UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                    FORM 10-Q

                                   (Mark One)

[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities  Exchange
                                  Act of 1934

                  For the quarterly period ended June 30, 2002

                                       or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
                                  Act of 1934

                        For the transition period from to

                         Commission file number 1-12074


                            STONE ENERGY CORPORATION
             (Exact name of registrant as specified in its charter)

           Delaware                                          72-1235413
  (State or other jurisdiction                            (I.R.S. employer
of incorporation or organization)                        identification no.)


     625 E. Kaliste Saloom Road                                70508
        Lafayette, Louisiana                                 (Zip code)
(Address of principal executive offices)

       Registrant's telephone number, including area code: (337) 237-0410


     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                  Yes X No ___

     As of July 31,  2002,  there  were  26,336,532  shares of the  Registrant's
Common Stock, par value $.01 per share, outstanding.



                                TABLE OF CONTENTS


                                                                         Page
PART I  - FINANCIAL INFORMATION                                          ----

Item 1.    Financial Statements:
            Condensed Consolidated Balance Sheet
             as of June 30, 2002 and December 31, 2001..................   1

           Condensed Consolidated Statement of Operations
            for the Three and Six Months Ended June 30, 2002 and 2001....  2

           Condensed Consolidated Statement of Cash Flows
            for the Six Months Ended June 30, 2002 and 2001..............  3

           Notes to Condensed Consolidated Financial Statements..........  4

           Independent Public Accountants' Review Report.................  7

Item 2.    Management's Discussion and Analysis of Financial
            Condition and Results of Operations..........................  8

Item 3.    Quantitative and Qualitative Disclosures About Market Risk....  13


PART II - OTHER INFORMATION

Item 4.    Submission of Matters to a Vote of Security Holders...........  14

Item 5.    Other Information.............................................  14

Item 6.    Exhibits and Reports on Form 8-K..............................  14

           Signature.....................................................  15










PART I   - FINANCIAL INFORMATION

ITEM 1.    FINANCIAL STATEMENTS


                            STONE ENERGY CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEET
                                 (In thousands)



                                                                             JUNE 30,            DECEMBER 31,
                                ASSETS                                         2002                  2001
                                ------                                  ------------------     ----------------
                                                                            (Unaudited)
                                                                                                
    CURRENT ASSETS:
Cash and cash equivalents........................................                $24,446              $13,155
Accounts receivable..............................................                 63,015               46,987
Put contracts....................................................                  6,392               26,207
Other current assets.............................................                  8,310                1,832
                                                                        ------------------     ----------------
      TOTAL CURRENT ASSETS.......................................                102,163               88,181
Oil and gas properties, net:
    Proved.......................................................                902,402              880,534
    Unevaluated..................................................                116,668              113,372
Building and land, net...........................................                  5,294                5,352
Fixed assets, net................................................                  5,593                4,883
Other assets, net................................................                  9,867                9,461
                                                                        ------------------     ----------------
      TOTAL ASSETS...............................................             $1,141,987           $1,101,783
                                                                        ==================     ================

                 LIABILITIES AND STOCKHOLDERS' EQUITY
                 ------------------------------------

    CURRENT LIABILITIES:
Accounts payable to vendors......................................                $58,587              $69,197
Undistributed oil and gas proceeds...............................                 33,834               23,741
Deferred taxes...................................................                   -                   5,312
Fair value of swap contract......................................                  4,815                2,194
Other current liabilities........................................                  5,780                5,834
                                                                        ------------------     ----------------
      TOTAL CURRENT LIABILITIES..................................                103,016              106,278

Long-term debt...................................................                445,000              426,000
Production payments..............................................                  1,181                4,323
Deferred taxes...................................................                 42,884               30,244
Fair value of swap contract......................................                  3,000                3,619
Other long-term liabilities......................................                  2,117                1,294
                                                                        ------------------     ----------------
      TOTAL LIABILITIES..........................................                597,198              571,758
                                                                        ------------------     ----------------

Common stock.....................................................                    263                  262
Additional paid-in capital.......................................                453,157              449,111
Retained earnings................................................                 97,364               75,213
Treasury stock...................................................                 (1,706)              (2,057)
Other comprehensive income (loss)................................                 (4,289)               7,496
                                                                        ------------------     ----------------
      TOTAL STOCKHOLDERS' EQUITY.................................                544,789              530,025
                                                                        ------------------     ----------------
      TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY.................             $1,141,987           $1,101,783
                                                                        ==================     ================


       The accompanying notes are an integral part of this balance sheet.



                            STONE ENERGY CORPORATION
                 CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                    (In thousands, except per share amounts)
                                   (Unaudited)



                                                                   THREE MONTHS ENDED                   SIX MONTHS ENDED
                                                                        JUNE 30,                             JUNE 30,
                                                             -----------------------------       -------------------------------
                                                                 2002             2001               2002               2001
                                                             ------------     ------------       ------------       ------------
                                                                                                          
REVENUES:
  Oil and gas production.............................          $100,438         $106,011           $180,968           $249,005
  Other revenues.....................................               642              718              1,520              1,725
                                                             ------------     ------------       ------------       ------------
         TOTAL REVENUES..............................           101,080          106,729            182,488            250,730
                                                             ------------     ------------       ------------       ------------
EXPENSES:
  Normal lease operating expenses....................            15,760           12,266             30,373             22,948
  Major maintenance expenses.........................             4,673            1,259              5,962              2,606
  Production taxes...................................             1,029            1,657              2,099              3,519
  Depreciation, depletion and amortization...........            42,166           41,888             82,915             78,524
  Interest...........................................             6,032              743             11,486              1,818
  Salaries, general and administrative expenses......             3,150            3,196              6,550              5,920
  Incentive compensation plan........................               192             -                   380                523
  Non-cash derivative expenses.......................             3,486              879              8,507              1,334
  Merger expenses....................................              -                 108               -                25,631
                                                             ------------     ------------       ------------       ------------
         TOTAL EXPENSES..............................            76,488           61,996            148,272            142,823
                                                             ------------     ------------       ------------       ------------

