FORM 10-Q


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


Mark One
[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

         For the quarterly period ended March 31, 2001.

                                       OR

[   ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934


                         Commission File Number: 0-22423

                              HCB BANCSHARES, INC.
             (Exact name of registrant as specified in its charter)

              OKLAHOMA                                            62-1670792
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)

237 Jackson Street, Camden, Arkansas                                71701
(Address of principal executive offices)                         (Zip Code)

       Registrant's telephone number, including area code: (870) 836-6841

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past ninety days:
                  Yes [X ] No [  ]

Indicate the number of shares outstanding of each of the issuer's classes of
common stock as of the latest practicable date: 2,158,989 shares of common stock
outstanding as of April 30, 2001.


                                     Page 1






CONTENTS



PART I.  FINANCIAL INFORMATION
         ---------------------

         Item 1.   Condensed Consolidated Financial Statements

                   Condensed Consolidated Statements of Financial Condition at
                      March 31, 2001 (unaudited) and June 30, 2000

                   Condensed Consolidated Statements of Income and Comprehensive
                      Income for the Three Months and Nine Months Ended March
                      31, 2001 and 2000 (unaudited)

                   Condensed Consolidated Statements of Cash Flows for the Nine
                      Months Ended March 31, 2001 and 2000 (unaudited)

                   Notes to Condensed Consolidated Financial Statements
                      (unaudited)

         Item 2.   Management's Discussion and Analysis of Financial Condition
                      and Results of Operations

         Item 3.   Quantitative and Qualitative Disclosures about Market Risk


PART II.  OTHER INFORMATION
          -----------------

         Item 1.   Legal Proceedings
         Item 2.   Changes in Securities
         Item 3.   Defaults upon Senior Securities
         Item 4.   Submission of Matters to a Vote of Security Holders
         Item 5.   Other Information
         Item 6.   Exhibits and Reports on Form 8-K


SIGNATURES










                                      Page 2





HCB BANCSHARES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
MARCH 31, 2001 (UNAUDITED) and JUNE 30, 2000


- -------------------------------------------------------------------------------------------------------------------

                                                                              MARCH 31,
                                                                                2001                   JUNE 30,
ASSETS                                                                       (UNAUDITED)                2000
                                                                             -------------            ----------
                                                                                          
Cash and due from banks                                                    $     3,928,570      $      3,211,802
Interest-bearing deposits with banks                                             4,889,127               137,846
                                                                               -----------           -----------

  Cash and cash equivalents                                                      8,817,697             3,349,648
Other interest bearing deposits with banks                                              --                99,000
Investment securities available for sale, at fair value                        130,084,608           132,543,065
Loans receivable, net of allowance                                             132,725,077           135,626,505
Accrued interest receivable                                                      2,040,278             1,852,887
Federal Home Loan Bank stock                                                     6,518,200             6,223,500
Premises and equipment, net                                                      7,626,852             6,552,484
Goodwill, net                                                                      225,000               281,250
Real estate held for sale                                                          414,087               359,608
Other assets                                                                     1,641,919             4,304,228
                                                                               -----------           -----------
TOTAL                                                                        $ 290,093,718         $ 291,192,175
                                                                               ===========           ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES:
  Deposits                                                                   $ 158,643,530         $ 144,873,071
  Federal Home Loan Bank advances                                               96,667,377           115,609,029
  Advance payments by borrowers for
     taxes and insurance                                                           273,992               139,554
  Accrued interest payable                                                         999,084               917,415
  Note payable                                                                      80,000               160,000
  Other liabilities                                                              1,107,065             1,252,556
                                                                               -----------           -----------

                                     Total liabilities                         257,771,048           262,951,625
                                                                               -----------           -----------

STOCKHOLDERS' EQUITY:
  Common stock, $.01 par value, 10,000,000 shares authorized, 2,645,000 shares
    issued, 1,950,145 and 2,046,580 shares
    outstanding at March 31, 2001 and June 30, 2000, respectively                   26,450                26,450
  Additional paid-in capital                                                    25,909,640            25,945,850
  Unearned ESOP shares                                                          (1,110,900)           (1,269,600)
  Unearned MRP shares                                                             (167,788)             (220,104)
  Accumulated other comprehensive income (loss)                                    432,544            (4,401,668)
  Retained earnings                                                             14,035,765            14,110,667
                                                                               -----------           -----------

                                                                                39,125,711            34,191,595

Treasury stock, at cost, 694,855 and 598,420 shares at
 March 31, 2001, and June 30, 2000, respectively                                (6,803,041)           (5,951,045)
                                                                               -----------           -----------

                                     Total stockholders' equity                 32,322,670            28,240,550
                                                                               -----------           -----------

TOTAL                                                                        $ 290,093,718         $ 291,192,175
                                                                               ===========           ===========



  See accompanying notes to condensed consolidated financial statements.

