UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                    FORM 10-Q

                                   (Mark One)

     [X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
                              Exchange Act of 1934

                  For the quarterly period ended March 31, 2001

                                       or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
                                   Act of 1934

                  For the transition period from      to

                         Commission file number 1-12074


                            STONE ENERGY CORPORATION
             (Exact name of registrant as specified in its charter)

           Delaware                                       72-1235413
  (State or other jurisdiction                        (I.R.S. employer
of incorporation or organization)                    identification no.)


      625 E. Kaliste Saloom Road                           70508
         Lafayette, Louisiana                            (Zip code)
(Address of principal executive offices)

       Registrant's telephone number, including area code: (337) 237-0410


     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                  Yes X    No


     As of May 11, 2001, there were 26,085,209 shares of the Registrant's Common
Stock, par value $.01 per share, outstanding.





                                TABLE OF CONTENTS


                                                                           Page
                                     PART I

Item 1.           Financial Statements:
                   Condensed Consolidated Balance Sheet
                     as of March 31, 2001 and December 31, 2000..........    1

                   Condensed Consolidated Statement of Operations
                     for the Three Months Ended March 31, 2001 and 2000..    2

                   Condensed Consolidated Statement of Cash Flows
                     for the Three Months Ended March 31, 2001 and 2000..    3

                   Notes to Condensed Consolidated Financial Statements..    4

                   Auditors' Review Report...............................    6

Item 2.           Management's Discussion and Analysis of Financial
                   Condition and Results of Operations...................    7


                                     PART II

Item 4.           Submission of Matters to a Vote of Security Holders....   12

Item 6.           Exhibits and Reports on Form 8-K.......................   12









                                       -2-

                            STONE ENERGY CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEET
                                 (In thousands)
                                   (Unaudited)



                                                                             March 31,             December 31,
                                ASSETS                                         2001                   2000
                                                                        ------------------      ----------------
                                                                                               
Current assets:
    Cash and cash equivalents....................................             $35,017                $78,557
    Marketable securities, at market.............................                 300                    300
    Accounts receivable..........................................              94,543                 95,722
    Put contracts................................................               4,226                  1,847
    Other current assets.........................................                 917                  2,916
                                                                        ------------------      ----------------
      Total current assets.......................................             135,003                179,342

Oil and gas properties, net:
    Proved.......................................................             742,055                691,882
    Unevaluated..................................................              70,202                 55,691
Building and land, net...........................................               5,243                  4,914
Fixed assets, net................................................               4,820                  4,441
Put contracts....................................................               6,304                  3,152
Other assets, net................................................               6,318                  4,681
                                                                        ------------------     ----------------
      Total assets...............................................            $969,945               $944,103
                                                                        ==================     ================

                 LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Accounts payable..............................................            $135,968                $116,281
   Fair value of swap contracts..................................              18,029                    -
   Other current liabilities.....................................               6,182                   9,996
                                                                        ------------------     ----------------
      Total current liabilities..................................             160,179                 126,277

Long-term debt...................................................             100,000                 148,000
Production payments..............................................               9,209                  10,906
Deferred tax liability...........................................              74,610                  64,271
Fair value of swap contracts.....................................              12,463                    -
Other long-term liabilities......................................               1,572                   2,418
                                                                        ------------------     ----------------
      Total liabilities..........................................             358,033                 351,872
                                                                        ------------------     ----------------
Common stock.....................................................                 260                     260
Additional paid in capital.......................................             441,282                 440,729
Retained earnings................................................             190,501                 151,242
Other comprehensive loss.........................................             (20,131)                   -
                                                                        ------------------     ----------------
      Total stockholders' equity.................................             611,912                 592,231
                                                                        ------------------     ----------------
      Total liabilities and stockholders' equity.................            $969,945                $944,103
                                                                        ==================     ================



                            STONE ENERGY CORPORATION
                 CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                    (In thousands, except per share amounts)
                                   (Unaudited)




                                                                                    Three Months Ended
                                                                                         March 31,
                                                                         -------------------------------------
                                                                              2001                   2000
                                                                         ---------------       ---------------
                                                                                              
