Exhibit 99.2

Ambac                                         Ambac Assurance Corporation
                                              One State Street Plaza, 15th Floor
                                              New York, New York 10004
                                              Telephone: (212) 668-0340

Certificate Guaranty Insurance Policy


Insured Obligations:                          Policy Number:

Equity One Mortgage Pass-Through Trust        AB0550BE
Mortgage Pass-Through Certificates,
Series 2002-2, Class A
                                              Premium:

                                              As specified in the endorsement
                                              attached hereto.

Ambac Assurance Corporation (Ambac), a Wisconsin stock insurance corporation, in
consideration  of the  payment of the  premium  and subject to the terms of this
Policy, hereby agrees  unconditionally and irrevocably to pay to the Trustee for
the  benefit of the  Holders of the  Insured  Obligations,  that  portion of the
Insured Amounts which shall become Due for Payment but shall be unpaid by reason
of Nonpayment.

Ambac will make such  payments to the Trustee from its own funds on the later of
(a) one (1) Business Day  following  notification  to Ambac of Nonpayment or (b)
the Business Day on which the Insured Amounts are Due for Payment. Such payments
of principal or interest shall be made only upon  presentation  of an instrument
of assignment in form and substance satisfactory to Ambac, transferring to Ambac
all rights  under such  Insured  Obligations  to receive  the  principal  of and
interest  on the  Insured  Obligation.  Ambac  shall  be  subrogated  to all the
Holders'  rights to  payment  on the  Insured  Obligations  to the extent of the
insurance  disbursements so made. Once payments of the Insured Amounts have been
made to the Trustee, Ambac shall have no further obligation hereunder in respect
of such Insured Amounts.

In the event the Trustee for the Insured Obligations has notice that any payment
of  principal  or  interest  on an Insured  Obligation  which has become Due for
Payment  and which is made to a Holder by or on behalf of the  Trustee  has been
deemed a  preferential  transfer  and  theretofore  recovered  from  its  Holder
pursuant  to the  United  States  Bankruptcy  Code in  accordance  with a final,
nonappealable  order of a court of competent  jurisdiction,  such Holder will be
entitled  to payment  from Ambac to the extent of such  recovery  if  sufficient
funds are not otherwise available.

This  Policy is  noncancelable  by Ambac for any  reason,  including  failure to
receive payment of any premium due hereunder.  The premium on this Policy is not
refundable  for any  reason.  This Policy  does not insure  against  loss of any
prepayment  or other  acceleration  payment  which at any time may become due in
respect of any Insured  Obligation,  other than at the sole option of Ambac, nor
against any risk other than Nonpayment, including failure of the Trustee to make
any payment due Holders of Insured Amounts.

To the fullest  extent  permitted by  applicable  law,  Ambac hereby  waives and
agrees not to assert any and all rights and defenses,  to the extent such rights
and  defenses may be available  to Ambac,  to avoid  payment of its  obligations
under this Policy in accordance with the express provisions hereof.

Any capitalized terms not defined herein shall have the meaning given such terms
in the endorsement attached hereto or in the Agreement.

In  witness  whereof,  Ambac  has  caused  this  Policy to be  affixed  with its
corporate seal and to be signed by its duly authorized  officers in facsimile to
become  effective as their original  signatures and binding upon Ambac by virtue
of the countersignature of its duly authorized representative.

/s/ Robert J. Genader   [CORPORATE SEAL APPEARS HERE]  /s/ Anne G. Gill
President                                              Secretary

Effective Date: April 30, 2002                         /s/ Jeffrey D. Nabi
                                                       Authorized Representative

Form No.: 2B-0022 (7/97)



                                                                EXECUTED VERSION
                                                                ================




                CERTIFICATE GUARANTY INSURANCE POLICY ENDORSEMENT


Attached to and forming                           Effective Date of Endorsement:
part of Policy No. AB0550BE                                       April 30, 2002
issued to:


JPMorgan Chase Bank, as Trustee
on behalf of, and for the benefit
of the Holders of, the Mortgage
Pass- Through Certificates, Series
2002-2, Class AF, Class A-IO and
Class AV-1 Certificates as Issued
pursuant to the Agreement


     For all  purposes  of this  Policy,  the  following  terms  shall  have the
following meanings:

     "Affiliated  Seller"  shall  mean  each  of  Equity  One,  Incorporated,  a
Pennsylvania corporation;  Equity One, Inc., a Minnesota corporation; Equity One
Consumer Loan Company, Inc., a New Hampshire corporation;  and Popular Financial
Services, LLC, a Delaware limited liability company.

