 of the Company's markets at some time  during
the   third  quarter  of  1999  once  all  announced  service  has   been
implemented. Generally this service has utilized fare structures  similar
to  that  implemented by the Company. Two of the implemented markets  are
served  by  MetroJet,  which  offers fares  lower  than  that  which  has
typically  been offered by the Company. The increased competition  by  US
Airways  and  other  airlines in the Company's  markets  could  adversely
affect  the  Company's results of operations or financial  position.  The
Company continually monitors and responds to the effects competition  has
on  its  routes, fares and frequencies, and believes that it can  compete
effectively with US Airways. However, there can be no assurances that  US
Airways'  continued  expansion  at  Washington-Dulles  will  not  have  a
material adverse effect on the Company's future results of operations  or
financial position in the current or any future quarters.
      21
          During April and May, 1999, United significantly increased  the
number of flights it operated at Washington-Dulles. In July, 1999, United
and  the  Company  revised  their Dulles  flight  schedules  to  increase
connections  and to thereby take greater advantage of United's  increased
capacity. As of August 1, 1999, United operated 117 daily departures from
Washington  Dulles, a 70% increase from December 31, 1998.  During  1999,
the  Company  and  United have either increased frequencies  or  upgraded
equipment, or both, in markets affected by the US Airways expansion.


Liquidity and Capital Resources

          As of June 30, 1999, the Company had cash, cash equivalents and
short-term  investments  of $44.7 million and working  capital  of  $55.2
million  compared to $59.8 million and $52.9 million respectively  as  of
June  30,  1998.   During the first six months of  1999,  cash  and  cash
equivalents  decreased by $19.8 million, reflecting net cash provided  by
operating  activities  of  $13.0 million,  net  cash  used  in  investing
activities  of  $35.6  million,  and  net  cash  provided  by   financing
activities of $2.8 million. The net cash provided by operating activities
is primarily the result of net income for the period of $13.9 million, an
increase  of  8.9  million  in  accrued liabilities  resulting  from  the
increased  operation and non cash depreciation and amortization  expenses
of  $4.1  million, offset by an $5.6 million increase in prepaid expenses
related  to aircraft rent and a $8.1 million increase in receivables  due
to  the  increase  in  passenger revenues. In  order  to  minimize  total
aircraft  rental  expense over the entire life of  the  related  aircraft
leveraged  lease  transactions, the Company has uneven  semiannual  lease
payment dates of January 1 and July 1. Approximately 33% of the Company's
annual  lease payments are due in January and 30% in July. The  net  cash
used  in investing activities consisted primarily of the purchase of  one
regional  jet and spare engines and parts, and aircraft deposits  related
to   the   Fairchild  aircraft  order.   Financing  activities  consisted
primarily  of  issuance of long term debt for the acquisition  of  an  RJ
aircraft  and  spare  engines, and proceeds from the  exercise  of  stock
options, offset by the repurchase of the Company's stock under the  stock
repurchase  program  and  payments on long term debt  and  capital  lease
obligations.
 22
     Other Financing

          In  February  1999,  the Company entered  into  an  asset-based
lending  agreement  with  two financial institutions  that  provides  the
Company  with a $15 million bridge loan to fund the Company's  obligation
to  MWAA  for  construction costs on the Company's regional  terminal  at
Washington-Dulles International Airport and a line of credit  for  up  to
$35  million  depending on the amount of assigned ticket receivables  and
the  value of certain rotable spare parts. The $35 million line of credit
replaces a previous $20 million line of credit. The interest rate on this
line  is  LIBOR plus from .75% to 1.75% depending on the Company's  fixed
charges  coverage ratio. During the first half of 1999, the Company  drew
$7.8  million  of  the $15 million bridge loan.  Upon reimbursement  from
MWAA,  the  Company repaid the loan.  As of June 30, 1999 the outstanding
balance  on  the bridge loan was zero.  Subsequent to June 30,  1999  the
Company has funded to MWAA an additional $2.2 million and recorded a note
receivable  from MWAA.  No additional amounts were drawn  on  the  bridge
loan  for this additional funding, however the Company may do so  in  the
future as desired.

          The  Company has pledged $2.9 million of the line of credit  as
collateral to secure letters of credit issued on behalf of the Company by
a  financial  institution. As of June 30, 1999, the available  amount  of
credit under the $35 million line was $33.6 million.