                                     Page 3



HCB BANCSHARES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
THREE MONTHS AND NINE MONTHS ENDED MARCH 31, 2001 AND 2000 (UNAUDITED)


- -------------------------------------------------------------------------------------------------------------------

                                                        THREE MONTHS ENDED                   NINE MONTHS ENDED
                                                               MARCH 31,                         MARCH 31,
                                                           2001          2000                 2001        2000
                                                           ----          ----                 ----        ----
                                                       (UNAUDITED)    (UNAUDITED)        (UNAUDITED)   (UNAUDITED)
                                                                                            
INTEREST INCOME:
  Interest and fees on loans                            $ 2,875,621    $ 2,638,727        $ 8,786,240   $ 7,769,299
  Investment securities:
     Taxable                                              1,596,357      1,831,359          4,921,531     5,608,558
     Nontaxable                                             382,595        382,364          1,147,255     1,097,473
  Other                                                     135,481        101,087            364,884       280,872
                                                        -----------   ------------        -----------   -----------

        Total interest income                             4,990,054      4,953,537         15,219,910    14,756,202

INTEREST EXPENSE:

  Deposits                                                1,975,819      1,624,821          5,863,230     4,821,932
  Federal Home Loan Bank advances                         1,541,681      1,697,568          4,988,088     4,849,364
  Note payable                                                1,500          3,000              5,500        10,000
                                                        -----------   ------------        -----------   -----------

        Total interest expense                            3,519,000      3,325,389         10,856,818     9,681,296

NET INTEREST INCOME                                       1,471,054      1,628,148          4,363,092     5,074,906
                                                        -----------   ------------        -----------   -----------

PROVISION FOR LOAN LOSSES                                    60,000             --            236,000            --
                                                        -----------   ------------        -----------   -----------

NET INTEREST INCOME AFTER PROVISION
   FOR LOAN LOSSES                                        1,411,054      1,628,148          4,127,092     5,074,906

NONINTEREST INCOME:
  Service charges on deposit accounts                       172,477        121,957            509,986       396,961
  Other                                                      91,580        117,806            408,709       334,313
                                                        -----------   ------------        -----------   -----------

        Net noninterest income                              264,057        239,763            918,695       731,274
                                                        -----------   ------------        -----------   -----------

NONINTEREST EXPENSE:
  Salaries and employee benefits                            976,443        984,695          2,920,313     2,925,905
  Net occupancy expense                                     271,649        226,139            760,333       664,408
  Communication, postage, printing and office supplies      115,225         94,247            309,650       297,564
  Advertising                                                39,995         53,551            172,960       227,107
  Data processing                                            84,931         84,537            227,692       249,113
  Professional fees                                         123,570        194,182            411,357       875,853
  Amortization of goodwill                                   18,750         18,750             56,250        56,250
  Other                                                      62,225        128,216            269,843       292,176
                                                        -----------   ------------        -----------   -----------

        Total noninterest expense                         1,692,788      1,784,317          5,128,398     5,588,376
                                                        -----------   ------------        -----------   -----------

INCOME (LOSS) BEFORE INCOME TAXES                           (17,677)        83,594            (82,611)      217,804

INCOME TAX BENEFIT                                         (124,000)      (152,500)          (365,000)     (136,500)
                                                        -----------   ------------        -----------   -----------

NET INCOME                                             $    106,323   $    236,094       $    282,389  $    354,304
                                                        -----------   ------------        -----------   -----------

                                                                (Continued)


                                     Page 4





HCB BANCSHARES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
THREE MONTHS AND NINE MONTHS ENDED MARCH 31, 2001 AND 2000 (UNAUDITED)


- -------------------------------------------------------------------------------------------------------------------

                                                            THREE MONTHS ENDED              NINE MONTHS ENDED
                                                                 MARCH 31,                       MARCH 31,
                                                            2001          2000               2001          2000
                                                            ----          ----               ----          ----
                                                        (UNAUDITED)    (UNAUDITED)       (UNAUDITED)
                                                                                             
OTHER COMPREHENSIVE INCOME (LOSS),
(unaudited)
  NET OF TAX:
  Unrealized holding gain (loss) on securities arising
    during period                                         1,707,055        114,185          4,834,212    (2,264,316)
  Reclassification adjustment for gains
    included in net income                                       --             --                 --            --
                                                          ---------        -------          ---------    ----------


        Other comprehensive income (loss)                 1,707,055        114,185          4,834,212    (2,264,316)
                                                          ---------        -------          ---------    ----------

COMPREHENSIVE INCOME (LOSS)                             $ 1,813,378     $  350,279        $ 5,116,601   $(1,910,012)
                                                          =========        =======          =========     =========

WEIGHTED AVERAGE COMMON SHARES
    OUTSTANDING                                           1,840,580      1,918,618          1,874,391     2,011,760
                                                          =========      =========          =========     =========

EARNINGS PER SHARE:
  Basic                                                 $     0.06      $    0.12         $     0.15    $    0.18
                                                              ====           ====               ====         ====
  Diluted                                               $     0.06      $    0.12         $     0.15    $    0.18
                                                              ====           ====               ====         ====

DIVIDENDS PER SHARE                                     $     0.06      $    0.06         $     0.18    $    0.18
                                                              ====           ====               ====         ====

                                                                                                        (Concluded)



See accompanying notes to condensed consolidated financial statements.