     "Agreement"  shall mean the Pooling and  Servicing  Agreement,  dated as of
March 31, 2002, among Equity One ABS, Inc., as Depositor, Equity One, Inc., as a
Seller and the Servicer,  each Affiliated  Seller, as a Seller, and the Trustee,
as Trustee,  without  regard to any amendment or supplement  thereto unless such
amendment or supplement has been approved in writing by the Insurer.

     "Business Day" shall mean any day other than a Saturday,  a Sunday or a day
on  which  banking  institutions  in New York  City or in the city in which  the
corporate  trust  office of the Trustee  under the  Agreement  or the Insurer is
located are authorized or obligated by law or executive order to close.

     "Deficiency Amount" shall mean, with respect to the Insured Obligations, as
of any Distribution  Date any shortfall in amounts available in the Distribution
Account and, with

Form No. 2B-0022-56-ENDNY

                                       1


respect to the Class AV-1  Certificates  only,  the Reserve  Fund to pay (i) the
aggregate Interest  Distribution Amount for the related Interest Accrual Period,
(ii) the Guaranteed Principal  Distribution Amount and (iii) without duplication
of the amount specified in clause (ii), the aggregate Class Certificate  Balance
of the Insured  Obligations  to the extent unpaid on the related Last  Scheduled
Distribution Date or earlier termination of the Trust Fund pursuant to the terms
of the  Agreement.  For  purposes of  determining  the  Deficiency  Amount,  the
Interest  Distribution  Amount for the related  Interest  Accrual Period for any
Distribution Date shall be reduced by any Net Prepayment Interest Shortfalls and
any Relief  Act  Reduction  applicable  to such  Interest  Accrual  Period.  The
Deficiency Amount shall not include any Net WAC Cap Carryover.

     "Due for Payment"  shall mean,  with respect to any Insured  Amounts,  such
amount that is due and payable under the  Agreement on the related  Distribution
Date.

     "Guaranteed Principal  Distribution Amount" shall mean, with respect to the
Insured  Obligations and for any Distribution Date, the amount, if any, by which
the sum of the Class Certificate  Balances of the Class AF Certificates  exceeds
the Group Principal  Balance of Group I as of that  Distribution  Date, plus the
amount,  if any,  by which  the Class  Certificate  Balance  of the  Class  AV-1
Certificates  exceeds  the  Group  Principal  Balance  of  Group  II as of  that
Distribution Date.

     "Holder"  shall mean any person who is the  registered  owner or beneficial
owner of any of the Insured Obligations and who, on the applicable  Distribution
Date,  is  entitled  under  the  terms of the  Insured  Obligations  to  payment
thereunder.

     "Insurance  Agreement" shall mean the Insurance and Indemnity Agreement (as
may be amended,  modified or supplemented from time to time),  dated as of April
30, 2002, by and among the Insurer,  Equity One,  Inc., as a Seller of the Loans
to the  Depositor and as Servicer,  the  Depositor  and JPMorgan  Chase Bank, as
Trustee.

     "Insurance  Policy"  or  "Policy"  shall  mean  this  Certificate  Guaranty
Insurance Policy together with each and every endorsement hereto.

     "Insured  Amounts" shall mean, with respect to any  Distribution  Date, the
Deficiency Amount for such Distribution Date plus any Preference Amount for such
Distribution Date.

     "Insured Obligations" shall mean the Class AF Certificates,  the Class A-IO
Certificates and the Class AV-1 Certificates.

     "Insured  Payments" shall mean, with respect to any Distribution  Date, the
aggregate  amount  actually  paid by the  Insurer  to the  Trustee in respect of
Insured Amounts for such Distribution Date.

     "Insurer" shall mean Ambac Assurance Corporation, or any successor thereto,
as issuer of the Insurance Policy.

