FORM 10-Q


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


Mark One
[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

         For the quarterly period ended December 31, 2000.

                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934


                         Commission File Number: 0-22423

                              HCB BANCSHARES, INC.
             (Exact name of registrant as specified in its charter)

              OKLAHOMA                                           62-1670792
(State or other jurisdiction of                              (I.R.S. Employer
 incorporation or organization)                             Identification No.)

237 Jackson Street, Camden, Arkansas                              71701
(Address of principal executive offices)                        (Zip Code)

       Registrant's telephone number, including area code: (870) 836-6841

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past ninety days:
                  Yes [X ] No [  ]

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock as of the latest practicable date: 1,956,880 shares of common stock
outstanding as of January 31, 2001.

                                     Page 1



                                    CONTENTS



PART I.  FINANCIAL INFORMATION
         ---------------------

         Item 1.    Condensed Consolidated Financial Statements

                    Condensed Consolidated  Statements of Financial Condition at
                         December 31, 2000 (unaudited) and June 30, 2000

                    Condensed    Consolidated    Statements    of   Income   and
                         Comprehensive  Income  for  the  Three  Months  and Six
                         Months Ended December 31, 2000 and 1999 (unaudited)

                    Condensed Consolidated  Statements of Cash Flows for the Six
                         Months Ended December 31, 2000 and 1999 (unaudited)

                    Notes to  Condensed    Consolidated   Financial   Statements
                         (unaudited)

         Item 2.    Management's Discussion and Analysis of Financial Condition
                         and Results of Operations

         Item 3.    Quantitative and Qualitative Disclosures about Market Risk


PART II.  OTHER INFORMATION
          -----------------

         Item 1.  Legal Proceedings
         Item 2.  Changes in Securities
         Item 3.  Defaults upon Senior Securities
         Item 4.  Submission of Matters to a Vote of Security Holders
         Item 5.  Other Information
         Item 6.  Exhibits and Reports on Form 8-K


SIGNATURES



                                     Page 2


HCB BANCSHARES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
DECEMBER 31, 2000 (UNAUDITED) AND JUNE 30, 2000
- --------------------------------------------------------------------------------



                                                                             DECEMBER 31,
                                                                                 2000                  JUNE 30,
ASSETS                                                                        (UNAUDITED)                2000
                                                                             --------------            --------
                                                                                          
Cash and due from banks                                                    $     2,959,780      $      3,211,802
Interest-bearing deposits with banks                                             1,174,193               137,846
                                                                             -------------            ----------

  Cash and cash equivalents                                                      4,133,973             3,349,648
Other interest bearing deposits with banks                                              --                99,000
Investment securities available for sale, at fair value                        130,266,686           132,543,065
Loans receivable, net of allowance                                             138,680,951           135,626,505
Accrued interest receivable                                                      2,077,884             1,852,887
Federal Home Loan Bank stock                                                     6,429,300             6,223,500
Premises and equipment, net                                                      7,673,772             6,552,484
Goodwill, net                                                                      243,750               281,250
Real estate held for sale                                                          399,006               359,608
Other assets                                                                     2,399,161             4,304,228
                                                                               -----------           -----------
TOTAL                                                                        $ 292,304,483         $ 291,192,175
                                                                               ===========           ===========

LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES:
  Deposits                                                                   $ 151,894,842         $ 144,873,071
  Federal Home Loan Bank advances                                              107,320,613           115,609,029
  Advance payments by borrowers for
     taxes and insurance                                                           216,695               139,554
  Accrued interest payable                                                         990,428               917,415
  Note payable                                                                      80,000               160,000
  Other liabilities                                                              1,137,123             1,252,556
                                                                               -----------           -----------

                                     Total liabilities                         261,639,701           262,951,625
                                                                               -----------           -----------

STOCKHOLDERS' EQUITY:
  Common stock, $.01 par value,  10,000,000 shares authorized,
    2,645,000 shares issued, 1,961,880 and 2,046,580 shares
    outstanding at December 31, 2000 and June 30, 2000, respectively                26,450                26,450
  Additional paid-in capital                                                    25,917,233            25,945,850
  Unearned ESOP shares                                                          (1,163,800)           (1,269,600)
  Unearned MRP shares                                                             (184,207)             (220,104)
  Accumulated other comprehensive income (loss)                                 (1,274,511)           (4,401,668)
  Retained earnings                                                             14,046,524            14,110,667
                                                                               -----------           -----------

                                                                                37,367,689            34,191,595

Treasury stock, at cost, 683,120 and 598,420 shares at
  December 31, 2000, and June 30, 2000, respectively                            (6,702,907)           (5,951,045)
                                                                               -----------           -----------

                                     Total stockholders' equity                 30,664,782            28,240,550
                                                                               -----------           -----------

TOTAL                                                                        $ 292,304,483         $ 291,192,175
                                                                               ===========           ===========



  See accompanying notes to condensed consolidated financial statements.