                                     Page 5



HCB BANCSHARES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED MARCH 31, 2001 AND 2000 (UNAUDITED)


- -------------------------------------------------------------------------------------------------------------------
                                                                        NINE MONTHS ENDED MARCH 31,
                                                                     2001                         2000
                                                                     ----                         ------
                                                                  (UNAUDITED)                   (UNAUDITED)
                                                                                         
OPERATING ACTIVITIES:
  Net income                                                     $   282,389                   $   354,306
  Adjustments to reconcile net income to net
    cash provided by operating activities:
    Depreciation                                                     537,269                       482,849
    Deferred income taxes                                           (365,000)                     (136,500)
    Amortization (accretion) of:
      Deferred loan origination fees                                 (79,057)                     (135,656)
      Goodwill                                                        56,250                        56,250
      Premiums and discounts on loans, net                            (3,384)                       (3,465)
      Premiums and discounts on investment securities, net            56,814                        88,637
  Stock compensation expense                                         174,806                       273,427
  Provision for loan losses                                          236,000                            --
  Originations of loans held for sale                             (7,661,482)                   (7,430,403)
  Proceeds from sales of loans                                     7,387,007                     8,016,770
  Change in accrued interest receivable                             (187,391)                       30,429
  Change in accrued interest payable                                  81,669                       102,901
  Change in other assets                                            (196,562)                      330,898
  Change in other liabilities                                       (145,491)                      102,147
                                                                 ------------                  -----------

            Net cash provided by operating activities                173,837                     2,132,590

INVESTING ACTIVITIES:
  Purchases of investment securities - available for sale                 --                    (3,302,892)
  Purchases of Federal Home Loan Bank stock                         (294,700)                     (651,400)
  Purchases of premises and equipment                             (1,611,637)                     (333,973)
  Proceeds from maturity of interest bearing deposits                 99,000                       619,000
  Loan originations, net of repayments                             3,022,344                   (12,434,604)
  Principal payments on investment securities                     10,459,726                    10,775,883
  Change in real estate held for sale                                (54,479)                           --
                                                                 ------------                  -----------

          Net cash provided (used) by investing activities        11,620,254                    (5,327,986)

                                                                                               (Continued)



                                     Page 6





HCB BANCSHARES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED MARCH 31, 2001 AND 2000 (UNAUDITED)


- -------------------------------------------------------------------------------------------------------------------

                                                                        NINE MONTHS ENDED MARCH 31,
                                                                        2001                     2000
                                                                        ----                     ----
                                                                      (UNAUDITED)              (UNAUDITED)
                                                                                        
FINANCING ACTIVITIES:
  Net increase (decrease) in deposits                               $  13,770,459            $  (4,356,250)
  Advances from Federal Home Loan Bank                                213,740,000              211,499,000
  Repayment of Federal Home Loan Bank advances                       (232,681,652)            (201,545,932)
  Net increase in advance payments by borrowers
    for taxes and insurance                                               134,438                  317,534
  Repayment of note payable                                               (80,000)                 (80,000)
  Common stock acquired for stock option benefit plan trust                    --                 (615,753)
  Purchase of treasury stock                                             (851,996)              (2,048,505)
  Dividends paid                                                         (357,291)                (417,579)
                                                                     ------------             ------------

             Net cash provided (used) by financing activities          (6,326,042)               2,752,515
                                                                     ------------             ------------

NET INCREASE (DECREASE) IN CASH AND
  CASH EQUIVALENTS                                                      5,468,049                 (442,881)

CASH AND CASH EQUIVALENTS:
  Beginning of period                                                   3,349,648                4,536,214
                                                                     ------------             ------------

  End of period                                                     $   8,817,697            $   4,093,333
                                                                     ============             ============



See accompanying notes to condensed consolidated financial statements.

                                     Page 7




HCB BANCSHARES, INC

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 1 - BASIS OF PRESENTATION AND CONSOLIDATION

     HCB Bancshares,  Inc.  ("Bancshares"),  incorporated  under the laws of the
state of  Oklahoma,  is a savings  bank  holding  company  that  owns  Heartland
Community  Bank  and  its  subsidiary  (the  "Bank").  Bancshares'  business  is
primarily that of owning the Bank, and  participating in the Bank's  activities.
The  accompanying   condensed  consolidated  financial  statements  include  the
accounts  of  Bancshares  and the Bank and are  collectively  referred to as the
Company.  All  significant  intercompany  balances  and  transactions  have been
eliminated in consolidation.