Form No. 2B-0022-56-ENDNY

                                       2


     "Last  Scheduled  Distribution  Date" shall mean the  Distribution  Date in
October 2032.

     "Late Payment Rate" shall mean the lesser of (a) the greater of (i) the per
annum rate of interest publicly announced from time to time by Citibank, N.A. as
its prime or base  lending  rate (any  change  in such  rate of  interest  to be
effective on the date such change is announced by Citibank,  N.A.), and (ii) the
then applicable  highest rate of interest on any of the Insured  Obligations and
(b) the maximum rate permissible under applicable usury or similar laws limiting
interest  rates.  The Late  Payment  Rate shall be  computed on the basis of the
actual number of days elapsed over a year of 360 days for any Distribution Date.

     "Nonpayment"  shall mean, with respect to any Distribution Date, an Insured
Amount which is Due for Payment but has not been and will not be paid in respect
of such Distribution Date pursuant to the Agreement.

     "Notice"  shall  mean  the  telephonic  or  telegraphic  notice,   promptly
confirmed in writing by telecopy  substantially  in the form of Exhibit A to the
Policy,  the  original  of which is  subsequently  delivered  by  registered  or
certified  mail,  from the Trustee  specifying the Insured Amount which shall be
due and owing on the applicable Distribution Date.

     "Preference  Amount"  shall mean any  amount  previously  distributed  to a
Holder that is recoverable  and sought to be recovered as a voidable  preference
by a trustee in bankruptcy  pursuant to the Bankruptcy Code in accordance with a
final nonappealable order of a court having competent jurisdiction.

     "Premium" shall have the meaning set forth in the Insurance Agreement.

     "Premium  Percentage"  shall have the  meaning  set forth in the  Insurance
Agreement.

     "Reimbursement  Amount" shall mean, as to any Distribution Date, the sum of
(x) (i) all Insured Payments paid by the Insurer,  but for which the Insurer has
not been reimbursed prior to such Distribution  Date, plus (ii) interest accrued
thereon,  calculated at the Late Payment Rate from the date the Trustee received
the related Insured  Payments,  and (y) (i) any other amounts then due and owing
to the Insurer under the Insurance Agreement,  but for which the Insurer has not
been  reimbursed  prior to such  Distribution  Date,  plus (ii) interest on such
amounts at the Late Payment Rate.

     "Trustee"  shall mean JPMorgan  Chase Bank, or any successor  thereto under
the Agreement.

     Capitalized  terms used  herein and not  otherwise  defined  shall have the
meaning  assigned to them in the  Agreement  as of the date of  execution of the
Policy,  without giving effect to any subsequent amendment to or modification of
the Agreement unless such amendment or modification has been approved in writing
by the Insurer.

     The Insurer  hereby  agrees that if, as of any  Distribution  Date,  it has
become subrogated to the rights of Holders by virtue of a previous payment under
this  Policy,  no recovery of such

Form No. 2B-0022-56-ENDNY

                                       3


payment  will  occur   unless  the  full  amount  of  the   Holders'   allocable
distributions  for such  Distribution Date can be made. In so doing, the Insurer
does not waive its rights to seek full payment of all Reimbursement Amounts owed
to it under the Agreement and the Insurance Agreement

     As  provided  by the  Policy,  the  Insurer  will  pay any  amount  payable
hereunder,  other than  Preference  Amounts,  no later than 12:00 noon, New York
City time, on the later of the Distribution Date on which the related Deficiency
Amount is due or the Business Day following actual receipt in New York, New York
on a Business Day by the Insurer of a Notice;  provided  that, if such Notice is
received after 12:00 noon, New York City time, on such Business Day, it shall be
deemed to be received on the  following  Business Day. If any such Notice is not
in proper form or is  otherwise  insufficient  for the  purpose of making  claim
under the Policy,  it shall be deemed not to have been  received for purposes of
this  paragraph,  and the Insurer  shall  promptly so advise the Trustee and the
Trustee may submit an amended or corrected Notice.