                                     Page 3



HCB BANCSHARES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
THREE MONTHS AND SIX MONTHS ENDED DECEMBER 31, 2000 AND 1999 (UNAUDITED)
- --------------------------------------------------------------------------------



                                                            THREE MONTHS ENDED                 SIX MONTHS ENDED
                                                         DECEMBER 31, (UNAUDITED)          DECEMBER 31, (UNAUDITED)
                                                           2000          1999                 2000        1999
                                                           ----          ----                 ----        ----
                                                                                            
INTEREST INCOME:
  Interest and fees on loans                            $ 2,991,438    $ 2,595,819        $ 5,910,620   $ 5,130,573
  Investment securities:
     Taxable                                              1,648,001      1,851,388          3,325,174     3,777,198
     Nontaxable                                             382,180        375,901            764,660       715,109
  Other                                                     115,579         88,927            229,402       179,785
                                                        -----------    -----------        -----------   -----------

        Total interest income                             5,137,198      4,912,035         10,229,856     9,802,665

INTEREST EXPENSE:

  Deposits                                                2,007,773      1,576,060          3,887,410     3,197,111
  Federal Home Loan Bank advances                         1,702,763      1,649,318          3,446,408     3,151,796
  Note payable                                                1,500          2,500              4,000         7,000
                                                        -----------    -----------        -----------   -----------

        Total interest expense                            3,712,036      3,227,878          7,337,818     6,355,907

NET INTEREST INCOME                                       1,425,162      1,684,157          2,892,038     3,446,758
                                                        -----------    -----------        -----------   -----------

PROVISION FOR LOAN LOSSES                                    60,000             --            176,000            --
                                                        -----------    -----------        -----------   -----------

NET INTEREST INCOME AFTER PROVISION
   FOR LOAN LOSSES                                        1,365,162      1,684,157          2,716,038     3,446,758

NONINTEREST INCOME:
  Service charges on deposit accounts                       174,286        154,277            337,510       275,005
  Gain on sales of investment securities
    available for sale                                           --             --                 --            --
  Other                                                     156,843        103,073            317,128       216,506
                                                        -----------    -----------        -----------   -----------

        Net noninterest income                              331,129        257,350            654,638       491,511
                                                        -----------    -----------        -----------   -----------

NONINTEREST EXPENSE:
  Salaries and employee benefits                            963,092        985,194          1,943,869     1,941,210
  Net occupancy expense                                     256,664        217,975            488,684       438,268
  Communication, postage, printing and office supplies      107,980        112,090            194,425       203,318
  Advertising                                                76,115        109,361            132,965       173,556
  Data processing                                            63,078         82,103            142,761       164,575
  Professional fees                                         129,112        255,396            287,787       681,671
  Amortization of goodwill                                   18,750         18,750             37,500        37,500
  Other                                                     115,531         69,310            207,620       163,961
                                                        -----------    -----------        -----------   -----------

        Total noninterest expense                         1,730,322      1,850,179          3,435,611     3,804,059
                                                        -----------    -----------        -----------   -----------

INCOME (LOSS) BEFORE INCOME TAXES                           (34,031)        91,328            (64,935)      134,210

INCOME TAX PROVISION (BENEFIT)                             (134,000)        15,101           (241,000)       16,000
                                                        -----------    -----------        -----------   -----------

NET INCOME                                             $     99,969   $     76,227       $    176,065  $    118,210
                                                        -----------    -----------        -----------   -----------

                                                                                               (Continued)

                                     Page 4




HCB BANCSHARES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
THREE MONTHS AND SIX MONTHS ENDED DECEMBER 31, 2000 AND 1999 (UNAUDITED)
- --------------------------------------------------------------------------------


                                                           THREE MONTHS ENDED                 SIX MONTHS ENDED
                                                         DECEMBER 31, (UNAUDITED)         DECEMBER 31, (UNAUDITED)
                                                            2000          1999               2000          1999
                                                            ----          ----               ----          ----
                                                                                             
OTHER COMPREHENSIVE INCOME (LOSS),
  NET OF TAX:
  Unrealized holding gain (loss) on securities arising
    during period                                         2,203,105     (1,190,992)         3,127,157    (2,378,501)
  Reclassification adjustment for gains
    included in net income                                       --             --                 --            --
                                                        -----------    -----------        -----------   -----------

        Other comprehensive income (loss)                 2,203,105     (1,190,992)         3,127,157    (2,378,501)
                                                        -----------    -----------        -----------   -----------

COMPREHENSIVE INCOME (LOSS)                             $ 2,303,074    $(1,114,765)       $ 3,303,222   $(2,260,291)
                                                        ===========    ===========        ===========   ===========