     The accompanying unaudited condensed consolidated financial statements were
prepared in accordance with instructions for Form 10-Q. Accordingly, they do not
include  all  of the  information  required  by  generally  accepted  accounting
principles. The unaudited statements reflect all adjustments,  which are, in the
opinion  of  management,  necessary  for  fair  presentation  of  the  financial
condition and results of operations of the Company.  The condensed  consolidated
statement of income and comprehensive income for the three and nine months ended
March 31, 2001 is not necessarily indicative of the results that may be expected
for the  Company's  fiscal year ending June 30, 2001.  The  unaudited  condensed
consolidated   financial   statements  and  notes  thereto  should  be  read  in
conjunction with the audited consolidated financial statements and notes thereto
for the year ended June 30, 2000,  contained in the  Company's  Annual Report on
Form 10-K for the year ended June 30, 2000.

NOTE 2 - EARNINGS PER SHARE

     The weighted average number of common shares used to calculate earnings per
share for the periods ended March 31, 2001 and 2000 were as follows:


                                         THREE MONTHS ENDED                NINE MONTHS ENDED
                                               MARCH 31,                         MARCH 31,
                                           2001         2000                2001         2000
                                           ----         ----                ----         ----

                                                                          
  Basic weighted - average shares       1,840,580    1,918,618           1,874,391    2,011,760
  Effect of dilutive securities                 0            0                   0            0
                                        ---------    ---------           ---------    ---------
  Diluted weighted - average shares     1,840,580    1,918,618           1,874,391    2,011,760
                                        =========    =========           =========    =========

     The Company has issued stock options and MRP shares that have the potential
to be dilutive to its weighted average shares calculation, but are anti-dilutive
for these three and nine-month periods.

NOTE 3 - STOCK PURCHASED FOR OPTION BENEFIT TRUST

     As of March 31, 2001,  the Company has purchased a total of 208,844  shares
of stock and  placed  them in its stock  option  plan  trust.  These  shares are
included in treasury stock on the accompanying  condensed consolidated statement
of financial condition,  are available for sale, and are managed by the trustees
specifically  for funding stock option benefits  provided to key employees.  The
total number of stock option shares  granted as of March 31, 2001 was 295,102 at
an average exercise price of $9.14 per share of which 217,495 were vested.  This
compares to the total number of stock option shares granted as of June 30, 2000,
of 312,980 at an average exercise price of $9.14 per share of which 217,495 were
vested.

NOTE 4 - COMMITMENTS AND CONTINGENCIES

     In the  ordinary  course of business,  the Company has various  outstanding
commitments   and  contingent   liabilities   that  are  not  reflected  in  the
accompanying  consolidated  financial statements.  In addition, the Company is a
defendant in certain claims and legal actions  arising in the ordinary course of
business.  In the opinion of management,  after consultation with legal counsel,
the  ultimate  disposition  of these  matters is not expected to have a material
adverse effect on the consolidated financial statements of the Company.


                                     Page 8




     In May, 1999, a shareholder filed a putative class action complaint against
the Company and several current and former officers alleging that the defendants
defrauded the  plaintiff and other  shareholder  class members  through  various
public  statements  and reports  that had the  supposed  effect of  artificially
inflating  the price the  plaintiff  and other  putative  class  members paid to
purchase the Company's common stock.

     The Company and the other  defendants  moved to dismiss the complaint.  The
federal  district  court  granted  the  motion on March 30,  2001,  but  allowed
plaintiffs  30 days from the date of the order to file an amended  class  action
complaint. As of May 14, 2001, plaintiffs had not filed an amended complaint.


                                     Page 9




ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

FORWARD-LOOKING STATEMENTS

     When used in this Form 10-Q,  the words or phrases  "will  likely  result,"
"are expected to," "will continue," "is anticipated,"  "estimate,"  "project" or
similar expressions are intended to identify "forward-looking statements" within
the  meaning of the  Private  Securities  Litigation  Reform  Act of 1995.  Such
statements are subject to risks and uncertainties  including changes in economic
conditions  in the  Company's  market  area,  changes in policies by  regulatory
agencies,  fluctuations  in interest  rates,  demand for loans in the  Company's
market  area,  and  competition  that  could  cause  actual  results  to  differ
materially  from  historical   earnings  and  those  presently   anticipated  or
projected.  The Company wishes to caution readers not to place undue reliance on
any such forward-looking  statements,  which speak only as of the date made. The
Company  wishes to advise readers that the factors listed above could affect the
Company's financial performance and could cause the Company's actual results for
future periods to differ  materially  from any opinions or statements  expressed
with respect to future periods in any current statements.