     The Insurer shall pay any Preference Amount when due to be paid pursuant to
the Order  referred  to below,  but in any event on the  Distribution  Date next
following  receipt on a Business Day by the Insurer of (i) a certified copy of a
final,  non-appealable order of a court or other body exercising jurisdiction in
such  insolvency  proceeding  to the effect that the  Trustee or the Holder,  as
applicable, is required to return such Preference Amount paid during the term of
this Policy  because such  payments were avoided as a  preferential  transfer or
otherwise rescinded or required to be restored by the Trustee or the Holder (the
"Order"),  (ii) a certificate  by or on behalf of the Trustee that the Order has
been entered and is not subject to any stay,  (iii) an  assignment,  in form and
substance  satisfactory  to the  Insurer,  duly  executed  and  delivered by the
Trustee or the Holder, as applicable,  irrevocably  assigning to the Insurer all
rights and claims of the Trustee or the Holder,  as  applicable,  relating to or
arising under the Agreement  against the estate of the Trustee or otherwise with
respect  to such  Preference  Amount and (iv) a Notice of  Nonpayment  (attached
hereto as Exhibit A) appropriately  completed and executed by the Trustee.  Such
payment shall be disbursed to the receiver, conservator, debtor-in-possession or
trustee in bankruptcy  named in the Order, and not to the Trustee or the Holder,
as applicable,  directly,  unless the Trustee or the Holder, as applicable,  has
made  a  payment  of the  Preference  Amount  to the  court  or  such  receiver,
conservator,  debtor-in-possession  or trustee in bankruptcy named in the Order,
in which case the Insurer will pay the Trustee on behalf of the Holder,  subject
to the  delivery of (a) the items  referred to in clauses (i),  (ii),  (iii) and
(iv) above to the  Insurer and (b)  evidence  satisfactory  to the Insurer  that
payment   has   been   made   to   such   court   or   receiver,    conservator,
debtor-in-possession   or   trustee   in   bankruptcy   named   in  the   Order.
Notwithstanding the foregoing two sentences,  the Insurer shall not be obligated
to pay any Preference  Amount in respect to principal (other than principal paid
in connection with Loan Losses) except on the Final Distribution Date or earlier
termination of the Trust Fund pursuant to the terms of the Agreement.

     The terms and  provisions of the  Agreement  constitute  the  instrument of
assignment referred to in the second paragraph of the face of this Policy.

Form No. 2B-0022-56-ENDNY

                                       4


     A Premium will be payable on this Policy as provided in Section  4.02(a) of
the Agreement,  on the Closing Date and on each Distribution  Date, in an amount
equal to  1/12th  of the  product  of (i) the  Premium  Percentage  and (ii) the
aggregate  Class  Certificate   Balance  of  the  Insured  Obligations  on  each
Distribution  Date (prior to giving effect to any  distributions of principal to
be made on such  Distribution  Date);  provided that the initial premium will be
$42,493.80 and will be paid on the Closing Date.

     THE   INSURANCE   PROVIDED   BY  THE   POLICY   IS  NOT   COVERED   BY  THE
PROPERTY/CASUALTY  INSURANCE  SECURITY  FUND  SPECIFIED IN ARTICLE 76 OF THE NEW
YORK INSURANCE LAW.

     The Policy to which this  Endorsement  is attached  and of which it forms a
part is hereby  amended to provide that there shall be no  acceleration  payment
due under the  Policy  unless  such  acceleration  is at the sole  option of the
Insurer.  This Policy does not cover  shortfalls,  if any,  attributable  to the
liability of the Trust Fund, any REMIC or the Trustee for withholding  taxes, if
any (including interest and penalties in respect of any such liability).

     Nothing herein contained shall be held to vary, alter,  waive or extend any
of the terms,  conditions,  provisions,  agreements or  limitations of the above
mentioned  Policy  other than as above  stated.  Notwithstanding  the  foregoing
sentence,  if there is any conflict or inconsistency between the Policy and this
Endorsement, the terms of this Endorsement shall control.

     No waiver  of any  rights or powers  of the  Insurer,  the  Holders  or the
Trustee or consent by any of them shall be valid unless  signed by an authorized
officer or agent thereof.

     This Policy is issued under and pursuant to, and shall be construed  under,
the laws of the State of New York (without giving effect to the conflict of laws
provisions thereof).