NET INCOME BEFORE INCOME TAXES.......................            24,592           44,733             34,216            107,907
                                                             ------------     ------------       ------------       ------------
PROVISION FOR INCOME TAXES:
  Current............................................              -              (2,226)               -                  500
  Deferred...........................................             8,608           17,891             11,976             39,080
                                                             ------------     ------------       ------------       ------------

         TOTAL INCOME TAXES..........................             8,608           15,665             11,976             39,580
                                                             ------------     ------------       ------------       ------------

NET INCOME...........................................           $15,984          $29,068            $22,240            $68,327
                                                             ============      ===========       ============       ============

EARNINGS PER COMMON SHARE:
   Basic earnings per share .........................             $0.61            $1.11              $0.85              $2.62
                                                             ============      ===========       ============       ============
   Diluted earnings per share........................             $0.60            $1.10              $0.84              $2.58
                                                             ============      ===========       ============       ============
   Average shares outstanding........................            26,339           26,085             26,301             26,033
                                                             ============      ===========       ============       ============
   Average shares outstanding assuming dilution......            26,554           26,456             26,499             26,449
                                                             ============      ===========       ============       ============


         The accompanying notes are an integral part of this statement.









                            STONE ENERGY CORPORATION
                 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (In thousands)
                                   (Unaudited)


                                                                                     SIX MONTHS ENDED
                                                                                         JUNE 30,
                                                                         --------------------------------------
                                                                               2002                  2001
                                                                         ----------------      ----------------
                                                                                                
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income....................................................                $22,240               $68,327
    Adjustments to reconcile net income to net cash
         provided by operating activities:
        Depreciation, depletion and amortization................                 82,915                78,524
        Provision for deferred income taxes.....................                 11,976                39,080
        Non-cash effect of production payments..................                 (3,021)               (3,096)
        Non-cash derivative expenses............................                  8,507                 1,334
        Other non-cash expenses.................................                    314                   815
                                                                         ----------------      ----------------
                                                                                122,931               184,984

        (Increase) decrease in accounts receivable..............                (16,028)                9,919
        Increase in other current assets........................                 (4,073)                 (300)
        Increase in other accrued liabilities...................                 10,039                 8,298
        Investment in put contracts.............................                 (4,822)               (6,466)
        Other...................................................                    (18)                 (394)
                                                                         ----------------      ----------------
NET CASH PROVIDED BY OPERATING ACTIVITIES.......................                108,029               196,041
                                                                         ----------------      ----------------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Investment in oil and gas properties.........................              (117,605)             (193,929)
   Building and fixed asset additions...........................                (1,501)                 (403)
   Sale of unevaluated properties...............................                  -                    1,366
                                                                         ----------------      ----------------
NET CASH USED IN INVESTING ACTIVITIES...........................              (119,106)             (192,966)
                                                                         ----------------      ----------------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds from bank borrowings................................                22,000                 5,000
   Repayment of bank debt.......................................                (3,000)              (53,000)
   Deferred financing costs.....................................                  (217)                 -
   Issuance (repurchase) of treasury stock......................                   351                  (200)
   Proceeds from the exercise of stock options..................                 3,234                 4,435
                                                                         ----------------      ----------------
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES.............                22,368               (43,765)
                                                                         ----------------      ----------------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS............                11,291               (40,690)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD..................                13,155                78,557
                                                                         ----------------      ----------------
CASH AND CASH EQUIVALENTS, END OF PERIOD........................               $24,446               $37,867
                                                                         ================      ================
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
   CASH PAID DURING THE PERIOD FOR:
      Interest (net of amount capitalized)......................               $11,307               $1,738
      Income taxes..............................................                  -                     500



         The accompanying notes are an integral part of this statement.







                            STONE ENERGY CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - INTERIM FINANCIAL STATEMENTS

     The condensed consolidated financial statements of Stone Energy Corporation
as of June 30,  2002 and for the three-  and  six-month  periods  then ended are
unaudited  and  reflect all  adjustments  (consisting  only of normal  recurring
adjustments)  which are,  in the  opinion of  management,  necessary  for a fair
presentation  of the financial  position and  operating  results for the interim
periods.  The  condensed  consolidated  financial  statements  should be read in
conjunction  with the  consolidated  financial  statements  and  notes  thereto,
together with  management's  discussion and analysis of financial  condition and
results of operations,  contained in our Annual Report on Form 10-K for the year
ended  December 31, 2001. The results of operations for the three- and six-month
periods ended June 30, 2002 are not necessarily  indicative of future  financial
results.  Certain  prior  period  amounts have been  reclassified  to conform to
current period presentation.

NOTE 2 - EARNINGS PER SHARE

     Basic net income per share of common stock was  calculated  by dividing net
income  applicable  to  common  stock by the  weighted-average  number of common
shares  outstanding  during the  period.  Diluted net income per share of common
stock was  calculated  by dividing net income  applicable to common stock by the
weighted-average  number of common shares outstanding during the period plus the
weighted-average  number of dilutive stock options granted to outside  directors
and employees.  There were approximately 215,000 and 371,000 dilutive shares for
the second  quarters  of 2002 and 2001,  respectively,  and  198,000 and 416,000
dilutive shares for the first six months of 2002 and 2001, respectively.

     Options  considered  antidilutive  because the exercise price of the option
exceeded the average price of our common stock for the applicable period totaled
approximately  781,000  and  625,000  shares in the second  quarters of 2002 and
2001,  respectively,  and 952,000 and 551,000  shares in the first six months of
2002 and 2001, respectively.