     The Company does not undertake,  and specifically disclaims any obligation,
to  publicly  release  the  result  of any  revisions  which  may be made to any
forward-looking  statements to reflect events or circumstances after the date of
such  statements or to reflect the occurrence of  anticipated  or  unanticipated
events.

GENERAL

     The Bank's  principal  business  consists of  attracting  deposits from the
general  public  and  investing  those  funds in loans  collateralized  by first
mortgages  on existing  owner-occupied  single-family  residences  in the Bank's
primary market area and loans collateralized by, to a lesser but growing extent,
commercial and multi-family real estate,  consumer loans and commercial business
loans.   The  Bank  also  maintains  a  substantial   investment   portfolio  of
mortgage-related   securities,   nontaxable  municipal   securities,   and  U.S.
government and agency securities.

     The Bank's net income is dependent  primarily  on its net interest  income,
which is the  difference  between  interest  income  earned on its loans and its
investment  portfolio,  and  interest  paid on  customers'  deposits  and  funds
borrowed.  The Bank's net income is also  affected  by the level of  noninterest
income,  such as service charges on customers'  deposit  accounts,  net gains or
losses on the sale of loans and  securities  and other fees.  In  addition,  the
level of noninterest expense,  which normally will primarily consist of employee
compensation  expenses,  occupancy  expense,  and other  expenses,  affects  net
income.

     The financial  condition  and results of  operations  of the Bank,  and the
thrift  and  banking  industries  as a  whole,  are  significantly  affected  by
prevailing economic conditions, competition and the monetary and fiscal policies
of governmental  agencies.  Demand for and supply of credit,  competition  among
lenders and the level of  interest  rates in the Bank's  market  area  influence
lending  activities.  The Bank's deposit flows and costs of funds are influenced
by  prevailing  market  rates of interest on competing  investments,  as well as
account  maturities and the levels of personal  income and savings in the Bank's
market area.

RATE/VOLUME ANALYSIS

     The following  table analyzes  dollar amounts of changes in interest income
and  interest  expense  for major  components  of  interest-earning  assets  and
interest-bearing  liabilities.  The  table  distinguishes  between  (i)  changes
attributable  to volume  (changes  in volume  multiplied  by the prior  period's
rate),  (ii) changes  attributable  to rate  (changes in rate  multiplied by the
prior  period's  volume)  and (iii)  changes  in  rate/volume  (changes  in rate
multiplied by changes in volume).


                                    Page 10



                                   Three-Months Ended March 31,                    Nine-Months Ended March 31,
                                 --------------------------------            --------------------------------------
                                    2001      vs.       2000                         2001       vs.       2000
                                 --------------------------------            --------------------------------------
                                   Increase (Decrease) Due to                     Increase (Decrease) Due to
                                 --------------------------------            --------------------------------------
                                                    Rate/                                           Rate/
                                 Volume   Rate     Volume   Total            Volume       Rate     Volume     Total
                                 ------   ----     ------   -----            ------       ----     ------     -----
                                       (In thousands)                                    (In thousands)
                                 --------------------------------            --------------------------------------
                                                                                    
Interest income:
  Loans receivable              $  279   $  (38)   $  (4)  $  237            $  992    $    22     $   3    $ 1,017
  Investment securities           (124)    (118)       7     (235)             (557)       (84)        4       (637)
  Other interest-earning
     assets                          7       26        2       35                63         18         3         84
                                ---------------------------------            --------------------------------------
     Total interest-earning
        assets                     162     (130)       5       37               498        (44)       10        464
                                ---------------------------------            --------------------------------------

Interest expense:
  Deposits                         108      228       15      351               256        745        40      1,041
  FHLB advances                    (61)     (98)       3     (156)              (98)       242        (5)       139
  Note payable                      (1)       0        0       (1)               (4)         0         0         (4)
                                ------   ------    -----   ------            ------    -------     -----    -------

     Total interest-bearing
        liabilities                 46      130       18      194               154        987        35      1,176
                                ------   ------    -----   ------            ------    -------     -----    -------
Change in net interest
  income                         $ 116   $ (260)   $ (13)  $ (157)           $  344    $(1,031)    $ (25)   $  (712)
                                ======   ======    =====   ======            ======    =======     =====    =======



COMPARISON OF FINANCIAL CONDITION AT MARCH 31, 2001 AND JUNE 30, 2000

     The  Company had  consolidated  total  assets of $290.1  million and $291.2
million at March 31, 2001 and June 30, 2000, respectively. During the nine-month
period  ended  March  31,  2001  the  Company  experienced  a  decrease  in  its
consolidated  loan  portfolio  from $135.6  million at June 30, 2000,  to $132.7
million  at  March  31,  2001.   During  this  same  period,   investments   and
mortgage-backed  securities  decreased  from $132.5  million at June 30, 2000 to
$130.1 million at March 31, 2001. While total investments decreased $2.4 million
for the  nine-month  period  ended March 31, 2001,  there were $10.4  million in
paydowns  offset  with an $8.0  million  increase  in the  market  value  of the
securities.