WEIGHTED AVERAGE COMMON SHARES
    OUTSTANDING                                           1,863,269      1,953,898          1,890,871     2,057,797
                                                        ===========    ===========        ===========   ===========

EARNINGS PER SHARE:
  Basic                                                 $     0.05     $     0.04         $     0.09    $    0.06
                                                              ====           ====               ====         ====
  Diluted                                               $     0.05     $     0.04         $     0.09    $    0.06
                                                              ====           ====               ====         ====

DIVIDENDS PER SHARE                                     $     0.06     $     0.06         $     0.12    $    0.12
                                                              ====           ====               ====         ====

                                                                                                                (Concluded)



See accompanying notes to condensed consolidated financial statements.

                                     Page 5





HCB BANCSHARES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED DECEMBER 31, 2000 AND 1999 (UNAUDITED)
- --------------------------------------------------------------------------------



                                                                        SIX MONTHS ENDED DECEMBER 31,
                                                                     2000       (UNAUDITED)       1999
                                                                     ----                         ------
                                                                                         
OPERATING ACTIVITIES:
  Net income                                                     $   176,065                   $   118,210
  Adjustments to reconcile net income to net
    cash provided by operating activities:
    Depreciation                                                     345,443                       315,557
    Deferred income taxes                                           (310,000)                     (162,886)
    Amortization (accretion) of:
      Deferred loan origination fees                                 (38,272)                     (102,760)
      Goodwill                                                        37,500                        37,500
      Premiums and discounts on loans, net                            (2,280)                       (2,493)
      Premiums and discounts on investment securities, net            38,246                        71,819
  Stock compensation expense                                         113,080                       191,365
  Provision for loan losses                                          176,000                            --
  Originations of loans held for sale                             (4,703,934)                   (5,175,685)
  Proceeds from sales of loans                                     5,163,107                     6,460,303
  Change in accrued interest receivable                             (224,997)                      (69,751)
  Change in accrued interest payable                                  73,013                        97,170
  Change in other assets                                             130,253                       353,598
  Change in other liabilities                                       (115,433)                       (4,445)
                                                                  ----------                   -----------

            Net cash provided by operating activities                857,791                     2,127,502

INVESTING ACTIVITIES:
  Purchases of investment securities - available for sale                 --                    (3,302,892)
  Purchases of Federal Home Loan Bank stock                         (205,800)                     (560,700)
  Purchases of premises and equipment                             (1,466,731)                     (227,446)
  Proceeds from maturity of interest bearing deposits                 99,000                       619,000
  Loan originations, net of repayments                            (3,649,067)                   (9,657,351)
  Principal payments on investment securities                      7,450,104                     7,674,614
  Change in real estate held for sale                                (39,398)                      115,654
                                                                  ----------                   -----------

          Net cash provided (used) by investing activities         2,188,108                    (5,339,121)

                                                                                               (Continued)


                                     Page 6




HCB BANCSHARES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED DECEMBER 31, 2000 AND 1999 (UNAUDITED)
- --------------------------------------------------------------------------------


                                                                        SIX MONTHS ENDED DECEMBER 31,
                                                                                                     -
                                                                         2000     (UNAUDITED)     1999
                                                                         ----                     ----
                                                                                        
FINANCING ACTIVITIES:
  Net increase (decrease) in deposits                                   7,021,771             $ (6,497,050)
  Advances from Federal Home Loan Bank                                198,735,000              149,384,000
  Repayment of Federal Home Loan Bank advances                       (207,023,416)            (136,867,013)
  Net increase in advance payments by borrowers
    for taxes and insurance                                                77,141                   84,903
  Repayment of note payable                                               (80,000)                 (80,000)
  Common stock acquired for stock option benefit plan trust                    --                 (615,753)
  Purchase of treasury stock                                             (751,862)              (2,048,505)
  Dividends paid                                                         (240,208)                (281,889)
                                                                     ------------             ------------

             Net cash provided (used) by financing activities          (2,261,574)               3,078,693
                                                                     ------------             ------------

NET INCREASE (DECREASE) IN CASH AND
  CASH EQUIVALENTS                                                        784,325                 (132,926)

CASH AND CASH EQUIVALENTS:
  Beginning of period                                                   3,349,648                4,536,214
                                                                     ------------             ------------

  End of period                                                      $  4,133,973             $  4,403,288
                                                                     ============             ============



See accompanying notes to condensed consolidated financial statements.