NOTE 3 - HEDGING ACTIVITIES

     We adopted  Statement  of  Financial  Accounting  Standard  (SFAS) No. 133,
"Accounting  for  Derivative  Instruments  and  Hedging  Activities,"  effective
January 1, 2001.  Under SFAS No.  133, as  amended,  the nature of a  derivative
instrument  must be evaluated to determine if it qualifies for hedge  accounting
treatment.  If the instrument  qualifies for hedge accounting  treatment,  it is
recorded as either an asset or liability  measured at fair value and  subsequent
changes in the  derivative's  fair value are  recognized in equity through other
comprehensive   income,  to  the  extent  the  hedge  is  considered  effective.
Instruments  not qualifying for hedge  accounting  treatment are recorded in the
balance  sheet at fair  value  and  changes  in fair  value  are  recognized  in
earnings.

     We enter  into  hedging  transactions  to  secure a  commodity  price for a
portion of future  production that is acceptable at the time of the transaction.
The  primary  objective  of these  activities  is to reduce our  exposure to the
possibility  of  declining  oil and  natural  gas prices  during the term of the
hedge.  We do not enter into  hedging  transactions  for  trading  purposes.  We
currently utilize two forms of hedging contracts: a fixed price swap and puts.

     Under SFAS No. 133,  our current  oil and  natural  gas put  contracts  are
considered  effective cash flow hedges and  therefore,  changes in fair value of
the puts are  reflected in other  comprehensive  income.  Put  contracts are not
costless;  they  are  purchased  at a rate per unit of  hedged  production  that
fluctuates  with the commodity  futures  market.  The historical cost of the put
contracts represents our maximum cash exposure. We are not obligated to make any
further  payments under the put contracts  regardless of future  commodity price
fluctuations.  Under put  contracts,  monthly  payments  are made to us if NYMEX
prices  fall  below the agreed  upon floor  price,  while  allowing  us to fully
participate in commodity prices above that floor price. Oil contracts  typically
settle using the average daily closing prices for a calendar month.  Natural gas
contracts  typically settle using the average closing prices of near month NYMEX
futures  contracts for the three days prior to the settlement  date.  Since over
90% of our production has  historically  been derived from the Gulf Coast Basin,
we believe  that  fluctuations  in NYMEX prices will  closely  match  changes in
market prices we receive for our production.

     In  addition  to put  contracts,  we utilize a fixed  price swap to hedge a
portion of our future  natural gas  production.  A fixed price swap provides for
monthly payments by us or to us based on the difference between the strike price
and the  agreed-upon  average of NYMEX prices.  Our natural gas swap contract is
with a subsidiary of Enron Corp. Due to Enron's financial difficulties, there is
no assurance  that we will  receive full or partial  payment of any amounts that
may become  owed to us under  this  contract.  Accordingly,  this swap no longer
qualifies as an effective  hedge under SFAS No. 133. As a result,  the change in
fair value each  period is recorded  through  earnings  and  amounts  previously
recorded in other  comprehensive  income are amortized through earnings over the
remaining  life of the  swap.  At June  30,  2002,  other  comprehensive  income
included $3.4 million related to the  ineffective  natural gas swap that remains
to be amortized.

     During  the  second  quarters  of 2002 and  2001,  we  recognized  non-cash
expenses of $3.5 million and $0.9  million,  respectively,  related to commodity
derivatives, the majority of which represents amortized cost associated with put
contracts that settled during the respective periods.  Also included in non-cash
derivative  expense for the three  months  ended June 30, 2002 is a $0.6 million
charge from amortization of other  comprehensive  income and a $0.4 million gain
related to the change in fair value of the natural gas swap.  At June 30,  2002,
the unsettled put  contracts  were recorded as assets  totaling $6.4 million and
the  unsettled  natural  gas swap was  recorded  as a  liability  totaling  $7.8
million.

     Our hedge  positions for the period July 1, 2002 through  December 31, 2003
are summarized as follows. Currently, we have no open hedge positions subsequent
to December 31, 2003.



                                                                    PUTS
                        ----------------------------------------------------------------------------------------------
                                            GAS                                              OIL
                        ---------------------------------------------    ---------------------------------------------
                           VOLUME                           COST            VOLUME          AVERAGE           COST
                          (BBTUS)          FLOOR         (MILLIONS)        (MBBLS)           FLOOR         (MILLIONS)
                        ------------    ------------    -------------    ------------    -------------    ------------
                                                                                           
   2002...............    11,040           $3.50            $2.6            2,852           $24.77           $5.2



                                      FIXED PRICE GAS SWAP
                                 -------------------------------
                                     VOLUME
                                    (BBTUS)           PRICE
                                 -------------    --------------

                                                
   2002.....................        1,840             $2.15
   2003.....................        3,650              2.15


     During the second  quarters of 2002 and 2001,  we realized net decreases in
oil and gas  revenues  related to hedging  transactions  of ($0.4)  million  and
($4.4) million, respectively. For the first six months of 2002 and 2001, oil and
gas revenues  included  net  increases  (decreases)  of $6.1 million and ($13.1)
million, respectively, related to hedging transactions.

NOTE 4 - LONG-TERM DEBT

     Long-term debt consisted of the following:


                                                            June 30,           December 31,
                                                              2002                 2001
                                                       -----------------    ------------------
                                                         (Unaudited)
                                                                   (In millions)

                                                                            
8 1/4% Senior Subordinated Notes due 2011...........        $200                  $200
8 3/4% Senior Subordinated Notes due 2007...........         100                   100
Bank debt...........................................         145                   126
                                                       -----------------    ------------------
Total long-term debt................................        $445                  $426
                                                       =================    ==================


     On December 5, 2001, we issued $200.0  million  principal  amount of 8 1/4%
Senior  Subordinated  Notes  due 2011.  The Notes  were sold at par value and we
received net proceeds of $195.5 million. At June 30, 2002, $0.7 million and $2.6
million had been accrued in connection with the interest  payments on the 8 1/4%
Senior   Subordinated   Notes  and  the  8  3/4%  Senior   Subordinated   Notes,
respectively.