Revenues
    Oil and gas production.......................................            $142,994               $69,928
    Other income.................................................               1,007                   941
                                                                         ---------------       ---------------
      Total revenues.............................................             144,001                70,869
                                                                         ---------------       ---------------
Expenses
    Normal lease operating expenses..............................              10,682                 9,172
    Major maintenance expenses...................................               1,347                   548
    Production taxes.............................................               1,862                 1,681
    Depreciation, depletion and amortization.....................              36,636                26,513
    Interest.....................................................               1,075                 2,642
    Salaries, general and administrative.........................               2,724                 2,719
    Incentive compensation plan..................................                 523                   252
    Hedge premium expense........................................                 455                  -
    Merger expenses..............................................              25,523                  -
                                                                         ---------------       ---------------
      Total expenses.............................................              80,827                43,527
                                                                         ---------------       ---------------
Net income before income taxes...................................              63,174                27,342
                                                                         ---------------       ---------------
Provision for income taxes
    Current......................................................               2,726                   -
    Deferred.....................................................              21,189                 8,053
                                                                        ---------------        ---------------
                                                                               23,915                 8,053
                                                                        ---------------        ---------------
Net income.......................................................             $39,259               $19,289
                                                                        ===============        ===============
Earnings per common share:
    Basic earnings per share.....................................               $1.51                 $0.75
                                                                        ===============        ===============
    Diluted earnings per share...................................               $1.49                 $0.74
                                                                        ===============        ===============
    Average shares outstanding...................................              25,982                25,692
                                                                        ===============        ===============
    Average shares outstanding assuming dilution.................              26,437                26,092
                                                                        ===============        ===============







                                      -13-

                            STONE ENERGY CORPORATION
                 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (In thousands)
                                   (Unaudited)

                                                                                  Three Months Ended
                                                                                       March 31,
                                                                         --------------------------------------
                                                                              2001                   2000
                                                                         ----------------      ----------------
                                                                                                
Cash flows from operating activities:
  Net income....................................................                $39,259               $19,289
    Adjustments to reconcile net income to net cash
        provided by operating activities:
        DD&A....................................................                 36,636                26,513
        Provision for deferred income taxes.....................                 21,189                 8,053
        Non-cash effect of production payments..................                 (1,585)               (1,336)
        Other non-cash expenses.................................                  1,181                     4
                                                                        ----------------      ----------------
                                                                                 96,680                52,523

        Decrease in marketable securities.....................                     -                     3,871
        (Increase) decrease in accounts receivable............                    1,179                 (1,315)
        Decrease in other current assets......................                    1,999                  1,442
        Increase (decrease) in accrued liabilities............                   10,797                 (5,608)
        Purchase of put contracts.............................                   (6,466)                  -
        Other.................................................                   (1,334)                  (166)
                                                                         ----------------      ----------------
Net cash provided by operating activities.......................                102,855                 50,747
                                                                         ----------------      ----------------
Cash flows from investing activities:
   Investment in oil and gas properties.......................                  (97,342)               (60,001)
   Building additions and renovations.........................                     (360)                   (20)
   Sale of oil and gas properties.............................                    1,366                  1,846
   Increase in other assets ..................................                   (2,428)                (1,084)
                                                                         ----------------      ----------------
Net cash used in investing activities...........................                (98,764)               (59,259)
                                                                         ----------------      ----------------
Cash flows from financing activities:
   Proceeds from borrowings.....................................                  5,000                 23,000
   Repayment of debt............................................                (53,000)               (17,000)
   Deferred financing costs.....................................                   -                      (200)
   Purchase of treasury stock...................................                    (45)                  (648)
   Proceeds from the exercise of stock options..................                    414                    721
                                                                         ----------------      ----------------
Net cash provided by (used in) financing activities.............                (47,631)                 5,873
                                                                         ----------------      ----------------
Net decrease in cash and cash equivalents........................               (43,540)                (2,639)

Cash and cash equivalents, beginning of period...................                78,557                 17,651
                                                                         ----------------      ----------------
Cash and cash equivalents, end of period.........................               $35,017                $15,012
                                                                         ================      ================

Supplemental disclosures of cash flow information:
   Cash paid during the period for:
      Interest (net of amount capitalized)......................                 $3,218                 $4,544
      Income taxes..............................................                  2,726                   -











                            STONE ENERGY CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - INTERIM FINANCIAL STATEMENTS

     The condensed consolidated financial statements of Stone Energy Corporation
at March 31, 2001 and for the  three-month  period then ended are  unaudited and
reflect all adjustments  (consisting only of normal recurring adjustments) which
are, in the opinion of  management,  necessary  for a fair  presentation  of the
financial  position and operating results for the interim period.  The condensed
consolidated  financial  statements  should  be read  in  conjunction  with  the
financial  statements and notes thereto,  together with management's  discussion
and analysis of financial condition and results of operations,  contained in our
Annual Report on Form 10-K for the year ended  December 31, 2000. The results of
operations for the  three-month  period ended March 31, 2001 are not necessarily
indicative of future financial results.