     Other Commitments

          In   April  1999,  the  Company  entered  into  commodity  swap
transactions  to hedge price changes on approximately 18,700  barrels  of
jet  fuel  per month during the period from July through September  1999.
The contracts provide for an average fixed price of 45.5 cents per gallon
of  jet  fuel with any gains or losses recognized as a component of  fuel
expense  during the period in which the Company purchases fuel.  Also  in
April  1999,  the  Company entered into a call option contract  to  hedge
price  changes  on approximately 19,300 barrels of crude  oil  per  month
during  the  period  from  October through December  1999.  The  contract
provides for a premium payment of approximately $75,400 and sets a cap on
the  maximum price equal to approximately 42 cents per gallon of jet fuel
excluding  taxes and into-plane fees with the premium and  any  gains  on
this contract to be recognized as a component of fuel expense during  the
period  in  which the Company purchases fuel. In June 1999,  the  Company
entered  into  commodity  swap transactions to  hedge  price  changes  on
approximately 36,700 barrels of jet fuel per month during the period from
July  through September 1999. The contracts provide for an average  fixed
price  of  41.55  cents per gallon of jet fuel with any gains  or  losses
recognized as a component of fuel expense during the period in which  the
Company purchases fuel.  With these transactions, the Company has  hedged
approximately 60% of its jet fuel requirements for the third  quarter  of
1999  and  20%  for  the fourth quarter of 1999.  Had these  transactions
settled  on June 30, 1999 the counterparties would have been required  to
pay the Company approximately $622,000.

 23
          On May 4, 1999, the Company entered into two interest rate swap
contracts having an aggregate notional amount of $13 million to hedge its
exposure  by approximately 37%, to interest rate changes until  permanent
financing  for  two  RJ aircraft scheduled for delivery  in  October  and
November  1999,  is  secured. On July 2, 1999, the Company  entered  into
interest  rate swap contracts having an aggregate notional amount  of  $7
million  to  hedge  its exposure by approximately 40%, to  interest  rate
changes  until  permanent  financing for the RJ  aircraft  scheduled  for
delivery  in December 1999 is secured.  The counterparty would have  been
obligated  to  pay the Company approximately $85,000 had these  contracts
settled on June 30, 1999.


     Aircraft

          As  of  August  12, 1999, the Company had firm  commitments  to
acquire 43 additional RJs from Bombardier, Inc.  In addition, the Company
had  options  to acquire a further 27 RJs. The value of the remaining  43
undelivered aircraft on firm order is approximately $775 million.

          The  Company has a conditional order for 55 328JET  and  428JET
feeder  jet  aircraft,  and  options for  an  additional  55  feeder  jet
aircraft,  from  Fairchild  Aerospace  Corporation.   The  value  of  the
aircraft  in  the  conditional order (excluding the option  aircraft)  is
approximately  $700  million. The Company requires United's  approval  to
operate more than 43 jet aircraft as United Express. The Fairchild  order
is  conditioned on the Company receiving United's approval to operate the
feeder  jets as United Express. The Company at its option may  waive  the
condition  and  enter into commitments for firm delivery positions  under
the Fairchild agreement.

          The Company has approximately $26.5 million on deposit with the
aircraft  manufacturers  related  to its  aircraft  orders.  The  deposit
related  to  the  order  with  Fairchild  is  fully  refundable  if   the
conditional  order  is  cancelled due to lack  of  United  approval.  The
Company  intends  to  use a combination of debt and  lease  financing  to
acquire these aircraft.


     Capital Equipment and Debt Service

          Capital  expenditures for the first six  months  of  1999  were
$23.4  million  compared to $6.0 million for the  same  period  in  1998.
Capital expenditures for 1999 have consisted primarily of the purchase of
one regional jet, spare jet engines, rotable spare parts for the RJ and J-
41  aircraft,  facility  leasehold improvements,  ground  equipment,  and
computer  and  office equipment. For the remainder of 1999,  the  Company
anticipates  spending approximately $35 million for: one RJ aircraft,  (a
portion  of  the  purchase price to be mortgage debt  financed),  rotable
spare  parts  related  to  the  RJ  and  J-41  aircraft,  ground  service
equipment, facilities, computers and software.
 24
          Debt  service  including  capital  leases,  but  excluding  the
Regional Terminal bridge loan, for the six months ended June 30, 1999 was
$2.2 million compared to $2.5 million in the same period of 1998.