     Borrowings  outstanding  at June 30,  2002 under our bank  credit  facility
totaled $145.0  million,  and letters of credit  totaling $7.3 million have been
issued under the  facility.  The  borrowing  base under the credit  facility was
increased to $300.0  million  during June 2002.  At June 30, 2002, we had $147.7
million of  borrowings  available  under the credit  facility  and the  weighted
average  interest rate under the credit  facility was  approximately  3.3%.  The
credit  facility  matures on December 20, 2004. The borrowing base limitation is
re-determined periodically and is based on a borrowing amount established by the
bank group  resulting  from an evaluation of the value of our proved oil and gas
reserves.

NOTE 5 - COMPREHENSIVE INCOME

     Comprehensive income consisted of the following:



                                                                  THREE MONTHS ENDED                SIX MONTHS ENDED
                                                                       JUNE 30,                         JUNE 30,
                                                            ------------------------------    -----------------------------
                                                                2002             2001             2002             2001
                                                            ------------    --------------    ------------     ------------
                                                                                     (In thousands)
                                                                                      (Unaudited)
                                                                                                      
Net income.............................................        $15,984         $29,068           $22,240          $68,327
Other comprehensive income (loss), net of tax effect:
     Cumulative effect of accounting change
       for derivatives.................................           -               -                 -             (26,114)
     Net change in fair value of derivatives...........         (2,187)         18,394           (12,541)          24,377
     Amortization of other comprehensive income from
       the swap........................................            366            -                  756             -
                                                            ------------    --------------    ------------     ------------

       Total other comprehensive income (loss).........         (1,821)         18,394           (11,785)          (1,737)
                                                            ------------    --------------    ------------     ------------
Comprehensive income...................................        $14,163         $47,462           $10,455          $66,590
                                                            ============    ==============    ============     ============


NOTE 6 - COMMITMENTS

     On July 29, 2002,  we entered into a $28.0 million work  commitment  for at
least five wells over a two-year  period on the Pinedale  Anticline in the Green
River  Basin in Wyoming.  After the initial  $28.0  million  investment  and the
drilling  of five  wells,  we will have  earned a 50%  working  interest  in the
project area. We expect to spud the first  commitment  well(s)  during the third
quarter of 2002,  with the remaining wells to be drilled within the terms of the
agreement.







                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



TO THE STOCKHOLDERS OF
STONE ENERGY CORPORATION:



     We have reviewed the accompanying  condensed  consolidated balance sheet of
Stone Energy Corporation (a Delaware  corporation) and subsidiary as of June 30,
2002,  and the related  condensed  consolidated  statement of operations for the
three-month and six-month periods ended June 30, 2002, and the related condensed
consolidated  statement  of cash flows for the  six-month  period ended June 30,
2002.  These  financial  statements  are  the  responsibility  of the  Company's
management.   The  condensed   consolidated  statement  of  operations  for  the
three-month and six-month periods ended June 30, 2001, and the related condensed
consolidated  statement  of cash flows for the  six-month  period ended June 30,
2001 of Stone Energy Corporation were reviewed by other accountants whose report
(dated  July  31,  2001)  stated  that  they  were  not  aware  of any  material
modifications  that  should  be  made  to  those  statements  for  them to be in
conformity with accounting principles generally accepted in the United States.

     We conducted our review in accordance  with  standards  established  by the
American  Institute  of  Certified  Public  Accountants.  A  review  of  interim
financial  information consists principally of applying analytical procedures to
financial  data and making  inquiries of persons  responsible  for financial and
accounting matters. It is substantially less in scope than an audit conducted in
accordance  with auditing  standards  generally  accepted in the United  States,
which will be performed  for the full year with the  objective of  expressing an
opinion regarding the financial statements taken as a whole. Accordingly,  we do
not express such an opinion.

     Based on our review,  we are not aware of any material  modifications  that
should be made to the  accompanying  financial  statements at June 30, 2002, and
for  the  three-month  and  six-month  periods  then  ended  for  them  to be in
conformity with accounting principles generally accepted in the United States.



                                                    /s/ Ernst & Young LLP

New Orleans, Louisiana
July 29, 2002






ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

FORWARD-LOOKING STATEMENTS

     This  Form  10-Q and the  information  incorporated  by  reference  contain
statements that constitute  "forward-looking  statements"  within the meaning of
Section 27A of the  Securities  Act of 1933 and  Section  21E of the  Securities
Exchange  Act of  1934.  The  words  "plan,"  "expect,"  "project,"  "estimate,"
"assume," "believe," "anticipate," "intend," "budget," "forecast," "predict" and
other similar expressions are intended to identify  forward-looking  statements.
These statements appear in a number of places and include  statements  regarding
our plans,  beliefs or current  expectations,  including the plans,  beliefs and
expectations of our officers and directors.

     When considering any forward-looking statement, you should keep in mind the
risk factors that could cause our actual results to differ materially from those
contained in any forward-looking  statement.  Important factors that could cause
actual results to differ materially from those in the forward-looking statements
herein include the timing and extent of changes in commodity  prices for oil and
gas, operating risks and other risk factors as described in our Annual Report on
Form 10-K as filed with the Securities and Exchange Commission. Furthermore, the
assumptions  that  support  our   forward-looking   statements  are  based  upon
information  that  is  currently   available  and  is  subject  to  change.   We
specifically  disclaim all  responsibility  to publicly  update any  information
contained in a forward-looking statement or any forward-looking statement in its
entirety and therefore disclaim any resulting  liability for potentially related
damages. All forward-looking statements attributable to Stone Energy Corporation
are expressly qualified in their entirety by this cautionary statement.