     In  accordance  with the pooling of interests  method of  accounting  for a
merger transaction,  all results were combined to give effect to the combination
of Stone and Basin as if the merger (see Note 2) occurred  at the  beginning  of
the  first  period  presented.   Prior  to  the  merger,   Basin  accounted  for
depreciation,  depletion and amortization (DD&A) of oil and gas properties using
the units of  production  method.  In  connection  with the  restatement  of our
financial  statements  on a  pooling  of  interests  basis,  Basin's  historical
provision  for DD&A was restated to conform to the future gross  revenue  method
used by us. All periods presented reflect the effect of this adjustment.

     In addition  to the DD&A  adjustment,  we  reclassified  Basin's  financial
statements to conform to Stone's presentation.

NOTE 2 - MERGER WITH BASIN EXPLORATION

     On February 1, 2001, the stockholders of Stone Energy Corporation and Basin
Exploration,  Inc. voted in favor of, and thereby consummated,  the combination,
through  a  pooling  of   interests,   of  the  two  companies  in  a  tax-free,
stock-for-stock  transaction.  In  connection  with the  approval of the merger,
stockholders of Stone Energy also approved a proposal to increase the authorized
shares of Stone  common stock from 25 million to 100 million  shares.  Under the
merger agreement,  Basin stockholders received 0.3974 of a share of Stone common
stock for each share of Basin  common  stock they owned.  As such,  Stone issued
approximately  7.4 million  shares of common  stock,  which,  based upon Stone's
closing  price of $53.70 on February 1, 2001,  resulted  in total  equity  value
related to the transaction of  approximately  $400 million.  In addition,  Stone
assumed, and subsequently  retired with cash on hand,  approximately $48 million
of Basin  bank debt.  The  expenses  incurred  in  relation  to the merger are a
non-recurring item.

NOTE 3 - EARNINGS PER SHARE

     Basic net income per share of common stock was  calculated  by dividing net
income  applicable  to  common  stock by the  weighted-average  number of common
shares  outstanding  during the  period.  Diluted net income per share of common
stock was  calculated by dividing net income by the  weighted-average  number of
common shares outstanding during the period plus the weighted-average  number of
dilutive stock options granted to outside directors and certain employees. There
were  approximately  455,000 dilutive shares and 400,000 dilutive shares for the
first quarters of 2001 and 2000, respectively.

     Options that were considered antidilutive because the exercise price of the
option exceeded the average price of our stock for the applicable period totaled
approximately  389,000  shares and 366,000  shares in the first quarters of 2001
and 2000, respectively.




NOTE 4 - HEDGING ACTIVITIES

     We enter  into  hedging  transactions  to secure a price  for a portion  of
future  production  that is  acceptable at the time the  transaction  is entered
into. The primary objective of these activities is to reduce our exposure to the
possibility of declining oil and gas prices during the term of the hedge.  We do
not enter into hedging  transactions for trading purposes.  We currently utilize
two forms of hedging contracts: fixed price swaps and puts.

     Fixed price swaps typically  provide for monthly  payments by us (if prices
rise) or to us (if prices fall) based on the difference between the strike price
and the agreed-upon average of NYMEX prices.

     Put contracts  are not  costless;  they are purchased at a rate per unit of
hedged  production  that  fluctuates  with the  commodity  futures  market.  The
historical  cost of the put contracts  represents our maximum cash exposure.  We
are  not  obligated  to make  any  further  payments  under  the  put  contracts
regardless of future commodity price fluctuations.  Under put contracts, monthly
payments  are made to us if NYMEX prices fall below the agreed upon floor price,
while allowing us to fully participate in commodity prices above that floor. Oil
contracts  typically  settle using the average of the daily closing prices for a
calendar month. Natural gas contracts typically settle using the average closing
prices of near month  NYMEX  futures  contracts  for the three days prior to the
settlement  date.  Since the majority of our  properties are located in the Gulf
Coast Basin,  we believe that  fluctuations  in NYMEX prices will closely  match
changes in market prices for our production.

     Our hedge positions as of April 1, 2001 are summarized as follows:

                                                Puts
                    ------------------------------------------------------------
                                Gas                              Oil
                    ---------------------------     ----------------------------
                       Volume                          Volume
                      (BBtus)          Floor           (Bbls)           Floor
                    -----------     -----------     -----------    -------------
        2001          22,000           $3.50            962,500        $25.00
        2002          21,900           $3.50          1,277,500        $24.00


                                       Fixed Price Gas Swaps
                             ------------------------------------------
                                Volume (BBtus)              Price
                             -------------------     ------------------
        2001                        5,500                   $2.33
        2002                        3,650                   $2.15
        2003                        3,650                   $2.15

     During the first  quarters of 2001 and 2000,  we realized net  decreases in
oil and gas revenues  related to hedging  transactions  of $8.8 million and $3.9
million, respectively.