     The decrease in the  consolidated  loan portfolio is a recent event. In the
three months ended March 31, 2001,  consolidated  loans decreased $5.96 million,
primarily due to payoffs of large commercial real estate loans.  Competition for
these large loans remains strong,  however,  the Company remains competitive and
further significant reductions are not expected.

     Deposits  have  increased  from  $144.9  million at June 30, 2000 to $158.6
million at March 31, 2001. Some of the recent increase in deposits is attributed
to a new full  service  branch  located  in  Bryant,  Arkansas,  as well as, new
certificate of deposit special rate products,  new checking account products and
continued cross-selling efforts.  Although the Bank's level of deposits has been
sufficient  to provide  for  adequate  liquidity,  the  deposit  market  remains
competitive.  The outstanding  balances of FHLB borrowings decreased from $115.6
million at June 30, 2000,  to $96.7  million at March 31, 2001,  reflecting  the
increase in deposits and decrease in loans and investments.

     Stockholders' equity amounted to $32.3 million at March 31, 2001, and $28.2
million  at June 30,  2000.  The  changes  in equity  were  primarily  due to an
increase in accumulated other comprehensive income net of dividends paid and the
purchase of treasury  stock.  At March 31, 2001, the Bank's  regulatory  capital
exceeded all applicable regulatory capital requirements.


COMPARISON OF RESULTS OF OPERATIONS  FOR THE THREE AND  NINE-MONTHS  ENDED MARCH
31, 2001 AND 2000

     Net  Income.  Net  income for the three  months  ended  March 31,  2001 was
approximately  $106,000 compared to net income of approximately $236,000 for the
three months  ended March 31,  2000.  Net income for the nine months

                                    Page 11



ended  March 31,  2001 was  approximately  $282,000  compared  to net  income of
approximately $354,000 for the nine months ended March 31, 2000. Explanations of
primary changes to income and expense items follow.

     Interest Income.  Interest income for the three months ended March 31, 2001
increased  approximately  $37,000  compared to the three  months ended March 31,
2000.  Interest  income  for the nine  months  ended  March 31,  2001  increased
approximately  $464,000  compared to the nine months ended March 31,  2000.  The
increases in interest income were primarily due to increases in volumes of loans
and offset by lower rates and volumes of investment securities.

     Interest  Expense.  Interest  expense for the three  months ended March 31,
2001 increased  approximately  $194,000 compared to the three months ended March
31, 2000.  Interest  expense for the nine months ended March 31, 2001  increased
approximately  $1,176,000  compared to the nine months ended March 31, 2000. The
increase  for the  three  months  ended  March  31,  2001 was  primarily  due to
increases in both rate and volume of deposits,  offset by decreases in both rate
and volume of FHLB  advances.  The  increase for the nine months ended March 31,
2001 was  primarily  due to  increases  in  deposit  rates and  volumes,  and an
increase  in FHLB  rates.  The  increase  in deposit  rates over the two periods
exhibit  the  increase  in market  rates over the same  period.  More  recently,
however, these rates have decreased significantly and as a result, the Company's
cost of deposits has  decreased  from 5.38% for the three months ended  December
31, 2000, to 5.21% for the three months ended March 31, 2001.

     As a result of the above changes,  net interest income for the three months
ended  March 31, 2001  decreased  approximately  $157,000  compared to the three
months ended March 31, 2000,  and net interest  income for the nine months ended
March 31,  2001  decreased  approximately  $712,000  compared to the nine months
ended March 31, 2000.

     Provision  for Loan  Losses.  The Bank made  provisions  for loan losses of
$60,000  and  $236,000  for the  three and nine  months  ended  March 31,  2001,
respectively.  This  provision  reflects  management's  most recent review as of
March 31, 2001. The allowance for loan losses of $1.4 million  represented  1.03
percent of gross  outstanding  loans at March 31, 2001,  which  compares to 0.85
percent at June 30, 2000. Nonperforming loans as of March 31, 2001, and June 30,
2000, as a percent of total loans, were 0.75% and 0.64% respectively.

     Management evaluates the carrying value of the loan portfolio  periodically
and the  allowance  is adjusted if  necessary.  While  management  uses the best
information  available to make evaluations,  future adjustments to the allowance
may be necessary if conditions differ substantially from the assumptions used in
making the  evaluations.  In particular,  management  recognizes that recent and
planned  changes in the  amounts and types of lending by the Bank will result in
further growth of the Bank's loan loss allowance and may justify further changes
in the Bank's loan loss  allowance  policy in the future.  In addition,  various
regulatory  agencies,   as  an  integral  part  of  their  examination  process,
periodically  review the Bank's  allowance  for loan losses.  Such  agencies may
require  the  Bank to  recognize  changes  to the  allowance  based  upon  their
judgments  and  the  information   available  to  them  at  the  time  of  their
examination.