          The   Company  believes  that,  in  the  absence   of   unusual
circumstances,  its  cash flow from operations,  the  asset-based  credit
facility  including  the  bridge  loan,  and  other  available  equipment
financing, will be sufficient to meet its working capital needs,  capital
expenditures, and debt service requirements for the next twelve months.


YEAR 2000

     Background

          The  "Year  2000  problem" refers to the potential  disruptions
arising  from  the  inability  of computer  and  embedded  microprocessor
systems  to  process  or  operate with data inputs  involving  the  years
beginning with 2000 and, to a lesser extent, involving the year 1999.  As
used  by the Company, "year 2000 ready" means that a system will function
in  the  year 2000 without modification or adjustment, or with a one-time
manual adjustment.

     State of Readiness

          The  Company is highly reliant on information technology ("IT")
systems  and  non-IT  embedded technologies of third  party  vendors  and
contractors  and governmental agencies, such as the CRS systems,  United,
aircraft  and parts manufacturers, the FAA, the DOT, and MWAA  and  other
local  airport  authorities.  The Company sent  questionnaires  to  these
third party vendors, contractors and government agencies. For all mission
critical  and  key vendors, the Company has received a response  and  has
assessed  which of their systems may be affected by year 2000 issues  and
what the status of their remediation plans are. All mission critical  and
key vendors had stated their intent to be year 2000 compliant by June 30,
1999.  The  Company  has  not received final verification  of  year  2000
compliance  from the FAA and United Airlines. The Company is in  constant
contact  with  both  of  these mission critical vendors  and  is  closely
monitoring  their progress. In cases where the Company has  not  received
assurances  from non critical third parties that their systems  are  year
2000  ready,  it is initiating further mail or phone correspondence.  The
Company also has surveyed its internal IT and non-IT systems and embedded
operating  systems to evaluate and prioritize those which  are  not  year
2000 ready.  The Company has completed remediation and testing of all  of
its internal IT and non-IT systems as of April 30, 1999.
 25
     Costs

          The  Company  has  utilized  existing  resources  and  has  not
incurred any significant costs to evaluate or remediate year 2000  issues
to   date.   The  Company  does  not  utilize  older  mainframe  computer
technology in any of its internal IT systems.  In addition, most  of  its
hardware  and software were acquired within the last few years, and  many
functions  are operated by third parties or the government.   Because  of
this, the Company's cost to modify its own non-year 2000 ready systems or
applications did not have a material effect on its financial position  or
the results of its operations.

     Risks

          The  Company's  remaining  year  2000  compliance  efforts  are
heavily  dependent  on  year  2000 compliance by  governmental  agencies,
United,  CRS  vendors  and  other critical vendors  and  suppliers.   The
failure  of  any one of these mission critical vendors and  suppliers  to
become  year 2000 compliant or for one to experience a year 2000  failure
in  one or more systems (which the Company believes to be the most likely
worst  case  scenario), such as a shut-down of the  air  traffic  control
system,  could  result in the reduction or suspension  of  the  Company's
operations  and  could have a material adverse effect  on  the  Company's
financial position and results of its operations


     Contingency Plans

          The  Company  is still in the process of developing  year  2000
contingency  plans  and expects to finalize them by the  end  of  October
1999.  The  Company continues to closely monitor the year 2000 compliance
efforts of the third parties upon which it is heavily reliant and its own
internal  remediation  efforts.  While certain of the  Company's  systems
could be handled manually, under certain scenarios the Company may not be
able  to  operate in the absence of certain systems, in which  cases  the
Company  would  need to reduce or suspend operations until  such  systems
were  restored  to operational status. Any such reduction  or  suspension
could  have  a  material  adverse effect  upon  the  Company's  financial
condition and results of operations.


     Recent Accounting Pronouncements


          In  June  1998, the FASB issued Statement No. 133,  "Accounting
for  Derivative  Instruments  and  Hedging  Activities."  This  Statement
establishes accounting and reporting standards for derivative instruments
and  all  hedging  activities. It requires that an entity  recognize  all
derivatives  as  either  assets  or liabilities  at  their  fair  values.
Accounting for changes in the fair value of a derivative depends  on  its
designation and effectiveness. For derivatives that qualify as  effective
hedges,  the  change in fair value will have no impact on earnings  until
the hedged item affects earnings. For derivatives that are not designated
as  hedging  instruments, or for the ineffective  portion  of  a  hedging
instrument, the change in fair value will affect current period earnings.
 26
          In  July  1999, the FASB issued Statement No. 137,  "Accounting
for  Derivative  Instruments and Hedging Activities  -  Deferral  of  the
Effective  Date of FASB Statement No. 133, an Amendment of FASB Statement
No.  133"  which defers the effective date of Statement No.  133  by  one
year.   Therefore, the Company will adopt Statement No.  133  during  its
first  quarter of fiscal 2001 and is currently assessing the impact  this
statement  will  have  on  interest rate swaps  and  any  future  hedging
contracts that may be entered into by the Company.