NOTE 5 - LONG-TERM DEBT

     On  February  1, 2001,  we retired  approximately  $48 million of bank debt
assumed in the merger with Basin.  Our borrowing base at March 31, 2001 was $200
million  with  outstanding  letters  of  credit  totaling  $7.5  million  and no
outstanding borrowings.

NOTE 6 - PRODUCTION PAYMENTS

     In 1999,  we  acquired  a 51%  working  interest  in the  Lafitte  Field by
executing an agreement that included a dollar-denominated  production payment to
be satisfied through the sale of production from the purchased  property.  Based
on the  quarterly  revaluation  of this  transaction,  at March  31,  2001,  the
production payment associated with this purchase totaled $1.7 million.

     In July 1999,  we acquired an additional  working  interest in East Cameron
Block 64 and a 100% working interest in West Cameron Block 176 in exchange for a
volumetric  production payment. This agreement requires that 7.3 MMcf of gas per
day be delivered to the seller from South Pelto Block 23 until 8 Bcf of gas have
been  distributed.  We amortize the volumetric  production  payment as specified
deliveries of gas are made to the seller and recognize  non-cash  revenue in the
form of gas production  revenues.  At March 31, 2001, the volumetric  production
payment was $7.5 million,  and we recognized  $1.5 million as gas revenue during
each of the first quarters of 2001 and 2000.

NOTE 7 - ADOPTION OF SFAS NO. 133

     We adopted SFAS No. 133, "Accounting for Derivative Instruments and Hedging
Activities,"  effective  January 1, 2001.  Under SFAS No. 133,  as amended,  the
nature of a derivative instrument must be evaluated to determine if it qualifies
for special hedge accounting  treatment.  If the instrument  qualifies for hedge
accounting  treatment,  it would be  recorded  as either  an asset or  liability
measured at fair value and  subsequent  changes in the  derivative's  fair value
would be recognized in equity through other comprehensive  income, to the extent
the hedge is considered effective.

     Under  this  statement,   our  current  hedge  instruments  are  considered
effective  cash flow hedges and changes in fair value of the hedge  instruments,
to the extent the hedges are  effective,  are  reflected in other  comprehensive
income.

     At December 31, 2000,  the oil put  contracts  were recorded as assets at a
historical  cost of $5  million  and,  in  accordance  with  generally  accepted
accounting  principles  in effect at  year-end  2000,  the fixed  price gas swap
contracts were not recorded since they were costless. The gas put contracts were
purchased in February 2001 and therefore were not recorded at December 31, 2000.
At December 31, 2000,  the fair values of our oil put  contracts and fixed price
gas swaps were $7.7 million and ($42.8) million, respectively.

     Upon adoption of SFAS No. 133, as amended,  the increase in fair value over
historical  cost of our oil put  contracts  of  $2.7  million  was a  transition
adjustment  that was recorded as a gain in equity  through  other  comprehensive
income.  In  addition,  the fair  market  value of the fixed price gas swaps was
recorded as a liability and the corresponding loss of $42.8 million was recorded
in equity  through other  comprehensive  income.  In February 2001, the gas puts
were purchased and recorded as assets at a historical cost of $6.5 million.

     At March 31, 2001,  we recognized  $0.5 million of hedge premium  expenses,
which  represents the cost associated with oil put contracts that settled during
the first quarter of 2001. At March 31, 2001,  the unsettled put contracts  were
recorded  as assets  totaling  $10.5  million and the  unsettled  gas swaps were
recorded as liabilities  totaling  $30.5 million.  All changes in fair values of
the puts and the swaps  were  recorded  in equity  through  other  comprehensive
income (See Note 8).

NOTE 8 - COMPREHENSIVE INCOME

     Prior to the adoption of SFAS No. 133, our only component of  Comprehensive
Income was our net income.  Effective  January 1, 2001,  we adopted SFAS No. 133
the impact of which  created  other  components  of  Comprehensive  Income.  The
following  table presents the components of  Comprehensive  Income for the first
quarters of 2001 and 2000.


