SCHEDULE 14A INFORMATION
                                 (RULE 14a-101)
                     INFORMATION REQUIRED IN PROXY STATEMENT

                            SCHEDULE 14A INFORMATION
           PROXY STATEMENT PURSUANT TO SECTION 14(A) OF THE SECURITIES
                    EXCHANGE ACT OF 1934 (AMENDMENT NO. ___)

Filed by the Registrant [x]
Filed by a Party other than the Registrant [ ]

Check the appropriate box:
[ ]Preliminary Proxy Statement                 [ ]Confidential, for Use of the
[x]Definitive Proxy Statement                     Commission Only (as permitted
[ ]Definitive Additional Materials                by Rule 14a-6(e)(2))
[ ]Soliciting Material Under Rule 14a-12

                              CENTRAL BANCORP, INC.
- --------------------------------------------------------------------------------
                (Name of Registrant as Specified in Its Charter)


- --------------------------------------------------------------------------------
    (Name of Person(s) Filing Proxy Statement, if Other Than the Registrant)

Payment  of Filing Fee (Check the appropriate box):
[x]   No fee required.
[ ]   Fee  computed on table below per  Exchange  Act Rules  14a-6(i)(1)  and
      0-11.

      1.  Title of each class of securities to which transaction applies:

         -----------------------------------------------------------------------

      2. Aggregate number of securities to which transaction applies:

         -----------------------------------------------------------------------

      3. Per  unit  price  or other  underlying  value  of  transaction
         computed  pursuant  to  Exchange  Act Rule 0-11 (Set forth the
         amount on which the filing fee is calculated  and state how it
         was determined):

         -----------------------------------------------------------------------

      4. Proposed maximum aggregate value of transaction:

         -----------------------------------------------------------------------

      5. Total fee paid:

         -----------------------------------------------------------------------

      Fee paid previously with preliminary materials:___________________________

      Check box if any part of the fee is offset as provided by Exchange  Act
      Rule  0-11(a)(2)  and identify the filing for which the  offsetting fee
      was paid previously.  Identify the previous filing by registration
      statement  number, or the Form or Schedule and the date of its filing.

      1. Amount Previously Paid:

         -----------------------------------------------------------------------

      2. Form, Schedule or Registration Statement No.:

         -----------------------------------------------------------------------

      3. Filing Party:

         -----------------------------------------------------------------------

      4. Date Filed:

         -----------------------------------------------------------------------




                       [Central Bancorp, Inc. Letterhead]




                                         June 26, 2001








Dear Fellow Stockholder:

     The 2001 Annual Meeting of Stockholders  (the "Annual  Meeting") of Central
Bancorp, Inc. (the "Company") will be held at the Auditorium of FleetBoston, 100
Federal Street, Boston, Massachusetts, on Thursday, July 26, 2001 at 11:00 a.m.

     Accompanying this letter are a Notice of Annual Meeting, a Proxy Statement,
a Proxy Card for voting your shares and a copy of the Company's  Annual  Report.
You are encouraged to review these materials  carefully.  At the Annual Meeting,
you will be asked to elect two directors of the Company.  During the meeting, we
will report on the  operations  of the  Company.  Directors  and officers of the
Company  as well as a  representative  of KPMG LLP will be present to respond to
any questions our stockholders may have.

     Your vote is very important, regardless of the number of shares you own. ON
BEHALF OF THE BOARD OF DIRECTORS, I URGE YOU TO SIGN, DATE AND MAIL THE ENCLOSED
PROXY CARD AS SOON AS POSSIBLE,  EVEN IF YOU CURRENTLY PLAN TO ATTEND THE ANNUAL
MEETING.  This will not prevent you from voting in person,  but will assure that
your vote is counted if you are unable to attend the Annual Meeting.

     Your continued interest and support of Central Bancorp,  Inc. are sincerely
appreciated.

                                         Sincerely,

                                         /s/ John D. Doherty

                                         John D. Doherty
                                         President and Chief Executive Officer








                              CENTRAL BANCORP, INC.
                               399 HIGHLAND AVENUE
                         SOMERVILLE, MASSACHUSETTS 02144

                    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS
                           TO BE HELD ON JULY 26, 2001


     Notice is hereby given that the 2001 Annual  Meeting of  Stockholders  (the
"Annual  Meeting") of Central Bancorp,  Inc. (the "Company") will be held at the
Auditorium  of  FleetBoston,   100  Federal  Street,  Boston,  Massachusetts  on
Thursday, July 26, 2001 at 11:00 a.m.

     A Proxy Card and a Proxy  Statement  for the Annual  Meeting  are  enclosed
herewith.

     The Annual Meeting is for the purpose of considering and acting upon:

          1.   The election of two directors of the Company; and

          2.   Such other matters as may properly come before the Annual Meeting
               or any adjournments thereof.

     NOTE:  The Board of  Directors  is not aware of any other  business to come
before the Annual Meeting.

     Any action may be taken on any one of the foregoing proposals at the Annual
Meeting  on the date  specified  above,  or on any date or  dates to  which,  by
original or later adjournment, the Annual Meeting may be adjourned. Stockholders
of record at the close of business on June 8, 2001 are the stockholders entitled
to vote at the Annual Meeting and any adjournments thereof.

         Whether or not you expect to be present at the Annual Meeting, please
sign and date the enclosed proxy and mail it promptly in the enclosed
postage-paid envelope. If you do attend the Annual Meeting and wish to vote in
person, you may do so even though you have signed an earlier proxy.

                                      BY ORDER OF THE BOARD OF DIRECTORS

                                      /s/ Rhoda K. Astone


                                      RHODA K. ASTONE
                                      SECRETARY AND CLERK
Somerville, Massachusetts
June 26, 2001

                                   IMPORTANT:

     PLEASE SIGN,  DATE AND MAIL THE  ENCLOSED  PROXY CARD  WITHOUT  DELAY.  THE
PROMPT  RETURN OF PROXIES WILL SAVE THE COMPANY THE EXPENSE OF FURTHER  REQUESTS
FOR PROXIES. AN ADDRESSED ENVELOPE IS ENCLOSED FOR YOUR CONVENIENCE.  NO POSTAGE
IS REQUIRED IF MAILED IN THE UNITED STATES.


                              CENTRAL BANCORP, INC.

                               399 HIGHLAND AVENUE
                         SOMERVILLE, MASSACHUSETTS 02144
                                 (617) 628-4000

                         ANNUAL MEETING OF STOCKHOLDERS
                                  JULY 26, 2001


- --------------------------------------------------------------------------------
                                     GENERAL
- --------------------------------------------------------------------------------

     This Proxy  Statement is furnished in connection  with the  solicitation of
proxies by the Board of Directors of Central Bancorp, Inc. (the "Company"),  the
holding company for Central  Co-operative  Bank (the "Bank"),  to be used at the
Company's 2001 Annual Meeting of  Stockholders  (hereinafter  called the "Annual
Meeting")  which will be held at the  Auditorium  of  FleetBoston,  100  Federal
Street,  Boston,  Massachusetts,  on  Thursday,  July 26, 2001 at 11:00 a.m. The
accompanying  Notice of Annual Meeting and this Proxy  Statement are being first
mailed to stockholders on or about June 26, 2001.


- --------------------------------------------------------------------------------
                        VOTING AND REVOCATION OF PROXIES
- --------------------------------------------------------------------------------

     Stockholders  who  execute  proxies  retain the right to revoke them at any
time. Unless so revoked, the shares represented by such proxies will be voted at
the Annual  Meeting  and all  adjournments  thereof.  Proxies  may be revoked by
written notice to the Secretary of the Company at the address  stated above,  or
by the  filing  of a  later-  dated  proxy,  prior  to a vote  being  taken on a
particular  proposal  at the  Annual  Meeting.  A proxy  will  not be voted if a
stockholder  attends the Annual  Meeting and votes in person.  The presence of a
stockholder   at  the  Annual  Meeting  will  not   automatically   revoke  such
stockholder's  proxy. Proxies solicited by the Board of Directors of the Company
will be  voted  in  accordance  with  the  directions  given  therein.  WHERE NO
INSTRUCTIONS  ARE  INDICATED,  PROXIES  WILL BE VOTED  FOR THE  ELECTION  OF THE
NOMINEES FOR DIRECTORS SET FORTH IN THIS PROXY STATEMENT.

     The proxy confers  discretionary  authority on the persons named therein to
vote with respect to the election of any person as a director  where the nominee
is unable to serve or for good cause will not serve, and matters incident to the
conduct of the Annual Meeting.  If any other business is presented at the Annual
Meeting,  proxies will be voted by those named  therein in  accordance  with the
determination  of a  majority  of the  Board of  Directors.  Proxies  marked  as
abstentions  will not be counted as votes  cast.  In  addition,  shares  held in
street  name which have been  designated  by brokers on proxy cards as not voted
will not be counted as votes cast.  Proxies  marked as  abstentions or as broker
non-votes,   however,  will  be  treated  as  shares  present  for  purposes  of
determining whether a quorum is present.