     Noninterest  Income.  Noninterest income is comprised  primarily of service
charges on deposit accounts, and gains on the sales of loans. Noninterest income
for the three months ended March 31, 2001, was  approximately  $264,000 compared
to approximately $240,000 for the three months ended March 31, 2000. Noninterest
income for the nine months  ended March 31,  2001,  was  approximately  $919,000
compared to approximately $731,000 for the nine months ended March 31, 2000. The
increase for the three-month period is due primarily to increases in fees earned
on  checking  and  savings  accounts,  and  insurance  commissions  on  policies
associated  with loan products.  The increase for the  nine-month  period is due
primarily  to  increases  in fees  earned  on  checking  and  savings  accounts,
insurance commissions on policies associated with loan products,  and other loan
fee income.

     In light of the  increasingly  competitive  markets for deposits and loans,
management  has  continued  the shifting of the Bank's  deposit  taking and loan
origination  activities  to  reflect,  among other  things,  the  importance  of
offering valued customer services that generate additional fee income, and it is
expected that management will continue this trend for the foreseeable future.

     Noninterest  Expense.  The major  components  of  noninterest  expense  are
salaries and employee  benefits paid to or on behalf of the Company's  employees
and directors,  occupancy expense for ownership and maintenance of the Company's
buildings,  furniture, and equipment, data processing expenses, advertising, and
professional  fees  paid  to


                                    Page 12




consultants, attorneys, and accountants. Total noninterest expense for the three
months ended March 31, 2001 was $1.70 million  compared to $1.80 million for the
three  months  ended March 31, 2000.  The primary  difference  was a decrease in
professional  fees and other expense,  offset by increases in occupancy  expense
due to opening a new full service branch in Bryant,  Arkansas. Total noninterest
expense for the nine months ended March 31, 2001 was $5.10  million  compared to
$5.60  million  for the nine  months  ended  March 31,  2000.  The  decrease  is
primarily attributed to a decrease in professional fees.

     In light of the substantial  costs associated with the recent,  pending and
planned expansions of the Bank's activities, facilities and staff, including the
additional costs associated with adding staff,  building or renovating branches,
and introducing new deposit and loan products and services,  it is expected that
the Bank's noninterest expense levels may remain high relative to the historical
levels for the Bank, as well as the prevailing  levels for institutions that are
not undertaking such expansions, for an indefinite period of time, as management
implements  the Bank's  business  strategy.  Among the  activities  planned  are
continued increased loan originations in the areas of multi-family  residential,
commercial real estate, commercial business and consumer loans.

     Income  Taxes.  The  effective  income  tax rate for the Bank for the three
months ended March 31, 2001 and 2000 was (701.5%)  and  (182.4%),  respectively.
The  effective  income tax rate for the Bank for the nine months ended March 31,
2001 and 2000 was (441.8%) and (62.7%),  respectively.  Each rate  includes both
federal and Arkansas tax components. The variance in the effective rate from the
expected statutory rate is due primarily to tax exempt interest.

         These negative rates are a result of net tax benefit, which increases
net income. These benefits are due primarily to increases in net operating loss
carryforwards for income tax reporting purposes. The corresponding deferred tax
asset totals approximately $1.5 million and $1.1 million as of March 31, 2001
and June 30, 2000, respectively. The recoverability of this asset is entirely
contingent upon the production of taxable income for income tax reporting
purposes. Management anticipates that the Company will produce such income in
the near future based on management's current forecasts of earnings.

SOURCES OF CAPITAL AND LIQUIDITY

     The Company has no business other than that of the Bank and banking related
activities. Bancshares' primary sources of liquidity are cash, dividends paid by
the Bank,  and  earnings on  investments  and loans.  In  addition,  the Bank is
subject to  regulatory  limitations  with respect to the payment of dividends to
Bancshares.

     The Bank has historically  maintained  substantial  levels of capital.  The
assessment of capital  adequacy is dependent on several factors  including asset
quality,  earnings  trends,  liquidity and economic  conditions.  Maintenance of
adequate  capital levels is integral to provide  stability to the Bank. The Bank
needs to maintain  substantial  levels of regulatory  capital to give it maximum
flexibility in the changing regulatory  environment and to respond to changes in
the market and economic conditions.