                                                                                  Three Months Ended
                                                                                      March 31,
                                                                         -------------------------------------
                                                                              2001                   2000
                                                                         ----------------      ---------------
                                                                                     (In millions)
                                                                                              
Net income..........................................................           $39.3                $19.3
Other comprehensive income (loss), net of tax effect:
    Cumulative effect of accounting change for derivatives..........           (26.0)                  -
    Net change in fair value of derivatives.........................             5.9                   -
                                                                        ----------------     ----------------
                                                                               (20.1)                  -
                                                                        ----------------     ----------------
Comprehensive income................................................           $19.2                $19.3
                                                                        ================     ================




                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



TO THE STOCKHOLDERS OF
STONE ENERGY CORPORATION:



     We have reviewed the accompanying  condensed  consolidated balance sheet of
Stone Energy Corporation (a Delaware  corporation) as of March 31, 2001, and the
related condensed  consolidated  statements of operations and cash flows for the
three-month  periods ended March 31, 2001 and 2000.  These financial  statements
are the responsibility of the Company's management.

     We conducted our reviews in accordance  with  standards  established by the
American  Institute  of  Certified  Public  Accountants.  A  review  of  interim
financial  information consists principally of applying analytical procedures to
financial  data and making  inquiries of persons  responsible  for financial and
accounting matters. It is substantially less in scope than an audit conducted in
accordance with auditing standards  generally accepted in the United States, the
objective  of which is the  expression  of an opinion  regarding  the  financial
statements taken as a whole. Accordingly, we do not express such an opinion.

     Based on our reviews,  we are not aware of any material  modifications that
should be made to the financial  statements  referred to above for them to be in
conformity with accounting principles generally accepted in the United States.


                                                             ARTHUR ANDERSEN LLP

New Orleans, Louisiana
April 28, 2001





                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     Throughout  this  document  we  make  statements  that  are  classified  as
"forward-looking".  Please  refer to the  "Forward-Looking  Statements"  section
beginning  on page 11 of this  document  for an  explanation  of these  types of
assertions. We use the terms "Stone", "Stone Energy",  "Company", "we", "us" and
"our" to refer to Stone Energy Corporation.  Results for all periods reflect the
combination of Stone and Basin.

OVERVIEW

     Stone Energy  Corporation is an independent  oil and gas company engaged in
the  acquisition,   exploration,  development  and  operation  of  oil  and  gas
properties in the Gulf Coast Basin and Rocky Mountains.

     Our  business  strategy is to increase  production,  cash flow and reserves
through the  acquisition and development of mature  properties.  Currently,  our
property  base consists of 80 producing  properties,  47 in the Gulf Coast Basin
and 33 in the Rocky  Mountains.  We serve as operator  on 53 of our  properties,
which  enables  us to  better  control  the  timing  and  cost  of  rejuvenation
activities.  We believe that there will continue to be  opportunities to acquire
properties in the Gulf Coast Basin due to the increased focus by major and large
independent  companies on projects away from the onshore and shallow water shelf
regions of the Gulf of Mexico.

MERGER WITH BASIN EXPLORATION

     On February 1, 2001, the stockholders of Stone Energy Corporation and Basin
Exploration,  Inc. voted in favor of, and thereby consummated,  the combination,
through  a  pooling  of   interests,   of  the  two  companies  in  a  tax-free,
stock-for-stock  transaction.  In  connection  with the  approval of the merger,
stockholders of Stone Energy also approved a proposal to increase the authorized
shares of Stone  common stock from 25 million to 100 million  shares.  Under the
merger agreement,  Basin stockholders received 0.3974 of a share of Stone common
stock for each share of Basin  common  stock they owned.  As such,  Stone issued
approximately  7.4 million  shares of common  stock,  which,  based upon Stone's
closing  price of $53.70 on February 1, 2001,  resulted  in total  equity  value
related to the transaction of  approximately  $400 million.  In addition,  Stone
assumed, and subsequently  retired with cash on hand,  approximately $48 million
of Basin bank debt.

BASIS OF PRESENTATION

     In  accordance  with the pooling of interests  method of  accounting  for a
merger transaction,  all results were combined to give effect to the combination
of Stone and  Basin as if the  merger  occurred  at the  beginning  of the first
period  presented.  Prior  to the  merger,  Basin  accounted  for  depreciation,
depletion and  amortization  (DD&A) of oil and gas properties using the units of
production   method.  In  connection  with  the  restatement  of  our  financial
statements on a pooling of interests  basis,  Basin's  historical  provision for
DD&A was restated to conform to the future gross revenue  method used by us. All
periods presented reflect the effect of this adjustment.