- --------------------------------------------------------------------------------
                 VOTING SECURITIES AND PRINCIPAL HOLDERS THEREOF
- --------------------------------------------------------------------------------

     Stockholders  of record as of the  close of  business  on June 8, 2001 (the
"Record  Date"),  are  entitled to one vote for each share then held.  As of the
Record Date, the Company had 1,702,164  shares of common stock,  par value $1.00
per share (the "Common Stock"), issued and outstanding. The Company did not have
any other class of equity security outstanding on the Record Date. The presence,
in person or by proxy, of at least a majority of the total number of outstanding
shares of Common Stock  entitled to vote is necessary for a quorum at the Annual
Meeting.

     Persons and groups  beneficially owning in excess of 5% of the Common Stock
are required to file certain  reports  regarding such ownership  pursuant to the
Securities  Exchange Act of 1934 (the "Exchange Act"). Based on such reports and
other information which management  believes to be correct,  management knows of
no persons,  except as listed below,  who owned more than 5% of the  outstanding
shares of Common Stock as of the Record Date.

                                       1


     The following table sets forth, as of the Record Date, certain  information
as to those  persons who were the  beneficial  owners of more than five  percent
(5%) of the Company's outstanding shares of Common Stock.


                                                                       PERCENT OF SHARES
NAME AND ADDRESS                        AMOUNT AND NATURE OF            OF COMMON STOCK
OF BENEFICIAL OWNER                   BENEFICIAL OWNERSHIP (1)          OUTSTANDING (2)
- -------------------                   ------------------------          ---------------
                                                                         
Central Co-operative Bank                       160,742 (3)                    9.44%
   Employee Stock Ownership Plan
399 Highland Avenue
Somerville, Massachusetts  02144

Jeffrey L. Gendell                              168,700 (4)                    9.91%
Tontine Financial Partners, L.P.
Tontine Management, L.L.C.
200 Park Avenue, Suite 3910
New York, New York 10166

Dimensional Fund Advisors, Inc.                 102,400                        6.02%
1299 Ocean Avenue, 11th Floor
Santa Monica, California  90401

John D. Doherty                                 140,334 (5)                    8.09%
Central Co-operative Bank
399 Highland Avenue
Somerville, MA  02144
<FN>
____________
(1)  In accordance with Rule 13d-3 under the Exchange Act, a person is deemed to
     be the beneficial  owner,  for purposes of this table, of any shares of the
     Common Stock as to which he or she has sole or shared  voting or investment
     power, or has a right to acquire beneficial ownership at any time within 60
     days of the Record  Date.  As used herein,  "voting  power" is the power to
     vote or direct the voting of shares and "investment  power" is the power to
     dispose or direct the disposition of shares.  Unless  otherwise  indicated,
     the listed  persons have direct  ownership and sole voting and  dispositive
     power.
(2)  For purposes of calculating  percentage ownership,  the number of shares of
     Common Stock outstanding includes any shares which the beneficial owner has
     the right to acquire within 60 days of the Record Date.
(3)  Of the shares beneficially owned by the Central  Co-operative Bank Employee
     Stock  Ownership  Plan  ("ESOP"),  126,008  shares have been  allocated  to
     participating  employees over which shares Directors Boulos and Kenney,  as
     co-trustees of the ESOP (the "ESOP Trustees"), may be deemed to have shared
     voting  and  sole  investment  power,  and  34,734  shares  have  not  been
     allocated, as to which shares the ESOP Trustees generally would vote in the
     same   proportion   as  voting   directions   received   from  voting  ESOP
     participants.
(4)  According to their statement on Schedule 13G filed as amended  February 14,
     2001, each of the reporting persons shares voting and dispositve power over
     the listed shares.
(5)  Includes  32,639  shares of Common  Stock which he has the right to acquire
     pursuant to stock options exercisable within 60 days of the Record Date and
     11,465 shares allocated to his account in the ESOP.
</FN>


                                       2

- --------------------------------------------------------------------------------
                       PROPOSAL I -- ELECTION OF DIRECTORS
- --------------------------------------------------------------------------------

     The Company's  Board of Directors is currently  composed of eight  members.
The Company's  Articles of Organization and Bylaws provide that Directors are to
be divided  into three  classes,  with one class  standing  for  election  for a
three-year  term at each Annual  Meeting.  Two directors  will be elected at the
Annual Meeting,  each to serve for a three-year period or until their respective
successors  have been  elected  and  qualified.  The  Nominating  Committee  has
nominated  Directors Gregory W. Boulos and John D. Doherty,  each to serve for a
three-year term. Directors are elected by a plurality of all votes cast.

     THE BOARD OF DIRECTORS RECOMMENDS THAT STOCKHOLDERS VOTE "FOR" THE ELECTION
OF GREGORY W. BOULOS AND JOHN D. DOHERTY AS DIRECTORS OF THE COMPANY.

     It is intended that the proxies solicited by the Board of Directors will be
voted for the election of the above named  nominees for a three-year  term. If a
nominee is unable to serve, the shares  represented by all valid proxies will be
voted for the election of such substitute  nominee as the Board of Directors may
recommend  or the Board may also  decide to reduce  the number of  Directors  to
eliminate the vacancy.  At this time, the Board of Directors  knows of no reason
why any nominee might be unavailable to serve.

     The  following  table sets  forth for each  nominee  and for each  director
continuing  in  office,  their  name,  age,  the year he or she  first  became a
director of the Bank, which is the Company's principal operating subsidiary, and
the year of expiration of their present term. For information  regarding  Common
Stock beneficially owned by directors,  see "Security  Ownership of Management."
All persons were  appointed  as  directors of the Company in 1998 in  connection
with the incorporation and organization of the Company, except for John G. Quinn
who was  elected to the Board of  Directors  in 1999 and Nancy D. Neri,  who was
appointed  to the Board of Directors  in 1999.  Each  director of the Company is
also a member of the Board of Directors of the Bank.


                                                         YEAR FIRST
                                                         ELECTED OR             PRESENT
                                   AGE AS OF             APPOINTED              TERM TO
NAME                              RECORD DATE             DIRECTOR               EXPIRE
- ----                              -----------            -----------            -------

                BOARD NOMINEES FOR TERMS TO EXPIRE IN 2004

                                                                         
Gregory W. Boulos                     44                    1998                  2001
John D. Doherty                       43                    1983                  2001

                      DIRECTORS CONTINUING IN OFFICE

Marat E. Santini                      76                    1972                  2002
John F. Gilgun, Jr.                   77                    1987                  2002
John G. Quinn                         38                    1999                  2002
Joseph R. Doherty                     77                    1958                  2003
Terence D. Kenney                     85                    1975                  2003
Nancy D. Neri                         45                    1999                  2003



     Presented below is certain information  concerning each of the nominees and
Directors  continuing  in office.  Unless  otherwise  stated,  all  nominees and
Directors have held the positions listed for at least the last five years.

     GREGORY W. BOULOS was elected to the Board of Directors in January 1998. He
is a partner in CB Richard Ellis/The Boulos Company of Portland, Maine, which is
Maine's  largest   commercial  real  estate  brokerage  and  development   firm,
specializing in the sale and leasing of commercial/industrial properties and the
brokerage of investment properties.

     JOHN D.  DOHERTY  was  elected  President  of the  Bank in April  1986.  As
President,  Mr. Doherty is responsible for the day-to-day operations of the Bank
and  reports  on the  Bank's  operations  directly  to the  Board of


                                       3


Directors. Commencing April 1, 1992, Mr. Doherty also became the Chief Executive
Officer  of the Bank.  Mr.  Doherty  has been  employed  by the Bank in  various
capacities since 1981 and is the son of Chairman of the Board Joseph R. Doherty.

     MARAT E.  SANTINI  was the  Office  Manager  of  Santini  Inc.,  a  general
contractor  located in Arlington,  Massachusetts,  until January 31, 1990. He is
now retired and acts as a consultant to Santini Inc.

     JOHN F. GILGUN, JR., is the sole owner of the John F. Gilgun Agency, a real
estate agency located in Woburn,  Massachusetts.  Mr. Gilgun is the former Mayor
of Woburn.

     JOHN G. QUINN has been the  President of Quinn  Printing Co.,  Inc.,  since
1990, which is located in Newton, Massachusetts.