OVERVIEW

     Stone Energy Corporation is a Gulf Coast Basin-focused  independent oil and
gas company engaged in the acquisition and subsequent exploration,  development,
production and operation of oil and gas properties.

     Our business  strategy,  which has remained  consistent  since 1990,  is to
increase   production,   cash  flow  and  reserves   through  the   acquisition,
exploitation  and development of mature oil and gas properties.  Currently,  our
property base consists of 92 active  properties,  56 in the Gulf Coast Basin and
36 in the Rocky Mountains,  and 33 primary term leases in the Gulf of Mexico. We
serve as operator  on 55 of our active  properties,  which  enables us to better
control the timing and cost of  rejuvenation  activities.  We believe that there
will continue to be opportunities to acquire  properties in the Gulf Coast Basin
due to the increased focus by major and large independent  companies on projects
away from the onshore and shallow water shelf regions of the Gulf of Mexico.

     This  report on Form 10-Q  should be read in  conjunction  with our  Annual
Report on Form 10-K for the year ended December 31, 2001. The Form 10-K includes
a discussion of risk factors to which reference is also made.




RESULTS OF OPERATIONS

     The following table sets forth certain  operating  information with respect
to our oil and gas operations.


                                                              THREE MONTHS ENDED                SIX MONTHS ENDED
                                                                   JUNE 30,                         JUNE 30,
                                                        ------------------------------     ---------------------------
                                                            2002              2001            2002            2001
                                                        ------------      ------------     -----------     -----------
                                                                                                    
PRODUCTION:
  Oil (MBbls)......................................           1,618             1,039           3,235           2,049
  Gas (MMcf).......................................          17,948            17,954          34,825          34,979
  Oil and gas (MMcfe)..............................          27,656            24,188          54,235          47,273
SALES DATA (IN THOUSANDS) (a):
  Oil..............................................         $40,608           $27,586         $74,539         $57,174
  Gas .............................................          59,830            78,425         106,429         191,831
                                                        ------------      ------------     -----------     -----------
  Total oil and gas sales..........................        $100,438          $106,011        $180,968        $249,005
AVERAGE SALES PRICES (a):
  Oil (per Bbl)....................................          $25.10            $26.55          $23.04          $27.90
  Gas (per Mcf) ...................................            3.33              4.37            3.06            5.48
  Oil and gas (per Mcfe)...........................            3.63              4.38            3.34            5.27
EXPENSES (PER MCFE):
  Normal lease operating expenses (b)..............           $0.57             $0.51           $0.56           $0.49
  Salaries, general and administrative expenses....            0.11              0.13            0.12            0.13
  DD&A expense on oil and gas properties...........            1.50              1.71            1.51            1.64



     (a) Includes the cash  effects of hedging
     (b) Excludes  major  maintenance expenses

     NET INCOME. For the second quarter of 2002, we reported net income totaling
$16.0  million,  or $0.60 per share,  compared  to net income  reported  for the
second quarter of 2001 of $29.1 million,  or $1.10 per share. Net income for the
first six months of 2002 and 2001 totaled $22.2 million, or $0.84 per share, and
$68.3 million, or $2.58 per share, respectively.

     OIL AND GAS  REVENUES.  During  the  second  quarter  of 2002,  oil and gas
revenues  totaled  $100.4  million,  compared  to $106.0  million for the second
quarter of 2001.  Year-to-date  2002 oil and gas revenues totaled $181.0 million
compared to $249.0  million during the  comparable  2001 period.  The decline in
2002 revenues was  primarily  due to lower average  realized oil and natural gas
prices, offset in part by increased oil production volumes.

     PRICES.  Prices  realized during the second quarter of 2002 averaged $25.10
per Bbl of oil and $3.33 per Mcf of natural gas. This represents a 17% decrease,
on an Mcfe basis, over second quarter 2001 average realized prices of $26.55 per
Bbl of oil and $4.37 per Mcf of natural gas.  Average realized prices during the
first half of 2002 were  $23.04 per Bbl of oil and $3.06 per Mcf of natural  gas
compared  to $27.90  per Bbl of oil and $5.48 per Mcf of  natural  gas  realized
during the first half of 2001. All unit pricing amounts include the cash effects
of hedging.

     During the second quarter of 2002, hedging transactions reduced the average
price we received for natural gas by $0.03 per Mcf compared to a net decrease of
$0.25 per Mcf for the second quarter of 2001.  Hedging  transactions for natural
gas during the first half of 2002  increased  the average  price we received for
gas by  $0.16  per Mcf  compared  to a net  decrease  of  $0.39  per Mcf for the
comparable  2001  period.  Hedging  transactions  during  the first half of 2002
increased the average price realized for oil by $0.24 per Bbl.

     PRODUCTION.  Natural gas production  during the second quarters of 2002 and
2001 remained  constant at approximately  18.0 Bcf, while oil production  during
the second quarter of 2002 increased 56% to  approximately  1.6 million  barrels
compared to 1.0 million barrels produced during the second quarter of 2001. On a
gas  equivalent  basis,  production  volumes  for  the  second  quarter  of 2002
increased  14% to 27.7 Bcfe compared to second  quarter 2001  production of 24.2
Bcfe.  Year-to-date 2002 production  totaled 3.2 million barrels of oil and 34.8
Bcf of gas while  six-month 2001  production  totaled 2.0 million barrels of oil
and 35.0  Bcf of gas.  The  increase  in  production  was  primarily  due to the
December 2001 acquisition of eight producing properties.