                                     Page 7




HCB BANCSHARES, INC

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 1 - BASIS OF PRESENTATION AND CONSOLIDATION

     HCB Bancshares,  Inc.  ("Bancshares"),  incorporated  under the laws of the
state of  Oklahoma,  is a savings  bank  holding  company  that  owns  Heartland
Community  Bank  and  its  subsidiary  (the  "Bank").  Bancshares'  business  is
primarily that of owning the Bank, and  participating in the Bank's  activities.
The  accompanying   condensed  consolidated  financial  statements  include  the
accounts  of  Bancshares  and the Bank and are  collectively  referred to as the
Company.  All  significant  intercompany  balances  and  transactions  have been
eliminated in consolidation.

     The accompanying unaudited condensed consolidated financial statements were
prepared in accordance with instructions for Form 10-Q. Accordingly, they do not
include  all  of the  information  required  by  generally  accepted  accounting
principles. The unaudited statements reflect all adjustments,  which are, in the
opinion  of  management,  necessary  for  fair  presentation  of  the  financial
condition and results of operations of the Company.  The condensed  consolidated
statement of income and comprehensive  income for the three and six months ended
December  31, 2000 is not  necessarily  indicative  of the  results  that may be
expected  for the  Company's  fiscal year ending June 30,  2001.  The  unaudited
condensed  consolidated financial statements and notes thereto should be read in
conjunction with the audited consolidated financial statements and notes thereto
for the year ended June 30, 2000,  contained in the  Company's  Annual Report on
Form 10-K for the year ended June 30, 2000.

NOTE 2 - EARNINGS PER SHARE

     The weighted average number of common shares used to calculate earnings per
share for the periods ended December 31, 2000 and 1999 were as follows:



                                         Three months ended                Six months ended
                                            December 31,                     December 31,
                                           2000         1999                2000         1999
                                           ----         ----                ----         ----

                                                                          
  Basic weighted - average shares       1,863,269    1,953,898           1,890,871    2,057,797
  Effect of dilutive securities                 0            0                   0            0
                                        ---------    ---------           ---------    ---------
  Diluted weighted - average shares     1,863,269    1,953,898           1,890,871    2,057,797
                                        =========    =========           =========    =========


     The Company has issued stock options and MRP shares that have the potential
to be dilutive to its weighted average shares calculation, but are anti-dilutive
for these three and six-month periods.

NOTE 3 - STOCK PURCHASED FOR OPTION BENEFIT TRUST

     As of December  31,  2000,  the  Company  has  purchased a total of 208,844
shares of stock and placed them in its stock option plan trust. These shares are
included in treasury stock on the accompanying  condensed consolidated statement
of financial condition,  are available for sale, and are managed by the trustees
specifically  for funding stock option benefits  provided to key employees.  The
total number of stock option shares  granted as of December 31, 2000 was 296,372
at an average  exercise  price of $9.14 per share of which  217,495 were vested.
This compares to the total number of stock option shares  granted as of June 30,
2000,  of  312,980  at an  average  exercise  price of $9.14  per share of which
217,495 were vested.

NOTE 4 - COMMITMENTS AND CONTINGENCIES

     In the  ordinary  course of business,  the Company has various  outstanding
commitments   and  contingent   liabilities   that  are  not  reflected  in  the
accompanying  consolidated  financial statements.  In addition, the Company is a
defendant in certain claims and legal actions  arising in the ordinary course of
business.  In the opinion of management,  after consultation with legal counsel,
the  ultimate  disposition  of these  matters is not expected to have a material
adverse effect on the consolidated financial statements of the Company.

                                     Page 8



     In May,  1999, a  shareholder  filed a class action  complaint  against the
Company and several  current and former  officers  alleging that the  defendants
defrauded the  plaintiff and other  shareholder  class members  through  various
public  statements and reports thereby  artificially  inflating the price of the
Company's  common stock and causing the  plaintiff and other  shareholder  class
members to purchase the Company's common stock at inflated prices.

     The Company and its counsel have reviewed the complaint and are  contesting
the allegations vigorously.  Management is unable to determine the likelihood of
an unfavorable outcome of the suit or the amount of damages that the Company may
have to pay, if any. The Company  will incur costs  through the payment of legal
fees and the  related  costs of  litigation.  The  extent of these  costs is not
determinable at this time.

                                     Page 9


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

FORWARD-LOOKING STATEMENTS

     When used in this Form 10-Q,  the words or phrases  "will  likely  result,"
"are expected to," "will continue," "is anticipated,"  "estimate,"  "project" or
similar expressions are intended to identify "forward-looking statements" within
the  meaning of the  Private  Securities  Litigation  Reform  Act of 1995.  Such
statements are subject to risks and uncertainties  including changes in economic
conditions  in the  Company's  market  area,  changes in policies by  regulatory
agencies,  fluctuations  in interest  rates,  demand for loans in the  Company's
market  area,  and  competition  that  could  cause  actual  results  to  differ
materially  from  historical   earnings  and  those  presently   anticipated  or
projected.  The Company wishes to caution readers not to place undue reliance on
any such forward-looking  statements,  which speak only as of the date made. The
Company  wishes to advise readers that the factors listed above could affect the
Company's financial performance and could cause the Company's actual results for
future periods to differ  materially  from any opinions or statements  expressed
with respect to future periods in any current statements.