     JOSEPH R.  DOHERTY  served as  President  of the Bank from 1958 until April
1986.  From April 1986 until March 31, 1992,  Mr.  Doherty served as Chairman of
the Board of Directors and Chief Executive Officer,  responsible for guiding the
overall  operations of the Bank. As of March 31, 1992,  Mr.  Doherty  retired as
Chief Executive Officer of the Bank,  although he remains Chairman of the Board.
Mr. Doherty is the father of Bank President and Chief Executive Officer, John D.
Doherty.

     TERENCE  D.  KENNEY  was  Senior  Vice  President  of the Bank from 1975 to
September 1986. He presently serves as Chairman of the Board of Assessors of the
City of Woburn, Massachusetts.

     NANCY D. NERI is the  President of the George L. Doherty  Funeral  Service,
Inc., located in West Somerville, Massachusetts.

EXECUTIVE OFFICERS WHO ARE NOT DIRECTORS

     The  following  sets forth the  information,  including the ages, as of the
Record Date with respect to  executive  officers of the Company who do not serve
on the Board of  Directors.  Executive  officers are  appointed  annually by the
Board of Directors.

     PAUL S. FEELEY,  54, joined the Bank in July 1997 as Senior Vice  President
and Treasurer/Chief  Financial Officer. From 1993 to 1997, Mr. Feeley was Senior
Vice  President and Treasurer of  Bridgewater  Credit Union.  Prior to 1993, Mr.
Feeley was Senior  Vice  President,  Chief  Financial  Officer  and Clerk of the
Corporation at The Cooperative Bank of Concord, Acton, Massachusetts.

     DAVID W. KEARN, 59, joined the Bank in June 1993 as Senior Vice President -
Retail  Banking.  From  1990 to 1993,  Mr.  Kearn was a Vice  President  of Loan
Administration at Somerset Savings Bank,  Somerville,  Massachusetts.  Mr. Kearn
was Senior Vice  President/Branch  Administration at United States Trust Company
from 1987 to 1990.

     WILLIAM P.  MORRISSEY,  73,  joined the Bank on  November 1, 1992 as Senior
Vice President for Corporate  Affairs who represents the Bank in outside banking
and business  organizations.  Prior to 1986, Mr.  Morrissey  served as Executive
Vice President for Corporate  Affairs at the Boston Five Cents Savings Bank, and
as Deputy Commissioner of Banks for the Commonwealth of Massachusetts.

     RHODA K.  ASTONE,  46,  first  joined the Bank in August  1973,  working in
various  capacities  within  the  Bank,  and left in  January  1988 to raise her
family.  During  this  period  she also  worked  part-time  at the  Beth  Israel
Children's Hospital Medical Center. Ms. Astone rejoined the Bank in January 1999
as Executive Assistant to the senior staff and became Secretary and Clerk of the
Company in January 2001.


                                       4

- --------------------------------------------------------------------------------
                MEETINGS AND COMMITTEES OF THE BOARD OF DIRECTORS
- --------------------------------------------------------------------------------

     The Board of Directors  conducts its business through meetings of the Board
and through its  committees.  During the year ended March 31, 2001, the Board of
Directors of the Company held seven meetings,  and the Board of Directors of the
Bank met 12 times.  No Director  attended  fewer than 75% of the total number of
meetings  of the Board of  Directors  and  meetings of  committees  on which the
director served during this period.

     A Nominating Committee consisting of Directors John F. Gilgun, Jr., John G.
Quinn and Marat E. Santini met once to nominate the nominees for Directors to be
voted on at the Annual Meeting.  The Company's Articles of Organization  provide
the procedures for making nominations and states,  among other things,  that any
stockholder  nomination  to the Board of  Directors  must be made in writing and
delivered  or mailed to the  Secretary of the Company not less than 30, nor more
than 60 days prior to the  meeting of  stockholders  called for the  election of
directors.

     The  Company's  Finance  Committee  serves  as  an  Audit  Committee.  This
Committee meets monthly to review reports  prepared by the Company's  accounting
staff as well as by its internal  auditor.  In addition,  the Finance  Committee
selects  the  Company's  independent  auditors  with whom it meets to review the
Company's audit. The members of the Finance  Committee are Directors  Gregory W.
Boulos  (Chairman),  Terence D. Kenney,  Nancy D. Neri and John G. Quinn. All of
the members of the Audit  Committee are  independent  within the meaning of Rule
4200(a)(15) of the National  Association of Securities  Dealers,  Inc.'s listing
standards.  The Company's Audit Committee has adopted a written charter,  a copy
of which appears as an appendix to this Proxy  Statement.  This Committee met 12
times during the year ended March 31, 2001.

     The  Company's  Finance  Committee  (as  listed  above)  also  serves  as a
compensation  committee and reviews  various  personnel  issues such as wage and
salary  programs  and  incentive  compensation.  During the year ended March 31,
2001,  the  Finance  Committee  met  twice  in its  capacity  as a  compensation
committee.

- --------------------------------------------------------------------------------
                              DIRECTOR COMPENSATION
- --------------------------------------------------------------------------------

     Directors  of the  Company  are each paid a fee of $450 per  Board  meeting
attended.  The  Chairmen  of the Finance  Committee  and the  Security  (or loan
review) Committee each are paid a fee of $660 for each meeting of the respective
committee which they attend in their capacities as chairman. Members of both the
Finance and Security Committees each receive a fee of $350 per meeting attended.
The  President  does not receive any  director's  or  committee  fees.  Director
Terence D. Kenney  receives an additional $567 per month as a consulting fee for
services  rendered  in  connection  with the Bank's  Woburn  branches.  Chairman
Doherty  receives  $800 per meeting as a Director  and a member of the  Security
Committee.

     The Company has established a Deferred  Compensation  Plan for Non-Employee
Directors  pursuant to which  directors  who are not employees of the Company or
the Bank are eligible to defer all or a portion of their director fees. Deferred
fees are credited to an account in a grantor trust and invested in shares of the
Common  Stock.  Shares  allocated to a director's  account are paid out in equal
annual  installments  over a three-year  period  beginning  six months after the
director  ceases to be a director.  As of March 31, 2001,  Directors  Boulos and
Neri were  participating  in the  Deferred  Compensation  Plan for  Non-Employee
Directors but no shares have been credited to their accounts.

                                       5



- --------------------------------------------------------------------------------
                    EXECUTIVE COMPENSATION AND OTHER BENEFITS
- --------------------------------------------------------------------------------

     SUMMARY COMPENSATION TABLE. The following table sets forth cash and noncash
compensation for each of the last three fiscal years awarded to or earned by the
Chief Executive  Officer and each other  executive  officer of the Company whose
salary and bonus  earned in fiscal  year 2001  exceeded  $100,000  for  services
rendered  in all  capacities  to the Company  and its  subsidiaries  (the "Named
Executive Officers").



                                                                                             LONG-TERM
                                                                                           COMPENSATION
                                                                                           ------------
                                                                                              AWARDS
                                                     ANNUAL COMPENSATION                   ------------
                                            ----------------------------------------        SECURITIES
      NAME AND                      FISCAL                            OTHER ANNUAL          UNDERLYING        ALL OTHER
PRINCIPAL POSITION                  YEAR    SALARY        BONUS(1)   COMPENSATION(2)          OPTIONS      COMPENSATION(3)
- ------------------                  ----    ------        --------   ---------------          -------      ---------------
                                                                                          
John D. Doherty                     2001    $  259,200    $ 51,760       $      --            12,573        $  32,401
  President and Chief               2000       244,915      45,000              --            13,066           29,731
  Executive Officer                 1999       222,519      45,000              --                --           29,076

Paul S. Feeley                      2001       120,781      14,493              --             2,757           15,299
  Senior Vice President/            2000       114,942      10,000              --             2,865           15,873
  Chief Financial Officer           1999       102,600      10,000              --                --            2,513
  and Treasurer

David W. Kearn                      2001       127,148      20,343              --             4,354           23,311
  Senior Vice President/            2000       121,536      20,000              --             4,524           21,929
  Lending and Retail Banking        1999       108,000      20,000              --                --           21,135

William P. Morrissey                2001       115,365      13,843              --             2,634           21,450
  Senior Vice President for         2000       109,731      10,000              --             2,736           19,316
  Corporate Affairs                 1999        98,000      10,000              --                --           19,695
<FN>
______________
(1)  Reflects fiscal year for which bonus was earned. For fiscal 2001,  consists
     of bonus earned under Management Incentive Program.
(2)  Does not include  perquisites which totaled less than ten percent of annual
     salary and bonus.
(3)  For  fiscal  year  2001,  consists  of $4,930,  $701,  $3,601  and  $3,789,
     respectively,  in Company contributions to defined contribution  retirement
     plan,  $1,123,  $1,207,  $1,207  and  $1,207,  respectively,  in paid  life
     insurance premiums and the value of 1,511, 768, 1,061 and 944 shares, based
     on $17.4375 per share (the last  reported  sale price of such shares on the
     effective date of the allocation,  October 31, 2000), allocated to the ESOP
     accounts of Messrs. Doherty, Feeley, Kearn and Morrissey, respectively.
</FN>


                                       6



     OPTION GRANTS IN FISCAL YEAR 2001. The following table contains information
concerning  the grant of stock  options  during the year ended March 31, 2001 to
the Named Executive Officers.