     EXPENSES. Normal lease operating expenses during the second quarter of 2002
totaled $15.8 million,  or $0.57 per Mcfe,  compared to $12.3 million,  or $0.51
per Mcfe, for the comparable  quarter in 2001. For the first six months of 2002,
normal  lease  operating  expenses  totaled  $30.4  million,  or $0.56 per Mcfe,
compared to $22.9 million,  or $0.49 per Mcfe,  during the comparable  period of
2001. The December 2001 acquisition of eight producing  properties increased the
number of producing wells and the volume of oil production from 2001 levels. The
combination  of these  factors  contributed  to the  increase  in  normal  lease
operating expenses during 2002.

     Major  maintenance  expenses,  which  represent  major  repair and workover
operations,  totaled $4.7 million  during the second quarter of 2002 compared to
$1.3 million in the second  quarter of 2001. A majority of the increase in these
expenses is  attributable  to workover  operations on wells in the Vermilion 46,
Vermilion 131 and Eugene Island 243 fields.

     Depreciation,  depletion  and  amortization  (DD&A)  expense on oil and gas
properties for the second  quarter of 2002 totaled $41.5  million,  or $1.50 per
Mcfe,  compared to $41.5  million,  or $1.71 per Mcfe, for the second quarter of
2001.  Year-to-date  2002 DD&A expense on oil and gas  properties  totaled $81.7
million,  or $1.51 per Mcfe,  compared to $77.7 million,  or $1.64 per Mcfe, for
the comparable period in 2001. The lower per unit DD&A expense for 2002 resulted
from higher  production  rates and the impact of the lower costs associated with
reserve acquisitions in the fourth quarter of 2001.

     We financed fourth quarter 2001  acquisitions with $200.0 million principal
amount of 8 1/4% Senior  Subordinated  Notes due 2011 and  borrowings  under the
bank credit facility. As a result, interest expense, net of amounts capitalized,
for the second quarter of 2002 was $6.0 million, compared to $0.7 million during
the second  quarter of 2001.  For the six months ended June 30,  2002,  interest
expense,  net of amounts  capitalized,  totaled $11.5  million  compared to $1.8
million during the comparable period in 2001.

     Salaries,  general and  administrative  expenses for the second  quarter of
2002 totaled $3.2 million, or $0.11 per Mcfe, compared to $3.2 million, or $0.13
per Mcfe,  during the second  quarter of 2001. For the six months ended June 30,
2002,  salaries,  general and administrative  expenses totaled $6.6 million,  or
$0.12  per Mcfe,  compared  to $5.9  million,  or $0.13  per  Mcfe,  during  the
comparable  period of 2001. The higher  salaries and general and  administrative
expenses were primarily due to the increase in the number of employees  required
to manage a larger property base as a result of merger and acquisition  activity
during 2001.

NEW ACCOUNTING STANDARDS

     In July 2001, the Financial  Accounting  Standards Board (FASB) issued SFAS
No.  141,  "Business  Combinations,"  and  SFAS No.  142,  "Goodwill  and  Other
Intangible  Assets." SFAS No. 141  prohibits the use of the  pooling-of-interest
method of  accounting  for all business  combinations  initiated  after June 30,
2001. SFAS No. 142 requires that goodwill not be amortized in any  circumstances
and also requires  goodwill to be tested  annually for impairment or when events
or  circumstances  occur  between  annual tests  indicating  that goodwill for a
reporting  unit  might be  impaired.  SFAS No. 142  establishes  a new method of
testing  goodwill for impairment  based on a fair value concept and is effective
for fiscal years  beginning  after  December 15, 2001. The adoption of SFAS Nos.
141  and  142  is not  expected  to  have a  material  impact  on our  financial
statements because we do not have any goodwill recorded.

     In July  2001,  the  FASB  issued  SFAS  No.  143,  "Accounting  for  Asset
Retirement  Obligations,"  effective for fiscal years  beginning  after June 15,
2002.  This  statement  will require us to record the fair value of  liabilities
related to future asset  retirement  obligations in the period the obligation is
incurred.  We expect to adopt SFAS No. 143 on January 1, 2003. Upon adoption, we
will be required to recognize  cumulative  transition amounts for existing asset
retirement  obligation  liabilities,  asset  retirement  costs  and  accumulated
amortization. An assessment of the impact of SFAS 143 on our financial condition
and results of operations  has yet to be completed.  We expect that the adoption
of SFAS 143 will result in increases in the capitalized costs of our oil and gas
properties  and in the  recognition of additional  liabilities  related to asset
retirement obligations.

     In April 2002, the FASB issued SFAS No. 145,  "Recision of FASB  Statements
No.  4,  44  and  64,   Amendment  of  FASB  Statement  No.  13,  and  Technical
Corrections."  This  statement is effective  for fiscal  years  beginning  after
December 15, 2002. SFAS No. 145 will affect income statement  classification  of
gains and losses from extinguishment of debt and require certain other technical
corrections. Based on current operations, we do not anticipate that SFAS No. 145
will have a material effect on our financial position,  results of operations or
liquidity.

     In July  2002,  the  FASB  issued  SFAS  No.  146,  "Accounting  for  Costs
Associated with Exit or Disposal  Activities," which supersedes  Emerging Issues
Task  Force  Issue  No.  94-3,  "Liability   Recognition  for  Certain  Employee
Termination  Benefits  and Other  Costs to Exit an Activity  (including  Certain
Costs Incurred in a  Restructuring)."  SFAS No. 146 requires the  recognition of
liabilities for costs  associated  with an exit or disposal  activity when those
liabilities are incurred rather than at the date of an entity's commitment to an
exit or disposal  activity.  This  statement is effective  for exit and disposal
activities  that are  initiated  after  December  31,  2002.  Based  on  current
operations,  we do not anticipate  that SFAS No. 146 will have a material effect
on our financial position, results of operations or liquidity.