     In addition  to the DD&A  adjustment,  we  reclassified  Basin's  financial
statements to conform to Stone's presentation.




RESULTS OF OPERATIONS

     The following table sets forth certain  operating  information with respect
to our oil and gas operations.


                                                                             Three Months Ended
                                                                                  March 31,
                                                                         ----------------------------
                                                                             2001            2000
                                                                         ------------    ------------
PRODUCTION:
                                                                                           
  Oil (MBbls)...............................................                   1,010             988
  Gas (MMcf):
    Produced excluding volumetric production payment........                  16,368          16,756
    Volumetric production payment...........................                     657             667
                                                                         ------------    ------------
     Total gas volumes produced.............................                  17,025          17,423
  Oil and gas (MMcfe):
    Produced excluding volumetric production payment........                  22,428          22,684
    Volumetric production payment...........................                     657             667
                                                                         ------------    ------------
     Total volumes produced.................................                  23,085          23,351
SALES DATA (IN THOUSANDS) (a):
  Oil.......................................................                 $29,588         $24,598
  Gas:
     Gas sales excluding volumetric production payment......                 111,912          43,836
     Volumetric production payment..........................                   1,494           1,494
                                                                        ------------    ------------
     Total gas sales........................................                 113,406          45,330
AVERAGE SALES PRICES (a):
  Oil (per Bbl).............................................                  $29.30          $24.90
  Gas (per Mcf):
     Price excluding volumetric production payment..........                    6.84            2.62
     Volumetric production payment..........................                    2.24            2.24
     Net average price......................................                    6.66            2.60
  Oil and gas (per Mcfe):
     Price excluding volumetric production payment..........                    6.31            3.02
     Volumetric production payment..........................                    2.24            2.24
     Net average price .....................................                    6.19            2.99
EXPENSES (PER MCFE):
  Normal lease operating expenses (b)......................                    $0.46           $0.39
  Salaries, general and administrative.....................                     0.12            0.12
  DD&A on oil and gas properties...........................                     1.57            1.12



    (a)  Includes the effects of hedging
    (b)  Excludes major maintenance expenses

     NET INCOME. Net income for the first quarter of 2001 totaled $39.3 million,
or $1.49 per share,  compared to net income  reported  for the first  quarter of
2000 of $19.3 million, or $0.74 per share.

     In connection  with the Basin merger,  during the first quarter of 2001, we
incurred  non-recurring  merger  expenses  of $25.5  million,  or $18.4  million
after-taxes.  Excluding the impact of the  non-recurring  merger  expenses,  net
income for the quarter ended March 31, 2001 totaled $57.7 million or $2.18 per
share.

     OIL AND GAS REVENUES.  As a result of higher realized prices, first quarter
2001 oil and gas  revenues  increased  104% to $143  million,  compared to first
quarter 2000 oil and gas revenues of $69.9 million.

     PRICES.  Prices  realized  during the first quarter of 2001 averaged $29.30
per barrel of oil and $6.66 per Mcf of gas. This represents a 107% increase,  on
an Mcfe basis,  over first  quarter 2000 average  realized  prices of $24.90 per
barrel of oil and $2.60 per Mcf of gas.  All unit  pricing  amounts  include the
effects of  hedging.  During the first  quarter  of 2001,  hedging  transactions
reduced the average price we received for gas by $0.54 per Mcf compared to a net
reduction  in the price of oil of $4.06 per  barrel  and a net  increase  in the
price of gas of $0.01 per Mcf for the comparable period in 2000.

     PRODUCTION.  Oil  production  during the first quarter of 2001 increased to
approximately  1,010,000  barrels  compared to first quarter 2000  production of
988,000 barrels,  while natural gas production  during the first quarter of 2001
decreased to approximately 17 billion cubic feet, compared to first quarter 2000
gas production of 17.4 billion cubic feet. On a gas equivalent basis, production
volumes  for the first  quarter  of 2001  totaled  23.1 Bcfe  compared  to first
quarter 2000 production of 23.4 Bcfe.

     Based on current  projections,  Stone estimates second quarter 2001 average
daily production will approximate 281 MMcfe or 10% higher than the average daily
production rate achieved during the first quarter of 2001.

     EXPENSES. Normal operating costs during the first quarter of 2001 increased
to $10.7 million,  compared to $9.2 million for the comparable  quarter in 2000,
due primarily to industry-wide  increases in the costs of oil field products and
services.