                                                 PERCENT                                     POTENTIAL REALIZABLE
                                                 OF TOTAL                                      VALUE AT ASSUMED
                                NUMBER OF        OPTIONS                                     ANNUAL RATES OF STOCK
                                SECURITIES      GRANTED TO                                    PRICE APPRECIATION
                                UNDERLYING      EMPLOYEES                                     FOR OPTION TERM (2)
                                 OPTIONS        IN FISCAL       EXERCISE     EXPIRATION      ----------------------
NAME                           GRANTED (1)        YEAR           PRICE          DATE              5%         10%
- ----                           -----------      ---------        -----       ----------      --------     ---------
                                                                                         
John D. Doherty                   12,573          38.68%          $16.625     12/14/10        $414,722     $660,375
Paul S. Feeley                     2,757           8.48            16.625     12/14/10          90,940      144,807
David W. Kearn                     4,354          13.40            16.625     12/14/10         143,617      228,686
William P. Morrissey               2,634           8.10            16.625     12/14/10          86,883      138,346
<FN>
- -----------------
(1)  All  options  were  granted at an  exercise  price equal to the fair market
     value  of the  Common  Stock on the  date of  grant  and  were  immediately
     exercisable.
(2)  Based on the difference between the aggregate exercise price of the options
     and the aggregate  value of the  underlying  Common Stock at the expiration
     date assuming the indicated annual rate of appreciation in the value of the
     Common Stock from the date of grant, December 14, 2000.
</FN>


     OPTION EXERCISES AND FISCAL YEAR-END VALUES. The following table sets forth
information regarding the values of options held by the Named Executive Officers
at the end of fiscal year 2001.  The Named  Executive  Officers did not exercise
any options during fiscal year 2001.


                                         NUMBER OF SECURITIES                        VALUE OF UNEXERCISED
                                        UNDERLYING UNEXERCISED                       IN-THE-MONEY OPTIONS
                                      OPTIONS AT FISCAL YEAR-END                     AT FISCAL YEAR-END (1)
                                    -------------------------------             ------------------------------
NAME                                EXERCISABLE      UNEXERCISABLE              EXERCISABLE      UNEXERCISABLE
- ----                                -----------      -------------              -----------      -------------
                                                                                       
John D. Doherty                       32,639              --                    $ 29,538           $    --
Paul S. Feeley                         5,622              --                       3,791                --
David W. Kearn                         8,881              --                       5,987                --
William P. Morrissey                   5,370              --                       3,622                --
<FN>
- --------
(1)  Value is based on the  difference  between the  aggregate  market  value of
     shares  underlying the unexercised  in-the-money  options at March 31, 2001
     ($18.00 per share based on the  closing  sale price  reported on the Nasdaq
     National Market) and the aggregate exercise price of these options. Options
     are  considered  in-the-money  if the  value of the  underlying  securities
     exceeds the exercise price of the options.
</FN>


     EMPLOYMENT,  CONSULTING AND SEVERANCE AGREEMENTS. The Bank has entered into
an  employment  agreement  (the  "Employment  Agreement")  with John D. Doherty,
President.  The  Employment  Agreement  provides for a term of five years and an
automatic annual extension of the term of employment for an additional  one-year
period beyond the  then-effective  expiration date unless either the Bank or Mr.
Doherty gives written notice that the Employment  Agreement will not be extended
further.  The current base annual  salary of John D.  Doherty is  $259,200.  The
Employment  Agreement  also  provides for annual  salary  review by the Board of
Directors,  as well as  inclusion  of Mr. John D.  Doherty in any  discretionary
bonus plans,  customary fringe benefits,  vacation and sick leave and disability
payments of the Bank. The Employment  Agreement is terminated  upon death and is
terminable by the Bank for "just cause" as defined in the Employment  Agreement.
If the Bank terminates Mr. John D. Doherty without just cause, he is entitled to
a continuation of his salary for the remaining term of the Employment Agreement.
Mr. John D. Doherty may terminate the  Employment  Agreement upon 90 days notice
to the Bank.

     The  Employment  Agreement  provides  that in the event of his  involuntary
termination of employment in connection  with, or within three years after,  any
change in control of the Bank or the  Company,  Mr. John D. Doherty will be paid
within 10 days of such termination an amount equal to the difference between (i)
2.99 times his "base  amount," as defined in Section  280G(b)(3) of the Internal
Revenue Code, and (ii) the sum of any other parachute payments, as defined under
Section  280G(b)(2)  of the  Internal  Revenue  Code,  that Mr. John D.  Doherty


                                       7


receives  on account of the change in control.  The term  "change in control" is
defined as the acquisition,  by any person or entity, of the ownership,  holding
or power to vote more than 25% of the Company's or the Bank's voting stock,  the
control of the election of a majority of the Company's or the Bank's  directors,
or the exercise of a controlling  influence  over the  management or policies of
the Company or the Bank. In addition,  under the Employment Agreement,  a change
in control occurs when, during any consecutive two-year period, directors of the
Company  or the Bank at the  beginning  of such  period  cease to  constitute  a
majority  of the Board of  Directors  of the  Company  or the Bank,  unless  the
election of  replacement  directors  was  approved by a  two-thirds  vote of the
initial directors then in office.  The Employment  Agreement also provides for a
similar  lump  sum  payment  to be made in the  event of Mr.  John D.  Doherty's
voluntary  termination  of employment  within three years  following a change in
control, upon the occurrence, or within 90 days thereafter, of certain specified
events  following  a change in  control,  which  have not been  consented  to in
writing by Mr. John D. Doherty,  including (i) the  requirement  that he perform
his  principal  executive  functions  more than 35 miles  away from his  primary
office,  (ii) a reduction  in his base  compensation  as in effect  prior to the
change in control,  (iii) the failure of the Bank to provide Mr. John D. Doherty
with compensation and benefits substantially similar to those provided to him at
the time of the change in control  under any employee  benefit plans in which he
becomes a  participant,  (iv) the  assignment to Mr. John D. Doherty of material
duties  and  responsibilities  other  than those  normally  associated  with his
position  with the Bank,  and (v) a  material  reduction  in his  authority  and
responsibility.  In the event that a dispute  arises between Mr. John D. Doherty
and the Bank, as to the terms or interpretation of the Employment Agreement, Mr.
John D. Doherty will be reimbursed for all reasonable expenses arising from such
dispute. Payments made under these "change in control" provisions are in lieu of
any  rights to which Mr.  John D.  Doherty  would be  entitled  in the event his
employment  was  terminated  without  just  cause.  If  the  change  in  control
provisions  had been  triggered as of March 31, 2001,  Mr. John D. Doherty would
have received up to approximately $787,000.

     In  connection  with  Joseph R.  Doherty's  retirement  as Chief  Executive
Officer of the Bank  effective  March 31,  1992,  the Bank and Joseph R. Doherty
entered into a Consulting  Agreement  whereby the Bank retained Mr. Doherty as a
consultant  to the Bank and its Board of Directors and as Chairman of the Board.
Pursuant to the Consulting Agreement,  Mr. Doherty receives $100,000 annually in
addition to use of an office and secretary,  reimbursement  for certain business
related dues and expenses,  group health and life insurance benefits for him and
his  dependents and use of an automobile.  The  Consulting  Agreement  currently
provides  for a term of one year and is subject to automatic  annual  extensions
for  additional  one-year  periods,  unless  written notice from the Bank or Mr.
Doherty directs otherwise.  Mr. Doherty's Consulting Agreement may be terminated
by the  Board of  Directors  at any time for "just  cause,"  as  defined  in the
Consulting  Agreement.  In addition,  the Board may terminate Mr. Doherty at any
time for reasons other than "just cause," however,  under such circumstances Mr.
Doherty  shall  be  entitled  to the  salary  and  benefits  payable  under  the
Consulting  Agreement  until its  expiration.  Mr.  Doherty  may  terminate  the
Consulting  Agreement  upon giving the Board of Directors 60 days prior  written
notice.  During fiscal 2001, Mr. Doherty waived the receipt of all  compensation
and the use of the  automobile  under this  Consulting  Agreement  due to health
reasons.  He did receive  directors fees of $8,100 for Board  meetings  attended
during fiscal 2001.