HEDGING ACTIVITIES

     We adopted SFAS No. 133, "Accounting for Derivative Instruments and Hedging
Activities,"  effective  January 1, 2001.  Under SFAS No. 133,  as amended,  the
nature of a derivative instrument must be evaluated to determine if it qualifies
for hedge accounting treatment. If the instrument qualifies for hedge accounting
treatment, it is recorded as either an asset or liability measured at fair value
and subsequent  changes in the derivative's  fair value are recognized in equity
through  other  comprehensive  income,  to the  extent  the hedge is  considered
effective.  Instruments  not  qualifying  for  hedge  accounting  treatment  are
recorded  in the  balance  sheet at fair  value and  changes  in fair  value are
recognized in earnings.

     Our natural gas swap  contract is with a subsidiary  of Enron Corp.  Due to
Enron's financial difficulties,  there is no assurance that we will receive full
or  partial  payment  of any  amounts  that may  become  owed to us  under  this
contract. Accordingly, this swap no longer qualifies as an effective hedge under
SFAS No. 133. As a result,  the change in fair value for each period is recorded
through earnings and amounts previously recorded in other  comprehensive  income
are amortized  through earnings over the remaining life of the swap. At June 30,
2002,  other   comprehensive   income  included  $3.4  million  related  to  the
ineffective natural gas swap that remains to be amortized.

     During the second quarters of 2002 and 2001, we recognized $3.5 million and
$0.9 million,  respectively,  of non-cash  derivative  expense,  the majority of
which  represents  amortized  cost  associated  with put contracts  that settled
during the  respective  periods.  At June 30, 2002,  the unsettled put contracts
were  recorded as assets  totaling  $6.4 million and the  unsettled gas swap was
recorded as a liability totaling $7.8 million. All changes in fair values of the
puts were recorded in equity through other comprehensive income.

     On April 3, 2002, we entered into  additional  oil put contracts with three
separate  counter-parties  totaling  12,000 barrels of oil per day at a price of
$25.00 per Bbl. These  contracts  began May 1, 2002 and extend through  December
31,  2002.  The cost of these  contracts  totaling  $4.8  million  is charged to
earnings as the contracts  settle.  These contracts  qualify as effective hedges
under SFAS No. 133.

LIQUIDITY AND CAPITAL RESOURCES

     CASH FLOW. Net cash flow from operations  excluding working capital changes
for the second quarter and first six months of 2002 was $68.9 million,  or $2.59
per share,  and $122.9 million,  or $4.64 per share,  respectively,  compared to
$88.3  million,  or $3.34 per  share,  and $185.0  million,  or $6.99 per share,
reported for the respective periods of 2001.

     CAPITAL  EXPENDITURES.  Capital  expenditures  during the second quarter of
2002 totaled $51.5 million and included  $2.6 million of  capitalized  salaries,
general and administrative expenses and incentive compensation expenses and $2.1
million of capitalized interest. Capital expenditures for the first half of 2002
totaled $106.9 million including $5.1 million of capitalized  salaries,  general
and administrative expenses and incentive compensation expenses and $4.2 million
of  capitalized  interest.  These  investments  were  financed by cash flow from
operations, working capital and borrowings under the bank credit facility.

     BUDGETED  CAPITAL   EXPENDITURES.   Our  current   estimated  2002  capital
expenditures  budget of  approximately  $210.0  million is allocated 90% to Gulf
Coast Basin operations and 10% to Rocky Mountain  activities.  On July 29, 2002,
we entered into a $28.0 million work  commitment  for at least five wells over a
two-year  period on the Pinedale  Anticline in Wyoming.  After the initial $28.0
million  investment  and the  drilling of five wells,  we will have earned a 50%
working  interest in the project  area.  We expect to spud the first  commitment
well(s) during the third quarter of 2002, with the remaining wells to be drilled
within the terms of the  agreement.  The Pinedale  Anticline is a developing gas
field in the Green River Basin in Wyoming.

     Based  upon our  outlook on oil and gas prices  and  production  rates,  we
expect cash flow from  operations to be  sufficient  to fund the remaining  2002
capital  expenditures  budget.  If oil and gas prices or  production  rates fall
below our current  expectations,  we believe that the available borrowings under
our bank credit facility will be sufficient to fund the capital  expenditures in
excess of operating cash flow.

     PRODUCTION MARKETING RISK. The publicly disclosed  deteriorating  financial
conditions  and  recently  reduced  credit  ratings  of  certain  purchasers  of
production  increase  the  possibility  that we may not  receive  payment  for a
portion of our future  production.  We have attempted to diversify our sales and
obtain credit protections such as letters of credit,  guarantees and prepayments
from certain of our purchasers.  We are unable to predict,  however, what impact
the financial  difficulties of certain purchasers may have on our future results
of operations and liquidity.

     BANK  CREDIT  FACILITY.  During  August  2002,  we repaid  $9.0  million of
borrowings outstanding under our bank credit facility. As of August 12, 2002, we
had  a  borrowing  base  under  the  credit  facility  of  $300.0  million  with
availability  of $156.7 million in borrowings.  The credit  facility  matures on
December  20,  2004.  The  borrowing  base under the credit  facility,  which is
re-determined periodically,  is based on an amount established by the bank group
resulting from an evaluation of the value of our proved oil and gas reserves.