Item 3.  Quantitative and Qualitative Disclosures about Market Risk

          For the remainder of 1999, the Company has hedged a portion  of
its  exposure  to jet fuel price fluctuations by entering into  jet  fuel
option contracts for approximately 60% of its estimated fuel requirements
for  the  third quarter of 1999 and 20% for the fourth quarter  of  1999.
Based  on  the  Company's projected fuel consumption of approximately  23
million  gallons  for the remainder of 1999, a one cent increase  in  the
average  price  of  jet fuel would increase the Company's  aircraft  fuel
expense for the remainder of 1999 by approximately $138,000.

          The  Company's exposure to market risk associated with  changes
in interest rates relates to the Company's commitment to acquire regional
jets.  The  Company has outstanding, three interest rate  swap  contracts
having  an aggregate notional amount of $20 million to hedge its exposure
by  approximately 38%, to interest rate changes until permanent financing
for  three  RJ  aircraft scheduled for delivery in October, November  and
December  1999, is secured. A one basis point decrease in interest  rates
from the strike price of the Company's call contracts would increase  the
Company's annual aircraft lease or ownership costs associated with  these
contracts by approximately $90,000.

 .
 27
                  ATLANTIC COAST AIRLINES HOLDINGS, INC.
                   FISCAL QUARTER ENDED June 30, 1999


PART II.  OTHER INFORMATION

     ITEM 1.  Legal Proceedings.

           The Company is a party to routine litigation incidental to its
business, none of which the Company believes is likely to have a material
effect on the Company's financial position.

          The  Company  was  a  party to an action in the  United  States
District  Court for the Eastern District of Virginia, Afzal  v.  Atlantic
Coast  Airlines, Civil Action No. 96-1537-A.  This action was settled  in
July 1999.


     ITEM 2.  Changes in Securities.

          None to report.



     ITEM 3.  Defaults Upon Senior Securities.

          None to report.


     ITEM 4.  Submission of Matters to a Vote of Security Holders.

           The annual meeting of shareholders of the Company was held  in
Herndon,  Virginia on May 19, 1999.  Of the 19,531,623 shares  of  common
stock  outstanding on the record date, 14,778,854 were present by  proxy.
Those shares were voted on the matters before the meeting as follows:

1.      Election of Directors                For            Withheld
        C. Edward Acker                 14,765,867          12,987
        Kerry B. Skeen                  14,762,087          16,767
        Thomas J. Moore                 14,759,612          19,242
        Robert E. Buchanan              14,766,418          12,436
        Susan MacGregor Coughlin        14,766,168          12,686
        Joseph W. Elsbury               14,766,014          12,840
        James J. Kerley                 14,763,513          15,341
        James C. Miller                 14,766,589          12,265
        John M. Sullivan                14,766,618          12,236

2.   To ratify  appointment  of  KPMG, LLP as the  Company's  independent
        auditors for the current year.
                    For                 Against             Abstain
               14,764,615               1,351               12,888

 28
     ITEM 5. Other Information.

          None to report.


     ITEM 6.  Exhibits and Reports on Form 8-K.

          (a)  Exhibits

               10.45     Fairchild Aerospace Contract
               10.12(D)  Executive Officer Note
               27.1      Financial Data Schedule.

          (b)  Reports on Form 8-K

               None to report.

 29
                               SIGNATURES



Pursuant to the requirements of the Securities and Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.





                              ATLANTIC COAST AIRLINES HOLDINGS, INC.



August 16, 1999                    By:  /S/ Paul H. Tate
                                   Paul H. Tate
                                   Senior Vice President and Chief
Financial Officer


August 16, 1999                    By:  /S/ Kerry B. Skeen
                                   Kerry B. Skeen
                                   President and Chief Executive
Officer


_______________________________
1  "Break-even passenger load factor" represents the percentage of ASMs
which must be flown by revenue passengers for the airline to break-even
at the operating income level.
1  "Break-even passenger load factor" represents the percentage  of  ASMs
which  must  be flown by revenue passengers for the airline to break-even
at the operating income level.