     The Bank has entered into severance agreements (the "Severance Agreements")
with Paul S. Feeley,  Senior Vice  President/Chief  Financial Officer,  David W.
Kearn, Senior Vice President/Lending & Retail Banking, and William P. Morrissey,
Senior Vice  President for Corporate  Affairs.  The  Severance  Agreements  each
provide for a term of three years and an automatic  annual extension of the term
of  employment  for an  additional  one-year  period  beyond the  then-effective
expiration date,  unless either the Bank or Messrs.  Feeley,  Kearn or Morrissey
gives written notice that the Severance  Agreement will not be extended further.
The  Severance  Agreements  provide  that  in the  event  of  their  involuntary
termination  of  employment in  connection  with, or within one year after,  any
change  in  control  of the  Company  or the  Bank,  Messrs.  Feeley,  Kearn and
Morrissey will be paid within 10 days of such termination an amount equal to two
times  their  annual base salary at the rate just prior to the change in control
provided,  however,  the amount received shall in no event exceed the difference
between (i) 2.99 times their "base amount," as defined in Section  280G(b)(3) of
the Internal Revenue Code, and (ii) the sum of any other parachute payments,  as
defined under Section 280G(b)(2) of the Internal Revenue Code, that they receive
on  account  of  the  change  in  control.  "Control"  generally  refers  to the
acquisition,  by any person or entity,  of the ownership,  holding,  or power to
vote more than 25% of the Company's or the Bank's  voting stock,  the control of
the  election of a majority of the  Company's  or the Bank's  directors,  or the
exercise  of a  controlling  influence  over the  management  or policies of the
Company or the Bank. In addition,  a change in control  occurs when,  during any
consecutive  two-year  period,  directors  of the  Company  or the  Bank  at the
beginning  of such  period  cease  to  constitute  a  majority  of


                                       8


the Board of  Directors  of the  Company  or the Bank,  unless the  election  of
replacement directors was approved by a two-thirds vote of the initial directors
then in office.  The  Severance  Agreements  also provide for a similar lump sum
payment  in the event of Messrs.  Feeley's,  Kearn's  or  Morrissey's  voluntary
termination of employment  within one year  following a change in control,  upon
the  occurrence,  or within 90 days  thereafter,  of  certain  specified  events
following a change in control,  which have not been  consented  to in writing by
Messrs.  Feeley,  Kearn or Morrissey,  including (i) the  requirement  that they
perform their principal  executive  functions more than 35 miles away from their
primary  office,  (ii) a reduction in the their base  compensation  as in effect
prior to the change in control,  (iii) the failure of the Company or the Bank to
provide  them with  compensation  and  benefits  substantially  similar to those
provided to them at the time of the change in control under any employee benefit
plans in  which  they  become a  participant,  (iv)  the  assignment  to them of
material duties and  responsibilities  other than those normally associated with
their  position with the Bank, and (v) a material  reduction in their  authority
and responsibility.  In the event that a dispute arises between Messrs.  Feeley,
Kearn or  Morrissey  and the  Bank,  as to the  terms or  interpretation  of the
Severance  Agreements,  they  will be  reimbursed  for all  reasonable  expenses
arising  from  such  dispute.  If the  change  in  control  provisions  had been
triggered as of March 31, 2001, Messrs.  Feeley,  Kearn and Morrissey would have
received up to approximately $372,000, $394,000 and $343,000, respectively.

     PENSION PLAN. The following table  illustrates the maximum estimated annual
benefits payable upon retirement  pursuant to the Bank's defined benefit pension
plan based upon the pension plan formula for specified  final  average  earnings
and specified years of service.


      FINAL                                                 YEARS OF SERVICE
     AVERAGE         --------------------------------------------------------------------------------------------
    EARNINGS            10              15               20              25               30               35
    --------         --------------------------------------------------------------------------------------------
                                                                                      
    $ 25,000         $  2,500        $   3,750        $   5,000       $   6,250        $   7,500        $   8,750
      50,000            5,369            8,459           11,279          14,099           16,918           19,738
     100,000           13,139           19,709           26,279          32,849           39,418           45,988
     150,000           20,639           30,959           41,279          51,599           61,918           72,238
     175,000           23,139           34,709           46,279          57,849           69,418           80,988
     200,000           23,139           34,709           46,279          57,849           69,418           80,988
     250,000           23,139           34,709           46,279          57,849           69,418           80,988
     300,000           23,139           34,709           46,279          57,849           69,418           80,988



     Benefits are  hypothetical  amounts  only.  Currently,  the maximum  annual
benefit  payable under the pension plan is $140,000.  Final average  earnings in
excess of $228,973 are not covered under the pension plan for pre-1994 accruals,
and final  average  earnings  in excess of $166,667  are not  covered  under the
pension plan for post-1993  accruals.  "Final average earnings," which are based
upon a participant's highest three consecutive years of compensation, consist of
compensation  that would appear  under the  "Salary" and "Bonus"  columns of the
Summary  Compensation  Table above.  Benefits under the pension plan become 100%
vested  over a  six-year  period,  with 20% of such  benefits  vesting  upon the
completion of each of the second  through sixth years of credited  service under
the pension  plan.  As of March 31, 2001,  Messrs.  Doherty,  Feeley,  Kearn and
Morrissey had approximately 19, three, seven and eight years,  respectively,  of
credited  service  under the pension  plan.  Benefits set forth in the preceding
table are computed as a single life annuity and are not subject to any deduction
for Social Security or other offset amounts.


- --------------------------------------------------------------------------------
                              CERTAIN TRANSACTIONS
- --------------------------------------------------------------------------------

     The Bank engages in  transactions  with  affiliates of the Bank on the same
terms and other  conditions as those offered to unaffiliated  parties.  Loans by
the Bank made to  Directors,  officers  and  employees  are made in the ordinary
course of business,  on substantially the same terms,  including interest rates,
collateral  and repayment  terms as those  prevailing at the time for comparable
transactions with other persons, and do not involve more than the normal risk of
collectability or present other unfavorable features. Massachusetts law provides
that  co-operative  banks are  limited  in the  amount of money they may lend an
officer of the Bank.  These  limits  are  $275,000  for a mortgage  on a primary
residence,  $75,000  loans for  educational  purposes  and $20,000 for all other
types  of  loans in  total.  This  restriction  does  not  apply to  non-officer
employees of the Bank or to its outside  Directors.  Any loans


                                       9


existing prior to the implementation of this restriction are grandfathered.  The
same loans  available  to the public are  available to  Directors,  officers and
employees.  From time to time, the Bank retains Santini, Inc., a firm controlled
by members of Director  Santini's  immediate  family, to perform various general
contracting services. During fiscal 2001, the Bank paid Santini, Inc. a total of
$71,000 for such services.


- --------------------------------------------------------------------------------
             COMPENSATION COMMITTEE REPORT ON EXECUTIVE COMPENSATION
- --------------------------------------------------------------------------------

     GENERAL. The function of administering the Company's executive compensation
policies  is  currently  performed  by the  Finance  Committee  of the  Board of
Directors,  which is composed  entirely of outside  directors.  The Committee is
responsible for developing and making  recommendations  to the Board  concerning
compensation paid to the Chief Executive Officer and each of the other executive
officers and for overseeing all aspects of the Company's executive  compensation
program,  including  employee and executive  benefit plans.  Because the Company
does not have any executive  officers who are not also executive officers of the
Bank, this discussion refers to the executive  officers of the Bank, rather than
the Company.

     COMPENSATION COMMITTEE REPORT ON EXECUTIVE COMPENSATION.  The Committee has
sought to design and  implement  an  executive  compensation  program  that will
achieve the following goals:

     o    attract  and retain  qualified  executives  through  competitive  base
          salaries and benefits;
     o    motivate  executive   management  to  achieve   short-term   corporate
          performance goals through cash incentives; and
     o    align the interests of senior  management  with those of  stockholders
          and promote  the  long-term  performance  of the Bank  through  equity
          incentives.

     To achieve  these goals,  the  Committee  has  incorporated  the  following
elements into the Bank's executive compensation program:

     Base Salaries and Benefits. Working with outside consultants, the Committee
has sought to develop a competitive  salary and benefit structure for the Bank's
executive  officers.  Based on surveys of  compensation  practices  at similarly
sized  institutions  in  the  northeastern  United  States,  the  Committee  has
established  recommended  salary  ranges  for each  position  level.  The salary
structure  has  been  developed  so that the  midpoint  for  each  salary  range
approximates  the  competitive  market  midpoint  for the  range.  Salaries  are
reviewed  and  adjusted   within  the  range   annually   based  on  competitive
considerations.  The  Committee  seeks to maintain  the  competitiveness  of its
salary  structure by reviewing a comprehensive  analysis of market  compensation
practices at least every two years.