                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]


Form No. 2B-0022-56-ENDNY

                                       5



     IN WITNESS  WHEREOF,  the Insurer has caused this Endorsement to the Policy
to be signed by its duly authorized officers.


First Vice President                              Assistant Secretary

/s/ Jeffrey D. Nabi                               /s/ Melissa L. Velie
- -------------------------------                   ------------------------------













Form No. 2B-0022-56-ENDNY

                                       6



                                    EXHIBIT A
                  TO THE CERTIFICATE GUARANTY INSURANCE POLICY
                  --------------------------------------------
                               Policy No. AB0550BE


                         NOTICE OF NONPAYMENT AND DEMAND
                         FOR PAYMENT OF INSURED AMOUNTS

                                                         Date:  [       ]

AMBAC ASSURANCE CORPORATION
One State Street Plaza
New York, New York  10004
Attention:  General Counsel

     Reference is made to Certificate  Guaranty  Insurance  Policy No.  AB0550BE
(the  "Policy")  issued  by  Ambac  Assurance   Corporation   ("Ambac").   Terms
capitalized  herein and not otherwise defined shall have the meanings  specified
in the Policy and the Pooling  and  Servicing  Agreement,  dated as of March 31,
2002,  among Equity One ABS,  Inc., as Depositor,  Equity One, Inc., as a Seller
and the Servicer,  each Affiliated Seller, as a Seller, and JPMorgan Chase Bank,
as Trustee  (without  regard to any amendment or supplement  thereto unless such
amendment  or  supplement  has been  approved  in writing by the  Insurer)  (the
"Agreement"), as the case may be, unless the context otherwise requires.

     The Trustee hereby certifies as follows:

     1.   The  Trustee  is the  Trustee  under  the  Agreement  for the  Insured
          Obligations.

     2.   The relevant Distribution Date or Last Scheduled  Distribution Date is
          [date].

     3.   Payment on the Insured Obligations in respect of the Distribution Date
          is  due  to be  received  on  ____________________________  under  the
          Agreement, in an amount equal to $_____________________.

     [3.  The amount to be paid to the Holders of the Insured Obligations on the
          Last Scheduled Distribution Date is $____________.]

     4.   There  is  a   Deficiency   Amount   and/or   Preference   Amount   of
          $________________ in respect of the Insured Obligations,  which amount
          is an Insured Amount pursuant to the terms of the Agreement.

     5.   The sum of  $__________________  is the Insured Amount that is Due for
          Payment.

     6.   The Trustee has not heretofore made a demand for the Insured Amount in
          respect of the Distribution Date.

Form No. 2B-0022-56-ENDNY

                                       A-1


     7.   The Trustee hereby  requests the payment of the Insured Amount that is
          Due for  Payment be made by Ambac  under the Policy and  directs  that
          payment under the Policy be made to the following account by bank wire
          transfer of federal or other immediately available funds in accordance
          with the terms of the Policy to:

          [Name and account information for Trustee.]

     8.   The  Trustee  hereby  agrees  that,  following  receipt of the Insured
          Amount from Ambac,  it shall (a) hold such  amounts in trust and apply
          the same  directly  to the  distribution  of  payment  on the  Insured
          Obligations  when due; (b) not apply such funds for any other purpose;
          (c) deposit such funds to the  Distribution  Account and not commingle
          such funds with other funds held by the  Trustee  and (d)  maintain an
          accurate   record  of  such  payments  with  respect  to  the  Insured
          Obligations  and the  corresponding  claim on the Policy and  proceeds
          thereof.

     Any Person Who Knowingly  And With Intent To Defraud Any Insurance  Company
Or Other  Person  Files An  Application  For  Insurance  Or  Statement  Of Claim
Containing  Any  Materially  False  Information;  Or Conceals For The Purpose Of
Misleading,   Information  Concerning  Any  Fact  Material  Thereto,  Commits  A
Fraudulent  Insurance Act, Which Is And Shall Also Be Subject To A Civil Penalty
Not To Exceed Five  Thousand  Dollars And The Stated Value Of The Claim For Each
Such Violation.

                                        [Name of Trustee]



                                        By:
                                           -------------------------------------

                                        Title:
                                              ----------------------------------
                                                    (Officer)




Form No. 2B-0022-56-ENDNY

                                      A-2