     The Company does not undertake,  and specifically disclaims any obligation,
to  publicly  release  the  result  of any  revisions  which  may be made to any
forward-looking  statements to reflect events or circumstances after the date of
such  statements or to reflect the occurrence of  anticipated  or  unanticipated
events.

GENERAL

     The Bank's  principal  business  consists of  attracting  deposits from the
general  public  and  investing  those  funds in loans  collateralized  by first
mortgages  on existing  owner-occupied  single-family  residences  in the Bank's
primary market area and loans collateralized by, to a lesser but growing extent,
commercial and multi-family real estate,  consumer loans and commercial business
loans.   The  Bank  also  maintains  a  substantial   investment   portfolio  of
mortgage-related   securities,   nontaxable  municipal   securities,   and  U.S.
government and agency securities.

     The Bank's net income is dependent  primarily  on its net interest  income,
which is the  difference  between  interest  income  earned on its loans and its
investment  portfolio,  and  interest  paid on  customers'  deposits  and  funds
borrowed.  The Bank's net income is also  affected  by the level of  noninterest
income,  such as service charges on customers'  deposit  accounts,  net gains or
losses on the sale of loans and  securities  and other fees.  In  addition,  the
level of noninterest expense,  which normally will primarily consist of employee
compensation  expenses,  occupancy  expense,  and other  expenses,  affects  net
income.

     The financial  condition  and results of  operations  of the Bank,  and the
thrift  and  banking  industries  as a  whole,  are  significantly  affected  by
prevailing economic conditions, competition and the monetary and fiscal policies
of governmental  agencies.  Demand for and supply of credit,  competition  among
lenders and the level of  interest  rates in the Bank's  market  area  influence
lending  activities.  The Bank's deposit flows and costs of funds are influenced
by  prevailing  market  rates of interest on competing  investments,  as well as
account  maturities and the levels of personal  income and savings in the Bank's
market area.

RATE/VOLUME ANALYSIS

     The following  table analyzes  dollar amounts of changes in interest income
and  interest  expense  for major  components  of  interest-earning  assets  and
interest-bearing  liabilities.  The  table  distinguishes  between  (i)  changes
attributable  to volume  (changes  in volume  multiplied  by the prior  period's
rate),  (ii) changes  attributable  to rate  (changes in rate  multiplied by the
prior  period's  volume)  and (iii)  changes  in  rate/volume  (changes  in rate
multiplied by changes in volume).


                                    Page 10




                                  Three-Months Ended December 31,                  Six-Months Ended December 31,
                                 ---------------------------------           ---------------------------------------
                                 2000        vs.       1999                         2000       vs.       1999
                                 ---------------------------------           ---------------------------------------
                                      Increase (Decrease) Due to                    Increase (Decrease) Due to
                                 ---------------------------------           ---------------------------------------
                                                    Rate/                                           Rate/
                                 Volume   Rate     Volume     Total            Volume     Rate     Volume     Total
                                 ------   ----     ------     -----            ------     ----     ------     -----
                                         (In thousands)                                    (In thousands)
                                 ---------------------------------           ---------------------------------------
                                                                                      
Interest income:
  Loans receivable               $  329   $    59   $    8   $   396         $  730     $    43    $     7    $  780
  Investment securities            (297)      115      (15)     (197)          (600)        223        (25)     (403)
  Other interest-earning
     assets                          13        11        2        26             17          30          3        50
                                 ------   -------   ------   -------         ------     -------    -------    ------
     Total interest-earning
        assets                       45       185       (5)      225            147         295        (15)      427
                                 ------   -------   ------   -------         ------     -------    -------    ------

Interest expense:
  Deposits                           86       328       18       432             90         584         16       690
  FHLB advances                     (44)      100       (3)       53             69         221          5       295
  Note payable                       (1)        1       (1)       (1)            (3)          0          0        (3)
                                 ------   -------   ------   -------         ------     -------    -------    ------
     Total interest-bearing
        liabilities                  41       429       14       484            156         805         21       982
                                 ------   -------   ------   -------         ------     -------    -------    ------
Change in net interest
  income                         $    4   $  (244)  $  (19)  $  (259)        $   (9)    $  (510)   $   (36)   $ (555)
                                 ======   =======   ======   =======         ======     =======    =======    ======