     Management Incentive Program. During the 2001 fiscal year, the Bank adopted
a management  incentive  program  which  provides  cash  incentives  payments to
eligible  members of  management  provided  that certain  corporate  performance
criteria  are met.  Under the  Incentive  Plan,  eligible  officers  may receive
bonuses equal to a specified  percentage  of their salary  provided that various
corporate  performance  goals have been satisfied.  Performance goals for fiscal
2001  included  profitability  and  asset  quality  targets,  implementation  of
technology  upgrades  and  development  of  strategies  for the  enhancement  of
non-interest  income.  The Incentive  Plan provides for increased  incentives if
corporate performance goals are exceeded.

     Stock  Options.  To better  align the  interests of  management  with those
stockholders and to promote long-term performance,  the Committee has determined
that specified  senior  officers  should be compensated  through grants of stock
options based on their contribution to the achievement of corporate  performance
goals and  individual  merit.  For each fiscal year,  the  Committee  reserves a
specified  number of options for grant to eligible  executive  officers with one
half of such options reserved for contribution grants and half for merit grants.
All options are granted with an exercise price equal to the fair market value of
the Common Stock on the date of grant and a term of ten years.

     Compensation  of  Chief  Executive  Officer.  For  fiscal  year  2001,  the
Committee  determined to increase the Chief  Executive  Officer's base salary by
approximately  8% after  considering a variety of factors,  including the

                                       10

salary  ranges  previously  established,  the  relative  positions  of the Chief
Executive  Officer  and other  executive  officers  within  those  ranges and an
analysis  of  salaries  being paid by  Northeast  commercial  banks and  savings
institutions  in the asset range of $250 million to $500  million.  Based on the
Bank's  performance  relative to the targets  established  under the  Management
Incentive Plan, the Chief Executive  Officer  received a cash bonus equal to 20%
of base salary. The Committee  additionally  awarded the Chief Executive Officer
options for 12,573 shares based on his  contribution  to the Bank's  performance
and individual merit.

                        MEMBERS OF THE FINANCE COMMITTEE
                        (which serves as the Compensation Committee)

                              GREGORY W. BOULOS
                              TERENCE D. KENNEY
                              NANCY D. NERI
                              JOHN G. QUINN

     COMPENSATION  COMMITTEE INTERLOCKS AND INSIDER  PARTICIPATION.  The Company
and Bank had no  "interlocking"  relationships  existing on or after  January 1,
1997 in which (i) any  executive  officer of the Bank  served as a member of the
compensation committee (or other board committee performing equivalent functions
or, in the absence of any such  committee,  the entire  board of  directors)  of
another entity,  one of whose executive officers served on the Finance Committee
of the Bank,  (ii) any  executive  officer of the Bank  served as a director  of
another entity,  one of whose executive officers served on the Finance Committee
of the Bank,  or (iii) any  executive  officer of the Bank served as a member of
the  compensation  committee  (or other board  committee  performing  equivalent
functions  or,  in the  absence  of any  such  committee,  the  entire  board of
directors) of another entity, one of whose executive officers served as a member
of the Bank's  Board of  Directors.  No member of the Finance  Committee  of the
Board of  Directors of the Company or the Bank was (a) an officer or employee of
the Company or the Bank or any of its subsidiaries  during the fiscal year ended
March 31,  2001,  (b) a former  officer of the Company or the Bank or any of its
subsidiaries,  or (c) an insider (i.e., director,  officer,  director or officer
nominee,  greater  than  5%  stockholder,  or  immediate  family  member  of the
foregoing)  of the  Company or the Bank and  directly or  indirectly  engaged in
transactions  with the Bank or any  subsidiary  involving  more than the $60,000
during the fiscal year ended March 31, 2001.


                                       11

- --------------------------------------------------------------------------------
                        SECURITY OWNERSHIP OF MANAGEMENT
- --------------------------------------------------------------------------------

     The  following  table sets forth,  as of the Record  Date,  the  beneficial
ownership of the Common Stock by each of the Company's directors,  nominees, and
Named Executive Officers, and by all directors,  nominees and executive officers
as a group.


                                                                                         PERCENT OF SHARES
                                              AMOUNT AND NATURE OF                        OF COMMON STOCK
NAME                                        BENEFICIAL OWNERSHIP (1)                      OUTSTANDING (2)
- ----                                        ------------------------                     -----------------
                                                                                       
Joseph R. Doherty                                   53,675                                   3.15%
John D. Doherty                                    140,334  (3)                              8.09%
Terence D. Kenney                                    1,541  (4)                              0.09%
John F. Gilgun, Jr.                                  1,075                                   0.06%
Marat E. Santini                                     2,300                                   0.14%
Nancy D. Neri                                          200                                   0.01%
Gregory W. Boulos                                    5,500  (4)                              0.32%
John G. Quinn                                        1,200                                   0.07%
Paul S. Feeley                                       7,112  (5)                              0.42%
David W. Kearn                                      13,946  (6)                              0.82%
William P. Morrissey                                10,461  (7)                              0.61%

All directors, nominees
  and executive officers
  (12 persons) as a group                          238,401  (8)                              13.59%
<FN>

- ----------
(1)  For  definition of beneficial  ownership,  see note (1) to table in "Voting
     Securities and Principal Holders Thereof."
(2)  For  purposes  of  calculating  percentage  ownership  the number of shares
     outstanding includes any shares which the beneficial owner has the right to
     acquire within 60 days of the Record Date.
(3)  Includes  32,639  shares of Common  Stock which he has the right to acquire
     pursuant to stock options exercisable within 60 days of the Record Date and
     11,465 shares allocated to his account in the ESOP.
(4)  Does not include  160,742  shares held by the ESOP,  over which  shares the
     ESOP Trustees, Directors Boulos and Kenney, may be deemed to have shared or
     sole voting and/or investment power.
(5)  Includes 1,490 shares allocated to his account in the ESOP and 5,622 shares
     which he has the right to acquire pursuant to options exercisable within 60
     days of the Record Date.
(6)  Includes 5,068 shares allocated to his account in the ESOP and 8,878 shares
     which he has the right to acquire pursuant to options exercisable within 60
     days of the Record Date.
(7)  Includes  5,091  shares  allocated  to his  account  in the ESOP and 10,451
     shares  which he has the right to acquire  pursuant to options  exercisable
     within 60 days of the Record Date.
(8)  Includes  52,509  shares of Common Stock which may be acquired  pursuant to
     stock  options  exercisable  within 60 days of the  Record  Date and 23,114
     allocated to the ESOP accounts of directors and  executive  officers.  Does
     not include  160,742  shares held by the ESOP,  over which  shares the ESOP
     Trustees  may be deemed to have  shared or sole  voting  and/or  investment
     power.
</FN>



                                       12


- --------------------------------------------------------------------------------
                          STOCK PRICE PERFORMANCE GRAPH
- --------------------------------------------------------------------------------

     The graph and table which  follow show the  cumulative  total return on the
Common Stock of the Bank and the Company  from March 31, 1996 through  March 31,
2001  compared  with the  cumulative  total  return  of (i) an  index of  Nasdaq
commercial  banks and (ii) the S&P 500 Index (the "S&P 500").  Cumulative  total
return on the stock or the index equals the total  increase in value since March
31, 1996, assuming reinvestment of all dividends paid on the stock or the index,
respectively.  The graph and table were prepared assuming that $100 was invested
at the closing  price on March 31,  1996 in the Common  Stock of the Bank and in
each index.  The  stockholder  returns  shown on the  performance  graph are not
necessarily  indicative of the future  performance of the Common Stock or of any
particular index. Up to January 8, 1999,  information is for the Common Stock of
Central Co-operative Bank. After January 8, 1999,  information is for the Common
Stock of Central Bancorp, Inc.

                       CUMULATIVE TOTAL SHAREHOLDER RETURN
                  COMPARED WITH PERFORMANCE OF SELECTED INDICES

[Line graph appears here depicting the cumulative  total  shareholder  return of
$100  invested in the Common  Stock of the Bank as compared to $100  invested in
the Nasdaq Bank Index and the S&P 500 Index. Line graph begins at March 29, 1996
and plots the cumulative  return at March 31, 1997,  1998,  1999, 2000 and 2001.
The plot points are provided below.]



                                3/31/96     3/31/97      3/31/98     3/31/99    3/31/00    3/31/01
                                -------     -------      -------     -------    -------    -------
                                                                         
Central Bancorp, Inc.           100.00      105.77       181.54      108.46      96.92     110.77
S&P 500                         100.00      119.84       177.70      210.98     249.65     195.19
NASDAQ Bank Index               100.00      128.79       200.11      180.33     170.90     189.05


                                       13

- --------------------------------------------------------------------------------
                              INDEPENDENT AUDITORS
- --------------------------------------------------------------------------------

     The Board of Directors has  heretofore  renewed the Company's  arrangements
with KPMG LLP,  independent public accountants,  to be its auditors for the 2002
fiscal year. A representative  of KPMG LLP will be present at the Annual Meeting
to respond to questions from  stockholders and will have the opportunity to make
a statement if he or she so desires.