     Salaries, general and administrative expenses for the first quarter of 2001
were  unchanged  from the 2000 amount of $2.7  million,  or $0.12 per Mcfe.  The
increase in the number of employees  eligible to  participate  in the  incentive
compensation  plan  resulted in incentive  compensation  expense of $0.5 million
compared to $0.3 million for the first quarter of 2000.

     Depreciation,  depletion  and  amortization  (DD&A)  expense on oil and gas
properties  for the first  quarter of 2001 totaled $36.2  million,  or $1.57 per
Mcfe.  DD&A expense was $26.1 million,  or $1.12 per Mcfe, for the first quarter
of 2000.  The higher  2001 DD&A rate was  partially  attributable  to the rising
costs of oil and gas  exploration  and  development  activities,  as well as the
decline in oil and gas prices since the end of 2000.

     On  February  1, 2001,  we retired  approximately  $48 million of bank debt
assumed in the merger with Basin.  As a result of the  reduction in debt and the
increase in capitalized interest on unevaluated properties, interest expense for
the first  quarter of 2001  decreased  to $1.1 million from $2.6 million for the
comparable 2000 period.

     Stone's  estimated  effective tax rate is 35%.  However,  we estimated that
approximately  $5.2 million of merger-related  expenses were not tax deductible.
This resulted in an effective tax rate of 38% during the first quarter of 2001.

ADOPTION OF SFAS NO. 133

     We adopted SFAS No. 133, "Accounting for Derivative Instruments and Hedging
Activities,"  effective  January 1, 2001.  Under SFAS No. 133,  as amended,  the
nature of a derivative instrument must be evaluated to determine if it qualifies
for special hedge accounting  treatment.  If the instrument  qualifies for hedge
accounting  treatment,  it would be  recorded  as either  an asset or  liability
measured at fair value and  subsequent  changes in the  derivative's  fair value
would be recognized in equity through other comprehensive  income, to the extent
the hedge is considered effective.

     Under  this  statement,   our  current  hedge  instruments  are  considered
effective  cash flow hedges and changes in fair value of the hedge  instruments,
to the extent the hedges are  effective,  are  reflected in other  comprehensive
income.

     At December 31, 2000,  the oil put  contracts  were recorded as assets at a
historical  cost of $5  million  and,  in  accordance  with  generally  accepted
accounting  principles  in effect at  year-end  2000,  the fixed  price gas swap
contracts were not recorded since they were costless. The gas put contracts were
purchased in February 2001 and therefore were not recorded at December 31, 2000.
At December 31, 2000,  the fair values of our oil put  contracts and fixed price
gas swaps were $7.7 million and ($42.8) million, respectively.

     Upon adoption of SFAS No. 133, as amended,  the increase in fair value over
historical  cost of our oil put  contracts  of  $2.7  million  was a  transition
adjustment  that was recorded as a gain in equity  through  other  comprehensive
income.  In  addition,  the fair  market  value of the fixed price gas swaps was
recorded as a liability and the corresponding loss of $42.8 million was recorded
in equity  through other  comprehensive  income.  In February 2001, the gas puts
were purchased and recorded as assets at a historical cost of $6.5 million.

     At March 31, 2001,  we recognized  $0.5 million of hedge premium  expenses,
which  represents the cost associated with oil put contracts that settled during
the first quarter of 2001. At March 31, 2001,  the unsettled put contracts  were
recorded  as assets  totaling  $10.5  million and the  unsettled  gas swaps were
recorded as liabilities  totaling  $30.5 million.  All changes in fair values of
the puts and the swaps  were  recorded  in equity  through  other  comprehensive
income.




LIQUIDITY AND CAPITAL RESOURCES

     CASH FLOW. Net cash flow from operations before working capital changes for
the first  quarter of 2001 was $96.7  million,  or $3.66 per share,  compared to
$52.5  million,  or $2.01  per  share,  reported  for the same  period  of 2000.
Excluding  the  effect  of  non-recurring  merger  expenses,  net cash flow from
operations for the first quarter of 2001 was $115.1 million, or $4.35 per share.

     CAPITAL EXPENDITURES. Capital expenditures during the first quarter of 2001
totaled  $102.1  million,  as we achieved an 85%  drilling  success rate with 23
successful  wells and four dry holes.  First  quarter 2001 capital  expenditures
included  $3.1  million of  capitalized  salaries,  general  and  administrative
expenses  and $1.5  million of  capitalized  interest.  These  investments  were
financed by cash flow from operations and working capital.