ENVIRONMENTAL

     Compliance  with  applicable  Federal,  state and local  environmental  and
safety  regulations  has not required any  significant  capital  expenditures or
materially  affected our business or earnings.  We believe we are in substantial
compliance  with  environmental  and safety  regulations and foresee no material
expenditures  in the future;  however,  we are unable to predict the impact that
compliance  with  future  regulations  may  have  on our  capital  expenditures,
earnings and competitive position.

DEFINED TERMS

     Oil and  condensate  are stated in  barrels  ("Bbl")  or  thousand  barrels
("MBbl").  Natural gas is stated herein in billion  cubic feet ("Bcf"),  million
cubic feet  ("MMcf") or thousand  cubic feet  ("Mcf").  Oil and  condensate  are
converted  to gas at a ratio of one barrel of liquids per six Mcf of gas.  Bcfe,
MMcfe, and Mcfe represent one billion cubic feet, one million cubic feet and one
thousand cubic feet of gas equivalent, respectively. BBtu represents one billion
British  Thermal  Units.  An active  property  is an oil and gas  property  with
existing  production.  A primary term lease is an oil and gas  property  with no
existing  production,  in  which we have a  specific  time  frame  to  establish
production without losing the rights to explore the property.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

COMMODITY PRICE RISK

     Our major market risk  exposure  continues to be the pricing  applicable to
our oil and gas  production.  Our  revenues,  profitability  and future  rate of
growth depend substantially upon the market prices of oil and natural gas, which
fluctuate  widely.  Oil and  natural gas price  declines  and  volatility  could
adversely affect our revenues, cash flows and profitability. Price volatility is
expected  to  continue.  In order to manage our  exposure to oil and natural gas
price  declines,  we  occasionally  enter into oil and natural gas price hedging
arrangements to secure a price for a portion of our expected future  production.
We do not enter into hedging transactions for trading purposes.

     Our hedging  policy  provides  that not more than one-half of our estimated
production  quantities  can be  hedged  without  the  consent  of the  Board  of
Directors.  In April 2002, we entered into  additional oil put contracts,  which
were  approved  by our Board of  Directors,  to secure  what we believe to be an
attractive  floor price for a portion of our oil production for the remainder of
2002. See Item 2.  Management's  Discussion and Analysis of Financial  Condition
and Results of  Operations - Hedging  Activities  for a detailed  discussion  of
hedges in place to manage our exposure to oil and natural gas price declines.

INTEREST RATE RISK

     At June 30, 2002, we had long-term debt  outstanding of $445.0 million.  Of
this amount,  $300.0  million,  or 67%, bears interest at fixed rates  averaging
8.4%. The remaining  $145.0  million of debt  outstanding at June 30, 2002 bears
interest at a floating  rate. At June 30, 2002,  the weighted  average  interest
rate  under  our  floating-rate  debt was  3.3%.  Because  the  majority  of our
long-term  debt at June 30, 2002 was at fixed  rates,  we consider  our interest
rate  exposure  at such date to be  minimal.  At June 30,  2002,  we had no open
interest  rate hedge  positions  to reduce our  exposure  to changes in interest
rates.

     Since the  filing of our  Annual  Report on Form  10-K,  there have been no
material  changes in reported  market  risk as it relates to interest  rates and
commodity prices.

PART II - OTHER INFORMATION

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     At the annual meeting of stockholders held on May 16, 2002, three Class III
Directors, Robert A. Bernhard, Joe R. Klutts and James H. Stone, were elected to
serve as  Directors  until the 2005 annual  meeting of  stockholders.  Robert A.
Bernhard  received  the vote of  16,191,430  shares  with the vote of  7,206,070
shares withheld;  Joe R. Klutts received the vote of 22,781,592  shares with the
vote of  615,908  shares  withheld;  and  James H.  Stone  received  the vote of
22,909,705  shares with the vote of 487,795 shares  withheld.  No other Director
was standing for election.  Peter K. Barker, D. Peter Canty, Raymond B. Gary and
David R.  Voelker  are Class I Directors  whose terms  expire at the 2003 annual
meeting  of  stockholders.  B.J.  Duplantis,  John P.  Laborde  and  Richard  A.
Pattarozzi are Class II Directors  whose terms expire at the 2004 annual meeting
of stockholders.

     The Board of Directors withdrew the proposal for the stockholders to ratify
the appointment of Arthur Andersen LLP as our independent  auditors for the year
2002.

ITEM 5.   OTHER INFORMATION

     On June 26, 2002, the Board of Directors,  upon recommendation of the Audit
Committee,  resolved  to  discharge  Arthur  Andersen  LLP  to  act  as  Stone's
independent  public  accountant.  Also,  the  Board of  Directors  approved  the
appointment  of  Ernst  & Young  LLP to  serve  as  Stone's  independent  public
accountant for the fiscal year ending December 31, 2002.

ITEM 6.        EXHIBITS AND REPORTS ON FORM 8-K

               (a)  Exhibits

                    *15.1- Letter  from Ernst & Young LLP dated  August 14, 2002
                         regarding unaudited interim financial information.

                    99.1 - Letter of Arthur  Andersen  LLP, dated June 26, 2002,
                         regarding change in certifying accountant (incorporated
                         by  reference  to  Exhibit  16.1  to  the  Registrant's
                         Current  Report on Form 8-K dated  June 26,  2002 (File
                         No. 001-12074)).

                *   Filed herewith

                (b) We filed the following reports on Form 8-K during the three
                    months ended June 30, 2002:

                           Date of Event Reported          Item Reported
                           ----------------------          -------------
                               June 26, 2002               Item 4 and 7






                                    SIGNATURE


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                            STONE ENERGY CORPORATION


Date: August 14, 2002                 By:    /s/James H. Prince
                                         ----------------------------
                                                James H. Prince
                                     Senior Vice President, Chief Financial
                                             Officer and Treasurer
                                         (On behalf of Registrant and as
                                          Principal Financial Officer)