     AUDIT FEES. During the fiscal year ended March 31, 2001, the aggregate fees
billed for professional  services rendered for the audit of the Company's annual
financial statements and the reviews of the financial statements included in the
Company's  Quarterly  Reports  on Form 10-Q filed  during the fiscal  year ended
March 31, 2001 were $117,000.

     FINANCIAL  INFORMATION  SYSTEMS DESIGN AND IMPLEMENTATION  FEES. During the
fiscal year ended March 31, 2001, the Company did not retain KPMG LLP to provide
advice  to the  Company  regarding  financial  information  systems  design  and
implementation.

     ALL OTHER FEES.  For the fiscal year ended March 31,  2001,  the  aggregate
fees paid by the  Company to KPMG LLP for all other  services  (other than audit
services and financial  information systems design and implementation  services)
were $142,950.


- --------------------------------------------------------------------------------
                             AUDIT COMMITTEE REPORT
- --------------------------------------------------------------------------------

     The Audit  Committee  has  reviewed  and  discussed  the audited  financial
statements of the Company with  management  and has discussed with KPMG LLP, the
Company's  independent  auditors,  the matters  required to be  discussed  under
Statement  of Auditing  Standards  No. 61 ("SAS  61").  In  addition,  the Audit
Committee received from KPMG LLP the written disclosures and the letter required
to be delivered by KPMG LLP under  Independence  Standards  Board Standard No. 1
("ISB Standard No. 1") and has discussed with  representatives of KPMG LLP their
independence.

     The Audit Committee has reviewed the non-audit  services currently provided
by the Company's  independent  auditors and has considered whether the provision
of  such  services  is  compatible  with  maintaining  the  independence  of the
Company's independent auditors.

     Based on its review of the financial  statements,  its discussion with KPMG
LLP regarding SAS 61, and the written  materials  provided by KPMG LLP under ISB
Standard No. 1 and the related  discussion with KPMG LLP of their  independence,
the Audit Committee has recommended that the audited financial statements of the
Company be included  in its Annual  Report on Form 10-K for the year ended March
31, 2001, for filing with the Securities and Exchange Commission.

                                         FINANCE COMMITTEE

                                         GREGORY W. BOULOS
                                         TERENCE D. KENNEY
                                         NANCY P. NERI
                                         JOHN G. QUINN

                                       14

- --------------------------------------------------------------------------------
             SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE
- --------------------------------------------------------------------------------

     Under the  Exchange  Act, the  Company's  officers  and  directors  and all
persons who own more than ten percent of the Common Stock ("Reporting  Persons")
are required to file reports  detailing their ownership and changes of ownership
in the Common Stock and to furnish the Company with copies of all such ownership
reports that are filed.  Based solely on the  Company's  review of the copies of
such  ownership  reports  which it has  received in the past fiscal year or with
respect to the past fiscal year,  or written  representations  from such persons
that no annual  report of changes in beneficial  ownership  were  required,  the
Company  believes  during the fiscal  year  ended  March 31,  2001 and the prior
fiscal  year  all  Reporting   Persons  have   complied  with  these   reporting
requirements, except for Joseph R. Doherty who filed three Form 4s late, John D.
Doherty who was late in filing two Form 4s and Mr.  Morrissey who did not timely
file his Form 5 for fiscal year 2000.


- --------------------------------------------------------------------------------
                                  OTHER MATTERS
- --------------------------------------------------------------------------------

     The Board of  Directors  is not aware of any  business  to come  before the
Annual Meeting other than those matters described above in this Proxy Statement.
However, if any other matters should properly come before the Annual Meeting, it
is  intended  that  proxies  in the  accompanying  form will be voted in respect
thereof in  accordance  with the  judgment  of the person or persons  voting the
proxies.  The cost of the proxy  solicitation will be borne by the Company.  The
Company has retained  Morrow & Company to assist in the  solicitation of proxies
for  which  services  Morrow  &  Company  will  receive  a fee  of  $4,000  plus
reimbursement  of expenses.  In addition to  solicitations  by mail,  directors,
officers and regular employees of the Company may solicit proxies  personally or
by telegraph or telephone at their regular salary or hourly compensation.


- --------------------------------------------------------------------------------
                              FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     The  Company's  2001 Annual  Report to  Stockholders,  including  financial
statements prepared in conformity with generally accepted accounting principles,
has been  mailed  to all  stockholders  of  record as of the  Record  Date.  Any
stockholder  who has not received a copy of such Annual Report may obtain a copy
by writing the Company.  Such Annual  Report is not to be treated as part of the
proxy  solicitation   materials  nor  as  having  been  incorporated  herein  by
reference.  A COPY OF THE COMPANY'S ANNUAL REPORT ON FORM 10-K AS FILED WITH THE
SECURITIES  AND  EXCHANGE   COMMISSION  WILL  BE  FURNISHED  WITHOUT  CHARGE  TO
STOCKHOLDERS  UPON  WRITTEN  REQUEST TO RHODA K.  ASTONE,  SECRETARY  AND CLERK,
CENTRAL BANCORP, INC., 399 HIGHLAND AVENUE, SOMERVILLE, MASSACHUSETTS 02144.


- --------------------------------------------------------------------------------
                              STOCKHOLDER PROPOSALS
- --------------------------------------------------------------------------------

     In order to be eligible for inclusion in the proxy materials of the Company
for next year's Annual Meeting of Stockholders, any stockholder proposal to take
action at such  meeting  must be  received at the  Company's  main office at 399
Highland Avenue, Somerville,  Massachusetts no later than February 27, 2002. Any
such proposals  shall be subject to the  requirements of the proxy rules adopted
under the Exchange Act.


                                       15


     Stockholder  proposals to be considered at such Annual Meeting,  other than
those  submitted  pursuant  to the  Exchange  Act,  must be stated  in  writing,
delivered  or mailed to the  Secretary  and  Clerk of the  Company  at the above
address,  not less than 30 days nor more  than 60 days  prior to the date of any
such Annual Meeting.




                                   BY ORDER OF THE BOARD OF DIRECTORS

                                   /s/ Rhoda K. Astone

                                   RHODA K. ASTONE
                                   SECRETARY AND CLERK

Somerville, Massachusetts
June 26, 2001


                                       16


                                                                      APPENDIX A



                              CENTRAL BANCORP, INC.

            CHARTER OF THE AUDIT COMMITTEE OF THE BOARD OF DIRECTORS


I.       AUDIT COMMITTEE PURPOSE

The Finance Committee of the Bank serves as the Audit Committee for the Company.
The audit  Committee  is  appointed  by the Board of Directors of the Company to
assist  the Board of  Directors  of the  Company  in  fulfilling  its  oversight
responsibilities.  The Audit Committee's primary duties and responsibilities are
to:


o    Monitor the  integrity of the  Company's  financial  reporting  process and
     systems of internal controls regarding finance, accounting, and compliance.

o    Monitor the  independence  and  performance  of the  Company's  independent
     auditors and internal auditing department.

o    Provide  an  avenue  of  communication  among  the  independent   auditors,
     management, the internal auditing department, and the Board of Directors.

o    Report to the Board of Directors

The Audit Committee has the authority to conduct any  investigation  appropriate
to fulfilling its  responsibilities  and it has direct access to the independent
auditors  as well as anyone in the  organization.  The Audit  Committee  has the
ability to retain, at the Company's expense, special legal, accounting, or other
consultants or experts it deems necessary in the performance of its duties.

II.      AUDIT COMMITTEE COMPOSITION AND MEETINGS

Audit  Committee  members  shall meet the  requirements  of the NASDAQ  National
Market.  The Audit  Committee  shall be  comprised of at least three and no more
than six directors as determined by the Board, each of whom shall be independent
nonexecutive directors, free from any relationship that would interfere with the
exercise of his or her independent judgment.  All members of the Committee shall
have a basic  understanding  of finance and  accounting  and be able to read and
understand  fundamental  financial  statements,  and at least one  member of the
Committee shall have accounting or related financial management expertise.

Audit Committee members shall be appointed by the Board on recommendation of the
Nominating Committee.  If an Audit Committee Chair is not designated or present,
the members of the  Committee  may  designate  a Chair by  majority  vote of the
Committee membership.