COMPARISON OF FINANCIAL CONDITION AT DECEMBER 31, 2000 AND JUNE 30, 2000

     The  Company had  consolidated  total  assets of $292.3  million and $291.2
million  at  December  31,  2000 and June 30,  2000,  respectively.  During  the
six-month period ended December 31, 2000 the Company  experienced an increase in
its consolidated  loan portfolio from $135.6 million at June 30, 2000, to $138.7
million  at  December  31,  2000.  During  this  same  period,  investments  and
mortgage-backed  securities  decreased  from $132.5  million at June 30, 2000 to
$130.3  million at December 31, 2000.  While total  investments  decreased  $2.2
million for the  six-month  period  ended  December  31,  2000,  there were $7.4
million in paydowns  offset with a $5.2 million  increase in the market value of
the securities.  The Company continues its strategy of replacing securities with
loans as opportunities present themselves.

     Deposits  have  increased  from  $144.9  million at June 30, 2000 to $151.9
million at December 31, 2000. The recent increase in deposits is attributed to a
new full service branch located in Bryant,  Arkansas, new certificate of deposit
special rate products, new checking account products and continued cross-selling
efforts.  Although the Bank's level of deposits has been  sufficient  to provide
for adequate liquidity, the deposit market remains competitive.  The outstanding
balances of FHLB  borrowings  decreased from $115.6 million at June 30, 2000, to
$107.3 million at December 31, 2000.

     Stockholders'  equity  amounted to $30.7 million at December 31, 2000,  and
$28.2  million at June 30, 2000.  The changes in equity were  primarily due to a
decrease in  accumulated  other  comprehensive  loss,  dividends  paid,  and the
purchase of treasury stock. At December 31, 2000, the Bank's regulatory  capital
exceeded all applicable regulatory capital requirements.


COMPARISON OF RESULTS OF OPERATIONS FOR THE THREE AND SIX-MONTHS  ENDED DECEMBER
31, 2000 AND 1999

     Net Income.  Net income for the three  months  ended  December 31, 2000 was
approximately  $100,000 compared to net income of approximately  $76,000 for the
three  months  ended  December  31,  1999.  Net income for the six months  ended
December  31,  2000  was  approximately  $176,000  compared  to  net  income  of
approximately $118,000 for the six months ended December 31, 1999.  Explanations
of primary changes to income and expense items follow.

     Interest  Income.  Interest  income for the three months ended December 31,
2000  increased  approximately  $225,000  compared  to the  three  months  ended
December 31, 1999.  Interest  income for the six months ended

                                    Page 11


December 31, 2000 increased  approximately  $427,000  compared to the six months
ended December 31, 1999. The increases in interest  income were due to increases
in both volume and rates on loans, and increases in rates on investments  offset
by lower balances of investment securities.

     Interest Expense.  Interest expense for the three months ended December 31,
2000  increased  approximately  $484,000  compared  to the  three  months  ended
December 31, 1999.  Interest  expense for the six months ended December 31, 2000
increased  approximately  $982,000 compared to the six months ended December 31,
1999. The increase was primarily due to rate increases in both FHLB advances and
deposits.

     As a result of the above changes,  net interest income for the three months
ended December 31, 2000 decreased  approximately  $259,000 compared to the three
months ended December 31, 1999, and net interest income for the six months ended
December 31, 2000 decreased  approximately  $555,000  compared to the six months
ended December 31, 1999.

     Provision  for Loan  Losses.  The Bank made  provisions  for loan losses of
$60,000 and  $176,000  for the three and six months  ended  December  31,  2000,
respectively.  This  provision  reflects  management's  most recent review as of
December 31, 2000.  The  allowance  for loan losses of $1.4 million  represented
0.95 percent of gross  outstanding loans at December 31, 2000, which compares to
0.85 percent at June 30, 2000.  Nonperforming loans as of December 31, 2000, and
June 30, 2000, as a percent of total loans, were 0.66% and 0.64% respectively.

     Management evaluates the carrying value of the loan portfolio  periodically
and the  allowance  is adjusted if  necessary.  While  management  uses the best
information  available to make evaluations,  future adjustments to the allowance
may be necessary if conditions differ substantially from the assumptions used in
making the  evaluations.  In particular,  management  recognizes that recent and
planned  changes in the  amounts and types of lending by the Bank will result in
further growth of the Bank's loan loss allowance and may justify further changes
in the Bank's loan loss  allowance  policy in the future.  In addition,  various
regulatory  agencies,   as  an  integral  part  of  their  examination  process,
periodically  review the Bank's  allowance  for loan losses.  Such  agencies may
require  the  Bank to  recognize  changes  to the  allowance  based  upon  their
judgments  and  the  information   available  to  them  at  the  time  of  their
examination.