     The Bank's primary sources of funds are savings  deposits,  borrowed funds,
proceeds  from  principal  and  interest  payments on loans and  mortgage-backed
securities,  interest  payments and  maturities  of investment  securities,  and
earnings.  While  scheduled  principal  repayments on loans and  mortgage-backed
securities  and  interest  payments on  investment  securities  are a relatively
predictable  source  of  funds,  deposit  flows  and  loan  and  mortgage-backed
prepayments  are  greatly   influenced  by  general  interest  rates,   economic
conditions, competition, and other factors.

     At March 31,  2001,  and June 30,  2000,  the  Company had  designated  all
securities as available  for sale.  In addition to internal  sources of funding,
the Bank as a member of the FHLB has  substantial  borrowing  authority with the
FHLB.  The  Bank's  use of a  particular  source  of  funds  is  based  on need,
comparative total costs, and availability.

     At March 31, 2001,  the Bank had $4.0 million in  commitments  to originate
loans (including  unfunded  portions of construction  loans),  and approximately
$928,000  in unused  lines of  credit.  At the same  date,  the total  amount of
certificates  of deposit which were  scheduled to mature in one year or less was
$94.5 million. Management anticipates that the Bank will have adequate resources
to meet its current  commitments  through  internal  funding  sources  described
above.

                                    Page 13




     For the  nine  months  ended  March  31,  2001,  total  deposits  increased
approximately  $13.8 million,  or 12.7 percent  annualized.  Approximately  $4.5
million of the increase was in  certificates  of deposits and the remaining $9.3
million due to an increase in transaction accounts. Management has initiated new
certificate of deposit special rate products, and continued to offer competitive
transaction  account  plans to help retain  existing  customers  and attract new
customers. Management will continue to monitor the progress of the new products,
and develop new products and services.

     Management is not aware of any current  recommendations  by its  regulatory
authorities,  legislation, competition, trends in interest rate sensitivity, new
accounting guidance or other material events and uncertainties that would have a
material effect on the Bank's ability to meet its liquidity demands.

IMPACT OF INFLATION AND CHANGING PRICES

     The financial  statements and related  financial data presented herein have
been prepared in  accordance  with  instructions  to Form 10-Q which require the
measurement of financial  position and operating  results in terms of historical
dollars,  without considering changes in relative purchasing power over time due
to inflation.

     Unlike most  industrial  companies,  virtually all of the Bank's assets and
liabilities  are  monetary in nature.  As a result,  changes in  interest  rates
generally  have  a  more  significant   impact  on  a  financial   institution's
performance than do changes in the rate of inflation.

Item 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     For a discussion of the Company's asset and liability  management  policies
as well as the  potential  impact of interest rate changes upon the market value
of the Bank's portfolio equity, see "MARKET RISK" in the Company's Annual Report
on Form 10-K for the year ended June 30, 2000. There has been no material change
in the Company's asset and liability position since June 30, 2000.

PART II.  OTHER INFORMATION
          -----------------

Item 1.   Legal Proceedings

          In  the  ordinary   course  of  business,   the  Company  has  various
outstanding commitments and contingent liabilities that are not reflected in the
accompanying  consolidated  financial statements.  In addition, the Company is a
defendant in certain claims and legal actions  arising in the ordinary course of
business.  In the opinion of management,  after consultation with legal counsel,
the  ultimate  disposition  of these  matters is not expected to have a material
adverse effect on the consolidated financial statements of the Company.

          In May, 1999, a shareholder  filed a putative  class action  complaint
against the Company and several  current and former  officers  alleging that the
defendants  defrauded the plaintiff and other  shareholder class members through
various  public   statements  and  reports  that  had  the  supposed  effect  of
artificially  inflating the price the plaintiff and other putative class members
paid to purchase the Company's common stock.

          The Company and the other  defendants  moved to dismiss the complaint.
The federal  district  court  granted the motion on March 30, 2001,  but allowed
plaintiffs  30 days from the date of the order to file an amended  class  action
complaint. As of May 14, 2001, plaintiffs had not filed an amended complaint.

Item 2.   Changes in Securities

          None

Item 3.   Defaults upon Senior Securities

          None

Item 4.   Submission of Matters to a Vote of Security Holders

          None

Item 5.   Other Information

          None

                                    Page 14



Item 6.   Exhibits and Reports on Form 8-K

          Exhibits:

          3.2   Bylaws of HCB Bancshares, Inc., as amended.

          Reports on Form 8-K:

          None


                                    Page 15





                                   SIGNATURES

          Pursuant to the  requirements of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                     HCB BANCSHARES, INC.
                                     Registrant



Date:    May 14, 2001                By:      /s/  Cameron D. McKeel
                                              ----------------------


                                              Cameron D. McKeel
                                              President and Chief
                                                Executive Officer
                                              (Duly Authorized Representative)




Date:    May 14, 2001                By:      /s/  Scott A. Swain
                                              -------------------


                                              Scott A. Swain
                                              Senior Vice President and
                                              Chief Financial Officer
                                              (Principal Financial Officer)

                                    Page 16