The Committee  shall meet at least four times  annually,  or more  frequently as
circumstances  dictate. The Committee should meet privately in executive session
at least  annually  with  management,  the  director  of the  internal  auditing
department,  the independent  auditors and as a committee to discuss any matters
that the  Committee  or each of these groups  believe  should be  discussed.  In
addition, the Committee or at least its Chair should communicate with management
and the  independent  auditors  quarterly  to  review  the  Company's  financial
statements  and  significant  findings  based upon the auditor's  limited review
procedures.



Audit Committee Charter                                                   Page 2
================================================================================

III.     AUDIT COMMITTEE RESPONSIBILITIES AND DUTIES

Review Procedures
- -----------------

1.   Review and reassess the adequacy of this Charter at least annually.  Submit
     the charter to the Board of  Directors  for  approval and have the document
     published  at least every three years in  accordance  with  Securities  and
     Exchange Commission (SEC) regulations.

2.   Review the Company's annual audited financial statements prior to filing or
     distribution.   Review  should  include   discussion  with  management  and
     independent auditors of significant issues regarding accounting principles,
     practices and judgments.

3.   In  consultation  with the  management,  the  independent  auditors and the
     internal  auditors,  consider  the  integrity  of the  Company's  financial
     reporting  processes  and  controls.  Discuss  significant  financial  risk
     exposures and the steps management has taken to monitor, control and report
     such exposures.  Review  significant  findings  prepared by the independent
     auditors and the internal  auditing  department  together with management's
     responses, including the status of previous recommendations.

4.   Review  with  financial  management  and/or the  independent  auditors  the
     company's  quarterly  financial  results  prior to the  release of earnings
     and/or the  company's  quarterly  financial  statements  prior to filing or
     distribution.  Discuss any significant changes to the Company's  accounting
     principles and any items  required to be  communicated  by the  independent
     auditors  in  accordance  with  SAS 61.  The  Chair  of the  Committee  may
     represent the entire Audit Committee for purposes of this review.

Independent Auditors
- --------------------

5.   The independent auditors are ultimately  accountable to the Audit Committee
     and  the  Board  of  Directors.   The  Audit  Committee  shall  review  the
     independence, and performance of the auditors and annually recommend to the
     Board of Directors the appointment of the  independent  auditors or approve
     any discharge of auditors when circumstances warrant.

6.   Approve  the  fees and  other  significant  compensation  to be paid to the
     independent auditors.

7.   On an annual  basis,  the  Committee  should  review and  discuss  with the
     independent  auditors  all  significant  relationships  they  have with the
     Company that could impair the auditors' independence.

8.   Review the independent  auditor's audit plan,  including  scope,  staffing,
     locations,  reliance upon  management  and internal audit and general audit
     approach.

9.   Prior  to  releasing  the  year-end  earnings  and/or  filing  year end SEC
     reports,  discuss the results of the audit with the  independent  auditors.
     Discuss certain matters  required to be communicated to audit committees in
     accordance with SAS 61.

10.  Consider  the  independent   auditors'  judgments  about  the  quality  and
     appropriateness  of the Company's  accounting  principles as applied in its
     financial reporting.

Internal Audit Department and Legal Compliance
- ----------------------------------------------

11.  Review  the  budget,  plan,  changes  in plan,  activities,  organizational
     structure, and qualifications of the internal audit department,  as needed.
     The internal audit function shall have a direct reporting responsibility to
     the Board of Directors through the Audit Committee.

Audit Committee Charter                                                   Page 3
================================================================================

12.  Review the  appointment,  performance and replacement of the internal audit
     function.

13.  Review  significant  reports  prepared  by the  internal  audit  department
     together with management's response and follow-up to these reports.

14.  On at least an annual basis,  review with the Company's  management and, if
     deemed  necessary,  with  counsel,  any legal  matters  that  could  have a
     significant  impact  on  the  organization's   financial  statements,   the
     Company's  compliance  with  applicable  laws  and  regulations,  inquiries
     received from regulators or governmental agencies.

Other Audit Committee Responsibilities
- --------------------------------------

15.  Annually prepare a report to shareholders as required by the Securities and
     Exchange  Commission.  The report may be included in the  Company's  annual
     proxy statement.

16.  Perform any other  activities  consistent with this Charter,  the Company's
     By-laws and governing law, as the Committee or the Board deems necessary or
     appropriate.

17.  Maintain  minutes  of  meetings  and  periodically  report  to the Board of
     Directors on significant results of the foregoing activities.

18.  Establish,  review and update  periodically  a Code of Ethical  Conduct and
     ensure that management has established a system to enforce this Code.







                                                
[x] PLEASE MARK VOTES
    AS IN THIS EXAMPLE
     ________________________

       CENTRAL BANCORP, INC.                       1. The election as directors of all nominees listed
     ________________________                         below (except as noted to the contrary).

        COMMON STOCK                                                            For All     With-    For All
                                                                                Nominees    Held     Except

                                                      (01) Gregory W. Boulos     [  ]       [  ]      [  ]
Mark box at right if you plan to attend               (02) John D. Doherty       [  ]       [  ]      [  ]
the Annual Meeting. [ ]

Mark box at right if an address change   [ ]
or comment has been noted on the reverse
side of this card.

                                                      NOTE:  IF  YOU DO NOT  WISH YOUR  SHARES VOTED "FOR" A PARTICULAR
CONTROL NUMBER:                                       NOMINEE, MARK THE "FOR ALL  EXCEPT" BOX AND STRIKE A LINE THROUGH
RECORD DATE SHARES:                                   THE NAME(S) OF THE NOMINEE(S) IN THE LIST ABOVE. YOUR SHARES WILL
                                                      BE VOTED FOR THE REMAINING NOMINEE(S).

                                                      Should the undersigned be present and elect to vote at the Annual
                                                      Meeting or at any adjournment  thereof and after  notification to
                                                      the Secretary of the Company at the Meeting of the  stockholder's
                                                      decision  to  terminate  this  Proxy,  then  the  power  of  said
                                                      attorneys  and  proxies  shall  be  deemed  terminated  and of no
                                                      further force and effect.

                                                      The  undersigned  acknowledges  receipt from the Company prior to
                                                      the  execution  of this Proxy of Notice of the  Meeting,  a Proxy
                                                      Statement dated June 26, 2001, and the Company's Annual Report to
                                                      Stockholders.

                                                      THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" EACH OF THE LISTED
                                                      PROPOSITIONS.





                                                |--------------------|
Please be sure to sign and date this Proxy      |  Date              |
- ---------------------------------------------------------------------
|                                                                    |
- ---------------------------------------------------------------------
Stockholder Sign here                     Co-owner sign here



DETACH CARD                                                                                                 DETACH CARD








                              CENTRAL BANCORP, INC.
REVOCABLE PROXY
                         ANNUAL MEETING OF STOCKHOLDERS
                                  JULY 26, 2001

                THIS PROXY IS SOLICITED BY THE BOARD OF DIRECTORS

The undersigned hereby appoints John F. Gilgun,  Jr. and Marat E. Santini,  with
full  powers  of   substitution  to  act,  as  attorneys  and  proxies  for  the
undersigned,  to vote all shares of Common Stock of Central Bancorp,  Inc. which
the undersigned is entitled to vote at the Annual Meeting of Stockholders, to be
held at the Auditorium of FleetBoston, 100 Federal Street, Boston, Massachusetts
on  Thursday,  July 26,  2001,  at 11:00  a.m.  and at any and all  adjournments
thereof, as follows on the reverse side.

THIS PROXY WILL BE VOTED AS DIRECTED, BUT IF NO INSTRUCTIONS ARE SPECIFIED, THIS
PROXY WILL BE VOTED FOR EACH OF THE PROPOSITIONS  STATED.  IF ANY OTHER BUSINESS
IS PRESENTED AT SUCH MEETING,  INCLUDING  MATTERS RELATING TO THE CONDUCT OF THE
MEETING,  THIS  PROXY  WILL BE VOTED BY THOSE  NAMED IN THIS PROXY IN THEIR BEST
JUDGMENT. AT THE PRESENT TIME, THE BOARD OF DIRECTORS KNOWS OF NO OTHER BUSINESS
TO BE PRESENTED AT THE MEETING.

- --------------------------------------------------------------------------------
|    PLEASE COMPLETE, DATE, SIGN AND MAIL THIS PROXY PROMPTLY IN THE ENCLOSED  |
|                          POSTAGE-PREPAID ENVELOPE.                           |
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
| Please sign exactly as your name appears on this card. When signing as       |
| attorney,executor, administrator, trustee or guardian, please give your full |
| title. If shares are held jointly, each holder should sign.                  |
- --------------------------------------------------------------------------------

HAS YOUR ADDRESS CHANGED?                        DO YOU HAVE ANY COMMENTS?


____________________________                     _______________________________

____________________________                     _______________________________

____________________________                     _______________________________