     Noninterest  Income.  Noninterest income is comprised  primarily of service
charges on deposit accounts, and gains on the sales of loans. Noninterest income
for the three  months  ended  December  31,  2000,  was  approximately  $331,000
compared to approximately $257,000 for the three months ended December 31, 1999.
Noninterest income for the six months ended December 31, 2000, was approximately
$655,000  compared to  approximately  $492,000 for the six months ended December
31, 1999.  The increase for the three and six-month  periods is due primarily to
increases in fees earned on checking and savings accounts, and loan fees earned.

     In light of the  increasingly  competitive  markets for deposits and loans,
management  has  continued  the shifting of the Bank's  deposit  taking and loan
origination  activities  to  reflect,  among other  things,  the  importance  of
offering valued customer services that generate additional fee income, and it is
expected that management will continue this trend for the foreseeable future.

     Noninterest  Expense.  The major  components  of  noninterest  expense  are
salaries and employee  benefits paid to or on behalf of the Company's  employees
and directors,  occupancy expense for ownership and maintenance of the Company's
buildings,  furniture, and equipment, data processing expenses, advertising, and
professional  fees  paid  to  consultants,  attorneys,  and  accountants.  Total
noninterest  expense  for the three  months  ended  December  31, 2000 was $1.73
million  compared to $1.85 million for the three months ended December 31, 1999.
The  primary  difference  was a  large  decrease  in  professional  fees.  Total
noninterest expense for the six months ended December 31, 2000 was $3.44 million
compared to $3.80  million for the three  months ended  December  31, 1999.  The
decrease is primarily attributed to a decrease in professional fees.

     In light of the substantial  costs associated with the recent,  pending and
planned expansions of the Bank's activities, facilities and staff, including the
additional costs associated with adding staff,  building or renovating branches,
and introducing new deposit and loan products and services,  it is expected that
the Bank's noninterest expense levels may remain high relative to the historical
levels for the Bank, as well as the prevailing  levels for

                                    Page 12


institutions that are not undertaking such expansions,  for an indefinite period
of time,  as  management  implements  the Bank's  business  strategy.  Among the
activities  planned are continued  increased loan  originations  in the areas of
multi-family  residential,  commercial  real  estate,  commercial  business  and
consumer loans.

     Income  Taxes.  The  effective  income  tax rate for the Bank for the three
months ended  December  31, 2000 and 1999 was (393.8%) and 16.5%,  respectively.
The effective income tax rate for the Bank for the six months ended December 31,
2000 and 1999 was  (371.1%) and 11.9%,  respectively.  Each rate  includes  both
federal and Arkansas tax components. The variance in the effective rate from the
expected statutory rate is due primarily to tax exempt interest.

SOURCES OF CAPITAL AND LIQUIDITY

     The Company has no business other than that of the Bank and banking related
activities. Bancshares' primary sources of liquidity are cash, dividends paid by
the Bank,  and  earnings on  investments  and loans.  In  addition,  the Bank is
subject to  regulatory  limitations  with respect to the payment of dividends to
Bancshares.

     The Bank has historically  maintained  substantial  levels of capital.  The
assessment of capital  adequacy is dependent on several factors  including asset
quality,  earnings  trends,  liquidity and economic  conditions.  Maintenance of
adequate  capital levels is integral to provide  stability to the Bank. The Bank
needs to maintain  substantial  levels of regulatory  capital to give it maximum
flexibility in the changing regulatory  environment and to respond to changes in
the market and economic conditions.

     The Bank's primary sources of funds are savings  deposits,  borrowed funds,
proceeds  from  principal  and  interest  payments on loans and  mortgage-backed
securities,  interest  payments and  maturities  of investment  securities,  and
earnings.  While  scheduled  principal  repayments on loans and  mortgage-backed
securities  and  interest  payments on  investment  securities  are a relatively
predictable  source  of  funds,  deposit  flows  and  loan  and  mortgage-backed
prepayments  are  greatly   influenced  by  general  interest  rates,   economic
conditions, competition, and other factors.

     The Company has also  designated  all of its  securities  as available  for
sale.  At December  31,  2000,  and June 30,  2000,  the Company had  designated
securities with a fair value of approximately $130.3 million and $132.5 million,
as available for sale, respectively. In addition to internal sources of funding,
the Bank as a member of the FHLB has  substantial  borrowing  authority with the
FHLB.  The  Bank's  use of a  particular  source  of  funds  is  based  on need,
comparative total costs, and availability.

     At December 31, 2000, the Bank had $5.3 million in commitments to originate
loans (including  unfunded  portions of construction  loans),  and approximately
$726,000  in unused  lines of  credit.  At the same  date,  the total  amount of
certificates  of deposit which were  scheduled to mature in one year or less was
$91.3 million. Management anticipates that the Bank will have adequate resources
to meet its current  commitments  through  internal  funding  sources  described
above.