     BUDGETED  CAPITAL   EXPENDITURES.   Our  current   estimated  2001  capital
expenditures  budget of  approximately  $270 million is expected to be allocated
90% to Gulf Coast operations and 10% to Rocky Mountain activities.  We expect to
drill 73 gross wells during 2001, 43 in the onshore and shallow  water  offshore
regions of the Gulf Coast  Basin and 30 in the Rocky  Mountains.  While the 2001
capital  expenditures  budget does not include any  projected  acquisitions,  we
continue to seek growth opportunities that fit our specific acquisition profile.

     Based  upon our  outlook on oil and gas prices  and  production  rates,  we
believe  that our cash  flow  from  operations  will be  sufficient  to fund the
current 2001 capital  expenditures  budget.  If oil and gas prices or production
rates  fall  below our  current  expectations,  we  believe  that the  available
borrowings under our bank credit facility will be sufficient to fund the capital
expenditures in excess of operating cash flow.

     Our borrowing  base is currently $200 million with  outstanding  letters of
credit totaling $7.5 million and no outstanding borrowings.

     Although we do not budget acquisitions,  we continue to evaluate properties
and  transaction  alternatives  to add to our existing  property  base. One or a
combination  of certain of these possible  transactions  could fully utilize our
existing  sources  of  capital.  Although  we have no plans to access the public
markets for purposes of capital,  if the  opportunity  arose,  we would consider
such funding sources to provide capital in excess of what is currently available
to us.  We  would  compare  and  contrast  the cost of debt  financing  with the
potential  dilution of equity  offerings to determine the appropriate  financing
vehicle to maximize stockholder value.

     FORWARD-LOOKING STATEMENTS. This Form 10-Q and the information incorporated
by reference  contain  statements that constitute  "forward-looking  statements"
within the meaning of Section 27A of the  Securities  Act and Section 21E of the
Securities Exchange Act. The words "expect", "project",  "estimate",  "believe",
"anticipate",  "intend",  "budget",  "plan",  "forecast",  "predict"  and  other
similar expressions are intended to identify forward-looking  statements.  These
statements  appear in a number of places and include  statements  regarding  our
plans,  beliefs or  current  expectations,  including  the  plans,  beliefs  and
expectations of our officers and directors.

     When considering any forward-looking statement, you should keep in mind the
risk factors that could cause our actual results to differ materially from those
contained in any forward-looking  statement.  Important factors that could cause
actual results to differ materially from those in the forward-looking statements
herein include the timing and extent of changes in commodity  prices for oil and
gas, operating risks and other risk factors as described in our Annual Report on
Form 10-K as filed with the Securities and Exchange Commission. Furthermore, the
assumptions  that  support  our   forward-looking   statements  are  based  upon
information  that  is  currently   available  and  is  subject  to  change.   We
specifically  disclaim all  responsibility  to publicly  update any  information
contained in a forward-looking statement or any forward-looking statement in its
entirety and therefore disclaim any resulting  liability for potentially related
damages. All forward-looking statements attributable to Stone Energy Corporation
are expressly qualified in their entirety by this cautionary statement.


                                     PART II

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     At the  special  meeting of  stockholders  held on  February  1, 2001,  our
certificate of  incorporation  was amended to increase the authorized  shares of
Stone's common stock from 25,000,000 shares to 100,000,000  shares. The vote was
11,015,213  shares for the amendment,  2,717,566  shares against,  89,809 shares
abstaining,  and 4,713,520  shares not voting.  Additionally,  the  shareholders
approved  the  issuance of the shares of Stone's  common stock to be received by
Basin Exploration,  Inc.'s  stockholders in the merger between Basin and Partner
Acquisition  Corp.,  a  newly-formed,  wholly-owned  subsidiary  of Stone Energy
Corporation.  The  vote was  13,700,209  shares  for the  merger,  4,230  shares
against, 118,149 shares abstaining, and 4,713,520 shares not voting.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K


(a)      Exhibits

         *15.1 - Letter from Arthur Andersen LLP dated May 11, 2001,
                 regarding unaudited interim financial information.

 *       Filed herewith

(b)      The  following  reports on Form 8-K were filed  during the three months
         ended March 31, 2001:

                         Date of Event Reported             Item Reported
                        ---------------------------     ------------------------
      `                        February 1, 2001                Item 5
                               February 1, 2001                Items 2, 5 and 7
                               February 21, 2001               Item 5
                               February 28, 2001               Items 7 and 9










                                    SIGNATURE

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                     STONE ENERGY CORPORATION


Date: May 14, 2001                   By:      /s/James H. Prince
                                        ------------------------------------
                                                 James H. Prince
                                         Vice President, Chief Financial
                                              Officer and Treasurer
                                           (Principal Financial Officer)