     For the six months  ended  December  31,  2000,  total  deposits  increased
approximately  $7.0  million,  or 9.7  percent  annualized.  Approximately  $1.6
million of the increase was in  certificates  of deposits and the remaining $5.4
million due to an increase in transaction accounts. Management has initiated new
certificate of deposit special rate products,  and new  competitive  transaction
account  plans to help retain  existing  customers  and  attract new  customers.
Management  will  continue to monitor  the  progress  of the new  products,  and
develop new products and services.

     Management is not aware of any current  recommendations  by its  regulatory
authorities,  legislation, competition, trends in interest rate sensitivity, new
accounting guidance or other material events and uncertainties that would have a
material effect on the Bank's ability to meet its liquidity demands.

IMPACT OF INFLATION AND CHANGING PRICES

     The financial  statements and related  financial data presented herein have
been prepared in  accordance  with  instructions  to Form 10-Q which require the
measurement of financial  position and operating  results in terms of historical
dollars,  without considering changes in relative purchasing power over time due
to inflation.

                                    Page 13


         Unlike most  industrial  companies,  virtually all of the Bank's assets
and liabilities are monetary in nature.  As a result,  changes in interest rates
generally  have  a  more  significant   impact  on  a  financial   institution's
performance than do changes in the rate of inflation.

Item 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         For a  discussion  of the  Company's  asset  and  liability  management
policies as well as the  potential  impact of  interest  rate  changes  upon the
market value of the Bank's portfolio equity,  see "MARKET RISK" in the Company's
Annual  Report on Form 10-K for the year ended June 30, 2000.  There has been no
material  change in the Company's  asset and liability  position,  or the market
value of the Bank's portfolio equity since June 30, 2000.

PART II.  OTHER INFORMATION
          -----------------

Item 1.  Legal Proceedings

         In the ordinary course of business, the Company has various outstanding
commitments   and  contingent   liabilities   that  are  not  reflected  in  the
accompanying  consolidated  financial statements.  In addition, the Company is a
defendant in certain claims and legal actions  arising in the ordinary course of
business.  In the opinion of management,  after consultation with legal counsel,
the  ultimate  disposition  of these  matters is not expected to have a material
adverse effect on the consolidated financial statements of the Company.

         In May, 1999, a shareholder  filed a class action complaint against the
Company and several  current and former  officers  alleging that the  defendants
defrauded the  plaintiff and other  shareholder  class members  through  various
public  statements and reports thereby  artificially  inflating the price of the
Company's  common stock and causing the  plaintiff and other  shareholder  class
members to purchase the Company's common stock at inflated prices.

         The  Company  and its  counsel  have  reviewed  the  complaint  and are
contesting  the  allegations  vigorously.  Management is unable to determine the
likelihood of an  unfavorable  outcome of the suit or the amount of damages that
the Company may have to pay, if any.  The Company  will incur costs  through the
payment of legal fees and the related costs of  litigation.  The extent of these
costs is not determinable at this time.

Item 2.  Changes in Securities

         None

Item 3.  Defaults upon Senior Securities

         None

Item 4.  Submission of Matters to a Vote of Security Holders

         The Company's  Annual Meeting of Stockholders  was held on November 16,
2000.  1,878,285  shares of the Company's  common stock were  represented at the
Annual Meeting in person or by proxy.

         Stockholders  voted  in  favor  of the  election  of two  nominees  for
director. The voting results for each nominee were as follows:


                                           Votes in Favor
                Nominee                      of Election          Votes Withheld


           Carl E. Parker, Jr.                1,791,335              86,950
            Ned Ray Purtle                    1,825,735              52,550


         There were 31,433 broker nonvotes on the matter.


Item 5.  Other Information

         None

Item 6.  Exhibits and Reports on Form 8-K

         Exhibits:

         3.2       Bylaws of HCB Bancshares, Inc., as amended.

         10.6(a)   Change-in-Control Protective Agreement between Heartland
                   Community Bank and Scott A. Swain +

         10.6(b)   Change-in-Control Protective Agreement between HCB
                   Bancshares, Inc. and Scott A. Swain +


                  +  Management contract or compensatory plan or arrangement.

                                    Page 14


         Reports on Form 8-K:

          None

                                    Page 15




                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                            HCB BANCSHARES, INC.
                                            Registrant



Date:    February 9, 2001                   By: /s/  Cameron D. McKeel
                                                ----------------------
                                                Cameron D. McKeel
                                                President and Chief
                                                Executive Officer
                                                (Duly Authorized Representative)




Date:  February 9, 2001                     By: /s/  Scott A. Swain
                                                --------------------
                                                Scott A. Swain
                                                Senior Vice President and
                                                Chief Financial Officer
                                                (Principal Financial Officer)

                                    Page 16